Tearsheet

Gray Media (GTN-A)


Market Price (2/23/2026): $12.2 | Market Cap: $1.2 Bil
Sector: Communication Services | Industry: Broadcasting

Gray Media (GTN-A)


Market Price (2/23/2026): $12.2
Market Cap: $1.2 Bil
Sector: Communication Services
Industry: Broadcasting

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 11%, Dividend Yield is 2.7%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 6.4%, FCF Yield is 37%
Weak multi-year price returns
3Y Excs Rtn is -38%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 467%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 16%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 13%
  Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -3.3%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is 0.3%, Rev Chg QQuarterly Revenue Change % is -21%
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 11%, Dividend Yield is 2.7%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 6.4%, FCF Yield is 37%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 16%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 13%
2 Weak multi-year price returns
3Y Excs Rtn is -38%
3 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 467%
4 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -3.3%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is 0.3%, Rev Chg QQuarterly Revenue Change % is -21%

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Gray Media (GTN-A) stock has gained about 30% since 10/31/2025 because of the following key factors:

1. Strong Q3 2025 Earnings Performance

Gray Media (GTN-A) reported better-than-expected financial results for the third quarter of 2025 on November 7, 2025. The company posted an earnings per share (EPS) of -$0.24, which significantly surpassed analysts' consensus estimate of -$0.36 by 33.33%. This positive earnings surprise likely boosted investor confidence during the period.

2. Positive Analyst Sentiment and Price Target Upgrades

Following the Q3 2025 earnings, several analysts reiterated or raised their price targets for Gray Media. On November 10, 2025, Benchmark maintained its "Buy" rating and increased its price target to $10.00 from $9.00. Similarly, Wells Fargo raised its price target to $5.50 from $5.00. The overall analyst consensus during this period indicated a "Strong Buy" rating with an average price target suggesting a substantial upside for the stock.

Show more

Stock Movement Drivers

Fundamental Drivers

The 32.4% change in GTN-A stock from 10/31/2025 to 2/22/2026 was primarily driven by a 181.8% change in the company's P/E Multiple.
(LTM values as of)103120252222026Change
Stock Price ($)9.1712.1532.4%
Change Contribution By: 
Total Revenues ($ Mil)3,5493,348-5.7%
Net Income Margin (%)5.6%2.8%-50.2%
P/E Multiple4.412.5181.8%
Shares Outstanding (Mil)97970.0%
Cumulative Contribution32.4%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 2/22/2026
ReturnCorrelation
GTN-A32.4% 
Market (SPY)1.1%8.8%
Sector (XLC)1.7%0.9%

Fundamental Drivers

The 16.2% change in GTN-A stock from 7/31/2025 to 2/22/2026 was primarily driven by a 247.3% change in the company's P/E Multiple.
(LTM values as of)73120252222026Change
Stock Price ($)10.4512.1516.2%
Change Contribution By: 
Total Revenues ($ Mil)3,6033,348-7.1%
Net Income Margin (%)7.7%2.8%-63.6%
P/E Multiple3.612.5247.3%
Shares Outstanding (Mil)9697-1.0%
Cumulative Contribution16.2%

LTM = Last Twelve Months as of date shown

Market Drivers

7/31/2025 to 2/22/2026
ReturnCorrelation
GTN-A16.2% 
Market (SPY)9.4%5.9%
Sector (XLC)9.1%-3.4%

Fundamental Drivers

The 70.2% change in GTN-A stock from 1/31/2025 to 2/22/2026 was primarily driven by a 264.3% change in the company's P/E Multiple.
(LTM values as of)13120252222026Change
Stock Price ($)7.1412.1570.2%
Change Contribution By: 
Total Revenues ($ Mil)3,4633,348-3.3%
Net Income Margin (%)5.7%2.8%-50.6%
P/E Multiple3.412.5264.3%
Shares Outstanding (Mil)9597-2.1%
Cumulative Contribution70.2%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2025 to 2/22/2026
ReturnCorrelation
GTN-A70.2% 
Market (SPY)15.6%4.5%
Sector (XLC)15.1%3.2%

