Tearsheet

Bath & Body Works (BBWI)


Market Price (12/23/2025): $19.275 | Market Cap: $4.0 Bil
Sector: Consumer Discretionary | Industry: Other Specialty Retail

Bath & Body Works (BBWI)


Market Price (12/23/2025): $19.275
Market Cap: $4.0 Bil
Sector: Consumer Discretionary
Industry: Other Specialty Retail

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 22%, Dividend Yield is 4.3%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 18%, FCF Yield is 24%
Weak multi-year price returns
2Y Excs Rtn is -96%, 3Y Excs Rtn is -127%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 120%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 16%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 13%
  Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -1.0%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.5%, Rev Chg QQuarterly Revenue Change % is -1.0%
2 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -37%
  Key risks
BBWI key risks include [1] high sensitivity to U.S. Show more.
3 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, Experience Economy & Premiumization, and Health & Wellness Trends. Themes include Direct-to-Consumer Brands, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 22%, Dividend Yield is 4.3%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 18%, FCF Yield is 24%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 16%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 13%
2 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -37%
3 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, Experience Economy & Premiumization, and Health & Wellness Trends. Themes include Direct-to-Consumer Brands, Show more.
4 Weak multi-year price returns
2Y Excs Rtn is -96%, 3Y Excs Rtn is -127%
5 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 120%
6 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -1.0%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.5%, Rev Chg QQuarterly Revenue Change % is -1.0%
7 Key risks
BBWI key risks include [1] high sensitivity to U.S. Show more.

Valuation, Metrics & Events

BBWI Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Here are the key points explaining the approximate -33.2% stock movement for Bath & Body Works (BBWI) from August 31, 2025, to December 23, 2025: 1. Bath & Body Works reported a slight miss on its second-quarter 2025 earnings per share (EPS) on August 28, 2025, with direct sales declining by 10%, leading to an initial premarket stock drop of over 5%.

2. Following the Q2 results, multiple analyst firms issued downgrades and reduced their price targets for BBWI throughout late August, September, and October 2025, reflecting a cautious outlook on the company's performance. For example, UBS lowered its price target on August 29, 2025, and JP Morgan downgraded the stock from Overweight to Neutral on October 6, 2025.

Show more

Stock Movement Drivers

Fundamental Drivers

The -24.6% change in BBWI stock from 9/22/2025 to 12/22/2025 was primarily driven by a -23.3% change in the company's P/E Multiple.
922202512222025Change
Stock Price ($)25.5719.28-24.61%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)7370.007354.00-0.22%
Net Income Margin (%)9.88%9.51%-3.77%
P/E Multiple7.385.65-23.35%
Shares Outstanding (Mil)210.00205.002.38%
Cumulative Contribution-24.65%

LTM = Last Twelve Months as of date shown

Market Drivers

9/22/2025 to 12/22/2025
ReturnCorrelation
BBWI-24.6% 
Market (SPY)2.7%35.6%
Sector (XLY)1.9%37.5%

Fundamental Drivers

The -31.7% change in BBWI stock from 6/23/2025 to 12/22/2025 was primarily driven by a -23.6% change in the company's P/E Multiple.
623202512222025Change
Stock Price ($)28.2119.28-31.66%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)7347.007354.000.10%
Net Income Margin (%)11.11%9.51%-14.42%
P/E Multiple7.405.65-23.58%
Shares Outstanding (Mil)214.00205.004.21%
Cumulative Contribution-31.78%

LTM = Last Twelve Months as of date shown

Market Drivers

6/23/2025 to 12/22/2025
ReturnCorrelation
BBWI-31.7% 
Market (SPY)14.4%35.0%
Sector (XLY)14.3%39.1%

Fundamental Drivers

The -49.3% change in BBWI stock from 12/22/2024 to 12/22/2025 was primarily driven by a -37.0% change in the company's P/E Multiple.
1222202412222025Change
Stock Price ($)38.0319.28-49.30%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)7432.007354.00-1.05%
Net Income Margin (%)12.43%9.51%-23.55%
P/E Multiple8.975.65-36.98%
Shares Outstanding (Mil)218.00205.005.96%
Cumulative Contribution-49.48%

LTM = Last Twelve Months as of date shown

Market Drivers

12/22/2024 to 12/22/2025
ReturnCorrelation
BBWI-49.3% 
Market (SPY)16.9%53.9%
Sector (XLY)7.8%55.5%

