Leonardo DRS (DRS)
Market Price (12/28/2025): $34.26 | Market Cap: $9.1 BilSector: Industrials | Industry: Aerospace & Defense
Leonardo DRS (DRS)
Market Price (12/28/2025): $34.26Market Cap: $9.1 BilSector: IndustrialsIndustry: Aerospace & Defense
Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 11% | Key risksDRS key risks include [1] the potential termination of classified U.S. Show more. |
| Valuation becoming less expensiveP/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -29% | |
| Low stock price volatilityVol 12M is 39% | |
| Megatrend and thematic driversMegatrends include Cybersecurity, Autonomous Technologies, and Advanced Aviation & Space. Themes include Software Security, Show more. |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 11% |
| Valuation becoming less expensiveP/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -29% |
| Low stock price volatilityVol 12M is 39% |
| Megatrend and thematic driversMegatrends include Cybersecurity, Autonomous Technologies, and Advanced Aviation & Space. Themes include Software Security, Show more. |
| Key risksDRS key risks include [1] the potential termination of classified U.S. Show more. |
Why The Stock Moved
Qualitative Assessment
AI Analysis | Feedback
Here are key points explaining the approximate -17.5% movement in Leonardo DRS (DRS) stock between August 31, 2025, and December 28, 2025:
<b>1. Broader Market Weakness:</b> The stock's pullback reflected a broader weakness observed across the aerospace and defense sector, impacting company-specific sentiment.
<br><br>
<b>2. Margin Pressure:</b> Leonardo DRS experienced slight pressure on its margins due to increased Germanium costs and rising research and development (R&D) expenses.
<br><br>
<b>3. Downward Adjustment in EBITDA Estimates:</b> Analysts' earnings before interest, taxes, depreciation, and amortization (EBITDA) estimates saw downward adjustments, with a total 1.4% decline in expectations across the current and next two years.
<br><br>
<b>4. Reduced Free Cash Flow Projections:</b> Free cash flow estimates for the current and subsequent two years were also adjusted downwards, leading to a total 4.1% reduction in projections.
<br><br>
<b>5. Segment Performance and Guidance Concerns:</b> The company's flat EBITDA performance in its Advanced Sensing and Computing (ASC) segment and a 2025 guidance that tightened the range rather than signaling a major increase contributed to investor caution.
Show moreStock Movement Drivers
Fundamental Drivers
The -21.8% change in DRS stock from 9/27/2025 to 12/27/2025 was primarily driven by a -26.2% change in the company's P/E Multiple.| 9272025 | 12272025 | Change | |
|---|---|---|---|
| Stock Price ($) | 43.82 | 34.28 | -21.78% |
| Change Contribution By | LTM | LTM | |
| Total Revenues ($ Mil) | 3421.00 | 3569.00 | 4.33% |
| Net Income Margin (%) | 7.31% | 7.43% | 1.60% |
| P/E Multiple | 46.66 | 34.44 | -26.21% |
| Shares Outstanding (Mil) | 266.20 | 266.20 | 0.00% |
| Cumulative Contribution | -21.78% |
Market Drivers
9/27/2025 to 12/27/2025| Return | Correlation | |
|---|---|---|
| DRS | -21.8% | |
| Market (SPY) | 4.3% | 46.4% |
| Sector (XLI) | 3.0% | 57.3% |
Fundamental Drivers
The -23.5% change in DRS stock from 6/28/2025 to 12/27/2025 was primarily driven by a -32.2% change in the company's P/E Multiple.| 6282025 | 12272025 | Change | |
|---|---|---|---|
| Stock Price ($) | 44.82 | 34.28 | -23.52% |
| Change Contribution By | LTM | LTM | |
| Total Revenues ($ Mil) | 3345.00 | 3569.00 | 6.70% |
| Net Income Margin (%) | 7.00% | 7.43% | 6.14% |