Fundamental Drivers

The 4.1% change in GTN-A stock from 1/31/2023 to 2/22/2026 was primarily driven by a 251.6% change in the company's P/E Multiple.
(LTM values as of)13120232222026Change
Stock Price ($)11.6812.154.1%
Change Contribution By: 
Total Revenues ($ Mil)3,3253,3480.7%
Net Income Margin (%)9.0%2.8%-68.7%
P/E Multiple3.612.5251.6%
Shares Outstanding (Mil)9197-6.2%
Cumulative Contribution4.1%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2023 to 2/22/2026
ReturnCorrelation
GTN-A4.1% 
Market (SPY)75.9%5.9%
Sector (XLC)118.3%7.3%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
GTN-A Return12%-40%-18%-11%71%2%-14%
Peers Return19%-16%-7%15%68%0%81%
S&P 500 Return27%-19%24%23%16%0%83%

Monthly Win Rates [3]
GTN-A Win Rate58%42%42%50%50%50% 
Peers Win Rate50%38%43%53%58%50% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
GTN-A Max Drawdown-2%-50%-37%-40%-16%-9% 
Peers Max Drawdown-6%-28%-19%-20%-14%-8% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-1% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: WBD, FOXA, NXST, TGNA, GTN-A.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 2/20/2026 (YTD)

How Low Can It Go

Unique KeyEventGTN-AS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-71.1%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven246.4%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-57.6%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven135.9%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven455 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-37.9%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven61.1%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven20 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-95.6%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven2180.0%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,815 days1,480 days

Compare to WBD, FOXA, NXST, TGNA, GTN-A

In The Past

Gray Media's stock fell -71.1% during the 2022 Inflation Shock from a high on 3/2/2022. A -71.1% loss requires a 246.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Gray Media (GTN-A)

Gray Television, Inc., a television broadcasting company, owns and/or operates television stations and digital assets in the United States. It also broadcasts secondary digital channels affiliated to ABC, CBS, NBC, and FOX, as well as various other networks and program services, including CW Plus Network, MY Network, the MeTV Network, Justice, This TV Network, Antenna TV, Telemundo, Cozi, Heroes and Icons, and MOVIES! Network; and local news/weather channels in various markets. In addition, the company offers video program production services. It owns and operates television stations and digital assets that serve 113 television markets in the United States. The company was formerly known as Gray Communications Systems, Inc. and changed its name to Gray Television, Inc. in August 2002. Gray Television, Inc. was founded in 1891 and is headquartered in Atlanta, Georgia.

AI Analysis | Feedback

Here are 1-3 brief analogies for Gray Media (GTN-A):

  • Gray Media is the McDonald's of local TV stations, owning hundreds across the country that broadcast local news and sell advertising.
  • Think of Gray Media as the Walmart of local television; a massive company owning hundreds of local TV stations that are pillars of their communities, providing news, entertainment, and advertising.

AI Analysis | Feedback

  • Local Television Broadcasts: Gray Media operates local television stations, providing news, weather, sports, and entertainment programming to communities across the United States.
  • Digital News & Information: The company offers local content, including news and weather, through its station websites and mobile applications.
  • Advertising Solutions: Gray Media provides businesses with advertising opportunities across its television and digital platforms to reach local audiences.

AI Analysis | Feedback

```html

Gray Media (symbol: GTN-A) primarily sells its services to **other companies**.

Its major customers fall into two primary categories:

  • Advertisers: These are businesses that purchase advertising time on Gray Media's television stations and digital platforms to reach consumers. This category includes a wide array of local, regional, and national advertisers across various industries. Given the nature of local broadcasting, the advertising customer base is highly fragmented, and no single advertiser or small group of advertisers typically constitutes a "major customer" by representing a significant portion of Gray Media's total advertising revenue.
  • Multichannel Video Programming Distributors (MVPDs): These are cable, satellite, and streaming television providers that pay retransmission consent fees to Gray Media for the right to carry its local broadcast signals to their subscribers. These agreements are often multi-year and can represent substantial revenue. Major public companies in this category include, but are not limited to:
    • Comcast Corporation (CMCSA)
    • Charter Communications, Inc. (CHTR)
    • DISH Network Corporation (DISH)
    • Verizon Communications Inc. (VZ) - for Verizon Fios
    • Alphabet Inc. (GOOGL) - for YouTube TV
    • The Walt Disney Company (DIS) - for Hulu Live TV
```

AI Analysis | Feedback

  • Paramount Global (PARA)
  • Comcast (CMCSA)
  • The Walt Disney Company (DIS)
  • Fox Corporation (FOXA)
  • Nexstar Media Group (NXST)