Fundamental Drivers

The -50.5% change in BBWI stock from 12/23/2022 to 12/22/2025 was primarily driven by a -38.8% change in the company's P/E Multiple.
1223202212222025Change
Stock Price ($)38.9119.28-50.45%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)7700.007354.00-4.49%
Net Income Margin (%)12.47%9.51%-23.76%
P/E Multiple9.245.65-38.81%
Shares Outstanding (Mil)228.00205.0010.09%
Cumulative Contribution-50.95%

LTM = Last Twelve Months as of date shown

Market Drivers

12/23/2023 to 12/22/2025
ReturnCorrelation
BBWI-52.8% 
Market (SPY)47.7%46.4%
Sector (XLY)38.4%48.7%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
BBWI Return108%136%-38%5%-8%-47%53%
Peers Return18%14%-37%33%21%��
S&P 500 Return16%27%-19%24%23%17%113%

Monthly Win Rates [3]
BBWI Win Rate67%83%42%50%50%33% 
Peers Win Rate53%55%27%57%48%56% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
BBWI Max Drawdown-49%0%-62%-32%-37%-60% 
Peers Max Drawdown-53%-7%-53%-25%-16%-34% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: NKE, GAP, URBN, AEO, HBI. See BBWI Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/22/2025 (YTD)

How Low Can It Go

Unique KeyEventBBWIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-66.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven201.9%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-62.9%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven169.6%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven128 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-76.4%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven324.6%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven598 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-78.9%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven374.0%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven585 days1,480 days

Compare to NKE, GAP, URBN, AEO, HBI

In The Past

Bath & Body Works's stock fell -66.9% during the 2022 Inflation Shock from a high on 11/18/2021. A -66.9% loss requires a 201.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Bath & Body Works (BBWI)

Bath & Body Works, Inc. operates a specialty retailer of home fragrance, body care, and soaps and sanitizer products. The company sells its products under the Bath & Body Works, White Barn, and other brand names through specialty retail stores and websites located in the United States and Canada, as well as through international stores operated by partners under franchise, license, and wholesale arrangements. As of January 29, 2022, it operated 1,755 company-operated retail stores and 338 international partner-operated stores. The company was formerly known as L Brands, Inc. and changed its name to Bath & Body Works, Inc. in August 2021. Bath & Body Works, Inc. was founded in 1963 and is headquartered in Columbus, Ohio.

AI Analysis | Feedback

  • Victoria's Secret for scented body care and home fragrances.
  • Yankee Candle, but also a popular brand for scented body lotions and soaps.

AI Analysis | Feedback

  • Fragrance Mists & Perfumes: A variety of personal fragrance products including fine fragrance mists, eau de parfums, and colognes.
  • Body Lotions & Creams: Moisturizing and nourishing products for the skin, such as body lotions, creams, and butters.
  • Shower Gels & Body Washes: Cleansing products for the body, including shower gels, body washes, and scrubs.
  • Hand Soaps & Sanitizers: Products for hand hygiene, encompassing foaming hand soaps, gel hand soaps, and hand sanitizers.
  • Home Fragrance: A wide range of products designed to scent living spaces, such as 3-wick candles, single-wick candles, and Wallflowers fragrance refills and plugs.
  • Gifts & Accessories: Curated gift sets, cosmetic bags, and other small accessories often paired with their core products.

AI Analysis | Feedback

Bath & Body Works (BBWI) primarily sells its products directly to individual consumers through its own retail stores and e-commerce platforms.

The company serves the following categories of customers:

  1. Everyday Personal Care & Beauty Shoppers

    This category includes individuals who regularly purchase products for their personal hygiene and self-care routines. These customers are looking for items such as lotions, body washes, hand soaps, hand sanitizers, and other beauty products for daily use, often returning for favorite scents or to explore new collections.

  2. Home Fragrance Consumers

    This segment comprises individuals who specifically seek products to enhance the scent and ambiance of their living spaces. They frequently purchase items such as candles, Wallflowers refills and plugs, room sprays, and other home fragrance products, often aligning their selections with seasons or personal preferences for creating a specific atmosphere.

