Dnow (DNOW)
Market Price (4/30/2026): $13.14 | Market Cap: $2.0 BilSector: Industrials | Industry: Trading Companies & Distributors
Dnow (DNOW)
Market Price (4/30/2026): $13.14Market Cap: $2.0 BilSector: IndustrialsIndustry: Trading Companies & Distributors
Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.
Strong revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is 19% Attractive yieldFCF Yield is 6.6% Low stock price volatilityVol 12M is 42% Megatrend and thematic driversMegatrends include US Energy Independence, Water Infrastructure, and Hydrogen Economy. Themes include US Oilfield Technologies, Show more. | Weak multi-year price returns2Y Excs Rtn is -52%, 3Y Excs Rtn is -53% | Not profitable at operating income levelOp Inc LTMOperating Income, Last Twelve Months is -81 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -2.9% Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -8.3% Key risksDNOW key risks include [1] failing to successfully integrate its recent and pending acquisitions. |
| Strong revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is 19% |
| Attractive yieldFCF Yield is 6.6% |
| Low stock price volatilityVol 12M is 42% |
| Megatrend and thematic driversMegatrends include US Energy Independence, Water Infrastructure, and Hydrogen Economy. Themes include US Oilfield Technologies, Show more. |
| Weak multi-year price returns2Y Excs Rtn is -52%, 3Y Excs Rtn is -53% |
| Not profitable at operating income levelOp Inc LTMOperating Income, Last Twelve Months is -81 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -2.9% |
| Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -8.3% |
| Key risksDNOW key risks include [1] failing to successfully integrate its recent and pending acquisitions. |
Qualitative Assessment
AI Analysis | Feedback
1. DNOW reported a net loss of $147 million for Q4 2025 and missed revenue estimates. The company's fourth-quarter 2025 earnings, released on February 20, 2026, revealed a net loss of $147 million, primarily due to merger-related charges, including a $135 million inventory step-up and approximately $50 million in transaction costs. Additionally, revenue of $959 million fell short of analyst estimates by about $22.5 million. This financial performance disappointed the market, leading to a significant 19% drop in DNOW's stock price on the day of the announcement, resulting in over $580 million in lost market capitalization.
2. Persistent ERP implementation challenges post-MRC Global merger disrupted operations. A core reason for the negative sentiment was the ongoing, "persistent ERP implementation issues" within the U.S. operations of MRC Global, which DNOW acquired on November 6, 2025. These system-related problems materially disrupted Q3 and Q4 2025 revenue and operations. Despite earlier assurances from DNOW management in November 2025 regarding the "state-of-the-art" ERP system, the February 2026 earnings call acknowledged these "persistent challenges" and led to the suspension of 2026 guidance until stabilization, further unsettling investors.