AI Analysis | Feedback

Hilton H. Howell, Jr., Executive Chairman and Chief Executive Officer

Hilton H. Howell, Jr. has over 30 years of experience in the broadcast and insurance industries. He has been with Gray Television since 1993, serving in various leadership roles including Chairman, President, and CEO since 2009. Concurrently, he serves as Chairman, President, and Chief Executive Officer of Atlantic American Corporation, an insurance holding company, a role he has held since 2009 and 1995, respectively. He also holds positions as CEO, General Counsel, and Director at Delta Life Insurance Company since 2013, and Chairman of Bankers Fidelity Life Insurance Company since 2009. Under his leadership, Gray Television expanded its television station portfolio through strategic acquisitions.

Jeffrey R. Gignac, Executive Vice President, Chief Financial Officer (effective July 1, 2024)

Jeffrey R. Gignac is set to assume the role of Executive Vice President, Chief Financial Officer on July 1, 2024, having joined Gray Television as Executive Vice President, Finance on April 1, 2024. Prior to joining Gray, he had a nearly 20-year career at Wells Fargo Securities, where he served as Managing Director and Head of Media & Telecom Investment Banking. In this capacity, he worked closely with Gray Television, leading their debt financing efforts for significant transactions such as the Raycom and Meredith acquisitions. He previously worked at Ernst & Young and Arthur Andersen. Mr. Gignac holds a BA in Accounting from Michigan State University and is a licensed CPA.

James C. Ryan, Chief Financial Officer (retiring after 2025)

James C. Ryan joined Gray Television as CFO in 1998, following the company's acquisition of Busse Broadcasting, where he also held the CFO position. During his 25-year tenure, he was instrumental in Gray's transformation from a regional media company to one of the nation's largest broadcast companies. His leadership involved divesting non-core businesses and orchestrating numerous acquisitions of television stations. Mr. Ryan will transition into a Senior Advisor role until his retirement at the end of 2025 to ensure a smooth handover of his duties.

Kevin P. Latek, Executive Vice President and Chief Legal and Development Officer

Kevin P. Latek has served as Gray Television's Executive Vice President and Chief Legal and Development Officer since February 2016. His previous roles at the company include Senior Vice President, Business Affairs (since 2013) and Vice President for Law and Development (since 2012). Before joining Gray, Mr. Latek spent 15 years as a media lawyer, representing financial institutions and television and radio broadcasters in FCC regulatory and transactional matters with the law firm of Dow Lohnes, PLLC, in Washington, DC.

Sandra Breland McNamara, Executive Vice President and Chief Operating Officer

Sandra Breland McNamara has been the Executive Vice President and Chief Operating Officer of Gray Television since May 2023. She previously held the position of Senior Vice President of Local Media at the company. Ms. Breland McNamara brings over 30 years of experience in local broadcasting to her role. She also served as President of the FOX Affiliate Board of Governors.

AI Analysis | Feedback

The key risks to Gray Media's business are its substantial debt load, the ongoing decline in linear TV viewership and advertising revenue, and the inherent volatility of political advertising revenue.

  1. High Debt Load: Gray Media faces a significant challenge with its substantial debt, which was reported at $5.64 billion as of June 30, 2025, in contrast to a market capitalization of approximately $0.5 billion. The company's debt-to-equity ratio has been noted as high, at 2.60. While management is actively pursuing deleveraging strategies, the large debt balance remains a key concern and weighs heavily on the company's financial health.

  2. Declining Linear TV Viewership and Advertising Revenue: The shift of audiences to streaming and digital platforms poses a structural challenge to Gray Media's traditional broadcast model, leading to eroding linear TV viewership and advertising income. Core advertising revenue has shown flatness or decline, indicating fundamental industry headwinds and increasing competition from digital media. Retransmission consent revenue, a substantial portion of the company's income, is also at risk due to ongoing cord-cutting trends.

  3. Political Ad Revenue Volatility: Gray Media's revenue is significantly influenced by political advertising, which, while providing substantial boosts in election years, introduces considerable volatility due to its cyclical nature. Non-election years typically see a sharp decline in this revenue stream, impacting overall financial performance and predictability.

