Tearsheet

Byrna Technologies (BYRN)


Market Price (5/21/2026): $5.28 | Market Cap: $119.7 Mil
Sector: Industrials | Industry: Aerospace & Defense

Byrna Technologies (BYRN)


Market Price (5/21/2026): $5.28
Market Cap: $119.7 Mil
Sector: Industrials
Industry: Aerospace & Defense

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 7.3%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 3.3%

Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 27%

Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -69%

Megatrend and thematic drivers
Megatrends include Personal Security & Safety, and Public Safety Enhancement. Themes include Non-Lethal Defense, Personal Protection Devices, Show more.

Weak multi-year price returns
2Y Excs Rtn is -97%, 3Y Excs Rtn is -77%

Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 14%

Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -1.8%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -6.5%

Key risks
BYRN key risks include [1] the regulatory threat of its products being re-characterized as firearms and [2] a history of significant operating losses and cash burn that challenge its path to sustained profitability.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 7.3%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 3.3%
1 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 27%
2 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -69%
3 Megatrend and thematic drivers
Megatrends include Personal Security & Safety, and Public Safety Enhancement. Themes include Non-Lethal Defense, Personal Protection Devices, Show more.
4 Weak multi-year price returns
2Y Excs Rtn is -97%, 3Y Excs Rtn is -77%
5 Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 14%
6 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -1.8%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -6.5%
7 Key risks
BYRN key risks include [1] the regulatory threat of its products being re-characterized as firearms and [2] a history of significant operating losses and cash burn that challenge its path to sustained profitability.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Byrna Technologies (BYRN) stock has lost about 60% since 1/31/2026 because of the following key factors:

1. Q1 2026 Earnings Miss and Weakened Financial Performance.

Byrna Technologies reported a significant earnings per share (EPS) miss for its first fiscal quarter of 2026 (Q1 2026), posting an EPS of $0.03 against analysts' expectations of $0.05, representing a 40% miss. This was compounded by a decline in net income, which fell to $0.8 million in Q1 2026 from $1.7 million in Q1 2025. Non-GAAP adjusted EBITDA also decreased to $2.2 million from $3.0 million in the comparable prior-year quarter. Although net revenue increased by 11% year-over-year to $29.0 million, analysts are projecting a 4% decline in overall 2026 revenue compared to 2025, indicating a worsening financial outlook.

2. Negative Analyst Sentiment and Significant Price Target Reductions.

In April 2026, multiple analyst firms either downgraded Byrna Technologies' stock or substantially lowered their price targets, reflecting a downturn in market sentiment. B. Riley Securities, for example, maintained a 'Buy' rating but reduced its price target from $31.00 to $21.00 on April 10, 2026, a decrease of 32.26%. Similarly, Roth Capital lowered its price target from $26.00 to $12.50, and Craig-Hallum downgraded the stock to 'Hold' from 'Buy', setting a new price target of $7.50, down from $18.00.

Show more
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The -61.1% change in BYRN stock from 1/31/2026 to 5/20/2026 was primarily driven by a -49.4% change in the company's Net Income Margin (%).
(LTM values as of)13120265202026Change
Stock Price ($)13.715.33-61.1%
Change Contribution By: 
Total Revenues ($ Mil)1111219.1%
Net Income Margin (%)14.4%7.3%-49.4%
P/E Multiple19.413.7-29.6%
Shares Outstanding (Mil)23230.1%
Cumulative Contribution-61.1%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2026 to 5/20/2026
ReturnCorrelation
BYRN-61.1% 
Market (SPY)7.4%27.5%
Sector (XLI)3.5%20.5%

Fundamental Drivers

The -73.7% change in BYRN stock from 10/31/2025 to 5/20/2026 was primarily driven by a -52.3% change in the company's P/E Multiple.
(LTM values as of)103120255202026Change
Stock Price ($)20.255.33-73.7%
Change Contribution By: 
Total Revenues ($ Mil)1111219.1%
Net Income Margin (%)14.4%7.3%-49.4%
P/E Multiple28.713.7-52.3%
Shares Outstanding (Mil)23230.1%
Cumulative Contribution-73.7%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 5/20/2026
ReturnCorrelation
BYRN-73.7% 
Market (SPY)9.3%28.0%
Sector (XLI)10.8%22.7%

Fundamental Drivers

The -76.2% change in BYRN stock from 4/30/2025 to 5/20/2026 was primarily driven by a -60.9% change in the company's P/E Multiple.
(LTM values as of)43020255202026Change
Stock Price ($)22.395.33-76.2%
Change Contribution By: 
Total Revenues ($ Mil)9512127.0%
Net Income Margin (%)15.1%7.3%-51.8%
P/E Multiple35.013.7-60.9%
Shares Outstanding (Mil)2323-0.4%
Cumulative Contribution-76.2%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2025 to 5/20/2026
ReturnCorrelation
BYRN-76.2% 
Market (SPY)35.2%28.3%
Sector (XLI)31.9%23.7%

Fundamental Drivers

The 2.1% change in BYRN stock from 4/30/2023 to 5/20/2026 was primarily driven by a 149.6% change in the company's Total Revenues ($ Mil).
(LTM values as of)43020235202026Change
Stock Price ($)5.225.332.1%
Change Contribution By: 
Total Revenues ($ Mil)48121149.6%
P/S Multiple2.41.0-57.6%
Shares Outstanding (Mil)2223-3.6%
Cumulative Contribution2.1%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2023 to 5/20/2026
ReturnCorrelation
BYRN2.1% 
Market (SPY)85.2%23.9%
Sector (XLI)78.5%21.5%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
BYRN Return3608%-41%-18%351%-42%-70%1308%
Peers Return32%-25%39%4%-6%7%44%
S&P 500 Return27%-19%24%23%16%7%96%

Monthly Win Rates [3]
BYRN Win Rate25%42%42%58%33%0% 
Peers Win Rate52%43%53%43%48%44% 
S&P 500 Win Rate75%42%67%75%67%60% 

Max Drawdowns [4]
BYRN Max Drawdown-56%-67%-78%-45%-56%-72% 
Peers Max Drawdown-40%-48%-33%-41%-41%-28% 
S&P 500 Max Drawdown-5%-25%-10%-8%-19%-9% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: AXON, WRAP, RGR, SWBI, OLN.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 5/20/2026 (YTD)

How Low Can It Go

EventBYRNS&P 500
2025 US Tariff Shock
  % Loss-53.4%-18.8%
  % Gain to Breakeven114.6%23.1%
  Time to Breakeven81 days79 days
2024 Yen Carry Trade Unwind
  % Loss-10.8%-7.8%
  % Gain to Breakeven12.1%8.5%
  Time to Breakeven2 days18 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-45.1%-9.5%
  % Gain to Breakeven82.1%10.5%
  Time to Breakeven18 days24 days
2023 SVB Regional Banking Crisis
  % Loss-58.4%-6.7%
  % Gain to Breakeven140.6%7.1%
  Time to Breakeven212 days31 days
2022 Inflation Shock & Fed Tightening
  % Loss-66.5%-24.5%
  % Gain to Breakeven198.7%32.4%
  Time to Breakeven538 days427 days
2020 COVID-19 Crash
  % Loss-17.7%-33.7%
  % Gain to Breakeven21.5%50.9%
  Time to Breakeven1 days140 days

Compare to AXON, WRAP, RGR, SWBI, OLN

In The Past

Byrna Technologies's stock fell -53.4% during the 2025 US Tariff Shock. Such a loss loss requires a 114.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventBYRNS&P 500
2025 US Tariff Shock
  % Loss-53.4%-18.8%
  % Gain to Breakeven114.6%23.1%
  Time to Breakeven81 days79 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-45.1%-9.5%
  % Gain to Breakeven82.1%10.5%
  Time to Breakeven18 days24 days
2023 SVB Regional Banking Crisis
  % Loss-58.4%-6.7%
  % Gain to Breakeven140.6%7.1%
  Time to Breakeven212 days31 days
2022 Inflation Shock & Fed Tightening
  % Loss-66.5%-24.5%
  % Gain to Breakeven198.7%32.4%
  Time to Breakeven538 days427 days
2011 US Debt Ceiling Crisis & European Contagion
  % Loss-72.2%-17.9%
  % Gain to Breakeven260.0%21.8%
  Time to Breakeven2 days123 days
2008-2009 Global Financial Crisis
  % Loss-80.0%-53.4%
  % Gain to Breakeven400.0%114.4%
  Time to Breakeven4551 days1085 days

Compare to AXON, WRAP, RGR, SWBI, OLN

In The Past

Byrna Technologies's stock fell -53.4% during the 2025 US Tariff Shock. Such a loss loss requires a 114.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Byrna Technologies (BYRN)

Byrna Technologies Inc., a less-lethal defense technology company, develops and manufactures less-lethal munitions. It offers a Byrna line of handheld personal security devices, including the Byrna SD and Byrna SD .68 caliber handheld personal security devices that are designed to be used by civilians and private security professionals, as well as Byrna HD magazines, shoulder-fired launchers, and projectiles. The company also offers accessories and related safety products, including the Byrna Banshee, Byrna Shield, compressed carbon dioxide canisters, sighting systems, holsters, and Byrna-branded apparels. It operates in the United States and South Africa. The company was formerly known as Security Devices International, Inc. and changed its name to Byrna Technologies Inc. in March 2020. Byrna Technologies Inc. was incorporated in 2005 and is headquartered in Andover, Massachusetts.

AI Analysis | Feedback

Here are 1-3 brief analogies to describe Byrna Technologies (BYRN):

  • Like the Smith & Wesson of less-lethal personal defense, offering non-lethal alternatives to traditional firearms.
  • Imagine an Axon (Taser) for civilians, specializing in non-lethal projectile launchers for personal security.

AI Analysis | Feedback

  • Byrna Handheld Personal Security Devices: Less-lethal defense tools like the Byrna SD, designed for civilian and private security self-defense.
  • Shoulder-Fired Launchers: Larger less-lethal devices used for deploying various types of projectiles.
  • Less-Lethal Munitions and Projectiles: A variety of projectiles, including kinetic, chemical irritant, and inert rounds, designed for use with Byrna's launchers.
  • Accessories and Related Safety Products: Complementary items such as magazines, CO2 canisters, sighting systems, holsters, the Byrna Banshee personal alarm, and the Byrna Shield protective barrier.

AI Analysis | Feedback

Byrna Technologies (BYRN) primarily sells its less-lethal defense products and personal security devices directly to end-users rather than to large corporate customers or resellers as its major customers.

Based on the company description, the major customer categories are:

  1. Civilians / General Public: Individuals seeking personal protection and self-defense solutions for their homes and personal safety. The company's "Byrna line of handheld personal security devices" is explicitly designed for this segment.
  2. Private Security Professionals: Individuals and companies operating in the private security industry who utilize less-lethal defense tools as part of their operational equipment.

AI Analysis | Feedback

null

AI Analysis | Feedback

Conn Davis, Chief Executive Officer

Conn Davis has served as Byrna's Chief Executive Officer since March 2026. He is a growth-oriented public company executive with extensive experience in strategy, product innovation, marketing, eCommerce, and mergers and acquisitions. Before joining Byrna, Mr. Davis held various executive leadership roles at MasterBrand, Inc. from 2020 to 2025, including Executive Vice President, Strategy and Corporate Development, where he led product development, innovation, marketing, corporate strategy, and M&A. Earlier, he was Executive Vice President, Corporate Strategy and GM eCommerce at MasterBrand, doubling business unit revenue in two years. Prior to MasterBrand, Mr. Davis was Director of Strategy at Fortune Brands Home & Security. He also worked as a management consultant at Bain & Company and began his career as a commercial litigation and transaction attorney.

Laurilee Kearnes, Chief Financial Officer

Laurilee Kearnes serves as the Chief Financial Officer and Principal Accounting Officer. She brings over 20 years of experience in financial and operating leadership. Most recently, Ms. Kearnes was the CFO for Harte Hanks (Nasdaq: HHS), a global customer experience strategy company, where she oversaw all finance, accounting, and human resources for a business with over $200 million in annual revenues. Before becoming CFO at Harte Hanks, she held key positions including Corporate Controller, Group VP of Finance, and VP of Finance.

Luan Pham, Chief Revenue and Marketing Officer

Luan Pham is the Chief Revenue and Marketing Officer (also listed as Chief Commercial Officer). He is a multifaceted marketing executive with more than 25 years of experience collaborating with large brands. From 2017 to 2020, he served as the Chief Revenue and Marketing Officer of Laird Superfood, Inc., a creator of plant-based food products. During his tenure at Laird Superfood, Mr. Pham developed brand go-to-market strategies across various sales channels and was a major contributor to the company's significant revenue growth and its $400 million equity valuation upon its successful IPO in September 2020.