| P/E Multiple | 50.82 | 34.44 | -32.24% |
| Shares Outstanding (Mil) | 265.30 | 266.20 | -0.34% |
| Cumulative Contribution | -23.52% |
Market Drivers
6/28/2025 to 12/27/2025| Return | Correlation | |
|---|---|---|
| DRS | -23.5% | |
| Market (SPY) | 12.6% | 37.2% |
| Sector (XLI) | 7.5% | 46.3% |
Fundamental Drivers
The 6.4% change in DRS stock from 12/27/2024 to 12/27/2025 was primarily driven by a 19.2% change in the company's Net Income Margin (%).| 12272024 | 12272025 | Change | |
|---|---|---|---|
| Stock Price ($) | 32.22 | 34.28 | 6.40% |
| Change Contribution By | LTM | LTM | |
| Total Revenues ($ Mil) | 3179.00 | 3569.00 | 12.27% |
| Net Income Margin (%) | 6.23% | 7.43% | 19.21% |
| P/E Multiple | 42.96 | 34.44 | -19.84% |
| Shares Outstanding (Mil) | 264.00 | 266.20 | -0.83% |
| Cumulative Contribution | 6.39% |
Market Drivers
12/27/2024 to 12/27/2025| Return | Correlation | |
|---|---|---|
| DRS | 6.4% | |
| Market (SPY) | 17.0% | 45.8% |
| Sector (XLI) | 19.2% | 52.3% |
Fundamental Drivers
The 175.2% change in DRS stock from 12/28/2022 to 12/27/2025 was primarily driven by a 424.0% change in the company's P/E Multiple.| 12282022 | 12272025 | Change | |
|---|---|---|---|
| Stock Price ($) | 12.46 | 34.28 | 175.21% |
| Change Contribution By | LTM | LTM | |
| Total Revenues ($ Mil) | 2693.00 | 3569.00 | 32.53% |
| Net Income Margin (%) | 14.78% | 7.43% | -49.76% |
| P/E Multiple | 6.57 | 34.44 | 423.96% |
| Shares Outstanding (Mil) | 210.00 | 266.20 | -26.76% |
| Cumulative Contribution | 155.50% |
Market Drivers
12/28/2023 to 12/27/2025| Return | Correlation | |
|---|---|---|
| DRS | 71.5% | |
| Market (SPY) | 48.0% | 45.9% |
| Sector (XLI) | 41.2% | 52.8% |
Price Returns Compared
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| DRS Return | - | - | 16% | 57% | 61% | 8% | 217% |
| Peers Return | 16% | 38% | -12% | 21% | 26% | 16% | 150% |
| S&P 500 Return | 16% | 27% | -19% | 24% | 23% | 18% | 114% |
Monthly Win Rates [3] | |||||||
| DRS Win Rate | - | - | 50% | 58% | 58% | 67% | |
| Peers Win Rate | 52% | 65% | 42% | 68% | 57% | 52% | |
| S&P 500 Win Rate | 58% | 75% | 42% | 67% | 75% | 73% | |
Max Drawdowns [4] | |||||||
| DRS Max Drawdown | - | - | -12% | -9% | -7% | -11% | |
| Peers Max Drawdown | -34% | -5% | -26% | -7% | -9% | -23% | |
| S&P 500 Max Drawdown | -31% | -1% | -25% | -1% | -2% | -15% | |
[1] Cumulative total returns since the beginning of 2020
[2] Peers: HPQ, HPE, IBM, CSCO, AAPL.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/26/2025 (YTD)
How Low Can It Go
| Event | DRS | S&P 500 |
|---|---|---|
| 2022 Inflation Shock | ||
| % Loss | -14.6% | -25.4% |
| % Gain to Breakeven | 17.2% | 34.1% |
| Time to Breakeven | 8 days | 464 days |
Compare to HPQ, HPE, IBM, CSCO, AAPL
In The Past
Leonardo DRS's stock fell -14.6% during the 2022 Inflation Shock from a high on 2/13/2023. A -14.6% loss requires a 17.2% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth over time.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
AI Analysis | Feedback
Here are 1-3 brief analogies for Leonardo DRS:
- Like a specialized Raytheon or Northrop Grumman, focusing on advanced defense electronics and systems.
- The Intel or NVIDIA of advanced defense electronics and systems.
- Similar to the defense technology arm of L3Harris, providing critical communication, sensor, and power systems for the military.
AI Analysis | Feedback
- Naval Power Systems: Provides integrated electric power generation, distribution, and propulsion systems for naval vessels.