AI Analysis | Feedback

One clear emerging threat for Gray Media (GTN-A) is the accelerating shift of media consumption and advertising spend from traditional linear broadcast television to digital streaming platforms and social media. This trend, often referred to as "cord-cutting" or "cord-needing," directly impacts Gray Media's core business model by eroding its audience base and, consequently, its ability to generate advertising revenue from its broadcast stations. As consumers increasingly opt for on-demand content, personalized feeds, and a wider array of digital entertainment and news sources, the unique value proposition of scheduled broadcast television diminishes. This mirrors the historical threats where new, more convenient, or technologically advanced platforms (like Netflix for Blockbuster, YouTube for cable, or the iPhone for BlackBerry) disrupted established incumbents by offering superior alternatives for content delivery and consumption.

AI Analysis | Feedback

Gray Media (symbol: GTN-A) primarily operates in local broadcast television and digital advertising services in the United States. The addressable markets for their main products or services are:

Local Broadcast Television Advertising

The local broadcast television industry in the United States is estimated to generate $23.8 billion in advertising revenue in 2024. This figure includes $21.7 billion from over-the-air (OTA) revenue and $2.1 billion from digital television. This market size is for the U.S. region.

Digital Advertising

The digital advertising market in the United States generated approximately $101.65 billion (USD 101,652.7 million) in revenue in 2024. This market is projected to reach approximately $221.12 billion (USD 221,122.9 million) by 2030, growing at a compound annual growth rate of 13.7% from 2025 to 2030. This market size is for the U.S. region.

AI Analysis | Feedback

Gray Media (symbol: GTN-A) is expected to drive future revenue growth over the next 2-3 years through several key initiatives:

  1. Political Advertising: The company anticipates a substantial increase in political advertising revenue, particularly in 2026, which is a midterm election year. Management has expressed strong optimism regarding the level of political spending, with competitive races expected to drive higher advertising efforts. Gray Television expects approximately $0.5 billion of political revenue for the full year 2024, positioning itself as a major recipient of political ad dollars.
  2. Strategic Acquisitions and Market Expansion: Gray Media is pursuing growth through strategic acquisitions, with plans to enter six new markets by acquiring top-ranked local news stations. Additionally, the company aims to create 11 new "Big Four full duopolies," which are considered essential for the industry and for preserving local news in smaller markets. These expansions are designed to enhance Gray Media's market presence and strengthen its business.
  3. Expansion in Sports and Digital Content & Streaming Initiatives: Gray Media's outlook includes continued expansion in sports and digital content. The company has highlighted expanded sports content and new partnerships as drivers. A significant initiative is a new partnership with Google Cloud, powered by Quickplay, aimed at enhancing content discovery, with a new streaming structure planned for rollout across all Gray markets in January. Digital business has also demonstrated healthy growth.
  4. Growth in Core Advertising Categories: While overall core advertising revenue can be subject to macroeconomic factors, Gray Media has observed positive trends in specific categories. Core ad revenue saw a 1% increase in Q3 2025, driven by strong performances in the legal and financial services sectors. The company anticipates low single-digit growth for core advertising revenue in Q4 2025, with early indications of encouraging numbers for Q1 2026.

AI Analysis | Feedback

1. Share Repurchases

  • On November 5, 2020, Gray's Board authorized an expansion of its share repurchase authorization for up to an additional $150 million of outstanding common stock, bringing the total capacity to $220 million through December 31, 2023.
  • As of the third quarter of 2025, Gray Television reported $232 million in availability on its open market repurchase authorization.

2. Outbound Investments

  • In August 2025, Gray Media announced an agreement to acquire television stations in ten markets from Byron Allen's Allen Media Group for $171 million, which is expected to expand Gray's presence into three new markets and create new duopolies in seven existing markets by Q4 2025.
  • Also in August 2025, Gray Television agreed to acquire television stations from Block Communications for $80 million, including stations in Louisville, Kentucky; Springfield-Champaign-Decatur, Illinois; and Lima, Ohio.
  • Gray completed significant acquisitions in 2021, including Quincy Media, which were financed through a combination of cash on hand, fixed-rate debt, and proceeds from divestitures.

3. Capital Expenditures

  • Gray Television expects its full-year 2025 capital expenditures to be in the range of $70-$75 million.
  • Capital expenditures have substantially increased over the last five years, indicating a focus on investing in new capacity.
  • A portion of capital expenditures is directed towards the Assembly Atlanta project, with additional expenditures for the remainder of 2025 expected to be offset by reimbursements from the Doraville Community Improvement District.

