Build-A-Bear Workshop (BBW)
Market Price (12/4/2025): $59.99 | Market Cap: $786.6 MilSector: Consumer Discretionary | Industry: Other Specialty Retail
Build-A-Bear Workshop (BBW)
Market Price (12/4/2025): $59.99Market Cap: $786.6 MilSector: Consumer DiscretionaryIndustry: Other Specialty Retail
Investment Highlights
Why It Matters
Which of these 2 stories sounds closer for this stock?
1. Generates cash flow
The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.
2. Riding a trend
Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow
| Attractive yieldTotal YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 8.8%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 4.5%, FCF Yield is 6.9% | Meaningful short interestShort Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 17% | |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 13% | ||
| Megatrend and thematic driversMegatrends include Experience Economy & Premiumization, and E-commerce & Digital Retail. Themes include Experiential Retail, and Direct-to-Consumer Brands. |
| Attractive yieldTotal YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 8.8%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 4.5%, FCF Yield is 6.9% |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 13% |
| Megatrend and thematic driversMegatrends include Experience Economy & Premiumization, and E-commerce & Digital Retail. Themes include Experiential Retail, and Direct-to-Consumer Brands. |
| Meaningful short interestShort Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 17% |
Valuation, Metrics & Events
BBW Stock
Why The Stock Moved
Qualitative Assessment
AI Generated Analysis | Feedback
Build-A-Bear Workshop (BBW) experienced a -4.9% stock movement during the approximate period from August 31, 2025, to December 4, 2025. Key factors contributing to downward pressure on the stock during this time include: 1. Reaction to Q2 2025 Earnings. Despite Build-A-Bear Workshop exceeding EPS estimates in its Q2 2025 earnings release, which occurred around August 28, 2025, the company's stock experienced a 9.25% drop in the subsequent trading session. This significant negative market reaction likely contributed to a downward trend or specific negative movements within the requested approximate timeframe. 2. Impact of Tariffs on Pre-Tax Income. The company's third-quarter fiscal 2025 results, reported on December 4, 2025, indicated an approximate $4 million impact on pre-tax income due to tariffs and related costs. Concerns regarding these tariff impacts on profitability could have influenced investor sentiment negatively prior to and around the earnings announcement.
Show moreStock Movement Drivers
Return vs. Risk
Price Returns Compared
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| BBW Return | 32% | 385% | 22% | 3% | 106% | 16% | 1813% |
| Peers Return | 82% | 40% | -22% | -5% | 14% | -6% | 104% |
| S&P 500 Return | 16% | 27% | -19% | 24% | 23% | 16% | 112% |
Monthly Win Rates [3] | |||||||
| BBW Win Rate | 50% | 67% | 50% | 50% | 75% | 40% | |
| Peers Win Rate | 60% | 63% | 43% | 52% | 52% | 42% | |
| S&P 500 Win Rate | 58% | 75% | 42% | 67% | 75% | 70% | |
Max Drawdowns [4] | |||||||
| BBW Max Drawdown | -69% | -1% | -36% | -19% | -6% | -27% | |
| Peers Max Drawdown | -38% | -13% | -43% | -26% | -23% | -26% | |
| S&P 500 Max Drawdown | -31% | -1% | -25% | -1% | -2% | -15% | |
[1] Cumulative total returns since the beginning of 2020
[2] Peers: DIS, TSCO, ULTA, CHWY, BBWI. See BBW Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)
How Low Can It Go
| Event | BBW | S&P 500 |
|---|---|---|
| 2022 Inflation Shock | ||
| % Loss | -43.4% | -25.4% |
| % Gain to Breakeven | 76.6% | 34.1% |
| Time to Breakeven | 85 days | 464 days |
| 2020 Covid Pandemic | ||
| % Loss | -81.3% | -33.9% |
| % Gain to Breakeven | 434.3% | 51.3% |
| Time to Breakeven | 299 days | 148 days |
| 2018 Correction | ||
| % Loss | -83.8% | -19.8% |
| % Gain to Breakeven | 515.9% | 24.7% |
| Time to Breakeven | 631 days | 120 days |
| 2008 Global Financial Crisis | ||
| % Loss | -89.8% | -56.8% |
| % Gain to Breakeven | 879.6% | 131.3% |
| Time to Breakeven | 5669 days | 1480 days |
Compare to DIS, TSCO, ULTA, CHWY, BBWI
In The Past
Build-A-Bear Workshop's stock fell -43.4% during the 2022 Inflation Shock from a high on 1/6/2022. A -43.4% loss requires a 76.6% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth over time.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
Latest Trefis Analyses
| Title | |
|---|---|
| ARTICLES |
Trade Ideas
Select past ideas related to BBW. For more, see Trefis Trade Ideas.
