Tearsheet

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.7%, FCF Yield is 6.3%

Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 22%

Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 25%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 24%

Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -34%

Low stock price volatility
Vol 12M is 28%

Megatrend and thematic drivers
Megatrends include Global Risk Management. Themes include Specialty Insurance Solutions, Employee Benefits & Human Capital Risk, and Climate & Catastrophe Resilience.

Weak multi-year price returns
2Y Excs Rtn is -49%, 3Y Excs Rtn is -45%

Key risks
BRO key risks include [1] an acquisition-dependent growth strategy that has significantly increased financial leverage, Show more.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.7%, FCF Yield is 6.3%
1 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 22%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 25%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 24%
3 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -34%
4 Low stock price volatility
Vol 12M is 28%
5 Megatrend and thematic drivers
Megatrends include Global Risk Management. Themes include Specialty Insurance Solutions, Employee Benefits & Human Capital Risk, and Climate & Catastrophe Resilience.
6 Weak multi-year price returns
2Y Excs Rtn is -49%, 3Y Excs Rtn is -45%
7 Key risks
BRO key risks include [1] an acquisition-dependent growth strategy that has significantly increased financial leverage, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Brown & Brown (BRO) stock has lost about 15% since 12/31/2025 because of the following key factors:

1. Brown & Brown (BRO) reported a revenue miss and organic revenue decline in its fourth quarter 2025 earnings. The company announced total revenues of $1.6 billion for Q4 2025, falling short of the anticipated $1.65 billion. Additionally, organic revenue decreased by 2.8% in the fourth quarter of 2025, primarily attributed to a reduction in flood claims processing revenue compared to the prior year. This financial performance led to a notable stock price decline of 6.91% on January 27, 2026, closing at $74.12.

2. The company experienced a decrease in its income before income taxes margin and diluted net income per share for Q4 and full-year 2025. Brown & Brown's Income Before Income Taxes Margin for the fourth quarter of 2025 was 20.0%, a decline from 23.2% in the same period of the previous year. Concurrently, diluted net income per share decreased by 19.2% to $0.59 in Q4 2025. For the entire year of 2025, diluted net income per share saw an 8.7% decrease, settling at $3.16.

Show more

Stock Movement Drivers

Fundamental Drivers

The -17.0% change in BRO stock from 12/31/2025 to 4/4/2026 was primarily driven by a -20.5% change in the company's P/E Multiple.
(LTM values as of)123120254042026Change
Stock Price ($)79.5266.00-17.0%
Change Contribution By: 
Total Revenues ($ Mil)5,3445,7647.9%
Net Income Margin (%)18.7%18.3%-2.3%
P/E Multiple26.320.9-20.5%
Shares Outstanding (Mil)331334-0.9%
Cumulative Contribution-17.0%

LTM = Last Twelve Months as of date shown

Market Drivers

12/31/2025 to 4/4/2026
ReturnCorrelation
BRO-17.1% 
Market (SPY)-5.4%-12.0%
Sector (XLF)-9.6%28.4%

Fundamental Drivers

The -29.3% change in BRO stock from 9/30/2025 to 4/4/2026 was primarily driven by a -22.8% change in the company's P/E Multiple.
(LTM values as of)93020254042026Change
Stock Price ($)93.3866.00-29.3%
Change Contribution By: 
Total Revenues ($ Mil)4,9495,76416.5%
Net Income Margin (%)20.3%18.3%-10.1%
P/E Multiple27.120.9-22.8%
Shares Outstanding (Mil)292334-12.6%
Cumulative Contribution-29.3%

LTM = Last Twelve Months as of date shown

Market Drivers

9/30/2025 to 4/4/2026
ReturnCorrelation
BRO-29.4% 
Market (SPY)-2.9%-10.0%
Sector (XLF)-7.7%33.0%

Fundamental Drivers

The -46.6% change in BRO stock from 3/31/2025 to 4/4/2026 was primarily driven by a -40.9% change in the company's P/E Multiple.
(LTM values as of)33120254042026Change
Stock Price ($)123.4966.00-46.6%
Change Contribution By: 
Total Revenues ($ Mil)4,7065,76422.5%
Net Income Margin (%)21.1%18.3%-13.5%
P/E Multiple35.420.9-40.9%
Shares Outstanding (Mil)285334-14.7%
Cumulative Contribution-46.6%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2025 to 4/4/2026
ReturnCorrelation
BRO-46.6% 
Market (SPY)16.3%19.7%
Sector (XLF)0.5%40.5%