- Electro-Optical Infrared Systems: Develops and manufactures advanced thermal imaging, night vision, and sensor systems for various defense applications.
- Network Computing and Communication Systems: Offers ruggedized computers, displays, and secure communication solutions for military platforms and personnel.
- Integrated Diagnostics and Test Systems: Supplies automated test equipment and diagnostic solutions for military readiness and maintenance.
- Mission Command Technologies: Provides C4ISR (Command, Control, Communications, Computers, Intelligence, Surveillance, and Reconnaissance) solutions for enhanced battlefield awareness and decision-making.
AI Analysis | Feedback
Leonardo DRS (symbol: DRS) primarily sells its advanced defense products and technologies to government entities and other defense prime contractors, rather than individuals. The company's business model is predominantly Business-to-Government (B2G) and Business-to-Business (B2B).
Major Customers:
- U.S. Government: This is Leonardo DRS's principal customer, primarily through the U.S. Department of Defense (DoD), including the Army, Navy, Air Force, Marine Corps, and Special Operations Forces. Sales to the U.S. Government typically account for over 80% of the company's total consolidated net sales.
- International Governments: Leonardo DRS also supplies advanced defense technologies to various allied international governments worldwide.
- Defense Prime Contractors: The company serves as a key supplier to major defense prime contractors who integrate DRS's components, subsystems, and systems into their larger platforms and programs. Examples of such customers include:
- Lockheed Martin (symbol: LMT)
- RTX Corporation (symbol: RTX)
- Northrop Grumman (symbol: NOC)
- General Dynamics (symbol: GD)
- The Boeing Company (symbol: BA)
AI Analysis | Feedback
nullAI Analysis | Feedback
William J. Lynn III, Chairman and Chief Executive Officer
William J. Lynn III is the Chairman and Chief Executive Officer of Leonardo DRS. He was appointed CEO in January 2012. Prior to joining DRS, Mr. Lynn served as the 30th U.S. Deputy Secretary of Defense from 2009 to 2011, managing three million personnel and overseeing an annual budget of $700 billion. In this role, he also led efforts in cybersecurity, space strategy, and energy policy. From 2002 to 2009, he was the Senior Vice President of Government Operations and Strategy at the Raytheon Company, where he directed strategic planning and oversaw merger and acquisition activities. Earlier in his career, he served as Under Secretary of Defense (Comptroller) from 1997 to 2001 and as Director of Program Analysis and Evaluation in the Office of the Secretary of Defense from 1993 to 1997.
Michael Dippold, Executive Vice President, Chief Financial Officer
Michael Dippold has served as the Executive Vice President and Chief Financial Officer of Leonardo DRS since 2017. Before this role, he held various positions within the company, including Senior Vice President, Corporate Controller from December 2015 to January 2017, and Vice President, Assistant Controller from December 2010 to December 2015.
John Baylouny, Executive Vice President, Chief Operating Officer
John Baylouny is the Executive Vice President and Chief Operating Officer of Leonardo DRS. He has served for over 35 years at Leonardo DRS and will be named President and CEO, as well as a member of the board, effective January 1, 2026. He held the COO position since 2018. Previously, he served as the Chief Technology Officer from 2017 to 2018 and as Vice President and General Manager of Land Systems and Advanced ISR businesses from 2014 to 2017.
Mark A. Dorfman, Executive Vice President, General Counsel and Secretary
Mark A. Dorfman serves as the Executive Vice President, General Counsel and Secretary for Leonardo DRS.
Dr. Philip Perconti, Chief Technology Officer
Dr. Philip Perconti is the Chief Technology Officer of Leonardo DRS since 2021. Prior to joining Leonardo DRS, he served as the Deputy Assistant Secretary of the Army for Research and Technology and Army Chief Scientist. He also held the role of Director at the U.S. Army Research Laboratory and was a Senior Executive at the Army's Corporate Research Lab.
