Tearsheet

Graphic Packaging (GPK)


Market Price (12/24/2025): $15.105 | Market Cap: $4.5 Bil
Sector: Materials | Industry: Paper & Plastic Packaging Products & Materials

Graphic Packaging (GPK)


Market Price (12/24/2025): $15.105
Market Cap: $4.5 Bil
Sector: Materials
Industry: Paper & Plastic Packaging Products & Materials

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 14%, Dividend Yield is 2.8%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 10%
Weak multi-year price returns
2Y Excs Rtn is -82%, 3Y Excs Rtn is -105%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 129%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -29%
  Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -3.9%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.5%, Rev Chg QQuarterly Revenue Change % is -1.2%
2 Low stock price volatility
Vol 12M is 33%
  Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -3.6%
3 Megatrend and thematic drivers
Megatrends include Sustainable Consumption, Circular Economy & Recycling, and Vegan & Alternative Foods. Themes include Eco-friendly Products, Show more.
  Key risks
GPK key risks include [1] elevated costs reducing the expected returns on key investments like the Waco facility startup, Show more.
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 14%, Dividend Yield is 2.8%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 10%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -29%
2 Low stock price volatility
Vol 12M is 33%
3 Megatrend and thematic drivers
Megatrends include Sustainable Consumption, Circular Economy & Recycling, and Vegan & Alternative Foods. Themes include Eco-friendly Products, Show more.
4 Weak multi-year price returns
2Y Excs Rtn is -82%, 3Y Excs Rtn is -105%
5 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 129%
6 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -3.9%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.5%, Rev Chg QQuarterly Revenue Change % is -1.2%
7 Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -3.6%
8 Key risks
GPK key risks include [1] elevated costs reducing the expected returns on key investments like the Waco facility startup, Show more.

Valuation, Metrics & Events

GPK Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Graphic Packaging (GPK) experienced a significant stock decline of approximately 31.3% between August 31, 2025, and December 24, 2025, driven by a confluence of factors including revised financial guidance, leadership changes, ongoing operational challenges, and analyst downgrades.

1. Graphic Packaging Revised Downward its Full-Year 2025 Financial Guidance.
On December 9, 2025, Graphic Packaging lowered its full-year core earnings and profit outlook, primarily due to ongoing production curtailments. The company revised its adjusted EBITDA expectation to a range of $1.38 billion to $1.43 billion, down from the previous range of $1.40 billion to $1.45 billion. Adjusted EPS expectations were also reduced to between $1.75 and $1.95 from $1.80 and $2.00. This downward revision in guidance directly contributed to investor concern and a stock decline.

2. Leadership Transition and Strategic Uncertainty.
Graphic Packaging announced a leadership transition in early December, with Robbert Rietbroek slated to replace Michael P. Doss as President and CEO effective January 1, 2026. This change, particularly the timing and the background of the incoming CEO, created strategic uncertainty among investors and analysts. Eminence Capital, a significant shareholder, publicly criticized the Board's decision, calling it misguided and ill-timed, and questioned Rietbroek's suitability for the role given his past performance at another public company.

Show more

Stock Movement Drivers

Fundamental Drivers

The -20.2% change in GPK stock from 9/23/2025 to 12/23/2025 was primarily driven by a -17.8% change in the company's P/E Multiple.
923202512232025Change
Stock Price ($)18.9515.11-20.24%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)8635.008609.00-0.30%
Net Income Margin (%)6.18%5.94%-4.02%
P/E Multiple10.698.79-17.79%
Shares Outstanding (Mil)301.20297.101.36%
Cumulative Contribution-20.26%

LTM = Last Twelve Months as of date shown

Market Drivers

9/23/2025 to 12/23/2025
ReturnCorrelation
GPK-20.2% 
Market (SPY)3.7%6.1%
Sector (XLB)1.6%40.0%

Fundamental Drivers

The -29.1% change in GPK stock from 6/24/2025 to 12/23/2025 was primarily driven by a -17.0% change in the company's Net Income Margin (%).
624202512232025Change
Stock Price ($)21.3015.11-29.07%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)8668.008609.00-0.68%
Net Income Margin (%)7.15%5.94%-17.02%
P/E Multiple10.388.79-15.40%
Shares Outstanding (Mil)302.20297.101.69%
Cumulative Contribution-29.09%

