Tearsheet

CEA Industries (BNC)


Market Price (4/22/2026): $2.88 | Market Cap: $153.2 Mil
Sector: Industrials | Industry: Agricultural & Farm Machinery

CEA Industries (BNC)


Market Price (4/22/2026): $2.88
Market Cap: $153.2 Mil
Sector: Industrials
Industry: Agricultural & Farm Machinery

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 114%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 110%

Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 492%

Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -79%

Weak multi-year price returns
2Y Excs Rtn is -91%, 3Y Excs Rtn is -142%

Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -31 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -198%

Expensive valuation multiples
P/SPrice/Sales ratio is 9.8x

High stock price volatility
Vol 12M is 565%

Key risks
BNC key risks include [1] extreme concentration and volatility from its near-exclusive reliance on Binance Coin (BNB), Show more.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 114%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 110%
1 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 492%
2 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -79%
3 Weak multi-year price returns
2Y Excs Rtn is -91%, 3Y Excs Rtn is -142%
4 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -31 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -198%
5 Expensive valuation multiples
P/SPrice/Sales ratio is 9.8x
6 High stock price volatility
Vol 12M is 565%
7 Key risks
BNC key risks include [1] extreme concentration and volatility from its near-exclusive reliance on Binance Coin (BNB), Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

CEA Industries (BNC) stock has lost about 55% since 12/31/2025 because of the following key factors:

1. Significant Unrealized Loss from BNB Price Decline: CEA Industries reported a net loss of $(106.6) million and an EPS of $(2.00) for its fiscal third quarter ended January 31, 2026. This substantial loss was primarily driven by a approximately 28% decline in the price of BNB, from $1,089 to $781, during that quarter. As BNB constitutes the majority of the company's total assets, this price drop resulted in an unrealized loss of about $159.8 million.

2. Material Decline in BNB Ecosystem Airdrop Income: Historically, CEA Industries derived a portion of its treasury income from airdrops within the BNB ecosystem. However, during the period, airdrop activity significantly declined, leading to a reduction in this income stream.

Show more
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The -55.1% change in BNC stock from 12/31/2025 to 4/21/2026 was primarily driven by a -65.4% change in the company's Net Income Margin (%).
(LTM values as of)123120254212026Change
Stock Price ($)6.422.88-55.1%
Change Contribution By: 
Total Revenues ($ Mil)91680.1%
Net Income Margin (%)3240.7%1121.0%-65.4%
P/E Multiple1.20.9-27.2%
Shares Outstanding (Mil)5353-1.1%
Cumulative Contribution-55.1%

LTM = Last Twelve Months as of date shown

Market Drivers

12/31/2025 to 4/21/2026
ReturnCorrelation
BNC-55.1% 
Market (SPY)-5.4%42.3%
Sector (XLI)10.5%43.7%

Fundamental Drivers

The -63.1% change in BNC stock from 9/30/2025 to 4/21/2026 was primarily driven by a -98.5% change in the company's Shares Outstanding (Mil).
(LTM values as of)93020254212026Change
Stock Price ($)7.802.88-63.1%
Change Contribution By: 
Total Revenues ($ Mil)316375.5%
P/S Multiple1.99.8414.7%
Shares Outstanding (Mil)153-98.5%
Cumulative Contribution-63.1%

LTM = Last Twelve Months as of date shown

Market Drivers

9/30/2025 to 4/21/2026
ReturnCorrelation
BNC-63.1% 
Market (SPY)-2.9%39.8%
Sector (XLI)11.5%41.0%

Fundamental Drivers

The -67.7% change in BNC stock from 3/31/2025 to 4/21/2026 was primarily driven by a -98.5% change in the company's Shares Outstanding (Mil).
(LTM values as of)33120254212026Change
Stock Price ($)8.922.88-67.7%
Change Contribution By: 
Total Revenues ($ Mil)316456.8%
P/S Multiple2.59.8289.3%
Shares Outstanding (Mil)153-98.5%
Cumulative Contribution-67.7%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2025 to 4/21/2026
ReturnCorrelation
BNC-67.7% 
Market (SPY)16.3%2.4%
Sector (XLI)32.2%1.9%