Fundamental Drivers

The 17.3% change in BRO stock from 3/31/2023 to 4/4/2026 was primarily driven by a 61.8% change in the company's Total Revenues ($ Mil).
(LTM values as of)33120234042026Change
Stock Price ($)56.2866.0017.3%
Change Contribution By: 
Total Revenues ($ Mil)3,5635,76461.8%
Net Income Margin (%)18.9%18.3%-3.1%
P/E Multiple23.520.9-10.8%
Shares Outstanding (Mil)280334-16.1%
Cumulative Contribution17.3%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2023 to 4/4/2026
ReturnCorrelation
BRO17.2% 
Market (SPY)63.3%25.5%
Sector (XLF)60.9%42.2%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
BRO Return49%-18%26%44%-21%-19%41%
Peers Return30%-11%29%35%-10%-23%39%
S&P 500 Return27%-19%24%23%16%-4%75%

Monthly Win Rates [3]
BRO Win Rate67%33%58%67%50%0% 
Peers Win Rate68%40%55%70%50%0% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
BRO Max Drawdown-9%-24%-6%-2%-25%-20% 
Peers Max Drawdown-11%-29%-10%-8%-17%-26% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: AJG, AON, WTW, RYAN, GSHD. See BRO Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 4/2/2026 (YTD)

How Low Can It Go

Unique KeyEventBROS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-27.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven37.8%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven439 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-34.7%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven53.2%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven388 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-16.8%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven20.2%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven120 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-46.0%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven85.0%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,428 days1,480 days

Compare to AJG, AON, WTW, RYAN, GSHD

In The Past

Brown & Brown's stock fell -27.4% during the 2022 Inflation Shock from a high on 4/7/2022. A -27.4% loss requires a 37.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Brown & Brown (BRO)

Brown & Brown, Inc. markets and sells insurance products and services in the United States, Bermuda, Canada, Ireland, the United Kingdom, and the Cayman Islands. It operates through four segments: Retail, National Programs, Wholesale Brokerage, and Services. The Retail segment offers property and casualty, employee benefits insurance products, personal insurance products, specialties insurance products, loss control survey and analysis, consultancy, and claims processing services. It serves commercial, public and quasi-public entities, professional, and individual customers. The National Programs segment offers professional liability and related package insurance products for dentistry, legal, eyecare, insurance, financial, physicians, real estate title professionals, as well as supplementary insurance products related to weddings, events, medical facilities, and cyber liabilities. This segment also offers outsourced product development, marketing, underwriting, actuarial, compliance, and claims and other administrative services to insurance carrier partners; and commercial and public entity-related programs, and flood insurance products. It serves through independent agents. The Wholesale Brokerage segment markets and sells excess and surplus commercial and personal lines insurance through independent agents and brokers. The Services segment offers third-party claims administration and medical utilization management services in the workers' compensation and all-lines liability arenas, Medicare Set-aside, Social Security disability, Medicare benefits advocacy, and claims adjusting services. The company was founded in 1939 and is headquartered in Daytona Beach, Florida.

AI Analysis | Feedback

Here are 1-3 brief analogies for Brown & Brown (BRO):

  1. **RE/MAX for insurance policies.**

  2. **A full-service AAA Travel, but for all types of insurance.**

AI Analysis | Feedback

  • Property & Casualty Insurance: Offers various insurance products for commercial, public, and individual customers covering assets and liabilities.
  • Employee Benefits Insurance: Provides insurance products related to employee benefits, such as health and life.
  • Specialty & Professional Liability Insurance: Markets niche insurance products, including professional liability for various professions and supplementary insurance for events and cyber risks.
  • Excess & Surplus Lines Insurance: Sells specialized commercial and personal insurance for unique or harder-to-place risks through independent agents.
  • Insurance Program Management Services: Provides outsourced services like product development, underwriting, and claims administration for insurance carrier partners.
  • Claims Administration & Adjusting Services: Offers third-party claims administration, medical utilization management, and claims adjusting for workers' compensation and other liabilities.
  • Risk Management & Consulting Services: Provides loss control surveys, analysis, and general consultancy to help clients manage and mitigate risks.
  • Benefits Advocacy Services: Assists individuals with Medicare Set-aside, Social Security disability, and Medicare benefits advocacy.

