Tearsheet

Build-A-Bear Workshop (BBW)


Market Price (12/27/2025): $62.54 | Market Cap: $813.7 Mil
Sector: Consumer Discretionary | Industry: Other Specialty Retail

Build-A-Bear Workshop (BBW)


Market Price (12/27/2025): $62.54
Market Cap: $813.7 Mil
Sector: Consumer Discretionary
Industry: Other Specialty Retail

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 7.1%
Significant short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 20%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 11%
Key risks
BBW key risks include [1] changing consumer interests and a potential decline in demand for its unique "make-your-own" interactive experience and [2] vulnerability to tariffs and supply chain disruptions due to its heavy reliance on manufacturing in China and Vietnam.
2 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and E-commerce & Digital Retail. Themes include Experiential Retail, and Direct-to-Consumer Brands.
 
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 7.1%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 11%
2 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and E-commerce & Digital Retail. Themes include Experiential Retail, and Direct-to-Consumer Brands.
3 Significant short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 20%
4 Key risks
BBW key risks include [1] changing consumer interests and a potential decline in demand for its unique "make-your-own" interactive experience and [2] vulnerability to tariffs and supply chain disruptions due to its heavy reliance on manufacturing in China and Vietnam.

Valuation, Metrics & Events

BBW Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Here are the key points for why Build-A-Bear Workshop (BBW) stock moved by approximately 3.3% for the approximate time period from August 31, 2025, to December 27, 2025:

<br><br>

<b>1. The stock exhibited strong positive momentum, with a notable gain of 3.47% on December 24, 2025, rising from $57.70 to $59.70, and increasing by 12.9% over the preceding two weeks. This upward trend was further supported by the stock's price crossing above its 200-day moving average on December 25, 2025, which is considered a short-term bullish technical signal.</b>

<br><br>

<b>2. Despite a revenue miss, Build-A-Bear Workshop's Q3 2025 earnings, reported on December 4, 2025, showed an earnings per share (EPS) of $0.62, surpassing the analyst forecast of $0.59. This beat in profitability likely provided some reassurance to investors.</b>

<br><br>

<b>3. Following the Q3 earnings, the company reaffirmed its full-year revenue guidance, which may have helped stabilize investor confidence and contributed to the subsequent stock recovery after an initial decline.</b>

<br><br>

<b>4. Recent analyst coverage remained largely positive, with CJS Securities initiating coverage on December 10, 2025, with a "market outperform" rating and a $70.00 price target. DA Davidson also maintained a "buy" rating on December 5, 2025, despite adjusting its price target. This contributed to a general "Moderate Buy" consensus among analysts.</b>

<br><br>

<b>5. Earlier in the period, strong Q2 2025 results announced on August 28, 2025, including an 11.1% revenue increase and boosted 2025 expansion forecasts, established a positive underlying growth narrative for the company. This long-term positive outlook may have continued to influence investor sentiment, supporting the stock's rebound.</b>

Show more

Stock Movement Drivers

Fundamental Drivers

The -14.1% change in BBW stock from 9/26/2025 to 12/26/2025 was primarily driven by a -12.2% change in the company's P/E Multiple.
926202512262025Change
Stock Price ($)72.5862.34-14.11%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)522.52525.770.62%
Net Income Margin (%)11.34%10.93%-3.55%
P/E Multiple16.0714.11-12.18%
Shares Outstanding (Mil)13.1113.010.77%
Cumulative Contribution-14.11%

LTM = Last Twelve Months as of date shown

Market Drivers

9/26/2025 to 12/26/2025
ReturnCorrelation
BBW-14.1% 
Market (SPY)4.3%15.0%
Sector (XLY)1.8%27.4%

Fundamental Drivers

The 16.0% change in BBW stock from 6/27/2025 to 12/26/2025 was primarily driven by a 11.7% change in the company's P/E Multiple.
627202512262025Change
Stock Price ($)53.7462.3416.01%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)510.07525.773.08%
Net Income Margin (%)10.91%10.93%0.22%
P/E Multiple12.6314.1111.69%
Shares Outstanding (Mil)13.0813.010.54%
Cumulative Contribution16.01%

LTM = Last Twelve Months as of date shown

Market Drivers

6/27/2025 to 12/26/2025
ReturnCorrelation
BBW16.0% 
Market (SPY)12.6%25.1%
Sector (XLY)11.9%33.1%