Fundamental Drivers

The -72.4% change in BNC stock from 3/31/2023 to 4/21/2026 was primarily driven by a -98.8% change in the company's Shares Outstanding (Mil).
(LTM values as of)33120234212026Change
Stock Price ($)10.442.88-72.4%
Change Contribution By: 
Total Revenues ($ Mil)111638.3%
P/S Multiple0.69.81498.0%
Shares Outstanding (Mil)153-98.8%
Cumulative Contribution-72.4%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2023 to 4/21/2026
ReturnCorrelation
BNC-72.4% 
Market (SPY)63.3%3.2%
Sector (XLI)76.7%2.1%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
BNC Return-7%-83%-35%24%-21%-53%-95%
Peers Return43%-86%328%60%-31%9%6%
S&P 500 Return27%-19%24%23%16%4%89%

Monthly Win Rates [3]
BNC Win Rate33%42%50%50%33%25% 
Peers Win Rate45%30%65%43%53%35% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
BNC Max Drawdown-7%-83%-44%-13%-40%-60% 
Peers Max Drawdown-18%-87%-12%-43%-52%-29% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: MSTR, MARA, RIOT, COIN, HYFM.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 4/21/2026 (YTD)

How Low Can It Go

Unique KeyEventBNCS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-98.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven6277.1%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-74.2%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven287.5%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven101 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-95.1%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven1930.4%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days

Compare to MSTR, MARA, RIOT, COIN, HYFM

In The Past

CEA Industries's stock fell -98.4% during the 2022 Inflation Shock from a high on 1/14/2021. A -98.4% loss requires a 6277.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About CEA Industries (BNC)

CEA Industries Inc. provides technology, engineering, and other services to the controlled environment agriculture (CEA) industry worldwide. It offers floor plans and architectural design for cultivation facilities; licensed mechanical, electrical, and plumbing engineering services for commercial scale environmental control systems that are specific to cultivation facilities; and process cooling systems and other climate control systems. The company also provides air handling equipment and systems; LED lighting; benching and racking solutions for indoor cultivation; automation and control devices, systems, and technologies for environmental, lighting, and climate control applications; and preventive maintenance services for CEA facilities. It serves commercial, as well as state- and provincial-regulated CEA growers. The company was formerly known as Surna Inc. and changed its name to CEA Industries Inc. in November 2021. CEA Industries Inc. was founded in 2006 and is headquartered in Louisville, Colorado.

AI Analysis | Feedback

Johnson Controls for indoor farms
Rockwell Automation for indoor agriculture

AI Analysis | Feedback

  • Architectural Design Services: Provides floor plans and architectural design specifically for cultivation facilities.
  • MEP Engineering Services: Offers licensed mechanical, electrical, and plumbing engineering for commercial environmental control systems in cultivation facilities.
  • Climate Control Systems: Supplies process cooling systems and other climate control solutions.
  • Air Handling Equipment: Provides equipment and systems for air handling within cultivation facilities.
  • LED Lighting: Offers LED lighting solutions for indoor cultivation.
  • Benching & Racking Solutions: Provides solutions for benching and racking within indoor cultivation environments.
  • Automation & Control Systems: Delivers devices, systems, and technologies for environmental, lighting, and climate control automation.
  • Preventive Maintenance Services: Offers preventive maintenance services for controlled environment agriculture facilities.

AI Analysis | Feedback

CEA Industries (BNC) sells primarily to other companies within the controlled environment agriculture (CEA) industry.

Based on the provided information, its major customers are:

  • Commercial Controlled Environment Agriculture (CEA) growers
  • State-regulated Controlled Environment Agriculture (CEA) growers
  • Provincial-regulated Controlled Environment Agriculture (CEA) growers

Specific names of customer companies are not provided in the background information.

