Tearsheet

Build-A-Bear Workshop (BBW)


Market Price (12/4/2025): $59.99 | Market Cap: $786.6 Mil
Sector: Consumer Discretionary | Industry: Other Specialty Retail

Build-A-Bear Workshop (BBW)


Market Price (12/4/2025): $59.99
Market Cap: $786.6 Mil
Sector: Consumer Discretionary
Industry: Other Specialty Retail

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 8.8%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 4.5%, FCF Yield is 6.9%
Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 17%
 
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 13%
  
2 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and E-commerce & Digital Retail. Themes include Experiential Retail, and Direct-to-Consumer Brands.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 8.8%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 4.5%, FCF Yield is 6.9%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 13%
2 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and E-commerce & Digital Retail. Themes include Experiential Retail, and Direct-to-Consumer Brands.
3 Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 17%

Valuation, Metrics & Events

BBW Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Build-A-Bear Workshop (BBW) experienced a -4.9% stock movement during the approximate period from August 31, 2025, to December 4, 2025. Key factors contributing to downward pressure on the stock during this time include: 1. Reaction to Q2 2025 Earnings. Despite Build-A-Bear Workshop exceeding EPS estimates in its Q2 2025 earnings release, which occurred around August 28, 2025, the company's stock experienced a 9.25% drop in the subsequent trading session. This significant negative market reaction likely contributed to a downward trend or specific negative movements within the requested approximate timeframe. 2. Impact of Tariffs on Pre-Tax Income. The company's third-quarter fiscal 2025 results, reported on December 4, 2025, indicated an approximate $4 million impact on pre-tax income due to tariffs and related costs. Concerns regarding these tariff impacts on profitability could have influenced investor sentiment negatively prior to and around the earnings announcement.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
BBW Return32%385%22%3%106%16%1813%
Peers Return82%40%-22%-5%14%-6%104%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
BBW Win Rate50%67%50%50%75%40% 
Peers Win Rate60%63%43%52%52%42% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
BBW Max Drawdown-69%-1%-36%-19%-6%-27% 
Peers Max Drawdown-38%-13%-43%-26%-23%-26% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: DIS, TSCO, ULTA, CHWY, BBWI. See BBW Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventBBWS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-43.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven76.6%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven85 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-81.3%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven434.3%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven299 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-83.8%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven515.9%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven631 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-89.8%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven879.6%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven5669 days1480 days

Compare to DIS, TSCO, ULTA, CHWY, BBWI


In The Past

Build-A-Bear Workshop's stock fell -43.4% during the 2022 Inflation Shock from a high on 1/6/2022. A -43.4% loss requires a 76.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Build-A-Bear Workshop (BBW)

Better Bets than Build-A-Bear Workshop (BBW)

Trade Ideas

Select past ideas related to BBW. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
6.8%6.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.5%0.5%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.6%-2.6%-2.6%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.7%3.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.3%1.3%-1.6%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
6.8%6.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.5%0.5%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.6%-2.6%-2.6%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.7%3.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.3%1.3%-1.6%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Build-A-Bear Workshop

Peers to compare with:

Financials

BBWDISTSCOULTACHWYBBWIMedian
NameBuild-A-.Walt Dis.Tractor .Ulta Bea.Chewy Bath & B. 
Mkt Price57.40105.7454.07544.5233.9519.0155.73
Mkt Cap0.8190.228.624.514.14.019.3
Rev LTM52394,53515,39911,65512,3457,37012,000
Op Inc LTM7513,9741,4881,5951631,2621,375
FCF LTM4711,548952952463783868
FCF 3Y Avg437,450769972354755762
CFO LTM6719,1451,8281,2966111,0011,149
CFO 3Y Avg6113,3291,5991,3585071,0161,187