Sandra Driscoll, Chief People Officer

Sandra Driscoll serves as Byrna's Chief People Officer (also listed as Head of Human Resources). She previously worked at Eze Castle Integration (ECI), a managed services and technology company, where she held roles as Manager, Director, and Vice President of Human Resources and Operations before being promoted to Vice President of Global Human Resources, a position she held for nine years. Ms. Driscoll attended the University of Colorado, Boulder.

Lisa Klein Wager, Corporate Secretary and Chief Governance Officer

Lisa Klein Wager holds the title of Corporate Secretary and Chief Governance Officer. Previously, she served as the Chief Legal Officer.

AI Analysis | Feedback

The key risks to Byrna Technologies (BYRN) include:

  1. Regulatory and Legal Challenges: Byrna Technologies faces significant risks related to the classification and regulation of its less-lethal products. While federally not classified as firearms, these products are subject to diverse and evolving state and local regulations concerning "pepper spray" or "tear gas" devices, and there is an ongoing risk of re-characterization as firearms, which could severely impact manufacturing, sales, and market access. The company is actively engaged in legal challenges, such as a lawsuit against California's ban on pepper projectile launchers, highlighting the critical nature of these regulatory hurdles.
  2. Market Competition and Product Obsolescence: The less-lethal defense technology and security product markets are highly competitive and rapidly changing, posing a risk of product obsolescence. Byrna Technologies must continually invest in research and development to maintain its competitive edge against numerous emerging players and established competitors like PACEM Defense, Sabre Safety, and PepperBall. Sustaining market acceptance and strengthening brand presence are crucial for its continued success.
  3. Financial Performance and Sustained Profitability: Despite reporting net income for the fiscal year ended November 30, 2024, Byrna Technologies has a history of operating losses and an accumulated deficit. There are concerns about the company's ability to sustain profitability, with an operating margin that has been roughly breakeven over the last five years. Additionally, the company has experienced significant cash burn in prior periods, which may necessitate demanding reinvestments and raises concerns about its free cash flow and cash runway, potentially leading to shareholder dilution if further capital is required.

AI Analysis | Feedback

null

AI Analysis | Feedback

Byrna Technologies Inc. (BYRN) operates within the less-lethal defense technology sector, offering handheld personal security devices and less-lethal munitions.

The company itself estimates its total addressable market (TAM) to be approximately $17.5 billion across the global markets in which it operates, including the United States, South Africa, Europe, South America, Asia, and Canada.

Third-party market analyses provide additional insights into related segments:

  • The global civilian less-lethal and self-defense weapons market was valued at approximately $3.53 billion in 2024 and is projected to reach $4.97 billion in 2029, growing at a compound annual growth rate (CAGR) of 7.0%. This market was estimated at $3.79 billion in 2025 and is expected to reach $5.3 billion in 2030 globally. North America represented the largest region in this market in 2025.
  • The broader global non-lethal weapons market, which includes applications for military, law enforcement, and civilian use, was estimated at approximately USD 9.53 billion in 2025 and is projected to reach USD 15.81 billion by 2033, with a CAGR of 6.5% from 2026 to 2033. North America held the largest share of this market, at 31.0% in 2025. Other estimates for the global non-lethal weapons market include USD 8.7 billion in 2024, growing to USD 15.7 billion by 2034, and approximately USD 8.25 billion in 2024, projected to reach USD 13.97 billion by 2034. The U.S. market specifically for non-lethal weapons is expected to grow at a CAGR of 5.9% from 2026 to 2033.
  • The global less-lethal ammunition market size was estimated at USD 1,077.1 million in 2023 and is projected to reach USD 1.49 billion by 2030, growing at a CAGR of 4.9% from 2024 to 2030. North America dominated this market with a 37.8% revenue share in 2023.
  • The global smart personal safety and security device market, which may encompass a broader range of products including some relevant to Byrna, was valued at USD 45.22 billion in 2025 and is projected to grow to USD 116.84 billion by 2034. North America held the largest share of this market at 38.9% in 2025. The U.S. market for smart personal safety and security devices was valued at USD 12.28 billion in 2025 and is expected to reach USD 25.19 billion by 2035.