AI Analysis | Feedback

null

AI Analysis | Feedback

Here is the management team for CEA Industries Inc. (symbol: BNC):

David Namdar, Chief Executive Officer

David Namdar was appointed CEO of CEA Industries Inc. in July 2025. He is focused on managing the world's largest corporate treasury of BNB and strategic digital asset management, steering the company as it evolved into a digital asset treasury company. His leadership team has been active in both crypto and global finance for over a decade. He directly owns 1.96% of the company's shares.

Brent Miller, Chief Financial Officer

Brent Miller, also referred to as William B. Miller, was appointed Chief Financial Officer of CEA Industries Inc. on March 9, 2026. He brings over 20 years of experience in financial reporting, accounting policy, internal controls, and capital markets. Miller previously served as Chief Accounting Officer of Figure Technology Solutions, a blockchain-native financial technology and digital asset company, where he guided the company through its reorganization and initial public offering. His past roles also include Chief Financial Officer of reAlpha Tech Corp., Chief Accounting Officer of Sunlight Financial Holdings Inc., and Chief Financial Officer and Treasurer of KKR Real Estate Finance Trust Inc. His extensive public company leadership across fintech, real estate, and investment management firms, along with experience in private credit and minority equity investments, is expected to support CEA Industries' digital asset treasury strategy.

Tony McDonald, Chairman of the Board & President

Tony McDonald serves as the Chairman of the Board and President of CEA Industries Inc. He was previously the Chairman and CEO of Surna Inc., the company's former name. He possesses 15 years of experience in the cannabis space and the controlled environment agriculture (CEA) industry.

Renee Larson, VP Finance / Controller

Renee Larson holds the position of VP Finance / Controller at CEA Industries Inc. She was part of the leadership team when the company was known as Surna.

Jordan Vedoya, President Fat Panda Ltd.

Jordan Vedoya is listed as the President of Fat Panda Ltd., which is part of the CEA Industries leadership team.

AI Analysis | Feedback

Here are the key risks to CEA Industries (BNC):

  1. Corporate Dysfunction and Governance Issues: CEA Industries is facing severe allegations of corporate dysfunction, including an "operational vacuum" characterized by the absence of key executive roles such as a CFO, COO, operations, and marketing teams, along with a lack of a functional website. A major stockholder, YZi Labs, has filed a lawsuit and is actively demanding transparency, an independent investigation into management practices, and the termination of an asset management agreement with 10X Capital. There are also allegations of disclosure violations concerning an undeclared ownership stake held by a board member's affiliated firm, which could lead to an SEC investigation, fines, legal action, and a significant erosion of investor confidence.
  2. Exposure to Cryptocurrency Market Volatility: The company has made a significant strategic pivot, establishing a publicly traded BNB treasury and becoming a substantial holder of Binance Coin (BNB). This shift means the company's value is now heavily tied to the volatile cryptocurrency market, making it primarily a means for investors to gain exposure to BNB. Forward-looking statements from CEA Industries acknowledge risks related to its ability to finance the continued acquisition of BNB and the future value and adoption of BNB.
  3. Declining Core Controlled Environment Agriculture (CEA) Business and Regulatory Challenges: While the company originally focused on providing services and technology to the CEA industry, this segment has experienced a slowdown since 2020, with declining revenue and backlog. The CEA business, particularly its historical focus on the cannabis industry, is subject to evolving regulatory and environmental challenges. Although certain states have legalized cannabis, U.S. federal laws still prohibit it, and any changes in federal enforcement could adversely impact the company's customers and business.

AI Analysis | Feedback

The increasing commoditization and price compression within the controlled environment agriculture (CEA) market, particularly in the cannabis sector, poses an emerging threat. As the market matures and competition intensifies, there is a growing economic incentive for growers to shift away from high-capital expenditure (CAPEX), custom-engineered, ultra-controlled indoor cultivation facilities (which are CEA Industries' specialty). Instead, growers are increasingly seeking more cost-effective and standardized cultivation solutions, such as advanced greenhouses or modular 'grow-in-a-box' systems, which can offer lower CAPEX and operational expenses while still providing a level of environmental control. This shift could diminish the demand for CEA Industries' specialized architectural design, licensed MEP engineering, and custom environmental control system integration services, favoring solutions that require less bespoke engineering and design.