LTM = Last Twelve Months as of date shown

Market Drivers

6/24/2025 to 12/23/2025
ReturnCorrelation
GPK-29.1% 
Market (SPY)13.7%12.6%
Sector (XLB)4.9%51.6%

Fundamental Drivers

The -43.6% change in GPK stock from 12/23/2024 to 12/23/2025 was primarily driven by a -25.7% change in the company's Net Income Margin (%).
1223202412232025Change
Stock Price ($)26.7915.11-43.60%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)8961.008609.00-3.93%
Net Income Margin (%)7.99%5.94%-25.71%
P/E Multiple11.278.79-22.08%
Shares Outstanding (Mil)301.30297.101.39%
Cumulative Contribution-43.61%

LTM = Last Twelve Months as of date shown

Market Drivers

12/23/2024 to 12/23/2025
ReturnCorrelation
GPK-43.6% 
Market (SPY)16.7%26.7%
Sector (XLB)9.1%50.7%

Fundamental Drivers

The -28.2% change in GPK stock from 12/24/2022 to 12/23/2025 was primarily driven by a -45.3% change in the company's P/E Multiple.
1224202212232025Change
Stock Price ($)21.0515.11-28.21%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)9042.008609.00-4.79%
Net Income Margin (%)4.48%5.94%32.52%
P/E Multiple16.058.79-45.26%
Shares Outstanding (Mil)308.80297.103.79%
Cumulative Contribution-28.32%

LTM = Last Twelve Months as of date shown

Market Drivers

12/24/2023 to 12/23/2025
ReturnCorrelation
GPK-36.4% 
Market (SPY)48.4%30.6%
Sector (XLB)10.4%50.3%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
GPK Return4%17%16%13%12%-42%2%
Peers Return14%12%-8%-1%17%-4%32%
S&P 500 Return16%27%-19%24%23%17%114%

Monthly Win Rates [3]
GPK Win Rate50%58%58%58%50%25% 
Peers Win Rate60%57%47%45%57%48% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
GPK Max Drawdown-36%-8%-7%-8%-1%-46% 
Peers Max Drawdown-42%-6%-21%-20%-9%-22% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: IP, PKG, SON, AMCR, SEE. See GPK Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/23/2025 (YTD)

How Low Can It Go

Unique KeyEventGPKS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-25.2%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven33.7%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven137 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-37.0%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven58.8%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven276 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-39.0%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven64.0%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven352 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-90.4%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven943.1%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,356 days1,480 days

Compare to PKG, SEE, SON, UFPT, PACK

In The Past

Graphic Packaging's stock fell -25.2% during the 2022 Inflation Shock from a high on 6/12/2023. A -25.2% loss requires a 33.7% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Graphic Packaging (GPK)

Graphic Packaging Holding Company, together with its subsidiaries, provides fiber-based packaging solutions to food, beverage, foodservice, and other consumer products companies. It operates through three segments: Paperboard Mills, Americas Paperboard Packaging, and Europe Paperboard Packaging. The company offers coated unbleached kraft (CUK), coated recycled paperboard (CRB), and solid bleached sulfate paperboard (SBS) to various paperboard packaging converters and brokers; and paperboard packaging products, such as folding cartons, cups, lids, and food containers primarily to consumer packaged goods, quick-service restaurants, and foodservice companies; and barrier packaging products that protect against moisture, hot and cold temperature, grease, oil, oxygen, sunlight, insects, and other potential product-damaging factors. It also offers various laminated, coated, and printed packaging structures that are produced from its CUK, CRB, and SBS, as well as other grades of paperboards that are purchased from third-party suppliers; designs and manufactures specialized packaging machines that package bottles and cans, and non-beverage consumer products; and installs its packaging machines at customer plants and provides support, service, and performance monitoring of the machines. The company markets its products primarily through sales offices and broker arrangements with third parties in the Americas, Europe, and the Asia Pacific. Graphic Packaging Holding Company was incorporated in 2007 and is headquartered in Atlanta, Georgia.