  3. Gift Shoppers

    Bath & Body Works is a popular destination for individuals looking to purchase gifts for others. These customers buy products for various occasions such as holidays, birthdays, anniversaries, or as 'thank you' gifts, leveraging the company's wide range of scents, product types, and often attractive packaging and seasonal offerings.

AI Analysis | Feedback

null

AI Analysis | Feedback

Daniel Heaf Chief Executive Officer

Daniel Heaf is a passionate and innovative leader with over two decades of experience in transformational growth strategies across consumer goods, media, retail, and technology sectors. Prior to joining Bath & Body Works, Heaf served as Chief Strategy and Transformation Officer at Nike, where he developed corporate, functional, consumer, and geography strategies. Before his time at Nike, he was Senior Vice President of Digital, Digital Marketing, Customer Service & Data at Burberry, where he significantly increased digital sales and pioneered livestreaming of fashion shows.

Eva Boratto Chief Financial Officer

Eva Boratto was appointed Chief Financial Officer for Bath & Body Works in August 2023. She brings over three decades of financial and operational experience from both public and private companies. Before Bath & Body Works, Boratto served as CFO of Opentrons Labworks, a privately held life sciences company. She also spent 11 years at CVS Health, most recently as Executive Vice President and Chief Financial Officer, where she was crucial in developing the company’s growth plan, including investment in digitization and new businesses, and supported the integration of CVS Health's $69 billion acquisition of Aetna. Earlier in her career, Boratto spent 20 years at Merck & Co., Inc. in various leadership roles. She currently serves on the United Parcel Service (UPS) board of directors as chair of its audit committee.

Maly Bernstein Chief Commercial Officer

Maly Bernstein was appointed Chief Commercial Officer, effective November 12, 2025. She was previously the Chief Executive Officer at Bluemercury, where she led brand evolution and merchandising changes that resulted in consecutive quarters of comparable sales growth. Before Bluemercury, Bernstein spent eight years at CVS Health, leading e-commerce and omnichannel operations and the multi-billion dollar Beauty & Personal Care division. Earlier in her career, she was an Associate Principal at McKinsey & Company, advising leading retail and CPG clients globally.

Samantha Charleston Chief Human Resources Officer

Samantha Charleston was appointed Chief Human Resources Officer, effective November 12, 2025. She has over two decades of human resources leadership experience across consumer and industrial companies. Prior to Bath & Body Works, Charleston served as Chief Human Resources Officer at Americold, where she led the transformation of a 15,000-employee global workforce. She also held senior HR leadership roles at Newell Brands during a period of transformational growth.

Michael Wu Chief Legal Officer and Corporate Secretary

Michael Wu serves as Chief Legal Officer and Corporate Secretary for Bath & Body Works, having joined the company in May 2021. He oversees the legal, ethics and compliance, regulatory compliance, and trade compliance teams. Wu is a four-time public company general counsel and corporate secretary with nearly 30 years of experience in growth companies and retail, with deep expertise in corporate governance, corporate social responsibility, compliance and risk management, securities, merger and acquisition, and international expansion.

AI Analysis | Feedback

The key risks to Bath & Body Works' business primarily stem from external economic pressures, the highly competitive retail environment, and vulnerabilities within its supply chain.

  1. Economic Uncertainty and Fluctuating Consumer Discretionary Spending: As a retailer of non-essential, discretionary products, Bath & Body Works is particularly vulnerable to economic downturns, inflationary pressures, and shifts in consumer spending habits. Economic instability can directly lead to reduced consumer demand for its products, impacting sales and profitability. This risk is emphasized by its significant reliance on the U.S. market, where domestic consumer sentiment and retail traffic are major factors.
  2. Intense Market Competition and Evolving Consumer Preferences: The personal care and home fragrance market is highly competitive, with numerous established brands and emerging direct-to-consumer companies vying for market share. Bath & Body Works must continuously innovate its products, maintain robust marketing efforts, and adapt to rapidly changing consumer preferences, such as increasing demand for natural, organic, or cruelty-free products. Failure to anticipate or react to these trends can result in lower sales and significant amounts of unsold inventory.
  3. Supply Chain Vulnerabilities, Rising Input Costs, and Tariffs: The company faces risks associated with its global supply chains, including volatility in product input costs such as raw materials, freight, and labor. Geopolitical events, transportation disruptions, and trade policies, particularly tariffs, pose significant threats. Tariffs have been explicitly cited as a material financial headwind, impacting gross profit and merchandise margins, necessitating strategic cost-saving initiatives to mitigate their effects.