AI Analysis | Feedback

CEA Industries Inc. provides a range of technology, engineering, and services crucial to the controlled environment agriculture (CEA) industry. The addressable markets for their main products and services are substantial and show significant growth globally and in key regions like North America.

Controlled Environment Agriculture (CEA) Market (Overall)

The overarching market that CEA Industries serves, encompassing various indoor cultivation methods, is experiencing rapid growth. The global controlled environment agriculture market was estimated at USD 92.60 billion in 2025 and is projected to reach USD 198.10 billion by 2030, growing at a Compound Annual Growth Rate (CAGR) of 16.42% during the forecast period. Other estimates place the global CEA market at approximately USD 109.45 billion in 2025, with projections to reach USD 223.76 billion by 2034 at a CAGR of 8.27%. Another source indicates the global CEA market size reached USD 87.19 billion in 2024 and is expected to reach USD 271.01 billion by 2032, growing with a CAGR of 15.23%. North America is a significant region within this market, with some reports indicating it dominated the global controlled environment agriculture market with around 35% share in 2023 and a forecasted market value of USD 31,599.6 million in 2025 at a CAGR of 19.2%.

Vertical Farming Market

As a critical component of the CEA industry, vertical farming represents a direct addressable market for CEA Industries' solutions. The global vertical farming market size was valued at USD 6.7 billion in 2024 and is expected to reach USD 19.7 billion by 2034, growing at a CAGR of 11.4% from 2025 to 2034. Another estimate puts the global vertical farming market at USD 8.52 billion in 2025, projected to grow to USD 70.89 billion by 2034, exhibiting a CAGR of 26.80%. North America is a leading region in vertical farming, holding around 69% of the U.S. vertical farming market share in 2024 and accounting for 41.40% of the global market in 2025.

Horticulture Lighting (LED Lighting) Market

CEA Industries' provision of LED lighting falls under the horticulture lighting market. The U.S. horticulture lighting market was valued at USD 3,322 million in 2023 and is estimated to reach USD 14,775 million by 2030, with a CAGR of 24.2%. Globally, the horticulture lighting market size is estimated at USD 7.51 billion in 2025 and is predicted to increase to approximately USD 35.75 billion by 2034, representing a CAGR of 18.94% from 2025 to 2034. LED systems are particularly important in this segment, with the LED segment accounting for over 35.0% of the grow lights industry in 2024. Lighting systems are also expected to dominate the overall CEA market, holding the highest market share in 2024.

Climate Control Systems and Environmental Control Systems

These systems are integral to CEA operations, directly aligning with CEA Industries' engineering services and product offerings. While a specific global market size for only "climate control systems" within CEA is not distinctly isolated, they are a significant component of the broader CEA and indoor farming hardware markets. The hardware segment in indoor farming, which includes climate control systems, held 89.2% of the market share in 2024. The climate control system segment in indoor farming is also expected to be the fastest-growing during the forecast period.

Automation and Control Devices, Systems, and Technologies

Automation is a key growth area within CEA, directly addressed by CEA Industries. Automation is projected to become the largest sector for CEA, capturing 43% of the total market value of CEA-enabling technologies by 2030, out of a projected $100 billion market for these technologies. The rising adoption of smart automation systems is a significant driver for the overall controlled environment agriculture market.

Hydroponics and Aeroponics Technologies

CEA Industries' services support cultivation facilities that utilize these growing methods. The global hydroponics market size is estimated to be USD 6.80 billion in 2026 and is projected to reach USD 11.10 billion by 2031, supported by a 10.30% CAGR. Another report values the global hydroponics market at USD 5.00 billion in 2023, projected to reach USD 10.98 billion by 2030, growing at a CAGR of 12.4%. The aeroponics market size is expected to reach approximately USD 14.6 billion by 2034, growing from USD 2.1 billion in 2024 at a CAGR of 21.4%. North America dominated the Aeroponics Market with a 36.6% share (USD 0.7 billion) in 2024.