AI Analysis | Feedback
Key Risks to Leonardo DRS's Business
Leonardo DRS (DRS) faces several key risks inherent to its operations as a leading provider of advanced defense technologies. The most significant risks stem from its reliance on U.S. defense spending, the nature of its government contracts, and stringent regulatory compliance requirements related to foreign ownership. First, Leonardo DRS is heavily dependent on **U.S. defense spending**, which accounts for the vast majority of its revenues. Fluctuations in U.S. government defense budgets, priorities, or shifts in spending could have a material adverse impact on the company's financial performance and future growth prospects. Second, the company is exposed to **contractual risks**, particularly associated with its fixed-price contracts. While Leonardo DRS also operates under cost-plus and time-and-materials contracts, fixed-price contracts carry the risk of losses due to cost overruns, unanticipated expenses, or inflation, which could negatively affect profitability. Third, **regulatory compliance and foreign ownership control and influence (FOCI)** present a significant risk. Leonardo DRS operates under a proxy agreement with the U.S. Department of Defense (DoD) due to its indirect majority stockholder, Leonardo S.p.A. Failure to comply with these stringent U.S. government requirements and the terms of the proxy agreement could lead to severe penalties, including the termination of classified U.S. government contracts, which would materially harm the business.AI Analysis | Feedback
One clear emerging threat for Leonardo DRS is the increasing push by the U.S. Department of Defense (DoD) to leverage commercial technologies and the associated entry of large, non-traditional defense contractors, particularly major technology companies (e.g., Amazon, Microsoft, Google), into key defense technology sectors. These tech giants bring massive commercial research and development budgets, agile software development methodologies, advanced cloud computing infrastructure, and leading-edge artificial intelligence and machine learning capabilities. While Leonardo DRS often partners with or supplies components to prime contractors, the direct involvement of these tech companies in developing solutions for areas like secure cloud environments, data analytics, and AI-driven command and control systems could disrupt traditional procurement models and reduce reliance on specialized, bespoke hardware and software solutions traditionally provided by companies like DRS. The historical parallels include how software-centric companies disrupted hardware-centric industries by offering more flexible, scalable, and rapidly updated solutions, potentially shifting market share or demanding a fundamental change in business models for traditional defense suppliers.
AI Analysis | Feedback
Leonardo DRS (DRS) operates in several key markets for its defense products and technologies. The addressable market sizes for their main products and services are as follows:
- Electro-Optical/Infrared (EO/IR) Systems: The global electro-optical infrared system market was valued at USD 10.8 billion in 2024 and is projected to grow to USD 13.15 billion by 2032, exhibiting a Compound Annual Growth Rate (CAGR) of 2.46%. North America held the largest market share, at 35.19%, in 2024. Another estimate places the global EO/IR systems market at USD 15.07 billion in 2024, with a projection to reach USD 21.67 billion by 2034 at a CAGR of 3.70%. For military EO/IR systems specifically, the global market was valued at USD 8.25 billion in 2023 and is projected to reach USD 10.86 billion by 2030, with a CAGR of 4.2%. North America dominated this market with a 36.85% revenue share in 2023.
- Defense Electronics (broad category, including various DRS products such as advanced sensing, network computing, and force protection): The global defense electronics market is projected to grow from USD 231.84 billion in 2024 to USD 244.38 billion in 2025, with a CAGR of 5.4%, and is expected to reach USD 301.53 billion by 2029. Other reports indicate the global market size was USD 175.2 billion in 2024, with an estimated growth to USD 302.8 billion by 2034 at a CAGR of 5.8% from 2025. North America is a significant region in this market, expected to reach over USD 125 billion by 2034, and held 39.5% of the market share, valued at USD 69.32 billion, in 2023.
- Naval and Maritime Systems (including naval power and propulsion): The global warship and naval vessels market was valued at USD 71.14 billion in 2024 and is estimated to reach USD 110.25 billion by 2033, exhibiting a CAGR of 5.63%. North America held over 32.7% of this market share in 2024. A broader category, the global naval vessels and surface combatants market, was valued at USD 460.38 billion in 2023 and is projected to reach USD 674.81 billion by 2030, with a CAGR of 5.6%. Asia Pacific dominated this market with a 44.63% share in 2022, and North America also witnessed significant growth in 2022.
- Integrated Sensor Systems: The global market size for Integrated Sensor Systems (ISS) was approximately USD 35.2 billion in 2023 and is anticipated to reach USD 85.9 billion by 2032, growing at a CAGR of 10.7%. More broadly, the global sensors market was valued at USD 243.1 billion in 2023 and is poised to grow to USD 498.1 billion by 2032, with a CAGR of 8.3%. North America's strong R&D environment supports continuous innovation in high-precision sensor integration.