AI Analysis | Feedback

Brown & Brown, Inc. (BRO) primarily sells its insurance products and services to other companies, organizations, and professional entities rather than directly to individuals, though individual clients are part of its broader service offering through various channels.

Its major customers are categories of businesses and other organizations, including:

  • Commercial Entities: Businesses of various sizes across diverse industries seeking property and casualty, employee benefits, and specialty insurance products and services.
  • Public and Quasi-Public Entities: Government bodies, municipalities, educational institutions, and other public service organizations requiring tailored insurance solutions.
  • Professional Entities and Professionals: Businesses and individuals in specific professions such as dentistry, legal, eyecare, insurance, financial, physicians, and real estate title professionals, who need professional liability and specialized insurance products.
  • Independent Agents and Brokers: Other insurance intermediaries who utilize Brown & Brown's wholesale brokerage services for excess and surplus lines insurance and distribute its program products.
  • Insurance Carrier Partners: Other insurance companies for whom Brown & Brown provides outsourced services, including product development, marketing, underwriting, actuarial, compliance, and claims administration.

AI Analysis | Feedback

null

AI Analysis | Feedback

J. Powell Brown, President & Chief Executive Officer

J. Powell Brown was appointed Chief Executive Officer of Brown & Brown in July 2009 and President in January 2007. He joined the company in 1995 and has held various leadership positions across its business segments. Brown earned his undergraduate degree from the University of Florida and an MBA from Duke University. He also serves on the board of directors for WestRock Company and Camp Boggy Creek. His father, J. Hyatt Brown, previously served as CEO and chairman of Brown & Brown. Powell Brown was reportedly "groomed for this all his life" within the insurance industry, starting as a trainee at Continental Insurance before joining Brown & Brown.

R. Andrew Watts, Executive Vice President, Chief Financial Officer & Treasurer

R. Andrew Watts has served as Executive Vice President, Chief Financial Officer, and Treasurer of Brown & Brown since February 2014. Before joining Brown & Brown, he was the global head of customer administration for the financial and risk division of Thomson Reuters Corp. from 2011 to 2014, and the Chief Financial Officer of the financial division of Thomson Reuters from 2008 to 2011. Watts holds a Bachelor of Science degree in accounting from Illinois State University. He is a member of the board of directors for the Jacksonville Branch of the Federal Reserve Bank of Atlanta, New Planet Energy Development, Daytona Beach Museum of Arts & Science, and the Florida Chamber of Commerce Foundation. He also previously held the position of Chairman at Surflight Theatre and Chief Financial Officer for Textera, Inc.

Stephen P. Hearn, Executive Vice President, Chief Operating Officer & President - Retail Segment

Stephen P. Hearn is the Executive Vice President, Chief Operating Officer, and President of the Retail Segment at Brown & Brown. He has served as a Regional President for the company, overseeing retail operations. Hearn has been noted for his ability to successfully integrate acquisitions within the retail segment. His career with Brown & Brown spans over several decades, demonstrating a deep understanding of the company's retail operations and growth strategies.

J. Scott Penny, CIC, Executive Vice President & Chief Acquisitions Officer

J. Scott Penny holds the titles of Executive Vice President and Chief Acquisitions Officer at Brown & Brown. In this role, he is responsible for leading the company's extensive acquisition strategy, which is a significant part of Brown & Brown's growth model. Penny has been instrumental in numerous acquisitions that have expanded the company's presence and capabilities across various markets and specialties.

Steve M. Boyd, Executive Vice President & Chief Executive Officer – Specialty Distribution Segment

Steve M. Boyd serves as Executive Vice President and Chief Executive Officer of the Specialty Distribution Segment at Brown & Brown. His leadership is focused on the strategic direction and operational oversight of this specialized segment, which includes various niche insurance programs and wholesale brokerage operations. Boyd plays a key role in developing and expanding Brown & Brown's offerings within specialized markets.