AI Analysis | Feedback

For CEA Industries (symbol: BNC), the expected drivers of future revenue growth over the next 2-3 years primarily stem from its significant strategic pivot away from its historical controlled environment agriculture (CEA) business.

  1. Growth of the Digital Asset Treasury (BNB Holdings): CEA Industries has transformed its strategy to focus on building and managing what it aims to be the world's largest corporate treasury of BNB, with a publicly stated goal of owning 1% of the total BNB supply. Future revenue growth is expected from the appreciation in value of these BNB token holdings.
  2. Revenue Generation from BNB Ecosystem Activities: Beyond the direct appreciation of its BNB holdings, the company plans to generate additional revenue through engaging in staking and decentralized finance (DeFi) activities within the BNB ecosystem. This leverages their substantial digital asset treasury to create ongoing income streams.
  3. Expansion in the Canadian Nicotine Vape Market: Through the strategic acquisition of Fat Panda Ltd. in June 2025, CEA Industries has entered the Canadian nicotine vape market. This move is expected to drive future revenue growth by leveraging Fat Panda's established market position and by expanding retail operations and strengthening e-commerce capabilities within this high-growth sector.

AI Analysis | Feedback

Here is a summary of CEA Industries' capital allocation decisions over the last 3-5 years:

Share Repurchases

  • CEA Industries authorized a stock repurchase program of up to $250 million of its common stock in September 2025.
  • Under this program, the company acquired 1.8 million shares of common stock for $11.3 million, including $4.4 million of shares purchased during the fiscal second quarter ended October 31, 2025.

Share Issuance

  • In August 2025, CEA Industries entered into a Sales Agreement with Cantor Fitzgerald & Co. to offer and sell up to $50 million of its common stock.
  • The company closed a $500 million private placement offering on August 5, 2025.
  • This private placement offering includes the potential for up to an additional $750 million in gross proceeds if all associated warrants are exercised, totaling up to $1.25 billion.

Inbound Investments

  • CEA Industries closed a $500 million private placement offering on August 5, 2025, which was led by YZi Labs, to support its BNB-focused treasury strategy.

Outbound Investments

  • The company has strategically accumulated BNB tokens, exceeding 500,000 BNB tokens by October 31, 2025.
  • CEA Industries expanded its BNB holdings by purchasing an additional 30,000 BNB tokens, valued at approximately $26 million, increasing its total holdings to 418,888 BNB as of September 22, 2025.
  • The company aims to acquire 1% of the total BNB supply by the end of 2025.

Capital Expenditures

  • CEA Industries' capital expenditures are primarily focused on its core business of providing technology, engineering, and services to the controlled environment agriculture industry, including process cooling systems, air handling equipment, LED lighting, and benching and racking solutions for cultivation facilities.
  • The company changed its fiscal year-end from December 31 to April 30 to align with recent acquisitions, which suggests capital was allocated towards integrating new entities like Fat Panda Ltd.

Trade Ideas

Select ideas related to BNC.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
NSP_3312026_Insider_Buying_45D_2Buy_200K03312026NSPInsperityInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
0.0%0.0%0.0%
TNC_3312026_Insider_Buying_45D_2Buy_200K03312026TNCTennantInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
0.0%0.0%0.0%
ADP_3272026_Dip_Buyer_FCFYield03272026ADPAutomatic Data ProcessingDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.0%1.0%0.0%
HURN_3272026_Dip_Buyer_FCFYield03272026HURNHuron ConsultingDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.0%4.0%0.0%
TRU_3272026_Dip_Buyer_FCFYield03272026TRUTransUnionDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.2%5.2%0.0%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