Fundamental Drivers

The 32.3% change in BBW stock from 12/26/2024 to 12/26/2025 was primarily driven by a 16.8% change in the company's P/E Multiple.
1226202412262025Change
Stock Price ($)47.1262.3432.30%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)495.24525.776.17%
Net Income Margin (%)10.58%10.93%3.37%
P/E Multiple12.0814.1116.82%
Shares Outstanding (Mil)13.4313.013.09%
Cumulative Contribution32.17%

LTM = Last Twelve Months as of date shown

Market Drivers

12/26/2024 to 12/26/2025
ReturnCorrelation
BBW32.3% 
Market (SPY)15.8%45.8%
Sector (XLY)5.2%48.3%

Fundamental Drivers

The 202.7% change in BBW stock from 12/27/2022 to 12/26/2025 was primarily driven by a 143.1% change in the company's P/E Multiple.
1227202212262025Change
Stock Price ($)20.5962.34202.71%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)452.79525.7716.12%
Net Income Margin (%)11.40%10.93%-4.06%
P/E Multiple5.8014.11143.09%
Shares Outstanding (Mil)14.5413.0110.54%
Cumulative Contribution199.35%

LTM = Last Twelve Months as of date shown

Market Drivers

12/27/2023 to 12/26/2025
ReturnCorrelation
BBW182.8% 
Market (SPY)48.0%36.8%
Sector (XLY)37.0%37.5%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
BBW Return32%385%22%3%106%32%2079%
Peers Return16%38%-12%21%26%16%150%
S&P 500 Return16%27%-19%24%23%18%114%

Monthly Win Rates [3]
BBW Win Rate50%67%50%50%75%42% 
Peers Win Rate52%65%42%68%57%52% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
BBW Max Drawdown-69%-1%-36%-19%-6%-27% 
Peers Max Drawdown-34%-5%-26%-7%-9%-23% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: HPQ, HPE, IBM, CSCO, AAPL. See BBW Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/26/2025 (YTD)

How Low Can It Go

Unique KeyEventBBWS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-43.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven76.6%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven85 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-81.3%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven434.3%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven299 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-83.8%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven515.9%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven631 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-89.8%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven879.6%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven5,669 days1,480 days

Compare to HPQ, HPE, IBM, CSCO, AAPL

In The Past

Build-A-Bear Workshop's stock fell -43.4% during the 2022 Inflation Shock from a high on 1/6/2022. A -43.4% loss requires a 76.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Build-A-Bear Workshop (BBW)

Build-A-Bear Workshop, Inc. operates as a multi-channel retailer of plush animals and related products. The company operates through three segments: Direct-to-Consumer, Commercial, and International Franchising. Its merchandise comprises various styles of plush products to be stuffed, pre-stuffed plush products, and sounds and scents that can be added to the stuffed animals, as well as range of clothing, shoes, accessories, and other toy and novelty items. The company operates its stores under the Build-A-Bear Workshop brand name; and sells its products through its e-commerce sites. As of January 29, 2022, it operated 346 stores, including 305 stores in the United States and Canada; and 41 stores in the United Kingdom and Ireland, as well as 72 franchised stores internationally. The company was founded in 1997 and is headquartered in St. Louis, Missouri.

AI Analysis | Feedback

Here are a few analogies to describe Build-A-Bear Workshop:

  • Build-A-Bear is like the **Chipotle for stuffed animals**.
  • Build-A-Bear is like **American Girl, but for customizable plush animals**.

AI Analysis | Feedback

  • Customizable Stuffed Animals: Customers select an unstuffed plush, participate in the stuffing process, and personalize it with sounds, scents, and accessories to create a unique toy.
  • Stuffed Animal Apparel and Accessories: A wide range of clothing, shoes, glasses, and other adornments are sold to dress and further personalize the plush creations.
  • Birthday Party Packages and Group Events: Build-A-Bear stores offer facilitated party experiences for children and groups, allowing attendees to create their own bears as part of the celebration.
  • Pre-made Stuffed Animals and Gift Sets: The company also sells ready-to-purchase stuffed animals, often themed or pre-dressed, and curated gift sets both in stores and through its e-commerce platform.

