Tearsheet

BioRestorative Therapies (BRTX)


Market Price (12/18/2025): $1.13 | Market Cap: $10.3 Mil
Sector: Health Care | Industry: Biotechnology

BioRestorative Therapies (BRTX)


Market Price (12/18/2025): $1.13
Market Cap: $10.3 Mil
Sector: Health Care
Industry: Biotechnology

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -45%
Weak multi-year price returns
2Y Excs Rtn is -86%, 3Y Excs Rtn is -134%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -15 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -3785%
1 Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, Precision Medicine, and Aging Population & Chronic Disease. Themes include Cell Therapy, Show more.
  Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -95%
2   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -2796%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -2809%
3   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -130%
4   Key risks
BRTX key risks include [1] its dependence on an aggressive 69-74% annual growth rate to achieve profitability and [2] continued shareholder dilution from the need to fund its cash-burning operations.
0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -45%
1 Megatrend and thematic drivers
Megatrends include Biotechnology & Genomics, Precision Medicine, and Aging Population & Chronic Disease. Themes include Cell Therapy, Show more.
2 Weak multi-year price returns
2Y Excs Rtn is -86%, 3Y Excs Rtn is -134%
3 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -15 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -3785%
4 Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -95%
5 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -2796%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -2809%
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -130%
7 Key risks
BRTX key risks include [1] its dependence on an aggressive 69-74% annual growth rate to achieve profitability and [2] continued shareholder dilution from the need to fund its cash-burning operations.

Valuation, Metrics & Events

BRTX Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points highlighting why BioRestorative Therapies (BRTX) stock moved by approximately -40.2% from August 31, 2025, to December 18, 2025: 1. Significant Revenue Decrease and Widened Net Loss in Q3 2025. BioRestorative Therapies reported a substantial decline in revenue for the third quarter of 2025, dropping to approximately $11,800 from $233,600 in the same period of 2024. Concurrently, the company's net loss widened to $3.0 million, or $0.33 per share, compared to a net loss of $1.0 million, or $0.13 per share, in the third quarter of 2024.

2. Registered Direct Offering and Warrant Issuance in October 2025. On October 6, 2025, BioRestorative Therapies announced a registered direct offering for the sale of 678,125 shares of its common stock at an offering price of $1.60 per share, aiming to raise $1.085 million. In a concurrent private placement, the company also agreed to issue unregistered warrants to purchase an aggregate of 508,594 shares with an exercise price of $2.75 per share. This offering, despite being priced at a premium to the previous closing price, led to a 5% drop in the stock following the announcement, reflecting investor concerns over dilution and its potential impact on existing shareholder value.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
BRTX Return-96%2169900%-37%-37%-18%-24%21500%
Peers Return487%6308%-27%40%9%53%63920%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
BRTX Win Rate0%8%33%42%33%42% 
Peers Win Rate42%40%32%53%43%55% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
BRTX Max Drawdown-96%0%-43%-47%-34%-27% 
Peers Max Drawdown-44%-4%-65%-16%-34%-32% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: CELZ, VCEL, ORGO, LCTX, VKTX.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventBRTXS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-81.3%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven435.9%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-99.2%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven12500.0%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven619 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-99.9%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven67900.0%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven675 days120 days

Compare to VRTX, AIXC, ALPS, BBOT, EVMN


In The Past

BioRestorative Therapies's stock fell -81.3% during the 2022 Inflation Shock from a high on 11/12/2021. A -81.3% loss requires a 435.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About BioRestorative Therapies (BRTX)

Better Bets than BioRestorative Therapies (BRTX)

Trade Ideas

Select past ideas related to BRTX. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
16.3%16.3%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-7.1%-7.1%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.6%3.6%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
1.6%1.6%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.1%14.1%-5.1%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
16.3%16.3%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-7.1%-7.1%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
3.6%3.6%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
1.6%1.6%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.1%14.1%-5.1%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for BioRestorative Therapies

Peers to compare with:

Financials

BRTXCELZVCELORGOLCTXVKTXMedian
NameBioResto.Creative.Vericel Organoge.Lineage .Viking T. 
Mkt Price1.102.1236.405.271.7734.303.69
Mkt Cap0.00.01.80.70.43.90.5
Rev LTM002594651106
Op Inc LTM-15-671-20-275-10
FCF LTM-11-620-52-21-225-16
FCF 3Y Avg-8-77-17-25-122-13
CFO LTM-11-659-39-20-225-16
CFO 3Y Avg-8-7461-25-122-8

