Tearsheet

Compass Diversified (CODI)


Market Price (12/4/2025): $7.32 | Market Cap: $552.7 Mil
Sector: Industrials | Industry: Industrial Conglomerates

Compass Diversified (CODI)


Market Price (12/4/2025): $7.32
Market Cap: $552.7 Mil
Sector: Industrials
Industry: Industrial Conglomerates

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 29%, Dividend Yield is 26%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 25%
Weak multi-year price returns
2Y Excs Rtn is -112%, 3Y Excs Rtn is -130%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 362%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -74%
  Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -3.1%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -5.7%
2 Megatrend and thematic drivers
Megatrends include Digital & Alternative Assets. Themes include Private Equity.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 29%, Dividend Yield is 26%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 25%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -74%
2 Megatrend and thematic drivers
Megatrends include Digital & Alternative Assets. Themes include Private Equity.
3 Weak multi-year price returns
2Y Excs Rtn is -112%, 3Y Excs Rtn is -130%
4 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 362%
5 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -3.1%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -5.7%

Valuation, Metrics & Events

CODI Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are five key points explaining the approximate -2.7% movement in Compass Diversified (CODI) stock from August 31, 2025, to December 4, 2025:

1. Restatement of Financial Results: On November 26, 2025, Compass Diversified announced a conference call to discuss the restatement of its financial results, indicating ongoing financial uncertainties. This followed earlier disclosures in June 2025 regarding non-reliance on financial statements for fiscal years 2022 and 2023 due to an internal investigation.

2. Lugano Subsidiary's Chapter 11 Filing: The company provided an update on November 16, 2025, revealing that its subsidiary, Lugano Holding, Inc., had filed for Chapter 11 protection. This significant development highlighted operational and financial distress within one of its businesses.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
CODI Return-16%72%-38%29%8%-69%-61%
Peers Return-11%95%9%4%6%22%154%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
CODI Win Rate42%58%33%58%42%30% 
Peers Win Rate43%53%48%45%48%46% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
CODI Max Drawdown-54%-0%-44%-2%-7%-76% 
Peers Max Drawdown-54%-4%-18%-28%-18%-25% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: HON, TTI, HHS, MMM, CSL.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventCODIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-50.0%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven99.8%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-56.1%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven128.0%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven408 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-36.2%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven56.7%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven165 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-61.8%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven161.5%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven676 days1480 days

Compare to HON, TTI, HHS, MMM, CSL


In The Past

Compass Diversified's stock fell -50.0% during the 2022 Inflation Shock from a high on 12/10/2021. A -50.0% loss requires a 99.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Compass Diversified (CODI)

Better Bets than Compass Diversified (CODI)

Trade Ideas

Select past ideas related to CODI. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CNM_11212025_Dip_Buyer_FCFYield11212025CNMCore & MainDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
7.3%7.3%-1.6%
VRRM_11212025_Dip_Buyer_FCFYield11212025VRRMVerra MobilityDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.3%2.3%-1.2%
LII_11212025_Dip_Buyer_ValueBuy11212025LIILennox InternationalDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
4.8%4.8%0.0%
ADP_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ADPAutomatic Data ProcessingMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
1.6%1.6%-1.2%
CW_11212025_Quality_Momentum_RoomToRun_10%11212025CWCurtiss-WrightQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
2.2%2.2%0.0%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CNM_11212025_Dip_Buyer_FCFYield11212025CNMCore & MainDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
7.3%7.3%-1.6%
VRRM_11212025_Dip_Buyer_FCFYield11212025VRRMVerra MobilityDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.3%2.3%-1.2%
LII_11212025_Dip_Buyer_ValueBuy11212025LIILennox InternationalDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
4.8%4.8%0.0%
ADP_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ADPAutomatic Data ProcessingMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
1.6%1.6%-1.2%
CW_11212025_Quality_Momentum_RoomToRun_10%11212025CWCurtiss-WrightQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
2.2%2.2%0.0%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Compass Diversified

Peers to compare with:

Financials

CODIHONTTIHHSMMMCSLMedian
NameCompass .Honeywel.Tetra Te.Harte-Ha.3M Carlisle. 
Mkt Price7.30193.478.653.68173.09321.1890.87
Mkt Cap0.6122.91.20.092.413.77.4
Rev LTM2,19840,67061917524,8255,0153,607
Op Inc LTM2387,6926165,0821,036637
FCF LTM-1246,1646-71,588958482
FCF 3Y Avg-635,212342,393987495
CFO LTM-687,48574-52,5411,086580
CFO 3Y Avg-66,3365673,7151,120588

Growth & Margins

CODIHONTTIHHSMMMCSLMedian
NameCompass .Honeywel.Tetra Te.Harte-Ha.3M Carlisle. 
Rev Chg LTM11.9%7.5%0.2%-6.5%1.1%0.1%0.6%
Rev Chg 3Y Avg9.5%5.2%6.4%-4.1%-10.3%-0.7%2.3%
Rev Chg Q16.0%7.0%8.1%-14.2%3.5%1.0%5.3%
QoQ Delta Rev Chg LTM3.6%1.7%1.9%-3.5%0.9%0.3%1.3%
Op Mgn LTM10.8%18.9%9.8%3.2%20.5%20.7%14.9%
Op Mgn 3Y Avg9.1%19.5%8.2%4.4%1.1%21.5%8.7%
QoQ Delta Op Mgn LTM0.2%-0.9%-0.3%-0.8%1.0%-0.5%-0.4%
CFO/Rev LTM-3.1%18.4%12.0%-2.6%10.2%21.7%11.1%
CFO/Rev 3Y Avg-0.2%16.4%9.1%3.3%13.8%23.1%11.4%
FCF/Rev LTM-5.7%15.2%1.0%-4.3%6.4%19.1%3.7%
FCF/Rev 3Y Avg-3.0%13.5%0.5%1.7%8.8%20.3%5.2%