- Network Computing and Communications (including Mission Management Systems): The global Network Management System market is estimated to be valued at USD 11.08 billion in 2025 and is expected to reach USD 21.06 billion in 2032, with a CAGR of 9.6%. North America is projected to hold the largest market share of 33.6% by 2025. Another source indicates the global network management system market was valued at USD 10.02 billion in 2024 and is predicted to reach USD 25.94 billion by 2034, expanding at a CAGR of 9.98% from 2025. North America led the market with a 34% revenue share in 2024. For Mission Management Systems specifically, the global market was valued at USD 8.2 billion in 2024 and is projected to reach USD 15.7 billion by 2034, registering a CAGR of 6.8%. North America holds the largest Mission Management System market share, accounting for 45.2% of the global market.
AI Analysis | Feedback
Leonardo DRS (DRS) is anticipated to drive future revenue growth over the next 2-3 years through several key areas, primarily fueled by robust demand in the defense sector and strategic technological advancements. Here are the expected drivers: * Strong Backlog and Continued Program Wins: Leonardo DRS has demonstrated consistent strong bookings and a growing backlog, reaching a record $8.9 billion in Q3 2025 (some sources refer to Q3 2024 earnings calls as well, with backlog at $8.3 billion). This substantial backlog provides a solid foundation for future revenue, as existing contracts translate into recognized sales. Management has emphasized strong operational execution and alignment with customer priorities, which has been reflected in these strong bookings. * Demand for Core Advanced Defense Technologies: The company is experiencing sustained customer demand across its core technologies, including naval network computing, electric power and propulsion, force protection, and advanced infrared sensing. These areas are critical for U.S. national security customers and allies, indicating a stable and growing market for DRS's established product lines. * Growth in Counter-UAS and Sensing Solutions: There is robust demand specifically for counter-unmanned aerial systems (C-UAS) and advanced sensing solutions. Leonardo DRS has secured significant contracts in ground-based C-UAS and short-range air defense programs, highlighting this as a strong growth area. * Launch of New, Innovative Products and AI-Enabled Solutions: Leonardo DRS is actively investing in research and development and launching new products that integrate advanced technologies. Examples include the introduction of SAGEcore™, an integrated operating system that combines AI, advanced sensors, and edge computing for real-time threat detection, and THOR, a new product in the counter-UAS space. These new offerings are expected to capture new market opportunities and enhance the company's competitive position. * Strategic Alignment with Increased Defense Spending: Analysts and company commentary suggest that Leonardo DRS is well-positioned to benefit from increased U.S. and NATO defense spending, as well as broader global defense budget increases. This geopolitical trend is expected to sustain demand for the company's advanced defense technologies and drive continued revenue expansion.AI Analysis | Feedback
Capital Allocation Decisions (Last 3-5 Years) - Leonardo DRS (DRS)
Share Repurchases
- Leonardo DRS repurchased 247,558 shares for approximately $10 million in the third quarter of 2025.
- In the second quarter of 2025, the company repurchased 265,120 shares for approximately $10.43 million, completing a buyback of 353,170 shares valued at $13.29 million under a plan announced on February 20, 2025.
- From July to September 2025, Leonardo DRS completed the buyback of 600,728 shares valued at $23.29 million.
Share Issuance
- Proceeds from stock issuance were $9 million in the third quarter of 2025 and $13 million in the third quarter of 2024.
- In November 2023, Leonardo S.p.A. completed a secondary offering of 20,700,000 shares of Leonardo DRS common stock at $17.75 per share; however, Leonardo DRS did not receive any proceeds from this offering.
Outbound Investments
- In the third quarter of 2025, Leonardo DRS made a $15 million investment in Hoverfly Technologies, increasing its stake to approximately 25%.
- Leonardo DRS has made one investment in Hoverfly Tech and acquired six companies, including RADA Electronic Industries and Ascendant Engineering Solutions.
- The company is actively seeking new mergers and acquisitions opportunities as part of its balanced capital allocation strategy.
Capital Expenditures
- Capital expenditures were $90 million in the third quarter of 2025 and $56 million in the third quarter of 2024.