Show more
Stock Movement Drivers
Fundamental Drivers
The -1.1% change in DNOW stock from 12/31/2025 to 4/29/2026 was primarily driven by a -32.3% change in the company's Shares Outstanding (Mil).| (LTM values as of) | 12312025 | 4292026 | Change |
|---|---|---|---|
| Stock Price ($) | 13.25 | 13.10 | -1.1% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 2,432 | 2,820 | 16.0% |
| P/S Multiple | 0.6 | 0.7 | 25.9% |
| Shares Outstanding (Mil) | 105 | 155 | -32.3% |
| Cumulative Contribution | -1.1% |
Market Drivers
12/31/2025 to 4/29/2026| Return | Correlation | |
|---|---|---|
| DNOW | -1.1% | |
| Market (SPY) | 5.2% | 12.7% |
| Sector (XLI) | 9.9% | 26.5% |
Fundamental Drivers
The -14.1% change in DNOW stock from 9/30/2025 to 4/29/2026 was primarily driven by a -32.0% change in the company's Shares Outstanding (Mil).| (LTM values as of) | 9302025 | 4292026 | Change |
|---|---|---|---|
| Stock Price ($) | 15.25 | 13.10 | -14.1% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 2,404 | 2,820 | 17.3% |
| P/S Multiple | 0.7 | 0.7 | 7.7% |
| Shares Outstanding (Mil) | 105 | 155 | -32.0% |
| Cumulative Contribution | -14.1% |
Market Drivers
9/30/2025 to 4/29/2026| Return | Correlation | |
|---|---|---|
| DNOW | -14.1% | |
| Market (SPY) | 8.0% | 21.2% |
| Sector (XLI) | 10.9% | 31.4% |
Fundamental Drivers
The -23.3% change in DNOW stock from 3/31/2025 to 4/29/2026 was primarily driven by a -31.8% change in the company's Shares Outstanding (Mil).| (LTM values as of) | 3312025 | 4292026 | Change |
|---|---|---|---|
| Stock Price ($) | 17.08 | 13.10 | -23.3% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 2,373 | 2,820 | 18.8% |
| P/S Multiple | 0.8 | 0.7 | -5.4% |
| Shares Outstanding (Mil) | 106 | 155 | -31.8% |
| Cumulative Contribution | -23.3% |
Market Drivers
3/31/2025 to 4/29/2026| Return | Correlation | |
|---|---|---|
| DNOW | -23.3% | |
| Market (SPY) | 29.3% | 41.6% |
| Sector (XLI) | 31.4% | 46.5% |
Fundamental Drivers
The 17.5% change in DNOW stock from 3/31/2023 to 4/29/2026 was primarily driven by a 32.0% change in the company's Total Revenues ($ Mil).| (LTM values as of) | 3312023 | 4292026 | Change |
|---|---|---|---|
| Stock Price ($) | 11.15 | 13.10 | 17.5% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 2,136 | 2,820 | 32.0% |
| P/S Multiple | 0.6 | 0.7 | 24.9% |
| Shares Outstanding (Mil) | 110 | 155 | -28.8% |
| Cumulative Contribution | 17.5% |
Market Drivers
3/31/2023 to 4/29/2026| Return | Correlation | |
|---|---|---|
| DNOW | 17.5% | |
| Market (SPY) | 81.5% | 37.6% |
| Sector (XLI) | 75.6% | 45.9% |
Price Returns Compared
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| DNOW Return | 19% | 49% | -11% | 15% | 2% | -2% | 80% |
| Peers Return | 41% | 1% | 43% | 13% | 17% | 18% | 217% |
| S&P 500 Return | 27% | -19% | 24% | 23% | 16% | 4% | 90% |
Monthly Win Rates [3] | |||||||
| DNOW Win Rate | 50% | 67% | 42% | 42% | 50% | 75% | |
| Peers Win Rate | 67% | 44% | 60% | 56% | 57% | 75% | |
| S&P 500 Win Rate | 75% | 42% | 67% | 75% | 67% | 50% | |
Max Drawdowns [4] | |||||||
| DNOW Max Drawdown | -2% | 0% | -30% | -16% | -6% | -16% | |
| Peers Max Drawdown | -8% | -20% | -4% | -11% | -14% | -1% | |
| S&P 500 Max Drawdown | -1% | -25% | -1% | -2% | -15% | -7% | |
[1] Cumulative total returns since the beginning of 2021
[2] Peers: FERG, GWW, AIT, FAST, WCC.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 4/29/2026 (YTD)
How Low Can It Go
| Event | DNOW | S&P 500 |
|---|---|---|
| 2022 Inflation Shock | ||
| % Loss | -40.4% | -25.4% |
| % Gain to Breakeven | 67.9% | 34.1% |
| Time to Breakeven | 291 days | 464 days |
| 2020 Covid Pandemic | ||
| % Loss | -65.6% | -33.9% |
| % Gain to Breakeven | 190.4% | 51.3% |
| Time to Breakeven | 584 days | 148 days |
| 2018 Correction | ||
| % Loss | -58.5% | -19.8% |
| % Gain to Breakeven | 140.9% | 24.7% |
| Time to Breakeven | Not Fully Recovered days | 120 days |
Compare to FERG, GWW, AIT, FAST, WCC
In The Past
Dnow's stock fell -40.4% during the 2022 Inflation Shock from a high on 3/12/2021. A -40.4% loss requires a 67.9% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
About Dnow (DNOW)
AI Analysis | Feedback
Here are 1-3 brief analogies for Dnow:
- Grainger for the energy industry.
