Tearsheet

Journey Medical (DERM)


Market Price (12/18/2025): $7.77 | Market Cap: $193.9 Mil
Sector: Health Care | Industry: Pharmaceuticals

Journey Medical (DERM)


Market Price (12/18/2025): $7.77
Market Cap: $193.9 Mil
Sector: Health Care
Industry: Pharmaceuticals

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Megatrend and thematic drivers
Megatrends include Precision Medicine, and Aging Population & Chronic Disease. Themes include Specialized Dermatological Therapies, Chronic Skin Condition Management, Show more.
Weak multi-year price returns
2Y Excs Rtn is -23%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -10 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -17%
1   Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -6.2%
2   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -6.6%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -6.6%
3   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -8.6%
4   Significant short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 18.47
5   Key risks
DERM key risks include [1] high revenue concentration on a limited product portfolio facing significant generic competition, Show more.
0 Megatrend and thematic drivers
Megatrends include Precision Medicine, and Aging Population & Chronic Disease. Themes include Specialized Dermatological Therapies, Chronic Skin Condition Management, Show more.
1 Weak multi-year price returns
2Y Excs Rtn is -23%
2 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -10 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -17%
3 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -6.2%
4 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -6.6%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -6.6%
5 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -8.6%
6 Significant short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 18.47
7 Key risks
DERM key risks include [1] high revenue concentration on a limited product portfolio facing significant generic competition, Show more.

Valuation, Metrics & Events

DERM Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Following are key points for Journey Medical (DERM) stock movement between August 31, 2025, and December 18, 2025: 1. Strong Initial Sales of Emrosi™

Journey Medical reported solid second quarter 2025 results on August 12, 2025, with total revenue of $15.0 million, including $2.8 million in net sales from Emrosi™ during its first full quarter on the market. This momentum reflected growing physician and payer adoption of the product. 2. Third Quarter 2025 Earnings Miss

On November 12, 2025, Journey Medical announced its third quarter 2025 financial results, reporting an Earnings Per Share (EPS) of -$0.09, which missed the consensus estimate of -$0.08. Quarterly revenue of $17.63 million also fell below analysts' expectations of $18.85 million.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
DERM Return-64%200%-32%102%
Peers Return7%30%20%-3%7%19%104%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
DERM Win Rate0%17%75%50%58% 
Peers Win Rate47%55%63%38%47%57% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
DERM Max Drawdown-79%-46%-49%-6% 
Peers Max Drawdown-22%-7%-11%-23%-10%-17% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: LLY, JNJ, MRK, PFE, BMY.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventDERMS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-89.1%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven817.9%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days

Compare to LLY, JNJ, MRK, PFE, BMY


In The Past

Journey Medical's stock fell -89.1% during the 2022 Inflation Shock from a high on 11/12/2021. A -89.1% loss requires a 817.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Journey Medical (DERM)

Better Bets than Journey Medical (DERM)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to DERM. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
16.3%16.3%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-7.1%-7.1%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.6%3.6%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
1.6%1.6%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.1%14.1%-5.1%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
16.3%16.3%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-7.1%-7.1%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.6%3.6%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
1.6%1.6%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.1%14.1%-5.1%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Journey Medical

Peers to compare with:

Financials

DERMLLYJNJMRKPFEBMYMedian
NameJourney .Eli LillyJohnson .Merck Pfizer Bristol-. 
Mkt Price7.761,041.79210.3399.1825.0453.5576.37
Mkt Cap0.2935.4506.5247.5142.4109.0194.9
Rev LTM5953,25892,14964,23562,78648,03458,022
Op Inc LTM-1022,88224,14622,39115,41711,42018,904
FCF LTM-4-5018,67913,04910,37615,30211,712
FCF 3Y Avg-6-15617,81413,6858,92713,59811,262
CFO LTM-410,93824,20417,06513,07716,62114,849
CFO 3Y Avg-57,23023,20917,50612,12714,84613,487

Growth & Margins

DERMLLYJNJMRKPFEBMYMedian
NameJourney .Eli LillyJohnson .Merck Pfizer Bristol-. 
Rev Chg LTM2.8%36.8%5.1%1.7%3.9%1.3%3.4%
Rev Chg 3Y Avg-6.2%23.4%6.1%2.9%-13.2%1.0%2.0%
Rev Chg Q20.5%37.6%6.8%3.7%-5.9%2.8%5.2%
QoQ Delta Rev Chg LTM5.3%8.7%1.7%1.0%-1.6%0.7%1.3%
Op Mgn LTM-16.9%43.0%26.2%34.9%24.6%23.8%25.4%
Op Mgn 3Y Avg-18.9%35.6%26.4%23.7%19.4%19.0%21.5%
QoQ Delta Op Mgn LTM3.3%1.8%1.7%3.7%-1.4%2.9%2.4%
CFO/Rev LTM-6.6%20.5%26.3%26.6%20.8%34.6%23.5%
CFO/Rev 3Y Avg-10.8%17.8%26.4%28.2%18.9%31.7%22.6%
FCF/Rev LTM-6.6%-0.1%20.3%20.3%16.5%31.9%18.4%
FCF/Rev 3Y Avg-12.9%0.5%20.3%22.0%13.9%29.0%17.1%