- For the full years, capital expenditures were $60 million in 2023, $65 million in 2022, and $60 million in 2021.
- Increased capital expenditure investments in 2025 are focused on areas such as quantum lasers, AI sensor fusion, counter-UAS, space, and missile seeker capabilities.
Capital Expenditures
- Capital expenditures were $90 million in the third quarter of 2025 and $56 million in the third quarter of 2024.
- For the full years, capital expenditures were $60 million in 2023, $65 million in 2022, and $60 million in 2021.
- Increased capital expenditure investments in 2025 are focused on areas such as quantum lasers, AI sensor fusion, counter-UAS, space, and missile seeker capabilities.
Latest Trefis Analyses
| Title | |
|---|---|
| ARTICLES |
Trade Ideas
Select ideas related to DRS. For more, see Trefis Trade Ideas.
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 11212025 | CNM | Core & Main | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 18.3% | 18.3% | -1.6% |
| 11212025 | VRRM | Verra Mobility | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 5.5% | 5.5% | -1.2% |
| 11212025 | LII | Lennox International | Dip Buy | DB | P/E OPMDip Buy with Low PE and High MarginBuying dips for companies with tame PE and meaningfully high operating margin | 7.1% | 7.1% | 0.0% |
| 11212025 | ADP | Automatic Data Processing | Monopoly | MY | Getting CheaperMonopoly-Like with P/S DeclineLarge cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple | 2.9% | 2.9% | -1.2% |
| 11212025 | CW | Curtiss-Wright | Quality | Q | Momentum | UpsideQuality Stocks with Momentum and UpsideBuying quality stocks with strong momentum but still having room to run | 5.7% | 5.7% | -0.4% |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons for Leonardo DRS
| Peers to compare with: |
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 56.22 |
| Mkt Cap | 158.8 |
| Rev LTM | 56,496 |
| Op Inc LTM | 7,584 |
| FCF LTM | 7,327 |
| FCF 3Y Avg | 7,366 |
| CFO LTM | 8,590 |
| CFO 3Y Avg | 8,697 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 7.4% |
| Rev Chg 3Y Avg | 3.2% |
| Rev Chg Q | 9.4% |
| QoQ Delta Rev Chg LTM | 2.1% |
| Op Mgn LTM | 13.6% |
| Op Mgn 3Y Avg | 12.5% |
| QoQ Delta Op Mgn LTM | 0.1% |
| CFO/Rev LTM | 15.7% |
| CFO/Rev 3Y Avg | 17.1% |
| FCF/Rev LTM | 12.8% |
| FCF/Rev 3Y Avg | 12.1% |
Valuation
| Median | |
|---|---|
| Name | |
| Mkt Cap | 158.8 |
| P/S | 3.5 |
| P/EBIT | 23.8 |
| P/E | 35.2 |
| P/CFO | 21.8 |
| Total Yield | 4.3% |
| Dividend Yield | 2.1% |
| FCF Yield 3Y Avg | 5.7% |
| D/E | 0.2 |
| Net D/E | 0.1 |
Segment Financials
Revenue by Segment| $ Mil | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Advanced Sensing and Computing (ASC) | 1,831 | 1,733 | ||
| Integrated Mission Systems (IMS) | 1,021 | 983 | ||
| Corporate & Eliminations | -26 | -23 | ||
| Total | 2,826 | 2,693 |
| $ Mil | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Advanced Sensing and Computing (ASC) | 136 | 199 | ||
| Integrated Mission Systems (IMS) | 92 | 119 | ||
| Corporate & Eliminations | 3 | 0 | ||
| Amortization of intangibles | -10 | |||
| Deal related transaction costs | -43 | |||
| Depreciation | -55 | |||
| Gain on sale of business | 354 | |||