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 11302025 | BBWI | Bath & Body Works | Dip Buy | DB | Insider Buys | Low D/EDip Buy with Strong Insider BuyingBuying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap | 6.8% | 6.8% | 0.0% |
| 11262025 | HRB | H&R Block | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 0.5% | 0.5% | 0.0% |
| 11262025 | LRN | Stride | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | -2.6% | -2.6% | -2.6% |
| 11212025 | ABNB | Airbnb | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 3.7% | 3.7% | 0.0% |
| 11212025 | MTN | Vail Resorts | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 1.3% | 1.3% | -1.6% |
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 11302025 | BBWI | Bath & Body Works | Dip Buy | DB | Insider Buys | Low D/EDip Buy with Strong Insider BuyingBuying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap | 6.8% | 6.8% | 0.0% |
| 11262025 | HRB | H&R Block | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 0.5% | 0.5% | 0.0% |
| 11262025 | LRN | Stride | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | -2.6% | -2.6% | -2.6% |
| 11212025 | ABNB | Airbnb | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 3.7% | 3.7% | 0.0% |
| 11212025 | MTN | Vail Resorts | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 1.3% | 1.3% | -1.6% |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons for Build-A-Bear Workshop
| Peers to compare with: |
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 55.73 |
| Mkt Cap | 19.3 |
| Rev LTM | 12,000 |
| Op Inc LTM | 1,375 |
| FCF LTM | 868 |
| FCF 3Y Avg | 762 |
| CFO LTM | 1,149 |
| CFO 3Y Avg | 1,187 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 4.6% |
| Rev Chg 3Y Avg | 5.5% |
| Rev Chg Q | 7.9% |
| QoQ Delta Rev Chg LTM | 1.8% |
| Op Mgn LTM | 14.0% |
| Op Mgn 3Y Avg | 12.8% |
| QoQ Delta Op Mgn LTM | 0.1% |
| CFO/Rev LTM | 12.3% |
| CFO/Rev 3Y Avg | 12.2% |
| FCF/Rev LTM | 8.6% |
| FCF/Rev 3Y Avg | 8.4% |
Valuation
| Median | |
|---|---|
| Name | |
| Mkt Cap | 19.3 |
| P/S | 1.6 |
| P/EBIT | 15.3 |
| P/E | 18.4 |
| P/CFO | 13.9 |
| Total Yield | 5.6% |
| Dividend Yield | 0.0% |
| FCF Yield 3Y Avg | 4.2% |
| D/E | 0.2 |
| Net D/E | 0.1 |
Returns
| Median | |
|---|---|
| Name | |
| 1M Rtn | 3.3% |
| 3M Rtn | -9.8% |
| 6M Rtn | 2.0% |
| 12M Rtn | -1.3% |
| 3Y Rtn | 11.8% |
| 1M Excs Rtn | 3.3% |
| 3M Excs Rtn | -16.1% |
| 6M Excs Rtn | -12.7% |
| 12M Excs Rtn | -14.3% |
| 3Y Excs Rtn | -57.1% |
Segment Financials
Revenue by Segment
| $ Mil | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Direct-to-Consumer | 456 | 446 | 398 | 249 | 323 |
| Commercial | 25 | 19 | 12 | 4 | 12 |
| International Franchising | 5 | 3 | 2 | 2 | 3 |
| Total | 486 | 468 | 412 | 255 | 339 |
| $ Mil | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Direct-to-Consumer | 195 | 84 | 261 | 246 | 281 |
| Corporate | 67 | 188 | |||
| Commercial | 9 | 7 | 3 | 6 | 9 |
| International Franchising | 1 | 1 | 2 | 9 | 8 |
| Total | 272 | 281 | 266 | 261 | 297 |
Returns Analyses
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 7312025 | 9112025 | 10-Q 8/2/2025 |
| 4302025 | 6122025 | 10-Q 5/3/2025 |
| 1312025 | 4172025 | 10-K 2/1/2025 |
| 10312024 | 12122024 | 10-Q 11/2/2024 |
| 7312024 | 9122024 | 10-Q 8/3/2024 |
| 4302024 | 6132024 | 10-Q 5/4/2024 |
| 1312024 | 4182024 | 10-K 2/3/2024 |
| 10312023 | 12072023 | 10-Q 10/28/2023 |
| 7312023 | 9072023 | 10-Q 7/29/2023 |
| 4302023 | 6082023 | 10-Q 4/29/2023 |
| 1312023 | 4132023 | 10-K 1/28/2023 |
| 10312022 | 12082022 | 10-Q 10/29/2022 |
| 7312022 | 9082022 | 10-Q 7/30/2022 |
| 4302022 | 6092022 | 10-Q 4/30/2022 |
| 1312022 | 4142022 | 10-K 1/29/2022 |
| 10312021 | 12092021 | 10-Q 10/30/2021 |
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |