Tearsheet

Calidi Biotherapeutics (CLDI)


Market Price (12/15/2025): $1.46 | Market Cap: $7.2 Mil
Sector: Health Care | Industry: Biotechnology

Calidi Biotherapeutics (CLDI)


Market Price (12/15/2025): $1.46
Market Cap: $7.2 Mil
Sector: Health Care
Industry: Biotechnology

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -95%
Weak multi-year price returns
2Y Excs Rtn is -148%, 3Y Excs Rtn is -173%
Very low revenue
Rev LTMTotal Revenue or Sales, Last Twelve Months is 0
1 Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, Precision Medicine, and Aging Population & Chronic Disease. Themes include Gene Editing & Therapy, Show more.
  Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -20 Mil
2   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -272%
3   High stock price volatility
Vol 12M is 1141%
0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -95%
1 Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, Precision Medicine, and Aging Population & Chronic Disease. Themes include Gene Editing & Therapy, Show more.
2 Weak multi-year price returns
2Y Excs Rtn is -148%, 3Y Excs Rtn is -173%
3 Very low revenue
Rev LTMTotal Revenue or Sales, Last Twelve Months is 0
4 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -20 Mil
5 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -272%
6 High stock price volatility
Vol 12M is 1141%

Valuation, Metrics & Events

CLDI Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

1. Dilution from a Public Offering. Calidi Biotherapeutics completed an underwritten public offering on August 21, 2025, generating gross proceeds of $6.9 million through the sale of common stock and pre-funded warrant units. This offering, while raising capital, likely led to dilution of existing shares, which can exert downward pressure on the stock price.

2. Increased Net Loss in Third Quarter 2025 Financial Results. On November 13, 2025, Calidi Biotherapeutics reported a net loss of $5.2 million for the third quarter of 2025, an increase from the $5.1 million net loss reported in the comparable period of 2024. Additionally, a non-cash charge for deemed dividend on warrants further increased the net loss attributable to shareholders to $10.8 million, which likely contributed to negative investor sentiment.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
CLDI Return4%-85%-92%-89%
Peers Return19%
S&P 500 Return16%27%-19%24%23%16%111%

Monthly Win Rates [3]
CLDI Win Rate0%83%50%25%25% 
Peers Win Rate39%50% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
CLDI Max Drawdown0%-86%-95%-96% 
Peers Max Drawdown-49% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: CGON, REPL, CADL, GNLX, ONCY.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/12/2025 (YTD)

How Low Can It Go

Unique KeyEventCLDIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-86.8%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven658.2%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days

Compare to VRTX, AIXC, ALPS, BBOT, EVMN


In The Past

Calidi Biotherapeutics's stock fell -86.8% during the 2022 Inflation Shock from a high on 8/16/2023. A -86.8% loss requires a 658.2% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Calidi Biotherapeutics (CLDI)

Better Bets than Calidi Biotherapeutics (CLDI)

Trade Ideas

Select past ideas related to CLDI. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
15.0%15.0%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-5.1%-5.1%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
9.0%9.0%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
2.3%2.3%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
16.0%16.0%-5.1%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
15.0%15.0%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-5.1%-5.1%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
9.0%9.0%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
2.3%2.3%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
16.0%16.0%-5.1%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Calidi Biotherapeutics

Peers to compare with:

Financials

CLDICGONREPLCADLGNLXONCYMedian
NameCalidi B.CG Oncol.ReplimuneCandel T.Genelux Oncolyti. 
Mkt Price1.4640.9410.186.354.310.995.33
Mkt Cap0.03.10.90.30.20.10.3
Rev LTM0200000
Op Inc LTM-20-180-318-41-34-35-38
FCF LTM-22-117-270-34-24-26-30
FCF 3Y Avg-23-76-205-32-21-27-30
CFO LTM-22-117-263-34-23-26-30
CFO 3Y Avg-22-76-199-32-21-27-29