AI Analysis | Feedback

The accelerating consumer shift towards demanding transparent, ethically sourced, and sustainably produced personal care and home fragrance products, combined with the rise of agile direct-to-consumer (DTC) brands that can quickly capitalize on these preferences. This trend could erode Bath & Body Works' market share by offering alternatives that align more closely with evolving consumer values and by establishing strong loyalty among a new generation of conscious consumers.

AI Analysis | Feedback

The addressable markets for Bath & Body Works' main products and services are substantial, both globally and within the U.S. Bath & Body Works specializes in body care products, home fragrances (primarily candles and diffusers), and hand soaps and sanitizers.

Body Care Products

The global body care products market was valued at approximately USD 78.32 billion in 2025 and is projected to reach USD 99.75 billion by 2030, growing at a Compound Annual Growth Rate (CAGR) of 4.96%. Another estimate for the global body care product market indicates a valuation of 167.37 billion USD in 2024. The broader global personal care products market, which includes body care, was valued at USD 379.88 billion in 2024 and is projected to grow to USD 631.94 billion by 2032. In the U.S., the body care market was valued at USD 16.18 billion in 2024 and is projected to reach USD 20.11 billion by 2030, with a CAGR of 3.69%. The U.S. beauty and personal care products market, a broader category, was estimated at USD 102.73 billion in 2024 and is projected to grow at a CAGR of 7.1% from 2025 to 2030. The U.S. skincare products market specifically was estimated at USD 22.90 billion in 2023 and is expected to grow to USD 30.60 billion by 2030.

Home Fragrances (including Candles)

The global home fragrance market was valued at USD 13.7 billion in 2023 and is poised to grow to USD 21.81 billion by 2032, exhibiting a CAGR of 5.3%. Other estimates place the global home fragrance market at USD 11.12 billion in 2023, expected to reach USD 20.28 billion by 2030 with a CAGR of 9.0%, or USD 14.17 billion in 2025, expected to grow to USD 19.57 billion by 2030 with a CAGR of 6.66%. For candles, a significant component of home fragrances, the global market size was valued at USD 14.06 billion in 2024 and is projected to reach USD 20.10 billion by 2030, growing at a CAGR of 6.4%. Another source estimates the global candle market at USD 10.5 billion in 2024, expected to reach USD 16.3 billion by 2033. In the U.S., the home fragrance market was valued at USD 2.90 billion in 2024 and is projected to reach USD 4.60 billion by 2030, with an 8.05% CAGR. The U.S. candle market specifically generated a revenue of USD 3,416.6 million in 2024 and is expected to reach USD 4,689.4 million by 2030, growing at a CAGR of 5.6%. U.S. retail sales of candle products are estimated at approximately $3.14 billion annually. The U.S. industry for scented candles was estimated to be worth approximately 2 billion USD in 2023.

Soaps & Sanitizers

The global hand sanitizer market was estimated at USD 7,042.6 million in 2023 and is projected to reach USD 10,844.4 million by 2030, with a CAGR of 6.4%. Another estimate for the global hand sanitizer market in 2024 is USD 7.25 billion, projected to surpass USD 9.25 billion by 2034. The global hand wash market size was valued at USD 4.15 billion in 2024 and is projected to grow to USD 7.27 billion by 2032. In the U.S., the hand sanitizer market size was estimated at USD 1.2 billion in 2023 and is expected to grow at a CAGR of 5.8% from 2024 to 2030. Other figures for the U.S. hand sanitizer market show a value of USD 1.25 billion in 2024, expected to reach USD 1.76 billion by 2030, growing at a CAGR of 5.93%.

AI Analysis | Feedback

Expected Drivers of Future Revenue Growth for Bath & Body Works (BBWI)

Over the next two to three years, Bath & Body Works (BBWI) is anticipated to drive revenue growth through several strategic initiatives:

  1. International Expansion: Bath & Body Works views international markets as a significant opportunity for incremental growth. The company's international presence is currently small, contributing approximately 5% of total sales with around 500 international stores, but this segment is experiencing rapid growth, achieving mid-teens growth in some regions. The company plans to open at least 50 new international stores in 2024 and projects at least 30 net new international store openings for fiscal 2025. New CEO Daniel Heaf has emphasized that international growth could "define an era" for the company.

  2. Product Expansion and New Categories: BBWI is diversifying its product portfolio beyond its traditional offerings into new and adjacent categories. This includes expanding into men's grooming and household categories, such as laundry and hair care products. The company launched laundry products in Fall 2023 and a new personal care brand named "Moxy," encompassing moisturizers, hair masks, and dietary supplements. Additionally, Bath & Body Works has expanded its men's line, which has shown significant growth, and rolled out reformulated body care products in January 2024, focusing on ingredients and excluding sulfates and parabens. Collaborations, such as the successful Disney Princess collection, are also a key focus for new product lines.

  3. Digital Platform Enhancements: Investment in and improvement of the company's digital capabilities are expected to be a crucial driver of future revenue. CEO Daniel Heaf has highlighted digital improvements as a key lever for growth, with the company actively working on elevating its digital platform through enhanced user experience and interface across its website and product pages. These enhancements are designed to improve conversion rates and customer engagement, bolstering future growth.

  4. Loyalty Program Engagement: The robust loyalty program plays a significant role in customer retention and driving sales. Bath & Body Works boasts a large base of approximately 39 million active loyalty members as of Q2 2025, representing a 5% increase year-over-year. A substantial portion of sales, roughly 80%, flows through this program, indicating its effectiveness in fostering repeat business and customer loyalty. Strong engagement within the loyalty program was cited as a major contributor to the company's Q1 2025 results.

  5. Store Optimization and Real Estate Strategy: The company is strategically evolving its retail footprint by shifting towards more profitable store formats and locations. Bath & Body Works is increasing its presence in off-mall locations, which have demonstrated higher returns on sales and better profit margins compared to mall-based stores. This transition has seen off-mall stores grow from 39% of locations in FY2016 to 55% by 2023, with further expansion planned. Additionally, the remodeling of existing stores into the White Barn format has led to a notable 15% increase in sales and traffic at these revitalized locations.

AI Analysis | Feedback

Share Repurchases

  • In fiscal 2021, Bath & Body Works repurchased nearly $2 billion of its stock.
  • In February 2022, the Board of Directors authorized a new $1.5 billion share repurchase program, with $1 billion planned for an accelerated share repurchase. The company conducted $1.964 billion in share buybacks during fiscal 2022.
  • For fiscal year 2024, the company repurchased 10.4 million shares of common stock for $400 million. In February 2025, a new $500 million share repurchase program was authorized, replacing the approximately $120 million remaining under a prior program. The company expects to deploy approximately $300 million in share repurchases in fiscal 2025, which was later raised to $400 million.

Share Issuance

  • No significant dollar amount of shares issued by Bath & Body Works as a company has been reported within the last 3-5 years. The number of outstanding shares decreased from 0.26 billion in 2021 to 0.20 billion in 2025, indicating net repurchases rather than issuances.

Inbound Investments

  • No information regarding large inbound investments made in Bath & Body Works by third-parties, such as strategic partners or private equity firms, was found in the provided search results.

Outbound Investments

  • No information regarding strategic investments made by Bath & Body Works in other companies was found in the provided search results.

Capital Expenditures

  • Capital expenditures were -$228 million in fiscal 2021, -$270 million in fiscal 2022, -$328 million in fiscal 2023, and -$298 million in fiscal 2024.
  • The primary focus of capital expenditures includes investments in compelling product development, new off-mall stores, and enhanced capabilities to support growth in the direct channel and international franchised stores.
  • Expected free cash flow for fiscal 2025 is between $750 million and $850 million. Capital expenditures also focus on digital enhancements, in-store technology, and loyalty programs.