| Total | 231 | 564 |
| $ Mil | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Advanced Sensing and Computing (ASC) | 2,244 | 2,167 | 1,545 | 862 |
| Integrated Mission Systems (IMS) | 1,146 | 1,152 | 1,145 | 963 |
| Corporate & Eliminations | 531 | 358 | 379 | 440 |
| Network Computing & Communications (NC&C) | 691 | |||
| Total | 3,921 | 3,677 | 3,069 | 2,956 |
Price Behavior
| Market Price | $34.28 | |
| Market Cap ($ Bil) | 9.1 | |
| First Trading Date | 11/29/2022 | |
| Distance from 52W High | -28.9% | |
| 50 Days | 200 Days | |
| DMA Price | $35.47 | $39.70 |
| DMA Trend | indeterminate | down |
| Distance from DMA | -3.3% | -13.6% |
| 3M | 1YR | |
| Volatility | 32.3% | 39.0% |
| Downside Capture | 191.64 | 119.00 |
| Upside Capture | 35.11 | 106.73 |
| Correlation (SPY) | 46.1% | 45.9% |
| 1M | 2M | 3M | 6M | 1Y | 3Y | |
|---|---|---|---|---|---|---|
| Beta | 0.85 | 1.01 | 1.02 | 0.80 | 0.97 | 0.94 |
| Up Beta | 0.79 | 1.85 | 1.52 | 0.88 | 0.83 | 0.89 |
| Down Beta | 1.72 | 1.10 | 1.26 | 0.53 | 0.81 | 0.60 |
| Up Capture | 17% | -45% | 3% | 34% | 120% | 220% |
| Bmk +ve Days | 12 | 25 | 38 | 73 | 141 | 426 |
| Stock +ve Days | 9 | 18 | 28 | 63 | 130 | 415 |
| Down Capture | 107% | 160% | 134% | 137% | 117% | 101% |
| Bmk -ve Days | 7 | 16 | 24 | 52 | 107 | 323 |
| Stock -ve Days | 10 | 23 | 34 | 62 | 118 | 322 |
[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
nullBased On 5-Year Data
nullBased On 10-Year Data
nullReturns Analyses
Earnings Returns History
Expand for More| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| 10/29/2025 | -4.4% | -10.0% | -15.9% |
| 7/30/2025 | -10.3% | -13.9% | -12.6% |
| 5/1/2025 | 8.8% | 12.4% | 14.7% |
| 2/20/2025 | 5.6% | 1.2% | 14.4% |
| 10/30/2024 | 11.4% | 16.3% | 22.0% |
| 7/30/2024 | -0.7% | -7.4% | -2.2% |
| 2/27/2024 | 8.7% | 9.2% | 3.6% |
| 11/2/2023 | 1.9% | 1.2% | -2.8% |
| ... | |||
| SUMMARY STATS | |||
| # Positive | 5 | 6 | 5 |
| # Negative | 5 | 4 | 5 |
| Median Positive | 8.7% | 5.4% | 14.7% |
| Median Negative | -1.0% | -8.7% | -2.8% |
| Max Positive | 11.4% | 16.3% | 22.0% |
| Max Negative | -10.3% | -13.9% | -15.9% |
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 9302025 | 10292025 | 10-Q 9/30/2025 |
| 6302025 | 7302025 | 10-Q 6/30/2025 |
| 3312025 | 5012025 | 10-Q 3/31/2025 |
| 12312024 | 3032025 | 10-K 12/31/2024 |
| 9302024 | 10302024 | 10-Q 9/30/2024 |
| 6302024 | 7302024 | 10-Q 6/30/2024 |
| 3312024 | 5012024 | 10-Q 3/31/2024 |
| 12312023 | 2282024 | 10-K 12/31/2023 |
| 9302023 | 11022023 | 10-Q 9/30/2023 |
| 6302023 | 8022023 | 10-Q 6/30/2023 |
| 3312023 | 5042023 | 10-Q 3/31/2023 |
| 12312022 | 3282023 | 10-K 12/31/2022 |
| 9302022 | 11072022 | 10-Q 9/30/2022 |
| 6302022 | 8152022 | 10-Q 6/30/2022 |
| 3312022 | 5162022 | 10-Q 3/31/2022 |
| 12312021 | 3282022 | 10-K 12/31/2021 |
Insider Activity
Expand for More| Owner | Title | Filing Date | Action | Price | Shares | TransactedValue | Value ofHeld Shares | Form | |
|---|---|---|---|---|---|---|---|---|---|
| 0 | Baylouny John | EVP and COO | 10162025 | Sell | 43.69 | 8,481 | 370,535 | 4,631,446 | Form |
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |
Prefer one of these to Trefis? Tell us why.