- A Home Depot for industrial and energy companies.
AI Analysis | Feedback
- Maintenance, Repair, and Operating (MRO) Supplies: DNOW provides a wide array of consumable items, including pipes, valves, fittings, electrical products, tools, and personal protective equipment, essential for industrial operations.
- Specialized Industrial Products: The company offers specific application products such as artificial lift systems, coatings, and various expendable items for particular industry needs.
- Industrial OEM Equipment: DNOW distributes original equipment from manufacturers, including pumps, generator sets, compressors, dryers, and mixers, for diverse industrial applications.
- Modular Process Solutions: They supply pre-engineered and assembled modular systems, such as oil and gas tank battery solutions, for efficient field deployment.
- Technical Application & Support Services: DNOW offers services that include application systems, parts integration, optimization solutions, and comprehensive after-sales support for its products.
- Supply Chain & Materials Management Services: The company provides end-to-end supply chain solutions, encompassing procurement, inventory management, logistics, and project management, to streamline customer operations.
AI Analysis | Feedback
DNOW Inc. sells primarily to other companies. Based on the provided description, its major customers fall into the following categories:
- Drilling contractors
- Well-servicing companies
- Independent and national oil and gas companies
- Midstream operators
- Refineries
- Petrochemical companies
- Chemical companies
- Utilities
- Other downstream energy processors
- Industrial and manufacturing companies
The background information does not provide specific names of customer companies.
AI Analysis | Feedback
nullAI Analysis | Feedback
David G. Cherechinsky President and Chief Executive Officer
Mr. Cherechinsky has served as President and Chief Executive Officer and as a director of DNOW since June 2020. Prior to that, he was the company's Senior Vice President and Chief Financial Officer from February 2018 until June 2020. He also served as Vice President, Corporate Controller and Chief Accounting Officer from February 2014 until February 2018. Before DNOW's spin-off in May 2014, he held roles as Vice President—Finance for National Oilwell Varco (NOV)'s distribution business group from 2003, and for NOV's Distribution & Transmission business segment from 2011. Mr. Cherechinsky began his career at NOV in 1989, holding various corporate roles including internal auditor, credit management, and business analyst, and is a Certified Public Accountant (CPA). He is a native of Griffith, Indiana, and returned to school as an adult after serving in the United States Marines. He also worked in his family's grocery store in Gary, Indiana.
Mark D. Johnson Senior Vice President and Chief Financial Officer
Mr. Johnson has served as the Senior Vice President and Chief Financial Officer for DNOW since 2020. His previous roles at DNOW include Vice President, Corporate Controller and Chief Accounting Officer from February 2018 to May 2020, and Vice President - Finance and Assistant Corporate Controller from May 2014 to February 2018. Before DNOW was spun off in May 2014, he served as Vice President - Finance for National Oilwell Varco (NOV) Distribution Services business unit from 2012. Mr. Johnson joined NOV in 2008 as a Worldwide Controller after working in public accounting and is a CPA.
Kelly Munson Chief Administrative and Information Officer
Ms. Munson serves as Chief Administrative and Information Officer, with oversight of Human Resources, Organizational Development, and Information Technology functions. Prior to this role, she served as Chief Administrative and Information Officer and Director of Organizational Development and Human Resources, responsible for global HR Organization Development, Human Resource Information Systems (HRIS) and Recruiting.
Raymond Chang Vice President and General Counsel
Mr. Chang serves as Vice President and General Counsel, with responsibility for legal, regulatory, compliance, and safety functions.
Clent Rawlinson Senior Vice President North America Sales and Operations
Mr. Rawlinson serves as Senior Vice President North America Sales and Operations for DNOW, with responsibility for the Energy Centers and Process Solutions businesses, primarily focused on the upstream and midstream sectors. He previously held the position of Senior Vice President, Process Solutions. Over the past 29 years, Mr. Rawlinson has held numerous sales and operations roles, including Vice President of Corporate Sales and Vice President of Sales and Operations International Energy Centers, and spent nine years living internationally while managing various areas of the international business.
AI Analysis | Feedback
The key risks to DNOW's business are primarily financial performance indicators, including weak operating margins, declining returns on invested capital, and a recent legal inquiry concerning its financial reporting.-
Weak Operating Margin and Low Profitability: DNOW has consistently demonstrated a weak operating margin, averaging 2.8% over the past five years, which is considered low for an industrial business. This indicates that the company retains a relatively small amount of profit after covering production, sales, and research costs, limiting its overall profitability despite having been profitable in recent years.
-
Declining Return on Invested Capital (ROIC) and Earnings Per Share (EPS): The company's Return on Invested Capital (ROIC) has unfortunately decreased in recent years. This decline, coupled with already low returns, suggests that DNOW has limited opportunities for profitable growth and that its new investments are not yielding sufficient returns. Furthermore, DNOW's earnings per share (EPS) have declined over the last two years, even while revenue has increased, indicating a decrease in per-share profitability.
-
Legal Probe and Reputational Risk: DNOW Inc. is currently facing a legal investigation by the Rosen Law Firm regarding potentially misleading business information and disappointing fourth-quarter 2025 results. This class action inquiry places DNOW's recent financial communications under a legal and reputational spotlight, which could negatively impact investor confidence and the company's forward-looking risk profile.
AI Analysis | Feedback
The clear emerging threat to DNOW is the rise of advanced business-to-business (B2B) e-commerce platforms and digital marketplaces. These platforms aim to disintermediate traditional industrial distributors by offering customers direct access to a wide array of products from various manufacturers, often with competitive pricing, streamlined procurement processes, and efficient logistics. This model challenges DNOW's reliance on a physical network of locations and its role as a middleman, particularly for consumable maintenance, repair, and operating supplies, as well as more commoditized industrial components. As these digital platforms gain sophistication and market penetration, they could erode DNOW's market share by providing an alternative, potentially more convenient and cost-effective, procurement channel for industrial clients.
AI Analysis | Feedback
Addressable Market Sizes for DNOW's Main Products and Services
NOW Inc. (DNOW) operates within several significant addressable markets for its diverse range of products and services, primarily catering to the downstream energy and industrial sectors. These markets span across global, North American, and U.S. regions.
Maintenance, Repair, and Operations (MRO) Supplies and Services
- The global Maintenance, Repair, and Operations (MRO) market was valued at approximately USD 675.92 billion in 2024 and is projected to reach USD 836.75 billion by 2033, growing at a Compound Annual Growth Rate (CAGR) of 2.4% during the forecast period. Another estimate places the global MRO industry market at USD 162.8 billion in 2024, anticipated to grow to USD 240.7 billion by 2035 with a CAGR of 3.62% from 2025 to 2035.
- In North America, the MRO distribution market size was estimated at USD 161.70 billion in 2024 and is projected to grow at a CAGR of 2.6% from 2025 to 2030. North America is identified as the largest market for MRO distribution, holding approximately 45% of the global share.
- The U.S. Maintenance, Repair, and Operations (MRO) market was valued at USD 93.17 billion in 2025 and is estimated to reach USD 102.86 billion by 2031, with a CAGR of 1.66% from 2026 to 2031.
Pipes, Valves, and Fittings (PVF)
- The global piping and fittings market size was approximately USD 345.13 billion in 2024 and is predicted to surpass USD 493.97 billion by 2034, exhibiting a CAGR of 3.65% from 2025 to 2034. A more specific global pipe fittings market was estimated at USD 16.39 billion in 2024 and is projected to reach USD 25.02 billion by 2030, with a CAGR of 7.3% from 2025 to 2030.
- The North America pipe fittings market generated a revenue of USD 5.70 billion in 2024 and is expected to grow at a CAGR of 7.4% from 2025 to 2030. This market is forecast to increase by USD 16.6 billion at a CAGR of 4.2% between 2024 and 2029. North America is the largest market for pipe fittings, holding approximately 40% of the global market share.
Industrial Pumps
- The global industrial pumps market was estimated at USD 46.4 billion in 2024 and is expected to grow to USD 77.1 billion by 2034, at a CAGR of 5.3%. Another report valued the global industrial pumps market size at USD 68.09 billion in 2024, projected to reach USD 96.95 billion by 2034, exhibiting a CAGR of 5.3%.
- In the United States, the industrial pumps market was worth over USD 11 billion in 2024.
- The North America industrial pumps market is projected to grow from USD 15.64 billion in 2024 to an estimated USD 21.66 billion by 2032, with a CAGR of 4.15%.
Oil and Gas Downstream Sector
- The global oil & gas downstream market size was valued at USD 105.13 billion in 2025 and is projected to reach USD 162.53 billion by 2034, with a CAGR of 4.96% during 2026–2034. Another source indicates the global oil and gas downstream market will grow from USD 2.80 trillion in 2024 to USD 3.56 trillion by 2030 at a 4.10% CAGR.
- North America was the largest revenue-generating market in 2024 for the downstream oil and gas security and service market.
Supply Chain and Materials Management Solutions
- The global supply chain management market size was estimated at USD 25.67 billion in 2024 and is projected to reach USD 48.59 billion by 2030, growing at a CAGR of 11.4% from 2025 to 2030. Other estimates for the global supply chain management market include USD 35.7 billion in 2025, reaching USD 91 billion by 2034 (CAGR 10.9%) and USD 29.34 billion in 2025, projected to grow to USD 72.82 billion by 2034 (CAGR 10.40%).
- The North America supply chain management market accounted for 38.5% of the global share in 2024. North America generated the largest revenue in the global supply chain management market in 2024.
AI Analysis | Feedback
NOW Inc. (DNOW) is positioned for future revenue growth over the next 2-3 years through several key strategic initiatives and market expansions:
- Combination with MRC Global: DNOW completed its merger with MRC Global on November 6, 2025, significantly expanding its scale and scope across diverse energy and industrial markets. This combination is expected to create a premier provider with enhanced growth opportunities. Annual merger cost synergies are projected to reach $23 million in the first year, with a three-year commitment of $70 million, contributing to the combined entity's financial performance.
- Expanded End Market Diversification: The company is strengthening its ability to seize growth opportunities by diversifying its end markets, particularly in the midstream and gas utilities sectors. DNOW continues to observe strong activity in the midstream sector.
- Growth in Adjacent Industrial Markets: DNOW is actively pursuing growth by expanding its presence in adjacent industrial markets. This strategy allows the company to leverage its existing infrastructure and expertise in new areas.
- Capitalizing on Energy Evolution and Decarbonization Investments: DNOW aims to grow revenue by focusing on core energy markets and capitalizing on customer investments related to decarbonization efforts. The company is also working to achieve a leadership position in the energy evolution market.
- Strategic Acquisitions: Beyond the significant merger with MRC Global, DNOW maintains a disciplined approach to both organic and inorganic growth. This includes pursuing potential mergers and acquisitions, particularly in U.S. process solutions, to further fuel its expansion.
