Tearsheet

Core Scientific (CORZ)


Market Price (12/22/2025): $15.75 | Market Cap: $5.0 Bil
Sector: Information Technology | Industry: Systems Software

Core Scientific (CORZ)


Market Price (12/22/2025): $15.75
Market Cap: $5.0 Bil
Sector: Information Technology
Industry: Systems Software

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 42%
Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 19%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -159 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -48%
1 Megatrend and thematic drivers
Megatrends include Crypto & Blockchain, Digital Infrastructure, and Sustainable Energy Solutions. Themes include Cryptocurrency Mining, Show more.
  Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -40%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -22%, Rev Chg QQuarterly Revenue Change % is -15%
2   Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 28%
3   Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -106%
4   Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 208%
5   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -20%
6   Short seller report
7   Key risks
CORZ key risks include [1] precarious financial health marked by significant debt and potential bankruptcy risk, Show more.
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 42%
1 Megatrend and thematic drivers
Megatrends include Crypto & Blockchain, Digital Infrastructure, and Sustainable Energy Solutions. Themes include Cryptocurrency Mining, Show more.
2 Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 19%
3 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -159 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -48%
4 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -40%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -22%, Rev Chg QQuarterly Revenue Change % is -15%
5 Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 28%
6 Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -106%
7 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 208%
8 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -20%
9 Short seller report
10 Key risks
CORZ key risks include [1] precarious financial health marked by significant debt and potential bankruptcy risk, Show more.

Valuation, Metrics & Events

CORZ Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

1. Q2 2025 Earnings Report and Strategic Shift Indications

Core Scientific released its fiscal second quarter 2025 results on August 8, 2025, reporting total revenue of $78.6 million, a decrease from $141.1 million in the second quarter of 2024. The company announced a net loss of $936.8 million, largely due to non-cash fair value adjustments. While digital asset self-mining revenue declined, colocation revenue saw an increase, driven by expansion into Denton, Texas. The earnings report also highlighted the pending merger transaction with CoreWeave.

2. Q3 2025 Earnings Report and AI Revenue Growth

On October 24, 2025, Core Scientific announced its fiscal third quarter 2025 results, with total revenue of $81.1 million, down from $95.4 million in the third quarter of 2024. However, the company reported a narrowed net loss of $146.7 million, a significant improvement from the $455.3 million loss in the prior-year period. A notable point was the 45% boost in AI revenue, indicating a continued strategic shift towards high-density colocation and AI-related workloads.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
CORZ Return4%
Peers Return-3%65%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
CORZ Win Rate73%50% 
Peers Win Rate45%65% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
CORZ Max Drawdown-55% 
Peers Max Drawdown-47%-42% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: RIOT, HUT, CLSK, CIFR, MARA.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/19/2025 (YTD)

How Low Can It Go

CORZ has limited trading history. Below is the Information Technology sector ETF (XLK) in its place.

Unique KeyEventXLKS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-34.0%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven51.6%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven278 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-31.5%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven46.0%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven79 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-24.1%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven31.8%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven105 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-53.6%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven115.3%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,183 days1,480 days

Compare to


In The Past

SPDR Select Sector Fund's stock fell -34.0% during the 2022 Inflation Shock from a high on 12/27/2021. A -34.0% loss requires a 51.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Core Scientific (CORZ)

Better Bets than Core Scientific (CORZ)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to CORZ. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ENPH_11302025_Dip_Buyer_High_CFO_Margins_ExInd_DE11302025ENPHEnphase EnergyDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
15.3%15.3%-0.9%
PD_11262025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11262025PDPagerDutyDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
10.2%10.2%0.0%
CRM_11212025_Dip_Buyer_FCFYield11212025CRMSalesforceDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.6%14.6%-0.1%
HUBS_11212025_Dip_Buyer_High_CFO_Margins_ExInd_DE11212025HUBSHubSpotDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
9.6%9.6%0.0%
FIVN_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025FIVNFive9Dip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
8.4%8.4%0.0%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ENPH_11302025_Dip_Buyer_High_CFO_Margins_ExInd_DE11302025ENPHEnphase EnergyDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
15.3%15.3%-0.9%
PD_11262025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11262025PDPagerDutyDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
10.2%10.2%0.0%
CRM_11212025_Dip_Buyer_FCFYield11212025CRMSalesforceDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.6%14.6%-0.1%
HUBS_11212025_Dip_Buyer_High_CFO_Margins_ExInd_DE11212025HUBSHubSpotDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
9.6%9.6%0.0%
FIVN_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025FIVNFive9Dip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
8.4%8.4%0.0%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Core Scientific

Peers to compare with:

Financials

CORZRIOTHUTCLSKCIFRMARAMedian
NameCore Sci.Riot Pla.Hut 8 Cleanspa.Cipher M.MARA  
Mkt Price15.6014.5044.1212.0316.2110.1815.05
Mkt Cap5.05.04.73.46.43.84.8
Rev LTM334637668766206919653
Op Inc LTM-159-324403-107-142-625-150
FCF LTM-354-1,631-752-1,024-522-1,323-888
FCF 3Y Avg-123-906-302-794-328-736-532
CFO LTM139-566-104-461-182-891-322
CFO 3Y Avg116-229-59-237-116-554-173