Valuation

DERMLLYJNJMRKPFEBMYMedian
NameJourney .Eli LillyJohnson .Merck Pfizer Bristol-. 
Mkt Cap0.2935.4506.5247.5142.4109.0194.9
P/S3.312.94.83.32.31.93.3
P/EBIT-39.238.613.89.112.29.210.7
P/E-22.449.617.811.014.715.215.0
P/CFO-49.362.618.412.311.15.511.7
Total Yield-4.5%2.7%8.4%13.0%13.5%12.0%10.2%
Dividend Yield0.0%0.7%2.7%3.9%6.7%5.4%3.3%
FCF Yield 3Y Avg-0.2%0.1%4.4%5.5%5.5%13.2%4.9%
D/E0.10.10.10.20.40.60.2
Net D/E0.00.10.10.10.30.40.1

Returns

DERMLLYJNJMRKPFEBMYMedian
NameJourney .Eli LillyJohnson .Merck Pfizer Bristol-. 
1M Rtn0.9%2.0%6.1%7.7%-0.2%14.4%4.0%
3M Rtn10.1%37.3%19.5%23.3%5.9%17.6%18.5%
6M Rtn22.2%33.2%41.5%27.4%8.5%17.4%24.8%
12M Rtn60.7%34.8%48.1%2.8%1.6%-2.5%18.8%
3Y Rtn454.3%196.4%31.2%-0.5%-42.1%-16.8%15.3%
1M Excs Rtn0.2%1.2%5.3%7.0%-0.9%13.7%3.3%
3M Excs Rtn5.4%35.4%20.2%21.3%4.2%17.7%18.9%
6M Excs Rtn9.8%20.8%29.1%15.0%-3.8%5.0%12.4%
12M Excs Rtn41.4%21.9%36.8%-9.4%-6.1%-10.3%7.9%
3Y Excs Rtn322.7%122.1%-38.9%-68.0%-111.3%-90.9%-53.5%

Financials

Segment Financials

Revenue by Segment

$ Mil2024202320222021
Qbrexza®252717 
Accutane®201810 
Non-refundable upfront payment from Maruho190  
Amzeeq®67  
Other / legacy6   
Zilxi®22  
Royalties on sales of Rapifort® Wipes 2.5 %10  
Milestone payment from Cutia0   
Exelderm® 354
Luxamend® 0  
Net milestone payment from Maruho 2  
Targadox® 82231
Ximino® 5810
Other branded revenue  0-0
Total79746345


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity2,390,197
Short Interest: % Change Since 111520251.3%
Average Daily Volume129,398
Days-to-Cover Short Interest18.47
Basic Shares Quantity24,959,114
Short % of Basic Shares9.6%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/12/2025-15.3%-15.7%-15.2%
8/12/2025-15.1%-17.2%-13.9%
5/14/202518.9%13.6%13.6%
2/5/2025-5.3%-1.1%-2.7%
11/4/2024-13.8%-8.4%-9.1%
8/12/202414.2%8.3%13.5%
3/21/2024-13.6%-3.7%-7.3%
11/7/20239.6%17.2%94.8%
...
SUMMARY STATS   
# Positive555
# Negative999
Median Positive10.3%13.6%13.6%
Median Negative-5.4%-11.0%-13.9%
Max Positive18.9%17.2%94.8%
Max Negative-15.3%-20.3%-28.8%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251112202510-Q 9/30/2025
6302025812202510-Q 6/30/2025
3312025515202510-Q 3/31/2025
12312024327202510-K 12/31/2024
93020241112202410-Q 9/30/2024
6302024813202410-Q 6/30/2024
3312024514202410-Q 3/31/2024
12312023329202410-K 12/31/2023
93020231113202310-Q 9/30/2023
6302023810202310-Q 6/30/2023
3312023522202310-Q 3/31/2023
12312022331202310-K 12/31/2022
93020221110202210-Q 9/30/2022
6302022809202210-Q 6/30/2022
3312022510202210-Q 3/31/2022
12312021328202210-K 12/31/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Maraoui ClaudePresident & CEO5052025Sell6.844,83433,06516,062,461Form
1Benesch JosephCFO5052025Sell6.842,40916,4781,392,330Form
2Alloush RamseyCOO5052025Sell6.842,85719,5423,452,948Form
3Maraoui ClaudePresident & CEO3112025Sell5.0149,271246,84810,035,766Form
4Maraoui ClaudePresident & CEO3102025Sell5.0425,551128,77710,419,308Form