AI Analysis | Feedback

The key risks to Brown & Brown's business are:
  1. Intense Competition and Digital Disruption

    Brown & Brown operates in a highly saturated insurance brokerage market, facing competition from numerous traditional brokers, larger consolidated players, and the rise of direct-to-consumer digital insurance platforms. The evolving landscape requires significant differentiation through personalized service and niche specialization. Failure to adapt to changing client expectations for digital convenience and efficient technology could lead to loss of market share and increased pressure on profitability. Many firms, including potentially Brown & Brown, still rely on legacy systems, which can limit flexibility and visibility compared to modern integrated platforms.

  2. Ability to Attract and Retain Qualified Talent

    As an insurance intermediary, Brown & Brown's operational success and growth are heavily dependent on its ability to hire, retain, and develop qualified employees. The insurance industry faces a competitive labor market and an "underwriting talent gap," making it challenging to attract younger workers and secure necessary expertise. Remote or hybrid work arrangements further increase vulnerability to talent poaching by competitors, which could negatively impact the company's capacity to retain existing business, generate new business, and innovate.

  3. Evolving Regulatory Landscape and Compliance Burdens

    Brown & Brown operates across various jurisdictions in the United States, Bermuda, Canada, Ireland, the United Kingdom, and the Cayman Islands, exposing it to a complex and ever-changing regulatory environment. Compliance expectations are growing in scope and complexity, encompassing areas like data privacy laws (e.g., GDPR and CCPA). The company must consistently monitor and adapt to regulatory changes across multiple jurisdictions. Failure to comply or adapt quickly can result in significant penalties, litigation risks, and lost business opportunities, directly impacting its financial stability and reputation.

AI Analysis | Feedback

The rise of insurtech companies utilizing advanced technology, such as artificial intelligence and machine learning, to offer direct-to-consumer or highly automated insurance brokerage and administration services presents a clear emerging threat. These digital-first platforms aim to streamline the insurance buying process and claims management, potentially disintermediating traditional human brokers for various lines of business, particularly within Brown & Brown's Retail segment (e.g., personal lines, small commercial property and casualty) and impacting the independent agents served by its National Programs and Wholesale Brokerage segments.

AI Analysis | Feedback

Addressable Markets for Brown & Brown's Main Products and Services

Brown & Brown, Inc. (symbol: BRO) operates in several segments within the insurance products and services industry. The addressable markets for their main offerings, primarily within the U.S. and North America, are substantial: * **Property & Casualty (P&C) Insurance:** The U.S. property and casualty insurance market was valued at $1.05 trillion in 2024. Another estimate placed the U.S. P&C market at $1.10 trillion in 2025, with projections to reach $1.33 trillion by 2030. * **Employee Benefits Insurance:** The U.S. insurance brokerage market for employee benefits was valued at $34.74 billion in 2022 and is projected to grow to $70.11 billion by 2032. The broader U.S. employee-sponsored healthcare market, which represents the underlying benefits themselves, was valued at $586.7 billion in 2023 and is expected to reach $771.2 billion by 2032. * **Personal Insurance Products:** This is a significant component of the overall P&C market. Personal lines insurance comprised over 54% of the U.S. property and casualty industry's net written premiums in 2024. Based on the 2024 U.S. P&C market size of $1.05 trillion, this would equate to approximately $567 billion. * **Professional Liability Insurance:** The North American professional liability insurance market was approximately $17.13 billion in 2024. The global market for professional liability insurance was estimated at $42.8152 billion in 2024. * **Excess & Surplus (E&S) Lines Insurance:** The U.S. excess and surplus lines market reached nearly $100 billion in direct premiums written in 2024. Another source indicated the U.S. surplus lines market was just under $130 billion in 2024. * **Third-Party Claims Administration (TPA) Services:** The U.S. Healthcare Insurance Third-Party Administrator Market was valued at $64.92 billion in 2024 and is expected to reach $144.86 billion by 2031. * **Cyber Liability Insurance:** The U.S. cyber insurance market's direct premiums written were reported as $9.14 billion in 2024. * **Flood Insurance:** The U.S. flood insurance market grew to $4.1 billion in 2024.

