Tearsheet

Firstsun Capital Bancorp (FSUN)


Market Price (12/18/2025): $38.86 | Market Cap: $1.1 Bil
Sector: Financials | Industry: Regional Banks

Firstsun Capital Bancorp (FSUN)


Market Price (12/18/2025): $38.86
Market Cap: $1.1 Bil
Sector: Financials
Industry: Regional Banks

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 8.3%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 4.1%, FCF Yield is 8.1%
Weak multi-year price returns
2Y Excs Rtn is -25%, 3Y Excs Rtn is -61%
Key risks
FSUN key risks include [1] significant execution risks and negative investor sentiment surrounding its proposed merger with First Foundation Inc., Show more.
1 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -54%
  
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 24%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 22%
  
3 Low stock price volatility
Vol 12M is 35%
  
4 Megatrend and thematic drivers
Megatrends include Fintech & Digital Payments. Themes include Online Banking & Lending, and Digital Payments.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 8.3%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 4.1%, FCF Yield is 8.1%
1 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -54%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 24%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 22%
3 Low stock price volatility
Vol 12M is 35%
4 Megatrend and thematic drivers
Megatrends include Fintech & Digital Payments. Themes include Online Banking & Lending, and Digital Payments.
5 Weak multi-year price returns
2Y Excs Rtn is -25%, 3Y Excs Rtn is -61%
6 Key risks
FSUN key risks include [1] significant execution risks and negative investor sentiment surrounding its proposed merger with First Foundation Inc., Show more.

Valuation, Metrics & Events

FSUN Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

1. FirstSun Capital Bancorp announced an all-stock merger with First Foundation Inc. on October 27, 2025. This strategic combination, despite an initial steep decline of nearly 17% in FSUN's stock price following the announcement, likely contributed to a re-evaluation of the company's long-term growth potential and subsequent recovery, culminating in the net positive movement for the period.

2. The company released its Third Quarter 2025 Earnings Report on October 27, 2025. While FirstSun Capital Bancorp reported diluted earnings per share of $0.82, missing analysts' consensus estimates of $0.90, the report also showcased a strong net interest margin of 4.07% and healthy annualized loan growth of 10.6%, indicating underlying operational strength that could have supported the stock.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
FSUN Return-7%18%-4%
Peers Return-5%48%-11%-3%27%10%68%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
FSUN Win Rate75%42%58%50% 
Peers Win Rate48%68%50%43%57%58% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
FSUN Max Drawdown-32%-1%-25% 
Peers Max Drawdown-58%-2%-26%-46%-12%-22% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: ZION, WAL, BOKF, TCBI, CFR.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventFSUNS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-34.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven53.5%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven427 days464 days

Compare to NEWT, ATLO, AVBC, LSBK, NU


In The Past

Firstsun Capital Bancorp's stock fell -34.9% during the 2022 Inflation Shock from a high on 11/22/2022. A -34.9% loss requires a 53.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Firstsun Capital Bancorp (FSUN)

Better Bets than Firstsun Capital Bancorp (FSUN)

Trade Ideas

Select past ideas related to FSUN. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WU_11212025_Dip_Buyer_FCFYield11212025WUWestern UnionDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.1%14.1%-0.4%
COIN_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025COINCoinbase GlobalMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
5.1%5.1%0.0%
PYPL_11142025_Dip_Buyer_FCFYield11142025PYPLPayPalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.4%-2.4%-7.5%
V_11142025_Monopoly_xInd_xCD_Getting_Cheaper11142025VVisaMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
4.6%4.6%-2.7%
WD_11072025_Dip_Buyer_ValueBuy11072025WDWalker & DunlopDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-9.0%-9.0%-11.0%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WU_11212025_Dip_Buyer_FCFYield11212025WUWestern UnionDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.1%14.1%-0.4%
COIN_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025COINCoinbase GlobalMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
5.1%5.1%0.0%
PYPL_11142025_Dip_Buyer_FCFYield11142025PYPLPayPalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.4%-2.4%-7.5%
V_11142025_Monopoly_xInd_xCD_Getting_Cheaper11142025VVisaMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
4.6%4.6%-2.7%
WD_11072025_Dip_Buyer_ValueBuy11072025WDWalker & DunlopDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-9.0%-9.0%-11.0%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Firstsun Capital Bancorp

Peers to compare with:

Financials

FSUNZIONWALBOKFTCBICFRMedian
NameFirstsun.Zions Ba.Western .BOK Fina.Texas Ca.Cullen/F. 
Mkt Price38.8259.2986.21119.2193.33128.3789.77
Mkt Cap1.18.39.47.54.38.27.9
Rev LTM3983,3143,3311,9941,2122,1912,092
Op Inc LTM-------
FCF LTM88961-3,3231,51922916158
FCF 3Y Avg119918-1,73584308436213
CFO LTM961,072-3,2311,519249158203
CFO 3Y Avg1241,027-1,62884339581232

