Tearsheet

Dnow (DNOW)


Market Price (12/18/2025): $14.015 | Market Cap: $1.5 Bil
Sector: Industrials | Industry: Trading Companies & Distributors

Dnow (DNOW)


Market Price (12/18/2025): $14.015
Market Cap: $1.5 Bil
Sector: Industrials
Industry: Trading Companies & Distributors

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.9%, FCF Yield is 11%
Weak multi-year price returns
2Y Excs Rtn is -12%, 3Y Excs Rtn is -56%
Key risks
DNOW key risks include [1] failing to successfully integrate its recent and pending acquisitions.
1 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -14%
  
2 Low stock price volatility
Vol 12M is 45%
  
3 Megatrend and thematic drivers
Megatrends include US Energy Independence, Water Infrastructure, and Hydrogen Economy. Themes include US Oilfield Technologies, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.9%, FCF Yield is 11%
1 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -14%
2 Low stock price volatility
Vol 12M is 45%
3 Megatrend and thematic drivers
Megatrends include US Energy Independence, Water Infrastructure, and Hydrogen Economy. Themes include US Oilfield Technologies, Show more.
4 Weak multi-year price returns
2Y Excs Rtn is -12%, 3Y Excs Rtn is -56%
5 Key risks
DNOW key risks include [1] failing to successfully integrate its recent and pending acquisitions.

Valuation, Metrics & Events

DNOW Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

DNOW (symbol: DNOW) experienced a stock decline of approximately -12.4% between August 31, 2025, and December 18, 2025, driven by a combination of factors, despite some positive earnings reports during the period. 1. DNOW's stock reached a new 52-week low in November 2025, reflecting a significant downturn. This decline indicated ongoing challenges in the broader market and within the company, contributing to its lagging performance.

2. The company's net profit margins decreased significantly in late 2025. Net profit margins dropped to 3.4% from 9.5% in the previous year. Additionally, consensus expectations projected a continued decline in DNOW's profit margins over the subsequent three years, which underscored challenges in improving earnings despite operational efforts.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
DNOW Return-36%19%49%-11%15%6%23%
Peers Return20%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
DNOW Win Rate42%50%67%42%42%50% 
Peers Win Rate57%58% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
DNOW Max Drawdown-64%-2%0%-30%-16%-6% 
Peers Max Drawdown-14% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: FERG, GWW, AIT, FAST, WCC.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventDNOWS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-40.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven67.9%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven291 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-65.6%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven190.4%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven584 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-58.5%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven140.9%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days

Compare to WSO, UHAL, URI, FERG, FAST


In The Past

Dnow's stock fell -40.4% during the 2022 Inflation Shock from a high on 3/12/2021. A -40.4% loss requires a 67.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Dnow (DNOW)

Better Bets than Dnow (DNOW)

Trade Ideas

Select past ideas related to DNOW. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CNM_11212025_Dip_Buyer_FCFYield11212025CNMCore & MainDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
19.8%19.8%-1.6%
VRRM_11212025_Dip_Buyer_FCFYield11212025VRRMVerra MobilityDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.2%2.2%-1.2%
LII_11212025_Dip_Buyer_ValueBuy11212025LIILennox InternationalDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
5.9%5.9%0.0%
ADP_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ADPAutomatic Data ProcessingMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
4.2%4.2%-1.2%
CW_11212025_Quality_Momentum_RoomToRun_10%11212025CWCurtiss-WrightQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
1.5%1.5%0.0%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CNM_11212025_Dip_Buyer_FCFYield11212025CNMCore & MainDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
19.8%19.8%-1.6%
VRRM_11212025_Dip_Buyer_FCFYield11212025VRRMVerra MobilityDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.2%2.2%-1.2%
LII_11212025_Dip_Buyer_ValueBuy11212025LIILennox InternationalDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
5.9%5.9%0.0%
ADP_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ADPAutomatic Data ProcessingMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
4.2%4.2%-1.2%
CW_11212025_Quality_Momentum_RoomToRun_10%11212025CWCurtiss-WrightQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
1.5%1.5%0.0%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Dnow

Peers to compare with:

Financials

DNOWFERGGWWAITFASTWCCMedian
NameDnow Ferguson.W.W. Gra.Applied .Fastenal WESCO In. 
Mkt Price14.02225.001,020.05256.7341.87250.39237.69
Mkt Cap1.544.148.89.748.112.228.1
Rev LTM2,43231,15917,7504,6647,99822,94212,874
Op Inc LTM1252,7892,4945141,6161,2111,414
FCF LTM1771,6471,232455965250710
FCF 3Y Avg1741,7651,5104071,069596832
CFO LTM1941,9932,0484841,210330847
CFO 3Y Avg1882,1452,0414341,279690984