AI Analysis | Feedback
Share Repurchases
- On January 24, 2025, DNOW authorized a new share repurchase program of up to $160 million, following the successful completion of a previous $80 million program.
- As of December 31, 2025, the company had repurchased $37 million of common stock under the new $160 million authorized program.
- During the second quarter of 2025, DNOW repurchased $19 million in shares, contributing to a year-to-date total of $27 million as of June 30, 2025.
Share Issuance
- DNOW Inc. stockholders approved the issuance of new common shares to MRC Global stockholders in connection with the all-stock merger with MRC Global.
- This issuance was part of a definitive merger agreement announced on June 26, 2025, valued at approximately $1.5 billion.
- The merger with MRC Global was completed on November 6, 2025.
Outbound Investments
- DNOW announced a definitive merger agreement to acquire MRC Global in an all-stock transaction valued at approximately $1.5 billion on June 26, 2025.
- The acquisition of MRC Global was completed on November 6, 2025.
- Over the 12 months leading up to November 5, 2025, DNOW completed acquisitions totaling $122 million, indicating other strategic investments in addition to MRC Global.
Capital Expenditures
- For the full year 2025, DNOW's capital expenditures were $25 million.
- In the fourth quarter of 2025, capital expenditures amounted to $7 million, focused on growth initiatives in Process Solutions and midstream areas, and investments supporting MRC Global.
- The trailing twelve months ending December 2025 showed DNOW's capital expenditure at approximately $-21.00 million (negative indicating cash flow from capital expenditures).
Latest Trefis Analyses
| Title | Date | |
|---|---|---|
| DASHBOARDS | ||
| Dnow Earnings Notes | 12/16/2025 | |
| With Dnow Stock Sliding, Have You Assessed The Risk? | 10/17/2025 | |
| Dnow (DNOW) Operating Cash Flow Comparison | 08/08/2025 | |
| Dnow (DNOW) Net Income Comparison | 08/08/2025 | |
| Dnow (DNOW) Operating Income Comparison | 08/08/2025 | |
| Dnow (DNOW) Tax Expense Comparison | 08/08/2025 | |
| Dnow (DNOW) EBITDA Comparison | 08/08/2025 | |
| Dnow (DNOW) Debt Comparison | 08/08/2025 | |
| Dnow (DNOW) Revenue Comparison | 08/08/2025 | |
| Why Dnow Stock Moved: DNOW Stock Has Gained 58% Since 2021 Fiscal End, Primarily Due To Favorable Change In Revenues | 08/08/2025 |
| Title | |
|---|---|
| ARTICLES |
Trade Ideas
Select ideas related to DNOW.
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 03312026 | NSP | Insperity | Insider | Insider Buys 45DStrong Insider BuyingCompanies with multiple insider buys in the last 45 days | 0.0% | 0.0% | 0.0% |
| 03312026 | TNC | Tennant | Insider | Insider Buys 45DStrong Insider BuyingCompanies with multiple insider buys in the last 45 days | 0.0% | 0.0% | 0.0% |