BNCMSTRMARARIOTCOINHYFMMedian
NameCEA Indu.Strategy MARA Riot Pla.Coinbase.Hydrofarm 
Mkt Price2.88163.9711.2317.41195.950.9314.32
Mkt Cap0.248.24.16.152.60.05.1
Rev LTM164779076477,181134562
Op Inc LTM-31-41-822-3431,456-45-43
FCF LTM--22,580-1,210-1,1402,426-15-1,140
FCF 3Y Avg--15,537-828-1,0182,047-5-828
CFO LTM--67-803-5732,426-14-67
CFO 3Y Avg--36-598-2652,068-2-36

Growth & Margins

BNCMSTRMARARIOTCOINHYFMMedian
NameCEA Indu.Strategy MARA Riot Pla.Coinbase.Hydrofarm 
Rev Chg LTM491.9%3.0%38.2%71.9%9.4%-29.4%23.8%
Rev Chg 3Y Avg129.1%-1.4%112.2%38.1%39.3%-26.6%38.7%
Rev Chg Q1,776.7%1.9%-5.6%7.2%-21.6%-32.7%-1.9%
QoQ Delta Rev Chg LTM80.1%0.5%-1.3%1.6%-6.4%-8.3%-0.4%
Op Inc Chg LTM-881.4%35.2%-75.8%-3.6%-34.9%-10.0%-22.4%
Op Inc Chg 3Y Avg-282.1%-2,669.1%-131.2%-80.7%1,440.9%17.5%-106.0%
Op Mgn LTM-197.6%-8.6%-90.6%-53.0%20.3%-33.3%-43.2%
Op Mgn 3Y Avg-118.9%-7.3%-63.5%-77.3%17.5%-25.5%-44.5%
QoQ Delta Op Mgn LTM114.8%0.1%-22.6%-2.2%-8.0%2.5%-1.0%
CFO/Rev LTM--14.1%-88.5%-88.5%33.8%-10.5%-14.1%
CFO/Rev 3Y Avg--7.7%-91.0%-48.1%34.2%-2.5%-7.7%
FCF/Rev LTM--4,731.3%-133.4%-176.1%33.8%-11.2%-133.4%
FCF/Rev 3Y Avg--3,296.6%-121.2%-239.9%33.6%-3.9%-121.2%

Valuation

BNCMSTRMARARIOTCOINHYFMMedian
NameCEA Indu.Strategy MARA Riot Pla.Coinbase.Hydrofarm 
Mkt Cap0.248.24.16.152.60.05.1
P/S9.8101.14.59.47.30.08.4
P/Op Inc-5.0-1,179.2-5.0-17.736.1-0.1-5.0
P/EBIT0.9-8.8-3.1-9.532.7-0.0-1.6
P/E0.9-12.5-3.1-9.241.7-0.0-1.6
P/CFO--717.4-5.1-10.621.7-0.3-5.1
Total Yield114.2%-8.0%-32.1%-10.9%2.4%-6,676.4%-9.4%
Dividend Yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg--33.4%-20.1%-28.6%3.5%-98.8%-28.6%
D/E0.00.20.90.10.136.90.2
Net D/E-0.00.10.80.1-0.135.40.1

Returns

BNCMSTRMARARIOTCOINHYFMMedian
NameCEA Indu.Strategy MARA Riot Pla.Coinbase.Hydrofarm 
1M Rtn-7.1%20.9%32.7%30.1%-0.8%-14.7%10.0%
3M Rtn-50.8%2.3%8.3%-3.8%-14.0%-40.0%-8.9%
6M Rtn-61.5%-45.7%-44.0%-15.8%-42.1%-67.8%-44.9%
12M Rtn-63.4%-48.4%-8.6%176.8%12.0%-58.7%-28.5%
3Y Rtn-70.0%463.4%25.8%65.5%231.9%-93.9%45.6%
1M Excs Rtn-15.7%12.3%24.2%21.6%-9.4%-23.2%1.5%
3M Excs Rtn-54.7%-1.6%4.4%-7.7%-17.9%-43.9%-12.8%
6M Excs Rtn-68.2%-49.4%-48.6%-19.1%-47.7%-72.4%-49.0%
12M Excs Rtn-99.8%-82.0%-45.0%135.8%-21.8%-93.5%-63.5%
3Y Excs Rtn-141.7%320.6%-76.9%-41.6%109.6%-164.6%-59.2%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Manufacture and sale of its products3071114
Total3071114