Growth & Margins

CORZRIOTHUTCLSKCIFRMARAMedian
NameCore Sci.Riot Pla.Hut 8 Cleanspa.Cipher M.MARA  
Rev Chg LTM-40.1%103.6%88.7%102.2%35.4%53.5%71.1%
Rev Chg 3Y Avg-21.9%37.8%135.5%87.8%-82.7%82.7%
Rev Chg Q-14.9%112.6%279.5%150.5%197.5%91.7%131.5%
QoQ Delta Rev Chg LTM-4.1%17.6%21.4%21.3%30.0%15.1%19.4%
Op Mgn LTM-47.5%-50.8%60.3%-14.0%-68.7%-68.0%-49.2%
Op Mgn 3Y Avg-19.5%-80.1%35.9%-34.8%-65.1%-57.8%-46.3%
QoQ Delta Op Mgn LTM-5.9%18.4%0.9%2.5%25.0%7.5%5.0%
CFO/Rev LTM41.6%-88.8%-15.5%-60.2%-88.4%-97.0%-74.3%
CFO/Rev 3Y Avg27.9%-42.8%-20.6%-44.0%-75.2%-98.4%-43.4%
FCF/Rev LTM-106.0%-256.0%-112.5%-133.6%-252.7%-144.0%-138.8%
FCF/Rev 3Y Avg-36.0%-207.0%-61.5%-199.5%-204.0%-123.8%-161.7%

Valuation

CORZRIOTHUTCLSKCIFRMARAMedian
NameCore Sci.Riot Pla.Hut 8 Cleanspa.Cipher M.MARA  
Mkt Cap5.05.04.73.46.43.84.8
P/S14.97.97.04.430.94.17.4
P/EBIT-13.027.312.48.2-93.83.15.7
P/E-6.530.722.69.3-90.44.16.7
P/CFO35.8-8.9-45.0-7.4-34.9-4.2-8.1
Total Yield-15.5%3.3%4.4%10.7%-1.1%24.5%3.8%
Dividend Yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg--26.4%--41.8%-18.9%-18.1%-22.7%
D/E0.20.20.10.20.21.00.2
Net D/E0.10.10.1-0.1-0.00.70.1

Returns

CORZRIOTHUTCLSKCIFRMARAMedian
NameCore Sci.Riot Pla.Hut 8 Cleanspa.Cipher M.MARA  
1M Rtn5.9%14.1%28.5%23.6%14.6%1.1%14.3%
3M Rtn-6.1%-17.0%21.7%-11.7%32.0%-44.3%-8.9%
6M Rtn31.5%51.7%164.2%33.7%327.7%-28.9%42.7%
12M Rtn10.4%25.5%86.3%8.0%182.9%-49.0%18.0%
3Y Rtn-283.6%-489.7%2,852.6%177.4%386.7%
1M Excs Rtn-1.5%5.7%14.6%14.8%8.0%-11.2%6.8%
3M Excs Rtn-11.2%-19.2%14.4%-14.5%14.0%-46.6%-12.9%
6M Excs Rtn24.0%43.0%164.2%22.5%345.8%-41.6%33.5%
12M Excs Rtn-15.6%-9.2%36.0%-15.6%111.2%-71.6%-12.4%
3Y Excs Rtn-178.3%-356.6%2,212.8%44.6%267.5%

Financials

Segment Financials

Revenue by Segment

$ Mil2024202320222021
Digital Asset Self-Mining Segment3903982176
Digital Asset Hosted Mining Segment11224332854
Colocation0   
Total50264054460


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity59,270,801
Short Interest: % Change Since 11152025-7.2%
Average Daily Volume12,910,367
Days-to-Cover Short Interest4.59
Basic Shares Quantity318,562,000
Short % of Basic Shares18.6%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/24/20252.7%11.4%-18.6%
8/8/20250.8%-1.9%0.8%
5/7/20256.2%16.0%37.0%
2/26/20256.9%-4.2%-21.4%
11/6/202414.9%12.6%18.6%
8/7/20243.3%-10.4%-5.1%
5/8/202412.1%10.1%123.6%
8/12/2022   
...
SUMMARY STATS   
# Positive744
# Negative255
Median Positive6.2%12.0%27.8%
Median Negative -4.2%-18.6%
Max Positive14.9%16.0%123.6%
Max Negative -10.4%-21.4%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251024202510-Q 9/30/2025
6302025808202510-Q 6/30/2025
3312025507202510-Q 3/31/2025
12312024227202510-K 12/31/2024
93020241106202410-Q 9/30/2024
6302024807202410-Q 6/30/2024
3312024509202410-Q 3/31/2024
12312023313202410-K 12/31/2023
93020231106202310-Q 9/30/2023
6302023804202310-Q 6/30/2023
3312023515202310-Q 3/31/2023
12312022404202310-K 12/31/2022
93020221122202210-Q 9/30/2022
6302022822202210-Q 6/30/2022
3312022513202210-Q 3/31/2022
12312021330202210-K 12/31/2021