| 03272026 | ADP | Automatic Data Processing | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 1.0% | 1.0% | 0.0% |
| 03272026 | HURN | Huron Consulting | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 4.0% | 4.0% | 0.0% |
| 03272026 | TRU | TransUnion | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 5.2% | 5.2% | 0.0% |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons
| Peers to compare with: |
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 276.37 |
| Mkt Cap | 32.5 |
| Rev LTM | 13,192 |
| Op Inc LTM | 1,472 |
| FCF LTM | 801 |
| FCF 3Y Avg | 776 |
| CFO LTM | 939 |
| CFO 3Y Avg | 935 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 7.6% |
| Rev Chg 3Y Avg | 4.8% |
| Rev Chg Q | 8.8% |
| QoQ Delta Rev Chg LTM | 2.1% |
| Op Inc Chg LTM | 2.4% |
| Op Inc Chg 3Y Avg | 1.6% |
| Op Mgn LTM | 9.9% |
| Op Mgn 3Y Avg | 9.9% |
| QoQ Delta Op Mgn LTM | -0.0% |
| CFO/Rev LTM | 8.0% |
| CFO/Rev 3Y Avg | 9.3% |
| FCF/Rev LTM | 6.4% |
| FCF/Rev 3Y Avg | 8.4% |
Valuation
| Median | |
|---|---|
| Name | |
| Mkt Cap | 32.5 |
| P/S | 1.9 |
| P/Op Inc | 19.5 |
| P/EBIT | 19.4 |
| P/E | 26.5 |
| P/CFO | 26.1 |
| Total Yield | 3.9% |
| Dividend Yield | 0.4% |
| FCF Yield 3Y Avg | 5.0% |
| D/E | 0.1 |
| Net D/E | 0.1 |
Returns
| Median | |
|---|---|
| Name | |
| 1M Rtn | 13.6% |
| 3M Rtn | 3.6% |
| 6M Rtn | 12.3% |
| 12M Rtn | 18.7% |
| 3Y Rtn | 71.8% |
| 1M Excs Rtn | 1.1% |
| 3M Excs Rtn | 1.3% |
| 6M Excs Rtn | 5.7% |
| 12M Excs Rtn | -9.3% |
| 3Y Excs Rtn | 0.7% |
Segment Financials
Revenue by Segment| $ Mil | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Pumps, production and drilling | 639 | 531 | 423 | ||
| Valves | 437 | 409 | 317 | 326 | 608 |
| Fittings and flanges | 433 | 389 | 285 | 287 | 524 |
| Pipe | 422 | 432 | 277 | 228 | 473 |
| Mill tool, maintenance, repair and operating supplies (MRO), safety and other | 390 | 375 | 330 | 350 | 635 |
| Drilling and production | 428 | 711 | |||
| Total | 2,321 | 2,136 | 1,632 | 1,619 | 2,951 |
Price Behavior
| Market Price | $13.10 | |
| Market Cap ($ Bil) | 2.0 | |
| First Trading Date | 05/20/2014 | |
| Distance from 52W High | -22.3% | |
| 50 Days | 200 Days | |
| DMA Price | $12.19 | $14.05 |
| DMA Trend | down | down |
| Distance from DMA | 7.5% | -6.7% |
| 3M | 1YR | |
| Volatility | 53.4% | 42.2% |
| Downside Capture | 0.31 | 0.47 |
| Upside Capture | -11.57 | 33.46 |
| Correlation (SPY) | 10.3% | 25.0% |
| 1M | 2M | 3M | 6M | 1Y | 3Y | |
|---|---|---|---|---|---|---|
| Beta | 0.67 | 0.31 | 0.55 | 0.80 | 1.01 | 1.06 |
| Up Beta | -0.69 | 0.27 | -0.06 | 0.08 | 1.03 | 1.05 |
| Down Beta | 0.89 | 1.32 | 1.33 | 1.37 | 1.29 | 1.16 |
| Up Capture | 129% | -94% | -6% | 34% | 38% | 79% |
| Bmk +ve Days | 7 | 16 | 27 | 65 | 139 | 424 |
| Stock +ve Days | 13 | 26 | 36 | 70 | 139 | 389 |
| Down Capture | 36% | 68% | 53% | 97% | 102% | 102% |