Growth & Margins

FSUNZIONWALBOKFTCBICFRMedian
NameFirstsun.Zions Ba.Western .BOK Fina.Texas Ca.Cullen/F. 
Rev Chg LTM7.8%9.3%13.3%2.8%35.5%7.9%8.6%
Rev Chg 3Y Avg9.9%3.4%12.8%7.6%12.0%13.0%10.9%
Rev Chg Q9.2%8.7%14.8%6.0%171.6%9.5%9.3%
QoQ Delta Rev Chg LTM2.3%2.1%3.7%1.5%21.6%2.3%2.3%
Op Mgn LTM-------
Op Mgn 3Y Avg-------
QoQ Delta Op Mgn LTM-------
CFO/Rev LTM24.0%32.3%-97.0%76.1%20.5%7.2%22.3%
CFO/Rev 3Y Avg33.0%31.6%-50.9%5.5%34.7%28.7%30.2%
FCF/Rev LTM22.0%29.0%-99.8%76.1%18.9%0.7%20.4%
FCF/Rev 3Y Avg31.6%28.2%-54.6%5.5%31.4%21.6%24.9%

Valuation

FSUNZIONWALBOKFTCBICFRMedian
NameFirstsun.Zions Ba.Western .BOK Fina.Texas Ca.Cullen/F. 
Mkt Cap1.18.39.47.54.38.27.9
P/S2.72.52.83.53.23.73.0
P/EBIT-------
P/E12.19.810.513.012.912.712.4
P/CFO11.37.8-2.94.615.551.69.5
Total Yield8.3%10.2%9.5%9.8%7.8%11.0%9.6%
Dividend Yield0.0%0.0%0.0%2.1%0.0%3.1%0.0%
FCF Yield 3Y Avg12.7%--18.5%-1.4%9.2%6.7%6.7%
D/E0.1-0.50.50.20.00.2
Net D/E-0.5--1.2-0.2-1.6-2.3-1.2

Returns

FSUNZIONWALBOKFTCBICFRMedian
NameFirstsun.Zions Ba.Western .BOK Fina.Texas Ca.Cullen/F. 
1M Rtn28.7%21.2%16.7%15.6%12.9%7.9%16.1%
3M Rtn2.4%4.0%-2.5%8.9%9.5%2.6%3.3%
6M Rtn16.5%24.8%20.3%30.3%23.3%5.5%21.8%
12M Rtn-2.6%9.1%-0.5%6.6%13.3%-3.1%3.0%
3Y Rtn8.6%44.9%63.7%28.8%70.4%11.5%36.8%
1M Excs Rtn28.0%20.5%16.0%14.8%12.2%7.2%15.4%
3M Excs Rtn-3.0%-0.2%-6.6%4.7%4.9%-0.8%-0.5%
6M Excs Rtn4.1%12.4%7.9%17.9%10.9%-6.8%9.4%
12M Excs Rtn-20.5%-4.8%-13.1%-6.1%-0.5%-15.0%-9.6%
3Y Excs Rtn-61.3%-30.5%-19.1%-44.9%-8.3%-66.3%-37.7%

Financials

Segment Financials

Revenue by Segment

$ Mil2024202320222021
Banking339260188156
Mortgage Operations39596132
Corporate-5-6-5-4
Total373260279284


Assets by Segment
$ Mil2024202320222021
Banking6,9086,6335,0584,464
Mortgage Operations911753574495
Corporate61443536
Total7,8807,4305,6674,995


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity1,093,325
Short Interest: % Change Since 111520250.6%
Average Daily Volume127,549
Days-to-Cover Short Interest8.57
Basic Shares Quantity27,801,255
Short % of Basic Shares3.9%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/27/2025-16.5%-16.7%-14.1%
7/28/2025-8.3%-11.7%-4.5%
4/28/2025-2.0%-1.5%0.0%
1/27/2025-1.0%-0.7%-3.2%
10/28/2024-0.6%-14.0%-3.7%
7/29/20245.6%9.5%12.8%
4/30/2024-1.4%-2.3%-3.6%
1/26/20240.0%-2.1%-3.3%
...
SUMMARY STATS   
# Positive767
# Negative9109
Median Positive1.9%3.9%7.2%
Median Negative-1.7%-3.3%-3.7%
Max Positive5.6%9.5%15.1%
Max Negative-16.5%-16.7%-14.1%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251107202510-Q 9/30/2025
6302025808202510-Q 6/30/2025
3312025509202510-Q 3/31/2025
12312024307202510-K 12/31/2024
93020241108202410-Q 9/30/2024
6302024809202410-Q 6/30/2024
3312024510202410-Q 3/31/2024
12312023307202410-K 12/31/2023
93020231109202310-Q 9/30/2023
6302023811202310-Q 6/30/2023
3312023512202310-Q 3/31/2023
12312022316202310-K 12/31/2022
93020221110202210-Q 9/30/2022
6302022812202210-Q 6/30/2022
3312022512202210-Q 3/31/2022
12312021325202210-K 12/31/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Fleshood John 5092025Buy35.251,00035,25037,012Form
1CARTER MOLLIE HExecutive Chair3132025Sell37.061,025,45038,003,17738,003,177Form