Tearsheet

Bath & Body Works (BBWI)


Market Price (12/20/2025): $19.685 | Market Cap: $4.0 Bil
Sector: Consumer Discretionary | Industry: Other Specialty Retail

Bath & Body Works (BBWI)


Market Price (12/20/2025): $19.685
Market Cap: $4.0 Bil
Sector: Consumer Discretionary
Industry: Other Specialty Retail

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 21%, Dividend Yield is 4.2%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 17%, FCF Yield is 23%
Weak multi-year price returns
2Y Excs Rtn is -94%, 3Y Excs Rtn is -121%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 117%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 16%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 13%
  Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -1.0%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.5%, Rev Chg QQuarterly Revenue Change % is -1.0%
2 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, Experience Economy & Premiumization, and Health & Wellness Trends. Themes include Direct-to-Consumer Brands, Show more.
  Key risks
BBWI key risks include [1] high sensitivity to U.S. Show more.
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 21%, Dividend Yield is 4.2%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 17%, FCF Yield is 23%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 16%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 13%
2 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, Experience Economy & Premiumization, and Health & Wellness Trends. Themes include Direct-to-Consumer Brands, Show more.
3 Weak multi-year price returns
2Y Excs Rtn is -94%, 3Y Excs Rtn is -121%
4 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 117%
5 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -1.0%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.5%, Rev Chg QQuarterly Revenue Change % is -1.0%
6 Key risks
BBWI key risks include [1] high sensitivity to U.S. Show more.

Valuation, Metrics & Events

BBWI Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

The stock of Bath & Body Works (BBWI) experienced a significant decline of 31.4% in the approximate period from August 31, 2025, to December 20, 2025, primarily due to several key factors related to its financial performance and market outlook.

1. Disappointing Third Quarter 2025 Results and Lowered Guidance: Bath & Body Works reported third-quarter 2025 financial results that fell below both top and bottom-line expectations and the company's own guidance. The company reported adjusted earnings per share (EPS) of $0.35, missing the forecast of $0.40, and revenue of $1.59 billion, which was below the $1.64 billion anticipated. Following these results, BBWI revised its full-year 2025 net sales guidance to a low single-digit decline, a significant reduction from its previous forecast of 1.5% to 2.7% growth. The full-year EPS guidance was also slashed to at least $2.87, down from the prior range of $3.35 to $3.60.

2. Weak Demand and Negative Consumer Sentiment: The company attributed its revised outlook to weak demand for its products, including scented candles and fragrances, among cash-strapped shoppers. This reflects a continuation of recent negative macroeconomic consumer sentiment that is heavily impacting consumers' purchase intent for discretionary items.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
BBWI Return108%136%-38%5%-8%-48%52%
Peers Return18%14%-37%33%21%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
BBWI Win Rate67%83%42%50%50%33% 
Peers Win Rate53%55%27%57%48%58% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
BBWI Max Drawdown-49%0%-62%-32%-37%-60% 
Peers Max Drawdown-53%-7%-53%-25%-16%-34% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: NKE, GAP, URBN, AEO, HBI. See BBWI Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/19/2025 (YTD)

How Low Can It Go

Unique KeyEventBBWIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-66.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven201.9%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-62.9%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven169.6%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven128 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-76.4%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven324.6%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven598 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-78.9%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven374.0%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven585 days1,480 days

Compare to NKE, GAP, URBN, AEO, HBI


In The Past

Bath & Body Works's stock fell -66.9% during the 2022 Inflation Shock from a high on 11/18/2021. A -66.9% loss requires a 201.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Bath & Body Works (BBWI)

Better Bets than Bath & Body Works (BBWI)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to BBWI. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
13.7%13.7%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.8%5.8%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.6%3.6%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
18.4%18.4%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
11.9%11.9%-1.6%
BBWI_5312025_Dip_Buyer_FCFYield05312025BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-36.4%-27.7%-45.7%
BBWI_9302022_Dip_Buyer_FCFYield09302022BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
13.5%6.0%-5.2%
BBWI_7312018_Dip_Buyer_FCFYield07312018BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-8.9%-12.6%-28.6%
BBWI_1312018_Dip_Buyer_FCFYield01312018BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-35.6%-40.4%-47.4%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
13.7%13.7%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.8%5.8%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.6%3.6%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
18.4%18.4%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
11.9%11.9%-1.6%
BBWI_5312025_Dip_Buyer_FCFYield05312025BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-36.4%-27.7%-45.7%
BBWI_9302022_Dip_Buyer_FCFYield09302022BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
13.5%6.0%-5.2%
BBWI_7312018_Dip_Buyer_FCFYield07312018BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-8.9%-12.6%-28.6%
BBWI_1312018_Dip_Buyer_FCFYield01312018BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-35.6%-40.4%-47.4%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Bath & Body Works

Peers to compare with:

Financials

BBWINKEGAPURBNAEOHBIMedian
NameBath & B.Nike Gap Urban Ou.American.Hanesbra. 
Mkt Price19.7958.7128.0281.3327.84-28.02
Mkt Cap4.186.710.47.34.72.36.0
Rev LTM7,35446,44015,2796,0005,3413,5326,677
Op Inc LTM1,2053,4201,145572290462859
FCF LTM9463,009779403157-8591
FCF 3Y Avg7894,8931,014281310255550
CFO LTM1,1803,5261,22363342423906
CFO 3Y Avg1,0475,6111,448491530305789