| Bmk -ve Days | 12 | 23 | 33 | 58 | 110 | 323 |
| Stock -ve Days | 9 | 16 | 26 | 54 | 109 | 349 |
[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with DNOW | |
|---|---|---|---|---|
| DNOW | -15.0% | 41.9% | -0.27 | - |
| Sector ETF (XLI) | 33.2% | 15.2% | 1.68 | 32.9% |
| Equity (SPY) | 31.5% | 12.5% | 1.93 | 24.7% |
| Gold (GLD) | 35.2% | 27.2% | 1.09 | -4.8% |
| Commodities (DBC) | 46.7% | 18.1% | 1.99 | 8.8% |
| Real Estate (VNQ) | 12.8% | 13.4% | 0.65 | 16.8% |
| Bitcoin (BTCUSD) | -19.6% | 42.1% | -0.40 | 13.3% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with DNOW | |
|---|---|---|---|---|
| DNOW | 7.8% | 44.0% | 0.31 | - |
| Sector ETF (XLI) | 12.8% | 17.3% | 0.58 | 49.3% |
| Equity (SPY) | 13.1% | 17.1% | 0.60 | 40.0% |
| Gold (GLD) | 20.1% | 17.8% | 0.92 | 8.0% |
| Commodities (DBC) | 14.6% | 19.1% | 0.63 | 34.5% |
| Real Estate (VNQ) | 3.4% | 18.8% | 0.08 | 32.2% |
| Bitcoin (BTCUSD) | 8.1% | 56.2% | 0.36 | 15.4% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with DNOW | |
|---|---|---|---|---|
| DNOW | -2.5% | 48.6% | 0.13 | - |
| Sector ETF (XLI) | 13.6% | 19.9% | 0.60 | 51.1% |
| Equity (SPY) | 14.9% | 17.9% | 0.71 | 42.3% |
| Gold (GLD) | 13.4% | 15.9% | 0.70 | 1.9% |
| Commodities (DBC) | 9.6% | 17.7% | 0.45 | 38.9% |
| Real Estate (VNQ) | 5.5% | 20.7% | 0.23 | 33.0% |
| Bitcoin (BTCUSD) | 67.5% | 66.9% | 1.07 | 10.9% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Returns Analyses
Earnings Returns History
Expand for More| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| 2/20/2026 | -19.1% | -27.5% | -29.4% |
| 11/5/2025 | -0.3% | -11.6% | -4.5% |
| 8/6/2025 | -7.5% | -2.8% | 5.1% |
| 5/7/2025 | -8.5% | -2.9% | -9.7% |
| 2/13/2025 | 20.1% | 23.8% | 5.4% |
| 11/7/2024 | -0.1% | 8.1% | 6.4% |
| 8/7/2024 | -4.4% | -10.7% | -13.6% |
| 5/10/2024 | -10.7% | -5.9% | -7.5% |
| ... | |||
| SUMMARY STATS | |||
| # Positive | 7 | 9 | 11 |
| # Negative | 17 | 15 | 13 |
| Median Positive | 7.2% | 8.8% | 8.9% |
| Median Negative | -4.5% | -8.1% | -8.9% |
| Max Positive | 20.1% | 35.6% | 47.1% |
| Max Negative | -19.1% | -27.5% | -29.4% |
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 12/31/2025 | 02/26/2026 | 10-K |
| 09/30/2025 | 11/05/2025 | 10-Q |
| 06/30/2025 | 08/06/2025 | 10-Q |
| 03/31/2025 | 05/07/2025 | 10-Q |
| 12/31/2024 | 02/18/2025 | 10-K |
| 09/30/2024 | 11/07/2024 | 10-Q |
| 06/30/2024 | 08/07/2024 | 10-Q |
| 03/31/2024 | 05/10/2024 | 10-Q |
| 12/31/2023 | 02/15/2024 | 10-K |
| 09/30/2023 | 11/02/2023 | 10-Q |
| 06/30/2023 | 08/02/2023 | 10-Q |
| 03/31/2023 | 05/04/2023 | 10-Q |
| 12/31/2022 | 02/16/2023 | 10-K |
| 09/30/2022 | 11/02/2022 | 10-Q |
| 06/30/2022 | 08/03/2022 | 10-Q |
| 03/31/2022 | 05/05/2022 | 10-Q |
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |
Prefer one of these to Trefis? Tell us why.