AI Analysis | Feedback

Here are the expected drivers of future revenue growth for Byrna Technologies (BYRN) over the next 2-3 years:

  1. Expansion of Retail Footprint and Omnichannel Distribution: Byrna Technologies is actively expanding its physical retail presence, aiming to grow its chain store footprint to approximately 2,000 locations in 2026, up from 900 in fiscal 2025. This move signifies a strategic shift from a largely direct-to-consumer model to a more diversified multi-platform approach, which is expected to broaden customer reach and drive sales momentum. The company's omnichannel distribution strategy, including increased dealer sales and retail store performance, has already contributed to revenue growth.
  2. Launch of New Products and Continued Product Innovation: The introduction of new products and a robust product pipeline are anticipated to be significant revenue drivers. Recent and upcoming launches include the Byrna CL XL, a next-generation modular launcher with plans for price-point, mid-level, and high-end variants by the end of 2026, and the Byrna cam accessory. The successful launch of the Compact Launcher (CL) has also been highlighted as a contributor to growth.
  3. Price Increases: Byrna Technologies implemented a 4% to 5% price increase effective February 2026, which is expected to contribute to revenue growth and improvement in gross margins.
  4. Enhanced Advertising and Brand Visibility: The company is investing in expanded advertising opportunities and leveraging AI-driven marketing campaigns to increase brand visibility and web traffic. These initiatives are designed to reach a broader audience, improve conversion rates, and ultimately drive sales.

AI Analysis | Feedback

Share Repurchases

  • In August 2024, Byrna Technologies' Board of Directors authorized a new $10 million stock repurchase program, valid for a 24-month period.
  • During the fiscal year ended November 30, 2025, Byrna repurchased 60,534 shares of common stock for approximately $1.1 million, leaving $5.4 million remaining on the August 2024 authorization.
  • Prior to the August 2024 program, Byrna had a history of stock buybacks, having repurchased $17.5 million of stock in previous programs, including one in 2022.

Share Issuance

  • Byrna Technologies Inc. uplisted to the NASDAQ in May 2021.
  • As of February 7, 2025, Byrna had 25,162,143 issued shares and 22,646,926 outstanding shares of common stock.
  • A director acquired 1,459 shares through the conversion of Restricted Stock Units (RSUs) on March 2, 2026.

Inbound Investments

  • Subsequent to the fiscal fourth quarter of 2025, Byrna secured a $20.0 million credit facility with Texas Capital Bank, comprising a $5 million revolving line of credit and a $15 million delayed term draw, intended to support strategic acquisitions and working capital needs.

Outbound Investments

  • In May 2021, Byrna purchased certain assets of Mission Less Lethal, a U.S. manufacturer.

Capital Expenditures

  • Byrna's capital expenditures were $1 million in 2023 and $2 million in 2024.
  • The company projected capital expenditures of $6 million for 2025.
  • The primary focus of capital expenditures includes production expansion, inventory growth, manufacturing investments (such as the transfer of ammunition factory from South Africa to Fort Wayne, Indiana), and investment in engineering personnel and capabilities for new product development.

Better Bets vs. Byrna Technologies (BYRN)

Trade Ideas

Select ideas related to BYRN.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
GEO_4302026_Dip_Buyer_ValueBuy04302026GEOGEODip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
0.0%0.0%0.0%
RUN_4302026_Short_Squeeze04302026RUNSunrunSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
0.0%0.0%0.0%
RSG_4172026_Monopoly_xInd_xCD_Getting_Cheaper04172026RSGRepublic ServicesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.8%0.8%-1.1%
VRSK_4102026_Dip_Buyer_FCFYield04102026VRSKVerisk AnalyticsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
12.3%12.3%0.0%
UHAL_4102026_Monopoly_xInd_xCD_Getting_Cheaper04102026UHALU-HaulMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.3%0.3%-1.0%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

BYRNAXONWRAPRGRSWBIOLNMedian
NameByrna Te.Axon Ent.Wrap Tec.Sturm Ru.Smith & .Olin  
Mkt Price5.33398.441.4539.3315.1226.3120.71
Mkt Cap0.131.90.10.60.73.00.6
Rev LTM1212,98355524866,720519
Op Inc LTM11-24-14-2321-78-18
FCF LTM-820-9425430331
FCF 3Y Avg1182-1134740920
CFO LTM-2154-8628051271
CFO 3Y Avg4278-11525962256