Valuation

CODIHONTTIHHSMMMCSLMedian
NameCompass .Honeywel.Tetra Te.Harte-Ha.3M Carlisle. 
Mkt Cap0.6122.91.20.092.413.77.4
P/S0.23.31.20.23.32.82.0
P/EBIT2.415.213.16.916.013.413.2
P/E37.021.86.3-9.724.418.019.9
P/CFO-7.017.910.3-6.432.612.911.6
Total Yield28.9%6.8%15.9%-10.3%5.0%6.8%6.8%
Dividend Yield26.2%2.2%0.0%0.0%0.9%1.3%1.1%
FCF Yield 3Y Avg-10.2%4.0%0.2%7.6%4.7%6.6%4.3%
D/E3.70.30.30.80.20.20.3
Net D/E3.60.20.20.60.10.10.2

Returns

CODIHONTTIHHSMMMCSLMedian
NameCompass .Honeywel.Tetra Te.Harte-Ha.3M Carlisle. 
1M Rtn18.1%-1.6%20.6%22.3%7.2%-1.0%12.7%
3M Rtn1.5%-3.5%83.3%3.7%14.4%-14.2%2.6%
6M Rtn4.1%-8.8%202.4%-15.2%19.0%-15.4%-2.3%
12M Rtn-68.0%-7.6%122.4%-31.9%34.5%-26.9%-17.3%
3Y Rtn-57.0%-0.1%125.3%-66.8%82.0%27.9%13.9%
1M Excs Rtn18.2%-1.6%20.7%22.3%7.2%-1.0%12.7%
3M Excs Rtn-5.2%-9.4%76.0%-6.6%6.4%-23.1%-5.9%
6M Excs Rtn-10.6%-23.5%187.7%-29.9%4.2%-30.1%-17.0%
12M Excs Rtn-81.9%-23.5%111.1%-50.5%18.5%-42.4%-33.0%
3Y Excs Rtn-129.7%-71.4%70.2%-136.4%12.7%-43.7%-57.5%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
5.11533486445401389
Sterno324352375370395
Lugano30820254  
Altor Solutions238261180130 
Velocity Outdoor172232270216148
Arnold16715414099120
BOA15620916525 
PrimaLoft67250  
Corporate  0  
Ergobaby  947590
Marucci Sports, LLC (Marucci)   43 
Compass AC Holdings, Inc. (Advanced Circuits or ACI)    91
Foam Fabricators Inc. (Foam Fabricators)    121
Liberty Safe and Security Products, Inc.(Liberty)    96
Total1,9651,9211,7241,3601,450


Operating Income by Segment
$ Mil20242023202220212020
Lugano1005310  
5.114744393022
Altor Solutions35251816 
BOA275834-1 
Sterno2520202645
Arnold22171228
Velocity Outdoor-33194025-27
PrimaLoft-57-140  
Corporate-80-73-59  
Ergobaby  9510
Marucci Sports, LLC (Marucci)   -4 
Compass AC Holdings, Inc. (Advanced Circuits or ACI)    26
Foam Fabricators Inc. (Foam Fabricators)    14
Liberty Safe and Security Products, Inc.(Liberty)    9
Total8514812399107


Assets by Segment
$ Mil20242023202220212020
Goodwill860  667439
Lugano635    
5.11449  354357
Corporate and other identifiable assets405  965
PrimaLoft290    
BOA245  269 
Velocity Outdoor232  191192
Sterno226  251264
Altor Solutions222  165 
Arnold137  7673
Assets of discontinued operations125    
Sales allowance accounts-7    
Accounts receivable, net   207191
Assets held for sale   102 
Current assets of discontinued operations   87 
Ergobaby   9192
Marucci Sports, LLC (Marucci)   129 
Compass AC Holdings, Inc. (Advanced Circuits or ACI)    24
Foam Fabricators Inc. (Foam Fabricators)    157
Liberty Safe and Security Products, Inc.(Liberty)    39
Total3,817  2,5991,892


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity4,479,944
Short Interest: % Change Since 1031202513.8%
Average Daily Volume1,343,865
Days-to-Cover Short Interest3.33
Basic Shares Quantity75,505,000
Short % of Basic Shares5.9%

SEC Filings

Expand for More

Report DateFiling DateFiling
12312024227202510-K 12/31/2024
93020241030202410-Q 9/30/2024
6302024731202410-Q 6/30/2024
3312024501202410-Q 3/31/2024
12312023228202410-K 12/31/2023
93020231102202310-Q 9/30/2023
6302023802202310-Q 6/30/2023
3312023503202310-Q 3/31/2023
12312022301202310-K 12/31/2022
93020221103202210-Q 9/30/2022
6302022803202210-Q 6/30/2022
3312022505202210-Q 3/31/2022
12312021224202210-K 12/31/2021
93020211028202110-Q 9/30/2021
6302021729202110-Q 6/30/2021
3312021429202110-Q 3/31/2021