Growth & Margins

BBWINKEGAPURBNAEOHBIMedian
NameBath & B.Nike Gap Urban Ou.American.Hanesbra. 
Rev Chg LTM-1.0%-7.1%0.3%11.1%-1.2%4.5%-0.4%
Rev Chg 3Y Avg-1.5%-0.3%-1.2%8.2%2.3%-7.2%-0.8%
Rev Chg Q-1.0%1.1%3.0%12.3%5.7%-1.0%2.0%
QoQ Delta Rev Chg LTM-0.2%0.3%0.7%2.9%1.4%-0.2%0.5%
Op Mgn LTM16.4%7.4%7.5%9.5%5.4%13.1%8.5%
Op Mgn 3Y Avg16.8%10.2%5.5%8.0%6.6%6.1%7.3%
QoQ Delta Op Mgn LTM-0.7%-0.6%-0.2%-0.0%-0.3%0.4%-0.2%
CFO/Rev LTM16.0%7.6%8.0%10.5%7.9%0.7%8.0%
CFO/Rev 3Y Avg14.2%11.3%9.6%8.9%10.2%10.5%10.3%
FCF/Rev LTM12.9%6.5%5.1%6.7%2.9%-0.2%5.8%
FCF/Rev 3Y Avg10.7%9.9%6.7%5.1%6.0%8.8%7.7%

Valuation

BBWINKEGAPURBNAEOHBIMedian
NameBath & B.Nike Gap Urban Ou.American.Hanesbra. 
Mkt Cap4.186.710.47.34.72.36.0
P/S0.61.90.71.20.90.60.8
P/EBIT3.325.38.312.116.25.610.2
P/E5.829.912.214.922.66.913.6
P/CFO3.424.68.511.511.198.911.3
Total Yield21.4%3.3%8.2%6.7%5.4%14.4%7.4%
Dividend Yield4.2%0.0%0.0%0.0%1.0%0.0%0.0%
FCF Yield 3Y Avg12.4%3.8%17.5%6.6%9.3%13.7%10.9%
D/E1.20.10.50.20.41.20.5
Net D/E1.20.00.30.10.41.10.3

Returns

BBWINKEGAPURBNAEOHBIMedian
NameBath & B.Nike Gap Urban Ou.American.Hanesbra. 
1M Rtn-4.7%-5.7%19.3%36.5%59.2%-19.3%
3M Rtn-20.1%-16.7%26.9%13.9%48.8%-13.9%
6M Rtn-28.6%-0.7%33.3%19.7%191.5%-19.7%
12M Rtn-47.0%-22.1%21.0%51.3%77.1%-21.0%
3Y Rtn-47.1%-40.0%158.9%223.9%113.3%-113.3%
1M Excs Rtn-7.6%-8.6%16.4%33.6%56.3%-16.4%
3M Excs Rtn-24.7%-19.2%22.8%10.7%54.3%-10.7%
6M Excs Rtn-43.3%-15.7%19.3%8.2%179.6%-8.2%
12M Excs Rtn-60.1%-35.9%3.2%34.5%55.5%-3.2%
3Y Excs Rtn-120.5%-115.5%55.8%122.5%27.3%-27.3%

Financials

Segment Financials

Revenue by Segment

$ Mil20252024202320222021
Single Segment7,4297,5607,8826,434 
Bath & Body Works    5,355
Other    50
Victoria’s Secret    7,509
Total7,4297,5607,8826,43412,914


Operating Income by Segment
$ Mil20252024202320222021
Single Segment1,285    
Bath & Body Works    1,224
Other    -184
Victoria’s Secret    -782
Total1,285   258


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity12,827,607
Short Interest: % Change Since 11152025-4.2%
Average Daily Volume16,007,525
Days-to-Cover Short Interest1
Basic Shares Quantity205,000,000
Short % of Basic Shares6.3%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/20/2025-24.8%-16.4% 
8/28/2025-6.9%1.0%-15.5%
5/19/2025-0.5%-10.3%-19.0%
2/27/2025-12.7%-15.7%-22.3%
11/25/202416.5%22.1%27.3%
8/28/2024-7.0%-15.0%-8.6%
6/4/2024-12.8%-11.5%-26.9%
2/29/2024-5.4%-7.3%3.5%
...
SUMMARY STATS   
# Positive141210
# Negative101214
Median Positive4.8%10.2%15.0%
Median Negative-6.9%-8.4%-15.5%
Max Positive25.2%33.2%29.5%
Max Negative-24.8%-16.4%-58.2%

SEC Filings

Expand for More

Report DateFiling DateFiling
103120251120202510-Q 11/1/2025
7312025828202510-Q 8/2/2025
4302025529202510-Q 5/3/2025
1312025314202510-K 2/1/2025
103120241126202410-Q 11/2/2024
7312024828202410-Q 8/3/2024
4302024604202410-Q 5/4/2024
1312024322202410-K 2/3/2024
103120231201202310-Q 10/31/2023
7312023901202310-Q 7/29/2023
4302023602202310-Q 4/29/2023
1312023317202310-K 1/28/2023
103120221130202210-Q 10/31/2022
7312022902202210-Q 7/30/2022
4302022602202210-Q 4/30/2022
1312022318202210-K 1/29/2022

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Symancyk James Kevin 11252025Buy15.5822,500350,550629,105Form
1Nash Sarah E 11252025Buy15.5810,000155,8004,448,433Form
2Voskuil Steven E 11242025Buy15.0420,000300,700510,062Form
3STEINOUR STEPHEN D 11242025Buy14.866,70099,528715,640Form
4Hondal Francis 11242025Buy14.993,34350,128323,202Form