Growth & Margins

BYRNAXONWRAPRGRSWBIOLNMedian
NameByrna Te.Axon Ent.Wrap Tec.Sturm Ru.Smith & .Olin  
Rev Chg LTM27.0%34.0%32.2%3.2%-1.4%2.6%15.1%
Rev Chg 3Y Avg39.7%32.8%-5.5%-1.5%-1.9%-7.6%-1.7%
Rev Chg Q10.9%33.7%45.2%4.1%17.1%-3.7%14.0%
QoQ Delta Rev Chg LTM2.4%7.3%7.4%1.0%4.3%-0.9%3.3%
Op Inc Chg LTM29.8%-172.2%6.7%-169.1%-42.2%-128.8%-85.5%
Op Inc Chg 3Y Avg90.6%-60.4%3.9%-80.2%-32.5%-81.6%-46.4%
Op Mgn LTM9.2%-0.8%-285.6%-4.1%4.3%-1.2%-1.0%
Op Mgn 3Y Avg2.0%3.3%-319.9%3.3%6.2%4.1%3.3%
QoQ Delta Op Mgn LTM-0.9%1.4%3.0%-1.9%0.7%-1.7%-0.1%
CFO/Rev LTM-1.8%5.2%-168.7%11.2%16.5%7.6%6.4%
CFO/Rev 3Y Avg8.1%13.0%-205.7%9.7%11.7%9.4%9.5%
FCF/Rev LTM-6.5%0.7%-176.7%7.7%11.1%4.5%2.6%
FCF/Rev 3Y Avg4.3%8.9%-212.2%6.3%1.5%6.2%5.2%

Valuation

BYRNAXONWRAPRGRSWBIOLNMedian
NameByrna Te.Axon Ent.Wrap Tec.Sturm Ru.Smith & .Olin  
Mkt Cap0.131.90.10.60.73.00.6
P/S1.010.715.61.11.40.41.3
P/Op Inc10.9-1,328.4-5.5-27.832.4-38.3-16.6
P/EBIT10.9141.4-5.5-37.131.3-30.42.7
P/E13.7155.0-5.2-52.161.8-16.24.2
P/CFO-54.4207.3-9.210.18.45.97.1
Total Yield7.3%0.6%-19.1%-0.7%5.1%-3.1%-0.0%
Dividend Yield0.0%0.0%0.0%1.2%3.4%3.1%0.6%
FCF Yield 3Y Avg-0.2%0.5%-12.6%5.0%1.8%8.2%1.2%
D/E0.00.10.00.00.21.10.0
Net D/E-0.10.0-0.1-0.20.11.0-0.0

Returns

BYRNAXONWRAPRGRSWBIOLNMedian
NameByrna Te.Axon Ent.Wrap Tec.Sturm Ru.Smith & .Olin  
1M Rtn-17.9%-1.3%-4.6%-6.3%2.0%-1.4%-3.0%
3M Rtn-57.5%-7.4%-16.7%5.1%28.9%7.2%-1.1%
6M Rtn-69.2%-25.0%-26.8%34.6%89.4%43.2%4.8%
12M Rtn-78.6%-46.4%1.4%8.8%62.9%33.2%5.1%
3Y Rtn2.1%102.4%27.2%-23.6%42.9%-47.6%14.7%
1M Excs Rtn-19.0%-6.8%-7.9%-11.5%-3.7%-7.7%-7.8%
3M Excs Rtn-66.5%-18.0%-26.9%-5.3%18.8%1.7%-11.7%
6M Excs Rtn-80.0%-38.1%-45.3%19.2%74.8%29.1%-9.4%
12M Excs Rtn-103.8%-71.0%-23.9%-16.5%38.4%6.9%-20.2%
3Y Excs Rtn-76.8%16.1%-61.8%-102.5%-34.5%-126.3%-69.3%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Single Segment86434842 
40mm    0
Byrna®    16
Total8643484217


Price Behavior

Price Behavior
Market Price$5.33 
Market Cap ($ Bil)0.1 
First Trading Date02/23/2007 
Distance from 52W High-84.1% 
   50 Days200 Days
DMA Price$7.19$15.42
DMA Trenddowndown
Distance from DMA-25.8%-65.4%
 3M1YR
Volatility93.9%76.1%
Downside Capture397.99286.44
Upside Capture-28.5824.47
Correlation (SPY)23.3%24.1%
BYRN Betas & Captures as of 4/30/2026