Better Bets than Bath & Body Works (BBWI)

Latest Trefis Analyses

Trade Ideas

Select ideas related to BBWI. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
13.7%13.7%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.8%5.8%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.6%3.6%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
18.4%18.4%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
11.9%11.9%-1.6%
BBWI_5312025_Dip_Buyer_FCFYield05312025BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-36.4%-27.7%-45.7%
BBWI_9302022_Dip_Buyer_FCFYield09302022BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
13.5%6.0%-5.2%
BBWI_7312018_Dip_Buyer_FCFYield07312018BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-8.9%-12.6%-28.6%
BBWI_1312018_Dip_Buyer_FCFYield01312018BBWIBath & Body WorksDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-35.6%-40.4%-47.4%

Recent Active Movers

More From Trefis

Peer Comparisons for Bath & Body Works

Peers to compare with:

Financials

BBWINKEGAPURBNAEOHBIMedian
NameBath & B.Nike Gap Urban Ou.American.Hanesbra. 
Mkt Price19.2857.2227.1580.1227.20-27.20
Mkt Cap4.084.510.17.24.62.35.9
Rev LTM7,35446,44015,2796,0005,3413,5326,677
Op Inc LTM1,2053,4201,145572290462859
FCF LTM9463,009779403157-8591
FCF 3Y Avg7894,8931,014281310255550
CFO LTM1,1803,5261,22363342423906
CFO 3Y Avg1,0475,6111,448491530305789

Growth & Margins

BBWINKEGAPURBNAEOHBIMedian
NameBath & B.Nike Gap Urban Ou.American.Hanesbra. 
Rev Chg LTM-1.0%-7.1%0.3%11.1%-1.2%4.5%-0.4%
Rev Chg 3Y Avg-1.5%-0.3%-1.2%8.2%2.3%-7.2%-0.8%
Rev Chg Q-1.0%1.1%3.0%12.3%5.7%-1.0%2.0%
QoQ Delta Rev Chg LTM-0.2%0.3%0.7%2.9%1.4%-0.2%0.5%
Op Mgn LTM16.4%7.4%7.5%9.5%5.4%13.1%8.5%
Op Mgn 3Y Avg16.8%10.2%5.5%8.0%6.6%6.1%7.3%
QoQ Delta Op Mgn LTM-0.7%-0.6%-0.2%-0.0%-0.3%0.4%-0.2%
CFO/Rev LTM16.0%7.6%8.0%10.5%7.9%0.7%8.0%
CFO/Rev 3Y Avg14.2%11.3%9.6%8.9%10.2%10.5%10.3%
FCF/Rev LTM12.9%6.5%5.1%6.7%2.9%-0.2%5.8%
FCF/Rev 3Y Avg10.7%9.9%6.7%5.1%6.0%8.8%7.7%

Valuation

BBWINKEGAPURBNAEOHBIMedian
NameBath & B.Nike Gap Urban Ou.American.Hanesbra. 
Mkt Cap4.084.510.17.24.62.35.9
P/S0.51.80.71.20.90.60.8
P/EBIT3.224.78.011.915.95.610.0
P/E5.729.211.914.722.06.913.3
P/CFO3.324.08.311.410.898.911.1
Total Yield22.0%3.4%8.4%6.8%5.5%14.4%7.6%
Dividend Yield4.3%0.0%0.0%0.0%1.0%0.0%0.0%
FCF Yield 3Y Avg12.4%3.8%17.5%6.6%9.3%13.7%10.9%
D/E1.30.10.50.20.41.20.5
Net D/E1.20.00.30.10.41.10.4

Returns

BBWINKEGAPURBNAEOHBIMedian
NameBath & B.Nike Gap Urban Ou.American.Hanesbra. 
1M Rtn29.8%-8.3%8.8%25.0%46.6%-25.0%
3M Rtn-24.6%-19.2%21.0%11.1%52.8%-11.1%
6M Rtn-31.7%-4.8%28.6%19.8%186.3%-19.8%
12M Rtn-49.3%-23.9%16.1%45.4%69.6%-16.1%
3Y Rtn-50.5%-48.1%153.2%232.2%103.0%-103.0%
1M Excs Rtn18.2%-11.5%12.5%25.8%49.9%-18.2%
3M Excs Rtn-29.8%-22.1%16.4%7.9%49.3%-7.9%
6M Excs Rtn-44.4%-18.7%14.9%4.2%171.0%-4.2%
12M Excs Rtn-65.4%-41.0%0.4%33.9%55.5%-0.4%
3Y Excs Rtn-126.8%-121.0%56.5%123.3%25.5%-25.5%

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Single Segment7,4297,5607,8826,434 
Bath & Body Works    5,355
Other    50
Victoria’s Secret    7,509
Total7,4297,5607,8826,43412,914