AI Analysis | Feedback

Here are 1-3 brief analogies for Graphic Packaging (GPK):

  • They are like the 'Intel Inside' for the paperboard packaging that holds many of your favorite food and beverage items.
  • Think of them as the 'Foxconn' for paperboard cartons and cups, manufacturing the packaging for major global food and beverage brands.
  • Imagine them as a 'Corning' (famous for Gorilla Glass in phones) but for sustainable paperboard packaging used in countless everyday products.

AI Analysis | Feedback

  • Folding Cartons: Paperboard boxes designed for packaging a wide range of consumer goods, including food, beverages, and household products.
  • Cups and Foodservice Containers: Sustainable paper-based cups, bowls, and other containers primarily used in the quick-service restaurant and food service industries.
  • Coated Recycled Paperboard (CRB) & Coated Unbleached Kraft (CUK): High-performance paperboard materials manufactured for internal conversion into packaging and for sale to third-party packaging converters.

AI Analysis | Feedback

Graphic Packaging (GPK) sells primarily to other companies, operating on a B2B (Business-to-Business) model. They provide sustainable fiber-based packaging solutions for food, beverage, foodservice, and other consumer product companies.

While Graphic Packaging does not publicly disclose the names of its specific major customers (and states in its SEC filings that no single customer accounts for more than 10% of its net sales), their client base consists of leading global and regional Consumer Packaged Goods (CPG) companies and quick-service restaurant chains. Based on their product offerings and target markets, the following public companies are representative of the types of major customers that GPK would supply:

  • The Coca-Cola Company (Symbol: KO) - A global beverage giant that requires extensive packaging for multi-packs and various products.
  • PepsiCo, Inc. (Symbol: PEP) - Another leading global food and beverage company with diverse packaging needs.
  • McDonald's Corporation (Symbol: MCD) - A prominent global quick-service restaurant chain that relies heavily on foodservice packaging.
  • General Mills, Inc. (Symbol: GIS) - A major manufacturer and marketer of branded consumer foods, utilizing packaging for cereals, snacks, and convenience foods.
  • The Kraft Heinz Company (Symbol: KHC) - A large food and beverage company with a wide range of products requiring various packaging solutions.

AI Analysis | Feedback

null

AI Analysis | Feedback

Michael P. Doss President and Chief Executive Officer

Michael P. Doss has served as President and Chief Executive Officer of Graphic Packaging Holding Company since January 1, 2016. He joined Graphic Packaging International Corporation in 1990 as a management trainee and has held positions of increasing management responsibility throughout his career with the company. Prior to his current role, he served as President and Chief Operating Officer, Chief Operating Officer, Executive Vice President, Commercial Operations, and Senior Vice President, Consumer Packaging Division. Mr. Doss holds a Bachelor of Science in industrial marketing and a Master of Business Administration in finance from Western Michigan University. He is also a graduate of Harvard University's General Manager Program.

Charles D. Lischer Senior Vice President and interim Chief Financial Officer

Charles D. Lischer is the Senior Vice President and interim Chief Financial Officer of Graphic Packaging. He has served as the company's Senior Vice President and Chief Accounting Officer since November 2019. Before joining Graphic Packaging, Mr. Lischer served as the Senior Vice President, Finance and Chief Accounting Officer for Teradata, and also held various finance and accounting positions at The Coca-Cola Company and its affiliated companies.

Lauren S. Tashma Executive Vice President, General Counsel and Secretary

Lauren S. Tashma has been the Executive Vice President, General Counsel and Secretary of Graphic Packaging Holding Company since February 2014. Prior to this, Ms. Tashma served as Senior Vice President, General Counsel and Secretary of Fortune Brands Home & Security, Inc., and held various roles with Fortune Brands, Inc.

Joseph P. Yost Executive Vice President and President, Americas

Joseph P. Yost is the Executive Vice President and President, Americas, of Graphic Packaging Holding Company. Before May 2025, Mr. Yost was Executive Vice President and President, International since January 2022, following his role as Executive Vice President and President, Americas from January 2017 to January 2022. He has held numerous other management positions with the Company and its subsidiaries and predecessors from 1997 through August 2015.