Growth & Margins

BBWDISTSCOULTACHWYBBWIMedian
NameBuild-A-.Walt Dis.Tractor .Ulta Bea.Chewy Bath & B. 
Rev Chg LTM8.1%5.0%4.3%2.9%9.2%-0.2%4.6%
Rev Chg 3Y Avg5.7%5.3%4.5%7.7%9.1%-1.8%5.5%
Rev Chg Q11.1%2.1%7.2%9.3%8.6%1.5%7.9%
QoQ Delta Rev Chg LTM2.4%0.5%1.7%2.1%2.0%0.3%1.8%
Op Mgn LTM14.3%14.8%9.7%13.7%1.3%17.1%14.0%
Op Mgn 3Y Avg13.6%11.9%9.9%14.4%0.7%17.0%12.8%
QoQ Delta Op Mgn LTM0.4%0.2%-0.0%-0.1%0.3%-0.4%0.1%
CFO/Rev LTM12.8%20.3%11.9%11.1%5.0%13.6%12.3%
CFO/Rev 3Y Avg12.4%14.5%10.6%12.1%4.4%13.7%12.2%
FCF/Rev LTM8.9%12.2%6.2%8.2%3.8%10.6%8.6%
FCF/Rev 3Y Avg8.8%8.1%5.1%8.7%3.1%10.2%8.4%

Valuation

BBWDISTSCOULTACHWYBBWIMedian
NameBuild-A-.Walt Dis.Tractor .Ulta Bea.Chewy Bath & B. 
Mkt Cap0.8190.228.624.514.14.019.3
P/S1.32.42.01.81.40.91.6
P/EBIT9.017.420.213.295.94.915.3
P/E11.419.327.317.5116.88.618.4
P/CFO10.111.716.516.228.96.313.9
Total Yield8.8%5.5%3.7%5.7%0.9%14.3%5.6%
Dividend Yield0.0%0.4%0.0%0.0%0.0%2.7%0.0%
FCF Yield 3Y Avg11.0%3.8%2.9%4.7%2.3%9.9%4.2%
D/E0.20.20.20.10.00.80.2
Net D/E0.10.20.20.1-0.00.70.1

Returns

BBWDISTSCOULTACHWYBBWIMedian
NameBuild-A-.Walt Dis.Tractor .Ulta Bea.Chewy Bath & B. 
1M Rtn9.1%-5.7%3.5%5.2%3.1%-20.5%3.3%
3M Rtn-4.3%-9.9%-9.7%2.5%-16.7%-37.0%-9.8%
6M Rtn25.8%-6.4%10.5%16.9%-28.2%-27.8%2.0%
12M Rtn53.1%-8.4%-3.5%37.7%1.0%-46.8%-1.3%
3Y Rtn152.8%8.1%26.7%15.5%-24.4%-53.3%11.8%
1M Excs Rtn9.1%-5.7%3.5%5.3%3.2%-20.5%3.3%
3M Excs Rtn-10.4%-16.3%-15.8%-2.5%-22.9%-44.9%-16.1%
6M Excs Rtn11.1%-21.2%-4.2%2.2%-42.9%-42.5%-12.7%
12M Excs Rtn40.2%-22.8%-16.6%27.3%-11.9%-59.4%-14.3%
3Y Excs Rtn167.2%-60.5%-44.4%-53.7%-89.9%-121.7%-57.1%

Financials

Segment Financials

Revenue by Segment

$ Mil20252024202320222021
Direct-to-Consumer456446398249323
Commercial251912412
International Franchising53223
Total486468412255339


Assets by Segment
$ Mil20252024202320222021
Direct-to-Consumer19584261246281
Corporate67188   
Commercial97369
International Franchising11298
Total272281266261297


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity2,285,403
Short Interest: % Change Since 103120259.2%
Average Daily Volume364,708
Days-to-Cover Short Interest6.27
Basic Shares Quantity13,111,615
Short % of Basic Shares17.4%

SEC Filings

Expand for More

Report DateFiling DateFiling
7312025911202510-Q 8/2/2025
4302025612202510-Q 5/3/2025
1312025417202510-K 2/1/2025
103120241212202410-Q 11/2/2024
7312024912202410-Q 8/3/2024
4302024613202410-Q 5/4/2024
1312024418202410-K 2/3/2024
103120231207202310-Q 10/28/2023
7312023907202310-Q 7/29/2023
4302023608202310-Q 4/29/2023
1312023413202310-K 1/28/2023
103120221208202210-Q 10/29/2022
7312022908202210-Q 7/30/2022
4302022609202210-Q 4/30/2022
1312022414202210-K 1/29/2022
103120211209202110-Q 10/30/2021