AI Analysis | Feedback

```html

Build-A-Bear Workshop (symbol: BBW) primarily sells to **individuals** (Business-to-Consumer or B2C model) rather than other companies. Its core business revolves around direct sales through its retail stores and e-commerce platform, offering customers the interactive experience of creating personalized stuffed animals.

Based on this, here are the three primary categories of individual customers Build-A-Bear Workshop serves:

  1. Children and Families

    This is the foundational customer base for Build-A-Bear Workshop. Children, typically between the ages of 3 and 12, are the primary enthusiasts who enjoy the hands-on experience of building a stuffed animal, choosing outfits, and participating in the "heart ceremony." Parents, guardians, and other family members facilitate these visits, often for birthdays, special occasions, school holidays, or as a family outing. The brand's family-friendly atmosphere and focus on creating memorable experiences directly appeal to this demographic.

  2. Adult Collectors and Pop Culture Enthusiasts

    In recent years, Build-A-Bear has significantly expanded its appeal to adult customers through strategic licensing partnerships with popular media franchises. This category includes adults who collect merchandise related to franchises like Disney, Star Wars, Pokémon, Harry Potter, Marvel, Animal Crossing, and various anime. These customers are often keen to acquire limited-edition or exclusive plush characters, viewing them as collectible items rather than just children's toys. The nostalgia factor also plays a significant role for older consumers.

  3. Gift-Givers for All Ages

    Build-A-Bear products are a popular choice for individuals looking to give personalized and unique gifts for a wide array of occasions. This category encompasses people buying gifts for newborns, graduations, anniversaries, Valentine's Day, Mother's Day, or even as comfort items during difficult times. The ability to customize the stuffed animal, add personalized sounds, and dress it in specific outfits makes it an appealing and thoughtful present for recipients of any age, including adults, teenagers, and, of course, children.

```

AI Analysis | Feedback

null

AI Analysis | Feedback

Sharon Price John, President & Chief Executive Officer

Sharon Price John became President and CEO of Build-A-Bear Workshop in 2013, leading a strategic evolution and diversification of the business model that included an initial financial turnaround. Before joining Build-A-Bear, she served as President of the Stride Rite Children's Group, a division of Wolverine Worldwide. Her background also includes senior roles at Hasbro, such as SVP/General Manager of the Global Preschool Business Unit and SVP/General Manager of the U.S. Toy division, overseeing brands like Transformers and My Little Pony. She also worked at Mattel, including as VP of International for the Disney business unit, and at Vtech Toys. Ms. John founded Checkerboard Toys in 2000, serving as its CEO before joining Hasbro in 2002. She currently serves on the board of directors for Jack in the Box.

Voin Todorovic, Chief Financial Officer

Voin Todorovic joined Build-A-Bear Workshop as Chief Financial Officer in September 2014. Prior to this, he was employed at Wolverine Worldwide, Inc., where he was the head of finance and operations for its Lifestyle Group, which included brands such as Sperry Top-Sider, Hush Puppies, Keds, and Stride Rite. From 2011 to 2013, Mr. Todorovic was Vice President—Finance and Administration of the Stride Rite Children's Group. His earlier career included positions of increasing responsibility at Collective Brands, Inc. and Payless ShoeSource. He previously worked with Sharon Price John at Stride Rite Children's Group.

Chris Hurt, Chief Operations Officer

Chris Hurt became Chief Operations Officer of Build-A-Bear Workshop in April 2015. Before joining Build-A-Bear, Mr. Hurt held various senior leadership roles at American Eagle Outfitters, Inc. from 2002 to 2015, including Senior Vice President, North America. His professional experience also includes positions at Polo Ralph Lauren and The Procter & Gamble Company.

Yevgeny Fundler, Chief Legal Officer and Secretary

Yevgeny Fundler was appointed Chief Legal Officer and Secretary of Build-A-Bear Workshop, effective August 4, 2025. In this role, he is responsible for the company's legal, corporate governance, and disclosure matters. Mr. Fundler previously led the law departments of publicly traded companies such as Benson Hill, Inc. and American Railcar Industries, Inc. He also served as General Counsel of WestPoint Home LLC and as in-house counsel with Icahn Enterprises L.P. and Icahn Associates.

David Henderson, Chief Revenue Officer

David Henderson joined Build-A-Bear Workshop as Chief Revenue Officer in September 2024. He has over twenty years of global experience in driving growth and innovation for leading consumer brands. Prior to Build-A-Bear, Mr. Henderson served as Chief Commercial Officer at Melissa & Doug. He also held senior global leadership positions at prominent companies like Newell Brands (Global Baby Gear, Graco & Baby Jogger) and Hasbro.