Elizabeth Spence Executive Vice President, Human Resources

Elizabeth Spence joined Graphic Packaging as Executive Vice President, Human Resources in April 2022. Previously, she was Chief Human Resources Officer at Gypsum Management and Supply, and Vice President of Human Resources at Assurant. Ms. Spence also spent time at The Coca-Cola Company and AT&T.

AI Analysis | Feedback

Key Risks to Graphic Packaging (GPK)

  1. Inflation and Volatility in Raw Material and Energy Costs: Graphic Packaging faces a significant risk from inflation and volatility in raw material and energy costs, which can negatively impact profitability. The company has already anticipated a substantial impact from inflation and faces challenges in fully offsetting these costs through timely pricing adjustments to customers. Elevated costs for materials, equipment, and labor could also reduce the expected returns on key investments, such as the Waco facility startup.
  2. Weakening Demand and Volume Declines: Graphic Packaging is experiencing weakening demand from major Consumer Packaged Goods (CPG) customers and broader consumer pullback in spending, leading to reduced sales volumes and lower financial performance. This trend has resulted in declining net sales, net income, and adjusted EBITDA, raising concerns about the company's long-term growth trajectory and operational efficiency due to potential underutilization of production capacity.
  3. High Debt Burden and Financial Health: The company operates with a significant debt burden, with its debt-to-equity ratio at 1.8. Graphic Packaging's Altman Z-Score, a measure of financial distress, indicates a potential risk of bankruptcy, and the company has been issuing new debt. This rising leverage could limit the company's flexibility to fund new initiatives, manage operational challenges, or sustain dividend payments if earnings further decline.

AI Analysis | Feedback

The clear emerging threat for Graphic Packaging is the growing global trend toward reusable and refillable packaging models.

  • Major consumer packaged goods (CPG) companies, which are GPK's primary customers, are increasingly committing to and investing in reusable and refillable packaging systems. Examples include initiatives like Loop by TerraCycle and commitments from brands like Coca-Cola and PepsiCo to significantly increase their reusable packaging footprint by 2030.
  • This trend is driven by evolving consumer preferences for waste reduction beyond recycling, as well as increasing regulatory pressure in various jurisdictions (e.g., EU Packaging and Packaging Waste Regulation proposals, national laws promoting bulk sales and reuse).
  • While GPK specializes in sustainable, recyclable, and renewable fiber-based packaging, these are still primarily single-use solutions. A significant shift by brands and consumers to reusable models would directly reduce the overall demand for single-use packaging, thereby impacting GPK's core business model, similar to how Netflix disrupted Blockbuster's single-use rental model.

AI Analysis | Feedback

Graphic Packaging Holding Company (GPK) operates in several key addressable markets for its main products and services. These markets are global unless otherwise specified:

  • Folding Cartons: The global folding carton packaging market was valued at approximately USD 177.73 billion in 2024 and is projected to surpass USD 276.01 billion by 2034, exhibiting a compound annual growth rate (CAGR) of 4.5% from 2024 to 2034. Both Europe and Asia Pacific held significant market shares in this sector in 2023.
  • Coated Unbleached Kraft Paperboard (CUK): The coated unbleached kraft paperboard market was valued at USD 10.5 billion in 2024 and is projected to reach USD 15.8 billion by 2033, growing at a CAGR of 4.5% during the forecast period of 2025-2033. North America and Europe are significant regions in this market.
  • Coated Recycled Paperboard (CRB): The global coated recycled paperboard market is estimated to be valued at USD 8.3 billion in 2025 and is projected to reach USD 13.2 billion by 2035, registering a CAGR of 4.7% over the forecast period. North America accounted for approximately 19.4% of the global market share in 2024.
  • Foodservice Packaging: The global foodservice packaging market size was valued at USD 129.28 billion in 2024 and is estimated to reach USD 189.49 billion by 2033, growing at a CAGR of 4.34% during the forecast period of 2025–2033. The Asia Pacific region commands the global foodservice packaging market, boasting 45% of the total market share.
  • Beverage Packaging: The Global Beverage Packaging Market size was valued at USD 154.30 billion in 2024 and is expected to reach USD 243.50 billion by 2032, at a CAGR of 5.2% during the forecast period. Asia-Pacific dominated the Beverage Packaging Market with the largest revenue share of 38.67% in 2024.