Price Behavior

Price Behavior
Market Price$2.88 
Market Cap ($ Bil)0.2 
First Trading Date04/05/2011 
Distance from 52W High-95.0% 
   50 Days200 Days
DMA Price$3.50$9.21
DMA Trenddowndown
Distance from DMA-17.7%-68.7%
 3M1YR
Volatility75.9%575.3%
Downside Capture2.140.87
Upside Capture155.361.29
Correlation (SPY)48.8%4.0%
BNC Betas & Captures as of 3/31/2026

 1M2M3M6M1Y3Y
Beta3.823.222.762.950.720.70
Up Beta1.281.431.641.940.18-0.07
Down Beta3.443.263.583.554.603.13
Up Capture608%281%93%189%5%21%
Bmk +ve Days7162765139424
Stock +ve Days915245199333
Down Capture303%331%303%245%119%104%
Bmk -ve Days12233358110323
Stock -ve Days13253771137389

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with BNC
BNC-57.2%583.7%0.65-
Sector ETF (XLI)38.5%15.4%1.912.6%
Equity (SPY)23.7%12.7%1.524.1%
Gold (GLD)41.4%27.5%1.25-2.4%
Commodities (DBC)22.4%16.2%1.257.6%
Real Estate (VNQ)14.2%13.8%0.72-9.0%
Bitcoin (BTCUSD)-10.4%42.7%-0.147.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with BNC
BNC-49.4%268.3%0.19-
Sector ETF (XLI)12.9%17.3%0.593.8%
Equity (SPY)10.8%17.1%0.495.3%
Gold (GLD)21.6%17.8%0.99-0.3%
Commodities (DBC)10.9%18.8%0.473.2%
Real Estate (VNQ)4.1%18.8%0.120.2%
Bitcoin (BTCUSD)3.8%56.4%0.295.7%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with BNC
BNC-33.4%219.8%0.29-
Sector ETF (XLI)14.0%19.9%0.623.0%
Equity (SPY)13.9%17.9%0.673.9%
Gold (GLD)13.7%15.9%0.711.4%
Commodities (DBC)8.2%17.6%0.393.9%
Real Estate (VNQ)5.4%20.7%0.231.4%
Bitcoin (BTCUSD)68.0%66.9%1.074.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date3312026
Short Interest: Shares Quantity1.7 Mil
Short Interest: % Change Since 31520267.2%
Average Daily Volume0.2 Mil
Days-to-Cover Short Interest7.4 days
Basic Shares Quantity53.2 Mil
Short % of Basic Shares3.1%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
3/16/2026-0.9%-3.3%-14.9%
12/16/20250.2%-3.9%-0.9%
9/23/20252.1%1.7%-4.0%
SUMMARY STATS   
# Positive210
# Negative123
Median Positive1.1%1.7% 
Median Negative-0.9%-3.6%-4.0%
Max Positive2.1%1.7% 
Max Negative-0.9%-3.9%-14.9%

SEC Filings

Expand for More
Report DateFiling DateFiling
01/31/202603/16/202610-Q
10/31/202512/15/202510-Q
04/30/202507/25/202510-KT
03/31/202505/15/202510-Q
12/31/202403/27/202510-K
09/30/202411/14/202410-Q
06/30/202408/14/202410-Q
03/31/202405/14/202410-Q
12/31/202303/29/202410-K
09/30/202311/14/202310-Q
06/30/202308/14/202310-Q
03/31/202305/15/202310-Q
12/31/202203/28/202310-K
09/30/202211/14/202210-Q
06/30/202208/11/202210-Q
03/31/202205/12/202210-Q

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1McDonald, Anthony KPresidentDirectBuy100720258.555,84849,999128,459Form
2McDonald, Anthony KPresidentDirectBuy100320257.861,2309,66872,131Form