AI Analysis | Feedback

For Brown & Brown (BRO), the expected drivers of future revenue growth over the next 2-3 years include:

  1. Strategic Acquisitions: Brown & Brown consistently emphasizes its robust mergers and acquisitions (M&A) pipeline and expects continued acquisition activity, as evidenced by 43 acquisitions completed in 2025, adding approximately $1.8 billion of annual revenue. The significant acquisition and integration of Accession, which brought over 5,000 new employees, is a prime example of this growth strategy.
  2. Organic Revenue Growth: While organic growth rates can fluctuate quarter-to-quarter due to various factors, Brown & Brown maintains a focus on achieving organic growth across its segments. For the full year 2025, the company delivered 2.8% organic revenue growth, and management is focused on driving this growth through its culture, teammates, and diversification.
  3. Growth in Contingent Commissions: The company highlights contingent commissions as a significant component of its value and a driver of growth. Strong growth in contingent commissions was reported for both Q4 2025 and the full year, primarily driven by higher underwriting profitability and minimal storm claim activity.
  4. Expansion within the Specialty Distribution Segment: The Specialty Distribution segment has demonstrated stronger organic growth compared to the Retail segment in certain periods, with notable contributions from wholesale business and good client retention.
  5. Investments in Technology and Capabilities: Brown & Brown's strategic priorities include investments in technology, such as AI/data, and enhancing capabilities to deliver better solutions for customers, which are expected to contribute to future value creation and revenue.

AI Analysis | Feedback

Share Repurchases

  • In October 2025, Brown & Brown's board of directors authorized the purchase of up to an additional $1.25 billion of common stock, bringing the total outstanding approval for share repurchases to approximately $1.5 billion.
  • From October 1, 2025, to December 31, 2025, the company repurchased 1,255,970 shares for $100 million.
  • In February 2026, Brown & Brown entered into an accelerated share repurchase program (ASR) for $250 million of its common stock, as part of the $1.5 billion authorization announced in October 2025.

Share Issuance

  • Brown & Brown's shares outstanding significantly increased in 2025, reaching 339 million by December 31, 2025, a 19.37% increase year-over-year.
  • The company's acquisition of Accession Risk Management Group in 2025 included a payment of $612 million in common stock, contributing to the increase in shares outstanding.
  • In 2024, shares outstanding were 0.284 billion (284 million), an increase of 1.07% from 2023.

Outbound Investments

  • In August 2025, Brown & Brown completed its largest acquisition to date, purchasing Accession Risk Management Group (parent company of Risk Strategies Co. and One80 Intermediaries) for approximately $9.83 billion. The payment included $8.293 billion in cash and $612 million in common stock.
  • In 2025, the company completed 43 acquisitions, including the significant Accession Risk Management Group. Other acquisitions in 2025 included All Med Pro, Tim Parkman, Irvine Commercial Insurance Brokers, and 1Stukbroking.
  • In 2024, Brown & Brown completed 32 acquisitions, which contributed approximately $174 million in annual revenues, including Quintes Holding B.V. and The Canopy Group.

Capital Expenditures

  • Brown & Brown reported capital expenditures of $82 million in 2024, $68.9 million in 2023, and $52.6 million in 2022.
  • The company's estimated capital expenditures for 2025 are $68 million.
  • Primary focus of capital expenditures includes ongoing investment in technology, data, and innovations aimed at enhancing customer experience, improving teammate productivity, and streamlining interactions with risk bearers.

Better Bets vs. Brown & Brown (BRO)

Latest Trefis Analyses

Trade Ideas

Select ideas related to BRO.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
HBAN_3312026_Insider_Buying_45D_2Buy_200K03312026HBANHuntington BancsharesInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
0.0%0.0%0.0%
NP_3312026_Insider_Buying_45D_2Buy_200K03312026NPNeptune InsuranceInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
0.0%0.0%0.0%
JKHY_3272026_Monopoly_xInd_xCD_Getting_Cheaper03272026JKHYJack Henry & AssociatesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
3.1%3.1%0.0%
MKTX_3202026_Dip_Buyer_FCFYield03202026MKTXMarketAxessDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-5.2%-5.2%-5.7%
RYAN_3202026_Insider_Buying_GTE_1Mil_EBITp+DE_V203202026RYANRyan SpecialtyInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
-2.7%-2.7%-8.5%
BRO_10312025_Dip_Buyer_FCFYield10312025BROBrown & BrownDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-17.9%-17.9%-20.1%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