AI Analysis | Feedback

Graphic Packaging (GPK) is anticipated to drive future revenue growth over the next 2-3 years through several key initiatives:

  1. Waco Facility Ramp-up: The new Waco recycled paperboard facility is expected to be a significant contributor to future earnings. Management projects an $80 million EBITDA contribution from the Waco plant in 2026, with an additional $80 million targeted for 2027 as it reaches full production. This increased capacity and efficiency are poised to bolster revenue.
  2. Innovation in Sustainable Packaging: Graphic Packaging is committed to innovation, particularly in sustainable packaging solutions. This focus is opening new markets for paperboard packaging and driving new sales, with innovation contributing to growth and outperforming broader market trends. The increasing global demand for sustainable alternatives, partly due to bans on single-use plastics and consumer preferences, is a key driver for this segment.
  3. Volume Growth and Market Share Gains: The company anticipates low single-digit volume growth in the coming years. While recent market conditions have presented challenges, Graphic Packaging has experienced modest volume increases in specific areas, such as beverage promotions and targeted food and foodservice activities. Innovation is also expected to contribute to market share gains.
  4. Strategic Mergers and Acquisitions: Strategic mergers and acquisitions are a stated priority for Graphic Packaging, particularly in the European paperboard packaging segment. Such acquisitions could lead to significant revenue increases as the company expands its market presence and capabilities.

AI Analysis | Feedback

Share Repurchases

  • Graphic Packaging's Board of Directors approved a new $1.5 billion share repurchase authorization on May 1, 2025. This, combined with $365 million remaining from a July 2023 authorization, brought the total available authorization to $1.865 billion as of April 30, 2025.
  • Year-to-date through the third quarter of 2025, the company repurchased approximately 6.8 million shares of its common stock for $150 million.
  • Since 2018, Graphic Packaging has repurchased approximately 24% of its outstanding shares.

Outbound Investments

  • In April 2020, Graphic Packaging completed the acquisition of the Consumer Packaging Group Business from Greif, Inc.
  • In August 2020, the company acquired approximately 17.4 million partnership units of Graphic Packaging International Partners, LLC from International Paper for $250 million, increasing Graphic Packaging's ownership interest to 85.5%.
  • Graphic Packaging acquired AR Packaging in May 2021, a "transformative acquisition" that broadened its market exposure and product portfolio, as part of a strategy that also included acquisitions of Americraft (2021) and Bell (2023) to strengthen its European presence.

Capital Expenditures

  • Capital expenditures for 2025 are projected to be approximately $850 million.
  • A primary focus of recent capital expenditures is the $1.5 billion investment in a new recycled paperboard manufacturing facility in Waco, Texas, which began commercial production in October 2025 and is expected to be the world's most efficient facility of its kind.
  • Capital spending is anticipated to decline significantly in 2026 to approximately $450 million, representing about 5% of sales, which is expected to release $400 million in cash flow.

Better Bets than Graphic Packaging (GPK)

Trade Ideas

Select ideas related to GPK. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
DD_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025DDDuPont de NemoursDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
7.0%7.0%-0.2%
CF_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025CFCF IndustriesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.5%-0.5%-3.1%
HL_11212025_Quality_Momentum_RoomToRun_10%11212025HLHecla MiningQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
51.7%51.7%0.0%
CDE_11072025_Dip_Buyer_ValueBuy11072025CDECoeur MiningDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
30.0%30.0%-5.7%
ATR_10312025_Dip_Buyer_ValueBuy10312025ATRAptarGroupDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
5.3%5.3%-2.5%
GPK_9122025_Dip_Buyer_ValueBuy09122025GPKGraphic PackagingDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-26.2%-26.2%-30.5%

Recent Active Movers

More From Trefis

Peer Comparisons for Graphic Packaging

Peers to compare with:

Financials

GPKIPPKGSONAMCRSEEMedian
NameGraphic .Internat.Packagin.Sonoco P.Amcor Sealed A. 
Mkt Price15.1139.46206.8343.108.2741.2540.36
Mkt Cap4.520.818.54.319.16.112.3
Rev LTM8,60925,5968,7727,11417,4015,3328,690
Op Inc LTM962-101,2966411,534808885
FCF LTM-309-277725298853386342
FCF 3Y Avg-48491714360805406449
CFO LTM8091,1901,4366731,5265791,000
CFO 3Y Avg9251,6881,3467271,3666241,135

Growth & Margins

GPKIPPKGSONAMCRSEEMedian
NameGraphic .Internat.Packagin.Sonoco P.Amcor Sealed A. 
Rev Chg LTM-3.9%42.7%7.3%67.9%28.4%-1.2%17.9%
Rev Chg 3Y Avg-1.5%9.0%1.1%7.8%6.5%-2.6%3.8%
Rev Chg Q-1.2%56.4%6.0%57.3%71.3%0.5%31.2%
QoQ Delta Rev Chg LTM-0.3%9.6%1.5%12.3%15.9%0.1%5.6%
Op Mgn LTM11.2%-0.0%14.8%9.0%8.8%15.1%10.1%
Op Mgn 3Y Avg12.3%2.9%14.4%9.4%9.4%15.1%10.8%
QoQ Delta Op Mgn LTM-0.4%-1.4%-0.1%0.6%0.0%0.2%-0.0%
CFO/Rev LTM9.4%4.6%16.4%9.5%8.8%10.9%9.4%
CFO/Rev 3Y Avg10.2%8.4%16.3%13.6%9.0%11.5%10.9%
FCF/Rev LTM-3.6%-1.1%8.3%4.2%4.9%7.2%4.5%
FCF/Rev 3Y Avg-0.7%2.8%8.7%6.8%5.3%7.5%6.0%

Valuation

GPKIPPKGSONAMCRSEEMedian
NameGraphic .Internat.Packagin.Sonoco P.Amcor Sealed A. 
Mkt Cap4.520.818.54.319.16.112.3
P/S0.50.82.10.61.11.11.0
P/EBIT5.1-124.014.99.715.98.49.0
P/E8.8-16.320.76.832.913.411.1
P/CFO5.517.512.96.412.510.511.5
Total Yield14.2%-1.8%7.3%19.5%8.1%8.5%8.3%
Dividend Yield2.8%4.3%2.4%4.8%5.0%1.0%3.6%
FCF Yield 3Y Avg-0.6%3.8%4.3%7.2%5.1%7.9%4.7%
D/E1.30.50.21.30.80.70.8
Net D/E1.30.50.21.20.80.70.7

Returns

GPKIPPKGSONAMCRSEEMedian
NameGraphic .Internat.Packagin.Sonoco P.Amcor Sealed A. 
1M Rtn-2.3%4.8%5.5%5.0%-1.2%-3.0%1.8%
3M Rtn-20.2%-13.9%-2.6%-4.3%3.8%23.7%-3.5%
6M Rtn-29.1%-13.4%10.5%-0.2%-7.1%33.5%-3.6%
12M Rtn-43.6%-24.6%-6.6%-8.8%-7.2%24.5%-8.0%
3Y Rtn-28.2%30.2%75.0%-19.5%-19.8%-11.7%-15.6%
1M Excs Rtn-7.0%0.1%0.8%0.3%-5.9%-7.7%-2.9%
3M Excs Rtn-25.3%-17.7%-7.4%-7.2%1.1%20.6%-7.3%
6M Excs Rtn-41.3%-26.5%-1.4%-12.0%-19.2%21.3%-15.6%
12M Excs Rtn-61.4%-41.5%-24.0%-27.6%-24.6%6.6%-26.1%
3Y Excs Rtn-104.7%-52.4%-6.9%-97.0%-99.3%-91.8%-94.4%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Americas Paperboard Packaging6,2006,0154,9964,6504,234
Europe Paperboard Packaging2,0241,973992765689
Paperboard Manufacturing1,0221,2901,0079881,095
Corporate and Other182162161157142
Total9,4289,4407,1566,5606,160