Operating Income by Segment
$ Mil20252024202320222021
Single Segment1,285    
Bath & Body Works    1,224
Other    -184
Victoria’s Secret    -782
Total1,285   258


Price Behavior

Price Behavior
Market Price$19.28 
Market Cap ($ Bil)4.0 
First Trading Date07/01/1985 
Distance from 52W High-51.8% 
   50 Days200 Days
DMA Price$21.58$26.96
DMA Trenddowndown
Distance from DMA-10.6%-28.5%
 3M1YR
Volatility66.0%57.1%
Downside Capture223.21182.20
Upside Capture57.6988.25
Correlation (SPY)36.7%54.0%
BBWI Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta3.692.352.321.951.561.37
Up Beta0.750.751.462.001.681.48
Down Beta7.693.653.153.281.611.58
Up Capture149%65%44%43%91%74%
Bmk +ve Days12253873141426
Stock +ve Days8192759114353
Down Capture483%311%311%207%138%108%
Bmk -ve Days7162452107323
Stock -ve Days11223566134393

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of BBWI With Other Asset Classes (Last 1Y)
 BBWISector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-48.5%3.1%14.7%67.3%6.8%-0.5%-16.6%
Annualized Volatility56.6%24.7%19.7%19.3%15.2%17.6%35.4%
Sharpe Ratio-0.950.070.572.540.23-0.18-0.25
Correlation With Other Assets 54.7%53.4%-0.4%24.8%37.2%25.8%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of BBWI With Other Asset Classes (Last 5Y)
 BBWISector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-6.9%10.2%15.0%18.9%11.8%5.1%35.8%
Annualized Volatility49.8%23.8%17.1%15.5%18.7%18.9%48.9%
Sharpe Ratio0.040.390.710.980.510.180.63
Correlation With Other Assets 50.8%48.7%2.1%11.7%39.4%19.7%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of BBWI With Other Asset Classes (Last 10Y)
 BBWISector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-9.9%13.3%14.9%14.9%6.7%5.5%69.9%
Annualized Volatility53.7%22.0%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio0.020.560.710.840.300.230.90
Correlation With Other Assets 50.0%46.6%0.5%18.2%42.3%12.5%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity12,827,607
Short Interest: % Change Since 11152025-4.2%
Average Daily Volume16,007,525
Days-to-Cover Short Interest1
Basic Shares Quantity205,000,000
Short % of Basic Shares6.3%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/20/2025-24.8%-16.4% 
8/28/2025-6.9%1.0%-15.5%
5/19/2025-0.5%-10.3%-19.0%
2/27/2025-12.7%-15.7%-22.3%
11/25/202416.5%22.1%27.3%
8/28/2024-7.0%-15.0%-8.6%
6/4/2024-12.8%-11.5%-26.9%
2/29/2024-5.4%-7.3%3.5%
...
SUMMARY STATS   
# Positive141210
# Negative101214
Median Positive4.8%10.2%15.0%
Median Negative-6.9%-8.4%-15.5%
Max Positive25.2%33.2%29.5%
Max Negative-24.8%-16.4%-58.2%

SEC Filings

Expand for More
Report DateFiling DateFiling
103120251120202510-Q 11/1/2025
7312025828202510-Q 8/2/2025
4302025529202510-Q 5/3/2025
1312025314202510-K 2/1/2025
103120241126202410-Q 11/2/2024
7312024828202410-Q 8/3/2024
4302024604202410-Q 5/4/2024
1312024322202410-K 2/3/2024
103120231201202310-Q 10/31/2023
7312023901202310-Q 7/29/2023
4302023602202310-Q 4/29/2023
1312023317202310-K 1/28/2023
103120221130202210-Q 10/31/2022
7312022902202210-Q 7/30/2022
4302022602202210-Q 4/30/2022
1312022318202210-K 1/29/2022

Insider Activity

Expand for More
 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Symancyk James Kevin 11252025Buy15.5822,500350,550629,105Form
1Nash Sarah E 11252025Buy15.5810,000155,8004,448,433Form
2Voskuil Steven E 11242025Buy15.0420,000300,700510,062Form
3STEINOUR STEPHEN D 11242025Buy14.866,70099,528715,640Form
4Hondal Francis 11242025Buy14.993,34350,128323,202Form