BROAJGAONWTWRYANGSHDMedian
NameBrown & .Arthur J.Aon Willis T.Ryan Spe.Goosehea. 
Mkt Price66.00217.63324.65288.6533.5142.43141.81
Mkt Cap22.055.969.927.44.31.024.7
Rev LTM5,76413,94217,1819,7083,0513657,736
Op Inc LTM1,5032,5564,7092,257--2,406
FCF LTM1,3821,7853,2181,546576731,464
FCF 3Y Avg1,1382,0213,0731,305497571,222
CFO LTM1,4501,9303,4811,775644921,612
CFO 3Y Avg1,2112,1823,3171,544545711,378

Growth & Margins

BROAJGAONWTWRYANGSHDMedian
NameBrown & .Arthur J.Aon Willis T.Ryan Spe.Goosehea. 
Rev Chg LTM22.5%20.7%9.4%-2.2%21.3%16.2%18.4%
Rev Chg 3Y Avg17.5%17.7%11.3%3.1%20.9%20.4%17.6%
Rev Chg Q36.2%33.6%3.7%-3.3%13.2%12.1%12.6%
QoQ Delta Rev Chg LTM7.9%7.0%0.9%-1.0%3.0%3.2%3.1%
Op Mgn LTM26.1%18.3%27.4%23.2%--24.7%
Op Mgn 3Y Avg27.5%18.8%27.9%21.3%--24.4%
QoQ Delta Op Mgn LTM-1.5%-2.2%0.8%0.1%---0.7%
CFO/Rev LTM25.2%13.8%20.3%18.3%21.1%25.1%20.7%
CFO/Rev 3Y Avg24.7%18.8%21.8%15.9%21.5%22.4%21.6%
FCF/Rev LTM24.0%12.8%18.7%15.9%18.9%20.0%18.8%
FCF/Rev 3Y Avg23.2%17.4%20.2%13.4%19.7%17.9%18.8%

Valuation

BROAJGAONWTWRYANGSHDMedian
NameBrown & .Arthur J.Aon Willis T.Ryan Spe.Goosehea. 
Mkt Cap22.055.969.927.44.31.024.7
P/S3.84.04.12.81.42.93.3
P/EBIT13.122.312.512.48.414.112.8
P/E20.937.418.917.168.337.729.2
P/CFO15.228.920.115.46.711.415.3
Total Yield5.7%3.0%6.2%7.2%2.9%2.7%4.3%
Dividend Yield0.9%0.3%0.9%1.3%1.4%0.0%0.9%
FCF Yield 3Y Avg4.6%3.4%4.4%4.5%7.8%2.8%4.5%
D/E0.40.20.20.30.80.30.3
Net D/E0.30.20.20.10.80.30.3

Returns

BROAJGAONWTWRYANGSHDMedian
NameBrown & .Arthur J.Aon Willis T.Ryan Spe.Goosehea. 
1M Rtn-9.7%-4.9%-4.2%-3.6%-14.8%-16.5%-7.3%
3M Rtn-14.8%-14.7%-5.5%-11.2%-33.6%-39.5%-14.8%
6M Rtn-30.2%-29.5%-10.4%-16.3%-41.8%-41.2%-29.8%
12M Rtn-42.2%-31.2%-12.9%-5.4%-52.0%-60.6%-36.7%
3Y Rtn14.4%14.6%3.5%27.0%-15.5%-10.6%8.9%
1M Excs Rtn-4.0%0.9%-0.7%-0.7%-11.0%-12.2%-2.3%
3M Excs Rtn-13.2%-11.8%-3.9%-8.0%-31.0%-38.6%-12.5%
6M Excs Rtn-26.6%-26.5%-7.5%-13.7%-36.2%-38.6%-26.6%
12M Excs Rtn-63.3%-52.9%-34.8%-30.2%-71.0%-80.9%-58.1%
3Y Excs Rtn-45.1%-45.8%-58.4%-34.6%-77.0%-74.8%-52.1%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil2025202420232022
Retail2,5082,0841,7681,473
Programs1,173860702611
Wholesale Brokerage541453403353
Other354-13
Services 172179174
Total4,2573,5733,0512,613