Growth & Margins

BRTXCELZVCELORGOLCTXVKTXMedian
NameBioResto.Creative.Vericel Organoge.Lineage .Viking T. 
Rev Chg LTM1.7%-45.5%14.1%2.1%24.1%-2.1%
Rev Chg 3Y Avg66.3%-61.0%17.6%0.1%-4.2%-0.1%
Rev Chg Q-94.9%-16.6%30.7%-2.6%-7.0%
QoQ Delta Rev Chg LTM-36.6%0.0%3.9%8.2%-0.9%-0.0%
Op Mgn LTM-3,785.1%-101,379.4%2.7%0.2%-188.1%--188.1%
Op Mgn 3Y Avg-6,555.8%-64,574.8%-1.6%2.5%-244.6%--244.6%
QoQ Delta Op Mgn LTM-1,622.2%-2,722.7%2.3%3.6%-1.2%--1.2%
CFO/Rev LTM-2,796.5%-97,807.1%22.9%-8.3%-188.5%--188.5%
CFO/Rev 3Y Avg-3,246.0%-61,677.9%20.2%0.3%-267.1%--267.1%
FCF/Rev LTM-2,809.2%-97,807.1%7.9%-11.1%-193.0%--193.0%
FCF/Rev 3Y Avg-3,343.2%-61,677.9%2.9%-3.7%-271.9%--271.9%

Valuation

BRTXCELZVCELORGOLCTXVKTXMedian
NameBioResto.Creative.Vericel Organoge.Lineage .Viking T. 
Mkt Cap0.00.01.80.70.43.90.5
P/S26.2911.86.11.235.8-26.2
P/EBIT-0.7-0.9114.7643.6-19.0-10.7-0.8
P/E-0.8-0.9121.5532.8-5.7-12.4-0.9
P/CFO-0.9-0.926.9-13.8-19.0-13.1-7.0
Total Yield-126.4%-109.0%0.8%0.2%-17.5%-8.0%-12.8%
Dividend Yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg-72.7%-109.3%0.5%-3.2%-11.4%-4.9%-8.1%
D/E0.00.00.10.10.00.00.0
Net D/E-0.4-1.0-0.0-0.0-0.1-0.2-0.2

Returns

BRTXCELZVCELORGOLCTXVKTXMedian
NameBioResto.Creative.Vericel Organoge.Lineage .Viking T. 
1M Rtn-11.3%-30.7%-7.7%-12.0%1.7%-10.3%-10.8%
3M Rtn-23.1%-41.7%21.3%14.1%27.3%48.5%17.7%
6M Rtn-35.3%-15.4%-12.9%61.2%93.4%30.5%8.8%
12M Rtn-29.0%-7.6%-35.8%47.6%256.2%-26.6%-17.1%
3Y Rtn-63.1%-45.7%48.2%105.1%38.3%753.2%43.2%
1M Excs Rtn-12.0%-31.4%-8.4%-12.8%1.0%-11.0%-11.5%
3M Excs Rtn-25.5%-41.1%12.9%9.6%12.8%30.4%11.2%
6M Excs Rtn-47.7%-27.8%-25.3%48.8%81.0%18.1%-3.6%
12M Excs Rtn-35.2%-14.4%-47.7%43.9%238.7%-38.1%-24.8%
3Y Excs Rtn-133.9%-116.9%-14.1%32.7%-35.4%797.8%-24.7%

Financials

Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity103,490
Short Interest: % Change Since 11152025-27.4%
Average Daily Volume137,880
Days-to-Cover Short Interest1
Basic Shares Quantity9,116,172
Short % of Basic Shares1.1%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/12/2025-9.4%3.6%-19.6%
8/12/20252.0%2.4%8.8%
3/27/2025-1.1%-1.6%-7.1%
11/13/2024-1.9%-9.1%-5.8%
8/6/2024-4.3%2.2%9.4%
SUMMARY STATS   
# Positive132
# Negative423
Median Positive2.0%2.4%9.1%
Median Negative-3.1%-5.4%-7.1%
Max Positive2.0%3.6%9.4%
Max Negative-9.4%-9.1%-19.6%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251112202510-Q 9/30/2025
6302025812202510-Q 6/30/2025
3312025514202510-Q 3/31/2025
12312024328202510-K 12/31/2024
93020241112202410-Q 9/30/2024
6302024813202410-Q 6/30/2024
3312024611202410-Q 3/31/2024
12312023401202410-K 12/31/2023
93020231113202310-Q 9/30/2023
6302023811202310-Q 6/30/2023
3312023512202310-Q 3/31/2023
12312022327202310-K 12/31/2022
93020221114202210-Q 9/30/2022
6302022815202210-Q 6/30/2022
3312022516202210-Q 3/31/2022
12312021330202210-K 12/31/2021