 1M2M3M6M1Y3Y
Beta2.191.271.671.551.701.27
Up Beta2.091.612.391.242.401.50
Down Beta-7.010.09-0.480.161.121.28
Up Capture-113%-101%-18%30%30%96%
Bmk +ve Days15223166141428
Stock +ve Days11162451113358
Down Capture1432%320%299%240%180%105%
Bmk -ve Days4183056108321
Stock -ve Days11263972136385

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with BYRN
BYRN-80.5%75.8%-1.82-
Sector ETF (XLI)20.0%15.5%0.9820.8%
Equity (SPY)26.2%12.1%1.6225.9%
Gold (GLD)40.2%26.8%1.24-1.4%
Commodities (DBC)46.2%18.7%1.89-9.9%
Real Estate (VNQ)11.1%13.4%0.5414.9%
Bitcoin (BTCUSD)-27.4%41.8%-0.6510.7%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with BYRN
BYRN-28.2%72.9%-0.14-
Sector ETF (XLI)12.3%17.4%0.5522.4%
Equity (SPY)14.1%17.0%0.6526.2%
Gold (GLD)19.5%18.0%0.896.4%
Commodities (DBC)11.1%19.4%0.463.7%
Real Estate (VNQ)4.0%18.8%0.1117.5%
Bitcoin (BTCUSD)9.1%55.6%0.3713.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with BYRN
BYRN-9.0%75.8%0.12-
Sector ETF (XLI)13.8%20.0%0.6115.5%
Equity (SPY)15.5%17.9%0.7418.4%
Gold (GLD)13.1%16.0%0.684.7%
Commodities (DBC)7.9%17.9%0.364.1%
Real Estate (VNQ)5.4%20.7%0.238.8%
Bitcoin (BTCUSD)67.1%66.9%1.0612.5%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date4302026
Short Interest: Shares Quantity3.2 Mil
Short Interest: % Change Since 415202621.5%
Average Daily Volume0.6 Mil
Days-to-Cover Short Interest5.6 days
Basic Shares Quantity22.7 Mil
Short % of Basic Shares14.2%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
3/9/2026-9.9%-19.6%-22.2%
12/8/20250.1%-8.1%-8.5%
9/4/2025-6.7%2.1%9.6%
6/5/202518.0%18.8%21.6%
3/5/2025-1.7%-17.1%-28.0%
12/10/202414.9%38.4%42.0%
9/4/202438.1%35.0%54.0%
6/5/20244.3%3.9%-6.8%
...
SUMMARY STATS   
# Positive101011
# Negative10109
Median Positive5.0%14.2%9.6%
Median Negative-5.5%-10.9%-9.8%
Max Positive38.1%38.4%57.4%
Max Negative-22.2%-25.1%-37.9%

SEC Filings

Expand for More
Report DateFiling DateFiling
02/28/202604/09/202610-Q
11/30/202502/05/202610-K
08/31/202510/09/202510-Q
05/31/202507/10/202510-Q
02/28/202504/10/202510-Q
11/30/202402/07/202510-K
08/31/202410/11/202410-Q
05/31/202407/09/202410-Q
02/29/202404/05/202410-Q
11/30/202302/14/202410-K
08/31/202310/12/202310-Q
05/31/202307/11/202310-Q
02/28/202304/14/202310-Q
11/30/202202/09/202310-K
08/31/202210/03/202210-Q
05/31/202207/07/202210-Q

Recent Forward Guidance [BETA]

Latest: Q1 2026 Earnings Reported 4/9/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2026 Retail Store Locations 250    
2026 Price Increase0.040.040.05   
2026 Production Capacity Increase 0.33    
2026 Cost Savings 1.50 Mil    

Prior: Q4 2025 Earnings Reported 2/5/2026

null

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Ganz, Bryan DirectBuy41520266.561,5009,8402,510,335Form
2Hughes, Herbert DirectSell1014202529.005,000145,0003,776,554Form
3Ganz, BryanPresident and CEONortheast Industrial Partners LLCSell1014202529.9040,0001,196,0008,612,964Form