Operating Income by Segment
$ Mil20242023202220212020
Americas Paperboard Packaging1,088800456639478
Europe Paperboard Packaging12759826660
Corporate and Other-182-121-71-37
Paperboard Manufacturing-2345-10-11033
Total1,174906407524534


Price Behavior

Price Behavior
Market Price$15.11 
Market Cap ($ Bil)4.5 
First Trading Date12/10/1992 
Distance from 52W High-45.4% 
   50 Days200 Days
DMA Price$16.07$20.69
DMA Trenddowndown
Distance from DMA-6.0%-27.0%
 3M1YR
Volatility36.9%32.9%
Downside Capture71.1863.61
Upside Capture-48.73-2.33
Correlation (SPY)7.0%26.7%
GPK Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta-0.270.150.130.520.470.59
Up Beta1.361.631.701.510.650.71
Down Beta-1.910.200.190.640.450.45
Up Capture-35%-86%-95%-24%-4%16%
Bmk +ve Days12253873141426
Stock +ve Days6111849105367
Down Capture-44%33%43%71%71%88%
Bmk -ve Days7162452107323
Stock -ve Days12284274140373

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of GPK With Other Asset Classes (Last 1Y)
 GPKSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-44.0%9.2%18.8%72.9%9.0%3.7%-11.4%
Annualized Volatility32.9%20.0%19.5%19.2%15.3%17.2%35.0%
Sharpe Ratio-1.720.330.762.720.360.05-0.14
Correlation With Other Assets 49.9%26.4%-0.3%5.9%37.8%10.2%

ETFs used for asset classes: Sector ETF = XLB, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of GPK With Other Asset Classes (Last 5Y)
 GPKSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return0.0%7.2%14.8%18.9%11.8%4.7%35.5%
Annualized Volatility27.6%18.9%17.1%15.5%18.7%18.9%48.9%
Sharpe Ratio0.020.290.700.980.510.160.62
Correlation With Other Assets 55.9%40.8%5.4%10.1%44.0%14.7%

ETFs used for asset classes: Sector ETF = XLB, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of GPK With Other Asset Classes (Last 10Y)
 GPKSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return3.6%9.9%14.8%15.1%6.8%5.4%69.1%
Annualized Volatility28.0%20.8%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio0.170.430.710.850.310.230.90
Correlation With Other Assets 60.7%50.8%1.0%17.3%46.4%9.0%

ETFs used for asset classes: Sector ETF = XLB, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity26,751,835
Short Interest: % Change Since 111520250.1%
Average Daily Volume3,754,914
Days-to-Cover Short Interest7.12
Basic Shares Quantity297,100,000
Short % of Basic Shares9.0%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/4/20258.9%3.0%0.9%
7/29/2025-2.9%-5.1%-3.2%
5/1/2025-15.6%-13.7%-12.2%
2/4/2025-2.5%-3.0%-3.7%
10/29/2024-5.6%-8.4%-2.4%
7/30/20243.9%-0.5%6.1%
4/30/2024-7.1%-2.3%-2.3%
2/20/20246.0%5.3%10.6%
...
SUMMARY STATS   
# Positive111214
# Negative12119
Median Positive4.5%3.1%5.1%
Median Negative-3.6%-3.0%-3.7%
Max Positive8.9%9.3%13.4%
Max Negative-15.6%-13.7%-16.9%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251104202510-Q 9/30/2025
6302025729202510-Q 6/30/2025
3312025501202510-Q 3/31/2025
12312024212202510-K 12/31/2024
93020241029202410-Q 9/30/2024
6302024730202410-Q 6/30/2024
3312024430202410-Q 3/31/2024
12312023221202410-K 12/31/2023
93020231031202310-Q 9/30/2023
6302023801202310-Q 6/30/2023
3312023502202310-Q 3/31/2023
12312022209202310-K 12/31/2022
93020221025202210-Q 9/30/2022
6302022726202210-Q 6/30/2022
3312022426202210-Q 3/31/2022
12312021222202210-K 12/31/2021