Better Bets vs. Gray Media (GTN-A)

Latest Trefis Analyses

Trade Ideas

Select ideas related to GTN-A.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
RBLX_1302026_Dip_Buyer_High_CFO_Margins_ExInd_DE01302026RBLXRobloxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-3.9%-3.9%-7.9%
META_1162026_Monopoly_xInd_xCD_Getting_Cheaper01162026METAMeta PlatformsMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
3.1%3.1%-2.6%
IRDM_1092026_Dip_Buyer_ValueBuy01092026IRDMIridium CommunicationsDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
19.8%19.8%-4.6%
CNK_12052025_Dip_Buyer_ValueBuy12052025CNKCinemarkDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
13.3%13.3%-0.1%
TMUS_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025TMUST-Mobile USMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
5.3%5.3%-11.9%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

GTN-AWBDFOXANXSTTGNAMedian
NameGray Med.Warner B.Fox Nexstar .Tegna  
Mkt Price12.1528.7557.02231.4420.8328.75
Mkt Cap1.271.324.77.03.47.0
Rev LTM3,34837,86316,5785,1482,8765,148
Op Inc LTM6251,4123,1551,0495991,049
FCF LTM4404,1342,310983429983
FCF 3Y Avg3724,9251,773908519908
CFO LTM5455,2302,7291,1124681,112
CFO 3Y Avg6036,0712,1421,0565671,056

Growth & Margins

GTN-AWBDFOXANXSTTGNAMedian
NameGray Med.Warner B.Fox Nexstar .Tegna  
Rev Chg LTM-3.3%-4.3%9.2%-1.4%-2.7%-2.7%
Rev Chg 3Y Avg0.3%17.2%5.1%1.2%-2.8%1.2%
Rev Chg Q-21.2%-6.0%2.0%-12.3%-19.3%-12.3%
QoQ Delta Rev Chg LTM-5.7%-1.5%0.6%-3.2%-5.1%-3.2%
Op Mgn LTM18.7%3.7%19.0%20.4%20.8%19.0%
Op Mgn 3Y Avg19.2%-0.5%18.6%19.8%22.8%19.2%
QoQ Delta Op Mgn LTM-3.6%1.2%-0.7%-2.4%-3.5%-2.4%
CFO/Rev LTM16.3%13.8%16.5%21.6%16.3%16.3%
CFO/Rev 3Y Avg17.5%15.2%13.7%20.5%19.0%17.5%
FCF/Rev LTM13.1%10.9%13.9%19.1%14.9%13.9%
FCF/Rev 3Y Avg10.9%12.3%11.4%17.6%17.4%12.3%

Valuation

GTN-AWBDFOXANXSTTGNAMedian
NameGray Med.Warner B.Fox Nexstar .Tegna  
Mkt Cap1.271.324.77.03.47.0
P/S0.41.91.51.41.21.4
P/EBIT1.919.48.36.45.56.4
P/E12.5147.013.113.69.713.1
P/CFO2.213.69.06.37.27.2
Total Yield10.7%0.7%8.8%10.5%12.6%10.5%
Dividend Yield2.7%0.0%1.2%3.1%2.4%2.4%
FCF Yield 3Y Avg42.8%15.2%7.9%16.4%16.9%16.4%
D/E4.80.50.30.90.80.8
Net D/E4.70.40.20.90.70.7

Returns

GTN-AWBDFOXANXSTTGNAMedian
NameGray Med.Warner B.Fox Nexstar .Tegna  
1M Rtn-13.2%0.6%-21.8%9.5%9.9%0.6%
3M Rtn51.6%24.1%-13.2%23.2%5.0%23.2%
6M Rtn21.0%138.6%-3.6%13.8%0.1%13.8%
12M Rtn89.2%166.7%1.1%60.6%20.1%60.6%
3Y Rtn21.8%82.8%63.3%32.0%4.1%32.0%
1M Excs Rtn-4.7%0.3%-22.1%9.3%9.4%0.3%
3M Excs Rtn40.2%16.9%-16.6%20.6%0.9%16.9%
6M Excs Rtn6.0%141.1%-10.9%8.3%-7.6%6.0%
12M Excs Rtn68.6%151.5%-12.3%43.1%6.4%43.1%
3Y Excs Rtn-37.9%28.1%-1.1%-35.7%-56.0%-35.7%