Growth & Margins

CLDICGONREPLCADLGNLXONCYMedian
NameCalidi B.CG Oncol.ReplimuneCandel T.Genelux Oncolyti. 
Rev Chg LTM-217.8%---100.0%-58.9%
Rev Chg 3Y Avg-----98.2%--98.2%
Rev Chg Q-3,774.4%----3,774.4%
QoQ Delta Rev Chg LTM-294.6%----294.6%
Op Mgn LTM--8,285.3%-----8,285.3%
Op Mgn 3Y Avg--14,894.4%-----14,894.4%
QoQ Delta Op Mgn LTM-20,260.8%----20,260.8%
CFO/Rev LTM--5,372.2%-----5,372.2%
CFO/Rev 3Y Avg--11,550.7%-----11,550.7%
FCF/Rev LTM--5,387.7%-----5,387.7%
FCF/Rev 3Y Avg--11,557.1%-----11,557.1%

Valuation

CLDICGONREPLCADLGNLXONCYMedian
NameCalidi B.CG Oncol.ReplimuneCandel T.Genelux Oncolyti. 
Mkt Cap0.03.10.90.30.20.10.3
P/S-1,444.9----1,444.9
P/EBIT-0.4-17.2-1.3-12.9-5.0--5.0
P/E-0.4-20.7-1.2-15.3-5.1-4.0-4.6
P/CFO-0.3-26.9-1.5-10.4-7.0-5.4-6.2
Total Yield-278.4%-4.8%-80.6%-6.5%-19.5%-24.9%-22.2%
Dividend Yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg-1,195.0%--35.2%-51.4%-15.8%--43.3%
D/E0.40.00.20.00.0-0.0
Net D/E-0.9-0.2-0.6-0.3-0.1--0.3

Returns

CLDICGONREPLCADLGNLXONCYMedian
NameCalidi B.CG Oncol.ReplimuneCandel T.Genelux Oncolyti. 
1M Rtn-2.7%-0.2%13.2%36.9%-19.0%-4.5%-1.4%
3M Rtn-9.9%22.8%77.7%32.6%9.1%-22.4%16.0%
6M Rtn-64.7%58.3%4.1%23.8%40.8%63.3%32.3%
12M Rtn-93.4%42.4%-18.9%-5.9%85.0%22.1%8.1%
3Y Rtn-99.9%--62.3%236.0%--45.7%-54.0%
1M Excs Rtn-3.0%4.2%13.0%29.4%-27.0%-12.2%0.6%
3M Excs Rtn-12.0%15.1%76.3%27.7%6.7%-23.1%10.9%
6M Excs Rtn-79.0%44.1%-10.1%9.6%26.6%49.1%18.1%
12M Excs Rtn-106.7%8.4%-33.8%24.6%45.3%2.5%5.4%
3Y Excs Rtn-173.4%--129.5%238.8%--115.1%-122.3%

Financials

Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity100,053
Short Interest: % Change Since 11152025-41.3%
Average Daily Volume101,380
Days-to-Cover Short Interest1
Basic Shares Quantity4,907,000
Short % of Basic Shares2.0%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/13/2025-1.3%-9.2% 
8/8/20250.6%5.8%-67.1%
5/14/20253.8%1.3%-13.8%
1/28/2025-0.4%59.1%33.2%
11/13/2024-40.5%-32.2%-45.3%
8/14/2024-1.9%-5.3%-27.5%
3/18/2024-5.8%-8.9%-67.5%
11/14/20234.5%-15.0%15.0%
SUMMARY STATS   
# Positive332
# Negative556
Median Positive3.8%5.8%24.1%
Median Negative-1.9%-9.2%-45.3%
Max Positive4.5%59.1%33.2%
Max Negative-40.5%-32.2%-67.5%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251113202510-Q 9/30/2025
6302025808202510-Q 6/30/2025
3312025514202510-Q 3/31/2025
12312024331202510-K 12/31/2024
93020241112202410-Q 9/30/2024
6302024813202410-Q 6/30/2024
3312024514202410-Q 3/31/2024
12312023315202410-K 12/31/2023
93020231114202310-Q 9/30/2023
123120212102023S-4 12/31/2021