Price Behavior

Price Behavior
Market Price$65.95 
Market Cap ($ Bil)22.0 
First Trading Date03/03/1992 
Distance from 52W High-45.1% 
   50 Days200 Days
DMA Price$69.86$85.15
DMA Trenddowndown
Distance from DMA-5.6%-22.6%
 3M1YR
Volatility31.1%27.4%
Downside Capture0.010.24
Upside Capture-102.66-29.76
Correlation (SPY)-10.9%20.2%
BRO Betas & Captures as of 3/31/2026

 1M2M3M6M1Y3Y
Beta-0.48-0.40-0.28-0.220.290.37
Up Beta-0.181.191.060.430.460.49
Down Beta-0.68-0.68-0.43-0.200.310.32
Up Capture-144%-102%-100%-64%-15%10%
Bmk +ve Days7162765139424
Stock +ve Days8192958121401
Down Capture28%-12%14%7%55%57%
Bmk -ve Days12233358110323
Stock -ve Days14223266129345

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with BRO
BRO-46.6%28.2%-2.22-
Sector ETF (XLF)0.6%19.2%-0.0940.5%
Equity (SPY)16.1%19.0%0.6719.7%
Gold (GLD)50.5%28.0%1.46-7.0%
Commodities (DBC)16.2%17.7%0.77-0.2%
Real Estate (VNQ)3.6%16.5%0.0431.8%
Bitcoin (BTCUSD)-21.5%44.0%-0.424.8%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with BRO
BRO8.1%24.2%0.30-
Sector ETF (XLF)9.4%18.7%0.3953.3%
Equity (SPY)11.6%17.0%0.5347.6%
Gold (GLD)21.7%17.8%1.00-2.2%
Commodities (DBC)11.6%18.8%0.511.5%
Real Estate (VNQ)3.3%18.8%0.0844.5%
Bitcoin (BTCUSD)3.9%56.5%0.2917.1%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with BRO
BRO15.1%23.3%0.60-
Sector ETF (XLF)12.6%22.2%0.5261.6%
Equity (SPY)14.0%17.9%0.6760.5%
Gold (GLD)14.0%15.9%0.730.3%
Commodities (DBC)8.4%17.6%0.4013.2%
Real Estate (VNQ)5.2%20.7%0.2253.6%
Bitcoin (BTCUSD)66.2%66.8%1.0612.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date3132026
Short Interest: Shares Quantity18.1 Mil
Short Interest: % Change Since 22820262.0%
Average Daily Volume2.7 Mil
Days-to-Cover Short Interest6.8 days
Basic Shares Quantity334.0 Mil
Short % of Basic Shares5.4%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
1/26/2026-6.9%-10.2%-11.8%
10/27/2025-6.1%-11.3%-8.1%
7/28/2025-10.4%-9.6%-6.2%
4/28/2025-6.0%-3.9%-3.4%
1/27/2025-2.6%-2.1%6.6%
10/28/20241.6%2.0%9.9%
7/22/20245.2%5.9%10.6%
4/22/20240.5%-1.2%9.1%
...
SUMMARY STATS   
# Positive7813
# Negative15149
Median Positive1.6%2.8%6.6%
Median Negative-2.6%-4.2%-3.6%
Max Positive5.2%6.6%12.1%
Max Negative-10.4%-11.3%-14.3%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202502/12/202610-K
09/30/202510/28/202510-Q
06/30/202507/28/202510-Q
03/31/202504/28/202510-Q
12/31/202402/13/202510-K
09/30/202410/28/202410-Q
06/30/202407/22/202410-Q
03/31/202404/24/202410-Q
12/31/202302/22/202410-K
09/30/202310/26/202310-Q
06/30/202307/27/202310-Q
03/31/202304/28/202310-Q
12/31/202202/27/202310-K
09/30/202211/03/202210-Q
06/30/202207/26/202210-Q
03/31/202205/09/202210-Q

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Krump, Paul J DirectBuy808202593.312,678249,884499,488Form
2Masojada, Bronislaw Edmund SpouseBuy807202591.441,00091,440457,200Form