Comparison Analyses

null

Financials

Segment Financials

Assets by Segment
$ Mil20242023202220212020
Broadcasting9,89710,44410,5926,631 
Production Companies658535269141 
Other85173247871 
Total10,64011,15211,1087,643 


Price Behavior

Price Behavior
Market Price$12.15 
Market Cap ($ Bil)1.2 
First Trading Date08/30/2002 
Distance from 52W High-13.6% 
   50 Days200 Days
DMA Price$11.14$8.94
DMA Trendupup
Distance from DMA9.0%35.9%
 3M1YR
Volatility124.1%99.9%
Downside Capture-108.3053.99
Upside Capture164.55115.33
Correlation (SPY)6.9%5.2%
GTN-A Betas & Captures as of 1/31/2026

 1M2M3M6M1Y3Y
Beta2.892.911.240.640.240.35
Up Beta-6.80-0.58-0.97-2.20-0.590.05
Down Beta2.905.483.872.290.930.86
Up Capture589%447%180%94%78%7%
Bmk +ve Days11223471142430
Stock +ve Days918224197300
Down Capture500%4%-36%60%37%54%
Bmk -ve Days9192754109321
Stock -ve Days7182752106330

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with GTN-A
GTN-A22.7%97.6%0.72-
Sector ETF (XLC)12.3%18.8%0.499.4%
Equity (SPY)13.5%19.4%0.5313.4%
Gold (GLD)74.5%25.6%2.15-13.8%
Commodities (DBC)7.2%16.9%0.255.1%
Real Estate (VNQ)7.1%16.7%0.247.2%
Bitcoin (BTCUSD)-29.7%44.9%-0.6517.4%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with GTN-A
GTN-A-7.1%83.3%0.25-
Sector ETF (XLC)10.9%20.8%0.4414.4%
Equity (SPY)13.4%17.0%0.6214.0%
Gold (GLD)22.6%17.1%1.08-3.2%
Commodities (DBC)10.9%19.0%0.466.7%
Real Estate (VNQ)5.0%18.8%0.1710.8%
Bitcoin (BTCUSD)7.4%57.1%0.359.1%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with GTN-A
GTN-A2.8%68.1%0.34-
Sector ETF (XLC)9.6%22.4%0.5222.1%
Equity (SPY)16.1%17.9%0.7723.4%
Gold (GLD)14.8%15.6%0.79-5.1%
Commodities (DBC)8.6%17.6%0.408.9%
Real Estate (VNQ)7.0%20.7%0.3021.3%
Bitcoin (BTCUSD)68.0%66.7%1.078.3%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/7/2025-2.1%-3.3%0.7%
8/8/20250.0%11.1%-1.0%
5/8/202515.7%22.4%18.5%
2/27/20250.5%3.8%24.3%
11/8/20240.0%-9.2%-16.9%
8/8/20240.0%-7.4%-2.9%
5/7/2024-2.0%-5.0%-3.8%
1/30/20240.0%-4.8%-31.1%
...
SUMMARY STATS   
# Positive1699
# Negative71414
Median Positive0.0%4.2%14.4%
Median Negative-2.5%-4.3%-6.2%
Max Positive18.4%22.4%29.8%
Max Negative-25.1%-17.5%-31.1%

SEC Filings

Expand for More
Report DateFiling DateFiling
09/30/202511/07/202510-Q
06/30/202508/08/202510-Q
03/31/202505/08/202510-Q
12/31/202402/27/202510-K
09/30/202411/08/202410-Q
06/30/202408/08/202410-Q
03/31/202405/07/202410-Q
12/31/202302/23/202410-K
09/30/202311/08/202310-Q
06/30/202308/04/202310-Q
03/31/202305/05/202310-Q
12/31/202202/24/202310-K
09/30/202211/04/202210-Q
06/30/202208/05/202210-Q
03/31/202205/06/202210-Q
12/31/202102/25/202210-K

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Boger, Richard Lee DirectSell91120255.8220,000116,460357,200Form
2Gignac, Jeffrey RExecutive Vice President, CFODirectBuy60920253.6812,50046,0002,372,124Form
3Boger, Richard Lee DirectSell30420253.8516,00061,552212,920Form