Growth & Margins

DNOWFERGGWWAITFASTWCCMedian
NameDnow Ferguson.W.W. Gra.Applied .Fastenal WESCO In. 
Rev Chg LTM3.2%4.9%4.8%4.0%6.9%5.3%4.9%
Rev Chg 3Y Avg6.5%1.6%6.3%5.5%5.5%3.6%5.5%
Rev Chg Q4.6%5.1%6.1%9.2%11.7%12.9%7.6%
QoQ Delta Rev Chg LTM1.2%1.3%1.5%2.2%2.9%3.2%1.9%
Op Mgn LTM5.1%9.0%14.1%11.0%20.2%5.3%10.0%
Op Mgn 3Y Avg5.5%8.9%14.9%11.0%20.4%5.8%10.0%
QoQ Delta Op Mgn LTM0.1%0.2%-1.2%0.1%0.1%-0.1%0.1%
CFO/Rev LTM8.0%6.4%11.5%10.4%15.1%1.4%9.2%
CFO/Rev 3Y Avg7.9%7.1%12.0%9.6%16.9%3.1%8.7%
FCF/Rev LTM7.3%5.3%6.9%9.8%12.1%1.1%7.1%
FCF/Rev 3Y Avg7.3%5.9%8.9%9.0%14.2%2.7%8.1%

Valuation

DNOWFERGGWWAITFASTWCCMedian
NameDnow Ferguson.W.W. Gra.Applied .Fastenal WESCO In. 
Mkt Cap1.544.148.89.748.112.228.1
P/S0.71.42.62.17.00.41.8
P/EBIT12.8-18.118.434.78.518.1
P/E16.922.526.324.545.915.923.5
P/CFO8.322.122.220.446.531.222.2
Total Yield5.9%4.4%4.3%4.4%3.9%7.1%4.4%
Dividend Yield0.0%0.0%0.5%0.4%1.7%0.8%0.4%
FCF Yield 3Y Avg12.2%-3.5%5.1%2.7%7.4%5.1%
D/E0.0-0.10.10.00.60.1
Net D/E-0.1-0.00.00.00.60.0

Returns

DNOWFERGGWWAITFASTWCCMedian
NameDnow Ferguson.W.W. Gra.Applied .Fastenal WESCO In. 
1M Rtn15.1%-4.5%10.5%6.7%5.5%1.2%6.1%
3M Rtn-7.8%0.6%2.5%-0.9%-10.7%17.0%-0.1%
6M Rtn-6.5%5.8%-1.7%13.9%1.9%42.2%3.9%
12M Rtn1.6%23.7%-8.1%1.7%10.1%35.8%5.9%
3Y Rtn12.9%-87.6%112.7%88.6%114.1%88.6%
1M Excs Rtn14.4%-5.3%9.7%6.0%4.7%0.5%5.3%
3M Excs Rtn-10.8%-2.8%0.4%-3.5%-12.2%15.3%-3.1%
6M Excs Rtn-18.9%-6.6%-14.1%1.5%-10.5%29.8%-8.5%
12M Excs Rtn-13.9%11.0%-21.0%-12.4%-2.1%21.4%-7.2%
3Y Excs Rtn-56.1%-8.2%35.9%6.3%38.7%8.2%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Pumps, production and drilling639531423  
Valves437409317326608
Fittings and flanges433389285287524
Pipe422432277228473
Mill tool, maintenance, repair and operating supplies (MRO), safety and other390375330350635
Drilling and production   428711
Total2,3212,1361,6321,6192,951


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity6,530,640
Short Interest: % Change Since 1115202518.0%
Average Daily Volume2,259,119
Days-to-Cover Short Interest2.89
Basic Shares Quantity105,011,966
Short % of Basic Shares6.2%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/5/2025-0.3%-11.6%-4.5%
8/6/2025-7.5%-2.8%5.1%
5/7/2025-8.5%-2.9%-9.7%
2/13/202520.1%23.8%5.4%
11/7/2024-0.1%8.1%6.4%
8/7/2024-4.4%-10.7%-13.6%
5/10/2024-10.7%-5.9%-7.5%
2/15/202419.8%35.6%47.1%
...
SUMMARY STATS   
# Positive7911
# Negative171513
Median Positive7.2%8.8%8.9%
Median Negative-4.4%-8.1%-8.9%
Max Positive20.1%35.6%47.1%
Max Negative-16.0%-18.0%-54.7%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251105202510-Q 9/30/2025
6302025806202510-Q 6/30/2025
3312025507202510-Q 3/31/2025
12312024218202510-K 12/31/2024
93020241107202410-Q 9/30/2024
6302024807202410-Q 6/30/2024
3312024510202410-Q 3/31/2024
12312023215202410-K 12/31/2023
93020231102202310-Q 9/30/2023
6302023802202310-Q 6/30/2023
3312023504202310-Q 3/31/2023
12312022216202310-K 12/31/2022
93020221102202210-Q 9/30/2022
6302022803202210-Q 6/30/2022
3312022505202210-Q 3/31/2022
12312021217202210-K 12/31/2021