Tearsheet

Byrna Technologies (BYRN)


Market Price (12/29/2025): $16.89 | Market Cap: $383.3 Mil
Sector: Industrials | Industry: Aerospace & Defense

Byrna Technologies (BYRN)


Market Price (12/29/2025): $16.89
Market Cap: $383.3 Mil
Sector: Industrials
Industry: Aerospace & Defense

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 51%
Meaningful short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 13, Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 18%
Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -3.8%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -10.0%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -49%
  Key risks
BYRN key risks include [1] the regulatory threat of its products being re-characterized as firearms and [2] a history of significant operating losses and cash burn that challenge its path to sustained profitability.
2 Megatrend and thematic drivers
Megatrends include Personal Security & Safety, and Public Safety Enhancement. Themes include Non-Lethal Defense, Personal Protection Devices, Show more.
  
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 51%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -49%
2 Megatrend and thematic drivers
Megatrends include Personal Security & Safety, and Public Safety Enhancement. Themes include Non-Lethal Defense, Personal Protection Devices, Show more.
3 Meaningful short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 13, Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 18%
4 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -3.8%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -10.0%
5 Key risks
BYRN key risks include [1] the regulatory threat of its products being re-characterized as firearms and [2] a history of significant operating losses and cash burn that challenge its path to sustained profitability.

Valuation, Metrics & Events

BYRN Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

For the public company Byrna Technologies (BYRN), the stock moved by -17.9% during the approximate time period from August 31, 2025, to December 29, 2025, due to several key factors:

1. Q3 2025 Financial Results and Working Capital Concerns.Byrna Technologies reported its fiscal third-quarter 2025 results (for the period ending August 31, 2025) on October 9, 2025. While the company achieved 35% year-over-year revenue growth to $28.2 million, meeting estimates, and reported an EPS of $0.09, which topped the consensus estimate of $0.05, the report highlighted a significant decrease in cash and cash equivalents. Cash dropped to $9.0 million at August 31, 2025, from $25.7 million at November 30, 2024. This was largely attributed to an increase in inventory to $34.1 million (from $20.0 million at November 30, 2024) and accounts receivable, which could have raised concerns among investors regarding working capital management and cash flow efficiency.

2. Slight Dip in Gross Margin and Increased Operating Expenses.The fiscal third-quarter 2025 results also showed a slight reduction in gross profit margin, which decreased to 60% of net revenue from 62% in the comparable prior-year quarter. This was primarily due to shifts in channel mix and startup costs associated with new product launches. Additionally, operating expenses for Q3 2025 increased to $14.1 million, compared to $12.2 million for Q3 2024, potentially impacting investor perceptions of profitability.

Show more

Stock Movement Drivers

Fundamental Drivers

The -19.9% change in BYRN stock from 9/28/2025 to 12/28/2025 was primarily driven by a -25.9% change in the company's P/E Multiple.
928202512282025Change
Stock Price ($)20.9116.74-19.94%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)103.53110.857.08%
Net Income Margin (%)14.28%14.43%1.03%
P/E Multiple32.0623.75-25.92%
Shares Outstanding (Mil)22.6722.69-0.10%
Cumulative Contribution-19.94%

LTM = Last Twelve Months as of date shown

Market Drivers

9/28/2025 to 12/28/2025
ReturnCorrelation
BYRN-19.9% 
Market (SPY)4.3%16.6%
Sector (XLI)3.0%9.3%

Fundamental Drivers

The -47.0% change in BYRN stock from 6/29/2025 to 12/28/2025 was primarily driven by a -51.9% change in the company's P/E Multiple.
629202512282025Change
Stock Price ($)31.5716.74-46.97%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)95.29110.8516.33%
Net Income Margin (%)15.15%14.43%-4.75%
P/E Multiple49.4023.75-51.92%
Shares Outstanding (Mil)22.5922.69-0.46%
Cumulative Contribution-46.98%

LTM = Last Twelve Months as of date shown

Market Drivers

6/29/2025 to 12/28/2025
ReturnCorrelation
BYRN-47.0% 
Market (SPY)12.6%11.2%
Sector (XLI)7.5%10.2%

Fundamental Drivers

The -44.3% change in BYRN stock from 12/28/2024 to 12/28/2025 was primarily driven by a -92.1% change in the company's P/E Multiple.
1228202412282025Change
Stock Price ($)30.0616.74-44.31%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)73.42110.8550.99%
Net Income Margin (%)3.12%14.43%362.62%
P/E Multiple298.7423.75-92.05%
Shares Outstanding (Mil)22.7622.690.29%
Cumulative Contribution-44.31%

LTM = Last Twelve Months as of date shown

Market Drivers

12/28/2024 to 12/28/2025
ReturnCorrelation
BYRN-44.3% 
Market (SPY)17.0%35.8%
Sector (XLI)19.2%35.1%

Fundamental Drivers

The 113.5% change in BYRN stock from 12/29/2022 to 12/28/2025 was primarily driven by a 156.7% change in the company's Total Revenues ($ Mil).
1229202212282025Change
Stock Price ($)7.8416.74113.52%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)43.18110.85156.72%
P/S Multiple3.953.43-13.23%
Shares Outstanding (Mil)21.7522.69-4.32%
Cumulative Contribution113.12%

LTM = Last Twelve Months as of date shown

Market Drivers

12/29/2023 to 12/28/2025
ReturnCorrelation
BYRN162.0% 
Market (SPY)48.4%28.9%
Sector (XLI)41.4%28.1%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
BYRN Return85%3608%-41%-18%351%-39%8867%
Peers Return16%38%-12%21%26%16%150%
S&P 500 Return16%27%-19%24%23%18%114%

Monthly Win Rates [3]
BYRN Win Rate33%25%42%42%58%33% 
Peers Win Rate52%65%42%68%57%52% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
BYRN Max Drawdown-13%0%-66%-71%-13%-48% 
Peers Max Drawdown-34%-5%-26%-7%-9%-23% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: HPQ, HPE, IBM, CSCO, AAPL.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/26/2025 (YTD)

How Low Can It Go

Unique KeyEventBYRNS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-92.5%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven1234.8%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven454 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-38.1%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven61.5%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven45 days148 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-95.1%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven1946.7%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven4,291 days1,480 days

Compare to HPQ, HPE, IBM, CSCO, AAPL

In The Past

Byrna Technologies's stock fell -92.5% during the 2022 Inflation Shock from a high on 8/26/2021. A -92.5% loss requires a 1234.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Byrna Technologies (BYRN)

Byrna Technologies Inc., a less-lethal defense technology company, develops and manufactures less-lethal munitions. It offers a Byrna line of handheld personal security devices, including the Byrna SD and Byrna SD .68 caliber handheld personal security devices that are designed to be used by civilians and private security professionals, as well as Byrna HD magazines, shoulder-fired launchers, and projectiles. The company also offers accessories and related safety products, including the Byrna Banshee, Byrna Shield, compressed carbon dioxide canisters, sighting systems, holsters, and Byrna-branded apparels. It operates in the United States and South Africa. The company was formerly known as Security Devices International, Inc. and changed its name to Byrna Technologies Inc. in March 2020. Byrna Technologies Inc. was incorporated in 2005 and is headquartered in Andover, Massachusetts.

AI Analysis | Feedback

Here are 1-2 brief analogies to describe Byrna Technologies (BYRN):

  • A Taser for less-lethal projectiles.
  • The Dyson of less-lethal personal defense.

AI Analysis | Feedback

  • Byrna Launchers: Handheld, non-lethal devices designed for self-defense that fire various projectiles without the need for a federal firearms license.
  • Byrna Projectiles: A range of specialized rounds for their launchers, including chemical irritant, kinetic, and inert/training projectiles.
  • Byrna Accessories: Complementary items such as CO2 cartridges, magazines, holsters, and targets, enhancing the utility and user experience of their launcher systems.

AI Analysis | Feedback

Byrna Technologies (symbol: BYRN) operates with a multi-channel sales strategy, targeting both individuals directly and various organizational customers. According to the company's financial filings (e.g., recent 10-K reports), no single customer accounted for 10% or more of its total revenue for the latest reported fiscal years. This indicates a highly diversified customer base, meaning there are no specific "major customer companies" that can be identified by name.

Given this diversification and the nature of its non-lethal self-defense products, Byrna's major customers are best described by the following categories of end-users and organizational segments it primarily serves:

  • Civilians / General Public: This category encompasses individuals seeking non-lethal options for personal safety, home defense, and recreational use. Byrna serves these customers through its direct-to-consumer (DTC) sales channels via its website, as well as indirectly through its network of retail partners and distributors.
  • Law Enforcement Agencies: This segment includes municipal police departments, county sheriff's offices, state police, correctional facilities, and other governmental law enforcement entities. These agencies utilize Byrna's less-lethal launchers and projectiles for de-escalation, crowd control, and subject compliance.
  • Private Security Firms & Military: This category consists of professional security companies, corporate security teams, and military units that employ Byrna's products for asset protection, personnel defense, and less-lethal intervention capabilities.

AI Analysis | Feedback

null

AI Analysis | Feedback

Bryan Ganz, Chief Executive Officer, President, and Director

Mr. Ganz became the Company's President in July 2018 and Chief Executive Officer in April 2019, having served as a director since June 2016. He has over 30 years of global business experience, including sales management, manufacturing, new product design and development, supply chain management, and mergers and acquisitions. Mr. Ganz founded Maine Industrial Tire LLC, which was sold to a unit of Trelleborg AB in 2012. From 1991 to 2009, he held several roles, culminating as CEO of GPX International, Inc. and its predecessor, Galaxy Tire Inc. Mr. Ganz is also the founder and majority shareholder of Northeast Industrial Partners LLC, a holding company for privately held businesses, and a principal in Scudder Bay Capital LLC, a captive private REIT.

Lauri Kearnes, Chief Financial Officer

Ms. Kearnes was appointed Chief Financial Officer, effective July 15, 2024. She brings over 20 years of experience in financial and operating leadership, most recently serving as CFO for Harte Hanks (Nasdaq: HHS), a global customer experience strategy company. At Harte Hanks, she oversaw all finance, accounting, and human resources for a business with over $200 million in annual revenues. Her background also includes key financial and leadership roles at Brooks Automation, where she managed financial operations in a high-tech manufacturing environment, and at Nutraceutical Corporation.

Luan Pham, Chief Revenue and Marketing Officer

Mr. Pham has been the Chief Revenue and Marketing Officer since March 2021, and initially joined Byrna as Chief Marketing Officer in January 2021. He is a multifaceted marketing executive with more than 25 years of experience. From 2017 to 2020, he co-founded Laird Superfood, Inc. and served as its Chief Revenue and Marketing Officer, contributing significantly to its explosive revenue growth and $400 million equity valuation upon its successful IPO in September 2020. Prior to Laird Superfood, Mr. Pham held senior marketing roles at Condé Nast, including Head of Marketing for Golf Digest, and was Senior Director of Marketing for Golf and Tennis at Ralph Lauren.

John Brasseur, Chief Operating Officer

Mr. Brasseur joined Byrna as Vice President of New Product Development in July 2023 and was promoted to Chief Operating Officer in March 2024. He has over two decades of experience across the firearms and welding industries. In his role as COO, he oversees Supply Chain, Global Production, Engineering, and New Product Development. Under his leadership, the company increased its manufacturing capacity from 5,000 to 25,000 launchers per month between January 2023 and August 2024.

Sandra Driscoll, Chief People Officer

Ms. Driscoll has served as the Chief People Officer for Byrna Technologies since 2020. Before joining Byrna, she held various human resources and operations leadership positions at Eze Castle Integration, including Manager, Director, Vice President of Human Resources and Operations, and Vice President of Global Human Resources.

AI Analysis | Feedback

Here are the key risks to Byrna Technologies (BYRN):

  1. Regulatory Risks: Byrna Technologies operates in a highly regulated environment, and changes in government policies and legislation, particularly concerning non-lethal self-defense devices, pose a significant threat to its business operations and sales. The company is subject to extensive federal, state, and local regulations, with 18 states currently having restrictions on non-lethal self-defense devices. There is also a risk that Byrna's products, such as the Byrna SD, could be re-characterized as firearms, which would severely impact its ability to manufacture or sell them and could limit their market. Compliance with these evolving regulations incurs substantial costs, estimated at $1.2 million annually.
  2. Challenges in Achieving and Sustaining Profitability: Despite some recent positive financial results, Byrna Technologies has a history of operating losses and faces ongoing challenges in achieving consistent and sustainable profitability. The company reported a net loss of $14.2 million and negative operating cash flow of $11.6 million in fiscal year 2023, and historical operating margin losses point to an inefficient cost structure. Furthermore, a significant cash burn and a short cash runway raise concerns about the need for future capital raises, which could dilute existing shareholders.
  3. Intense Competition: The personal defense and security technology markets in which Byrna Technologies operates are highly competitive. The company faces significant pressure from numerous emerging players and established competitors, including TASER International, Salt Supply Company, PACEM Defense, Sabre Safety, PepperBall, and Safariland. A major competitive threat could also come from larger companies like Axon, should they decide to enter the consumer market, potentially posing an existential challenge for Byrna. Consumer sensitivity and the continuous emergence of competing security technologies also threaten Byrna's long-term earnings stability.

AI Analysis | Feedback

null

AI Analysis | Feedback

Byrna Technologies (symbol: BYRN) operates in the addressable markets for non-lethal weapons, self-defense products, and civilian less-lethal and self-defense weapons. Here are the market sizes for their main products or services:
  • The global non-lethal weapon market was valued at USD 8.7 billion in 2024. This market is projected to grow to USD 22.2 billion by 2034, exhibiting a Compound Annual Growth Rate (CAGR) of 8.5% from 2025 to 2034. North America held the largest share of the non-lethal weapon market in 2024, with a value of USD 3.41 billion.
  • The global self-defense products market was estimated at USD 3.03 billion in 2024. It is projected to reach USD 4.42 billion by 2030, growing at a CAGR of 6.5% from 2025 to 2030. North America dominated this market with the largest revenue share of 32.7% in 2024.
  • The civilian less-lethal self-defense weapon market is projected to grow from USD 1.2 billion in 2024 to USD 2.5 billion by 2034, reflecting a CAGR of 7.60%.

AI Analysis | Feedback

Byrna Technologies (BYRN) is expected to drive future revenue growth over the next 2-3 years through several key strategies:

  1. Expanded Retail Presence and Dealer Network: Byrna Technologies has significantly increased its brick-and-mortar footprint, with products now available in over 1,000 retail locations nationwide. This expansion, including partnerships with major retailers, is anticipated to continue opening doors to additional mainstream networks and further amplify reach and conversion over time.
  2. Introduction and Growth of New Products: The successful launch of the Byrna Compact Launcher in May 2025 has been a significant contributor to recent revenue growth, particularly by targeting the women's market and consumers preferring smaller devices, while also offering higher profit margins. Looking ahead, the company plans to introduce a connected safety platform integrating SOS alert capabilities with Byrna devices, with a phased launch beginning in 2026, aiming to create recurring revenue streams. Additionally, a value-oriented 61-caliber launcher and a portable spray-based protection device are slated for fiscal year 2026 to target broader and younger demographics.
  3. AI-Driven Marketing and Enhanced Brand Awareness: The company's investment in AI-enabled advertising campaigns has substantially increased web traffic and overall brand awareness, which has been a key factor in driving sales growth. These initiatives are expected to continue boosting consumer engagement and conversion rates.
  4. Sustained E-commerce and Direct-to-Consumer (DTC) Sales Growth: E-commerce remains a strong sales channel for Byrna Technologies, with new advertising strategies effectively increasing web traffic to both Byrna.com and Amazon. The company plans to leverage this digital engagement and targeted outreach for major sales events to maximize conversions.

AI Analysis | Feedback

Share Repurchases

  • Byrna Technologies announced a $10 million stock repurchase program in August 2024, authorized to repurchase shares over a twenty-four-month period.
  • The company previously repurchased $17.5 million of stock through prior programs, including one in 2022.
  • As of February 28, 2025, Byrna held approximately 2.5 million treasury shares, valued at $21.253 million.

Share Issuance

  • Between November 30, 2024, and February 28, 2025, Byrna issued 171,476 shares, contributing to an increase of $866,000 in additional paid-in capital.
  • Between February 1, 2024, and November 30, 2024, the company issued approximately 842,962 shares.

Inbound Investments

  • No information available on large inbound investments by third-parties such as strategic partners or private equity firms within the specified timeframe.

Outbound Investments

  • In May 2021, Byrna acquired certain assets of Mission Less Lethal, a U.S. manufacturer of .68 caliber less-lethal, shoulder-fired launchers.
  • In May 2022, the company acquired Fox Labs International, a producer of defensive pepper sprays.
  • In January 2023, Byrna formed a new joint venture, Byrna LATAM S.A., with Fusady S.A. in Uruguay, holding a 51% stake and providing a $1.6 million loan to the joint venture.

Capital Expenditures

  • Byrna's capital expenditures were $1 million in 2023 and $2 million in 2024.
  • The company projects capital expenditures of $6 million for 2025, increasing to $18 million by 2029.
  • Primary focus areas for capital expenditures include production expansion, inventory growth, and manufacturing investments, with a goal to source 100% of components for launcher production domestically by the end of 2025.

Better Bets than Byrna Technologies (BYRN)

Trade Ideas

Select ideas related to BYRN. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CNM_11212025_Dip_Buyer_FCFYield11212025CNMCore & MainDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
18.3%18.3%-1.6%
VRRM_11212025_Dip_Buyer_FCFYield11212025VRRMVerra MobilityDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.5%5.5%-1.2%
LII_11212025_Dip_Buyer_ValueBuy11212025LIILennox InternationalDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
7.1%7.1%0.0%
ADP_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ADPAutomatic Data ProcessingMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
2.9%2.9%-1.2%
CW_11212025_Quality_Momentum_RoomToRun_10%11212025CWCurtiss-WrightQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
5.7%5.7%-0.4%

Recent Active Movers

More From Trefis

Peer Comparisons for Byrna Technologies

Peers to compare with:

Financials

BYRNHPQHPEIBMCSCOAAPLMedian
NameByrna Te.HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Price16.7423.2624.49305.0978.16273.4051.32
Mkt Cap0.421.932.6284.9309.24,074.4158.8
Rev LTM11155,29534,29665,40257,696408,62556,496
Op Inc LTM123,6241,64411,54412,991130,2147,584
FCF LTM-112,80062711,85412,73396,1847,327
FCF 3Y Avg-22,9781,40011,75313,879100,5037,366
CFO LTM-43,6972,91913,48313,744108,5658,590
CFO 3Y Avg13,6723,89613,49814,736111,5598,697

Growth & Margins

BYRNHPQHPEIBMCSCOAAPLMedian
NameByrna Te.HP Hewlett .Internat.Cisco Sy.Apple  
Rev Chg LTM51.0%3.2%13.8%4.5%8.9%6.0%7.4%
Rev Chg 3Y Avg40.4%-3.9%6.5%2.6%3.7%1.8%3.2%
Rev Chg Q35.1%4.2%14.4%9.1%7.5%9.6%9.4%
QoQ Delta Rev Chg LTM7.1%1.1%3.7%2.1%1.8%2.1%2.1%
Op Mgn LTM10.8%6.6%4.8%17.7%22.5%31.9%14.2%
Op Mgn 3Y Avg-1.4%7.4%7.2%16.4%24.2%30.8%11.9%
QoQ Delta Op Mgn LTM1.2%-0.2%-1.4%0.6%0.4%0.1%0.2%
CFO/Rev LTM-3.8%6.7%8.5%20.6%23.8%26.6%14.6%
CFO/Rev 3Y Avg0.6%6.8%12.7%21.4%26.1%28.4%17.1%
FCF/Rev LTM-10.0%5.1%1.8%18.1%22.1%23.5%11.6%
FCF/Rev 3Y Avg-3.4%5.5%4.6%18.6%24.6%25.6%12.1%

Valuation

BYRNHPQHPEIBMCSCOAAPLMedian
NameByrna Te.HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Cap0.421.932.6284.9309.24,074.4158.8
P/S3.40.41.04.45.410.03.9
P/EBIT31.76.819.925.122.531.323.8
P/E23.78.6572.736.029.941.033.0
P/CFO-89.55.911.221.122.537.516.2
Total Yield4.2%14.1%2.3%5.0%5.4%2.8%4.6%
Dividend Yield0.0%2.5%2.1%2.2%2.1%0.4%2.1%
FCF Yield 3Y Avg-4.0%10.6%5.5%6.4%6.0%3.1%5.7%
D/E0.00.50.70.20.10.00.2
Net D/E-0.00.30.60.20.00.00.1

Returns

BYRNHPQHPEIBMCSCOAAPLMedian
NameByrna Te.HP Hewlett .Internat.Cisco Sy.Apple  
1M Rtn-8.3%-3.6%12.7%-1.1%1.6%-2.0%-1.5%
3M Rtn-19.9%-11.9%2.7%7.9%17.0%7.1%4.9%
6M Rtn-47.0%-4.0%34.5%6.6%15.2%36.3%10.9%
12M Rtn-44.3%-27.0%16.2%40.5%34.5%7.5%11.8%
3Y Rtn113.5%-3.7%67.3%141.3%79.6%114.1%96.6%
1M Excs Rtn-6.8%-5.6%12.9%-2.2%-0.0%-3.7%-3.0%
3M Excs Rtn-24.3%-16.2%-1.7%3.6%12.7%2.8%0.6%
6M Excs Rtn-59.2%-16.3%22.3%-5.7%3.0%24.0%-1.3%
12M Excs Rtn-58.7%-42.9%-0.7%25.0%19.9%-8.4%-4.6%
3Y Excs Rtn19.6%-83.5%-11.2%59.6%-1.2%28.4%9.2%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Single Segment434842  
40mm   00
Byrna®   161
Total434842171


Price Behavior

Price Behavior
Market Price$16.74 
Market Cap ($ Bil)0.4 
First Trading Date02/23/2007 
Distance from 52W High-51.0% 
   50 Days200 Days
DMA Price$18.66$21.79
DMA Trenddowndown
Distance from DMA-10.3%-23.2%
 3M1YR
Volatility64.4%74.8%
Downside Capture168.84203.16
Upside Capture27.93113.76
Correlation (SPY)16.8%35.8%
BYRN Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta0.900.730.591.151.351.17
Up Beta-0.31-0.17-1.262.411.451.37
Down Beta0.742.922.471.721.181.39
Up Capture30%-66%-13%-16%142%89%
Bmk +ve Days12253873141426
Stock +ve Days7163057118357
Down Capture170%82%69%118%126%97%
Bmk -ve Days7162452107323
Stock -ve Days12253267129380

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of BYRN With Other Asset Classes (Last 1Y)
 BYRNSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-43.4%19.3%17.8%72.1%8.6%4.4%-8.2%
Annualized Volatility74.6%18.8%19.4%19.3%15.2%17.0%35.0%
Sharpe Ratio-0.450.800.722.700.340.09-0.08
Correlation With Other Assets 34.8%35.4%-4.7%11.6%22.7%10.6%

ETFs used for asset classes: Sector ETF = XLI, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of BYRN With Other Asset Classes (Last 5Y)
 BYRNSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return129.1%13.8%14.7%18.7%11.5%4.6%30.8%
Annualized Volatility2,792.9%17.2%17.1%15.5%18.7%18.9%48.6%
Sharpe Ratio0.470.650.700.970.500.160.57
Correlation With Other Assets 0.7%0.6%1.2%1.0%-3.6%7.2%

ETFs used for asset classes: Sector ETF = XLI, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of BYRN With Other Asset Classes (Last 10Y)
 BYRNSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return83.6%13.5%14.8%15.3%7.0%5.3%69.2%
Annualized Volatility2,573.3%19.9%18.0%14.7%17.6%20.8%55.8%
Sharpe Ratio0.440.600.710.860.320.220.90
Correlation With Other Assets 0.6%0.5%1.0%1.0%-2.9%6.2%

ETFs used for asset classes: Sector ETF = XLI, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity4,057,266
Short Interest: % Change Since 113020250.7%
Average Daily Volume312,116
Days-to-Cover Short Interest13
Basic Shares Quantity22,691,574
Short % of Basic Shares17.9%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
12/8/20250.1%-8.1% 
9/4/2025-6.7%2.1%9.6%
6/5/202518.0%18.8%21.6%
3/5/2025-1.7%-17.1%-28.0%
12/10/202414.9%38.4%42.0%
9/4/202438.1%35.0%54.0%
6/5/20244.3%3.9%-6.8%
12/19/20235.7%11.9%3.8%
...
SUMMARY STATS   
# Positive101011
# Negative998
Median Positive5.0%14.2%9.6%
Median Negative-4.9%-10.0%-9.8%
Max Positive38.1%38.4%57.4%
Max Negative-22.2%-25.1%-37.9%

SEC Filings

Expand for More
Report DateFiling DateFiling
83120251009202510-Q 8/31/2025
5312025710202510-Q 5/31/2025
2282025410202510-Q 2/28/2025
11302024207202510-K 11/30/2024
83120241011202410-Q 8/31/2024
5312024709202410-Q 5/31/2024
2292024405202410-Q 2/29/2024
11302023214202410-K 11/30/2023
83120231012202310-Q 8/31/2023
5312023711202310-Q 5/31/2023
2282023414202310-Q 2/28/2023
11302022209202310-K 11/30/2022
83120221003202210-Q 8/31/2022
5312022707202210-Q 5/31/2022
2282022406202210-Q 2/28/2022
11302021211202210-K 11/30/2021