AI Analysis | Feedback

The public company Build-A-Bear Workshop (BBW) faces several key risks to its business operations and financial performance.

The most significant risk is a **weakening economy and its impact on consumer discretionary spending**. A continued economic downturn, higher-for-longer inflation, and potential increases in unemployment could lead to declining net retail sales and pre-tax income for Build-A-Bear Workshop. The company's performance is significantly tied to broader economic trends and consumer sentiment, as its products are often considered discretionary purchases.

Another key risk is **changing consumer interests and a potential decline in demand for its interactive experience and products**. Build-A-Bear Workshop's business relies on the continued appeal of its "make-your-own stuffed animal" experience and related merchandise. A decline in demand, or a misjudgment of consumer preferences, fashion trends, or the demand for licensed products, could negatively affect the business.

Finally, **tariffs and supply chain disruptions** pose a considerable risk to Build-A-Bear Workshop. The company purchases most of its merchandise from foreign countries, primarily China and Vietnam. Tariffs have already had a material financial impact, influencing cost of goods and profit margins. Any event causing a disruption in imports, including increased import restrictions or other supply chain challenges, could adversely affect the business.

AI Analysis | Feedback

One clear emerging threat for Build-A-Bear Workshop (BBW) is the increasing engagement of children with virtual worlds and digital companionship platforms. As technologies like augmented reality (AR) and virtual reality (VR) become more mainstream, and platforms like Roblox, Minecraft, and Fortnite continue to evolve, children are able to create, customize, and interact with digital avatars, virtual pets, and companions within these digital environments. This trend directly competes with Build-A-Bear's core offering of customizable physical companions and experiential retail. The digital alternatives often offer continuous interaction, boundless customization possibilities, and social connectivity, potentially diverting children's attention, screen time, and parental discretionary spending from physical toys and in-store experiences.

AI Analysis | Feedback

Build-A-Bear Workshop's primary products and services are centered around interactive experiential retail for stuffed animals and plush toys.

Stuffed Animals and Plush Toys Market

  • Globally, the stuffed animals and plush toys market was valued at approximately USD 12.65 billion in 2024, with projections to reach USD 26.23 billion by 2033, growing at a compound annual growth rate (CAGR) of 8.35% from 2025 to 2033. Another estimate places the global market size at USD 12.01 billion in 2025, expanding to USD 24.02 billion by 2034 with an estimated CAGR of 8%.
  • In the U.S., the stuffed animals and plush toys market was estimated at USD 3.40 billion in 2023 and is expected to grow to USD 5.13 billion by 2030, with a CAGR of 6.1% from 2024 to 2030. The U.S. market is projected to be USD 4.11938 billion in 2025. North America holds the dominant share in the global stuffed animals and plush toys market, with the U.S. being a significant contributor.

Experiential Retail Market

  • The global experiential retail market, which involves creating immersive and memorable shopping experiences, reached approximately USD 132 billion in 2025. This market is experiencing rapid growth, with projections to surpass USD 543 billion by 2035, at a CAGR of around 15.2% between 2025 and 2035.
  • In North America, the experiential retail market is projected to grow from USD 17.224 billion in 2024 to an estimated USD 26.6345 billion by 2032, with a CAGR of 5.6%. The United States leads the North American market, accounting for nearly 75% of its share.

Broader Toy Market

As Build-A-Bear Workshop operates within the broader toy industry, these market sizes provide additional context:

  • The global toy market size was estimated at USD 114.4 billion in 2024 and is expected to grow to USD 203.1 billion by 2034, at a CAGR of 6%. Another source values the global toys market at USD 113.94 billion in 2024, projected to reach USD 196.3 billion by 2033, growing at a CAGR of 6.2% during 2025-2033. For the broader "toys and games" market, the global size was estimated at USD 324.66 billion in 2023 and is projected to reach USD 439.91 billion by 2030, with a CAGR of 4.3% from 2024 to 2030.
  • The U.S. toy market was valued at USD 29.8 billion in 2024 and is estimated to reach USD 55.9 billion by 2033, exhibiting a CAGR of 7.2% from 2025-2033. Other estimates for the U.S. toy market indicate a size of approximately USD 40.09 billion in 2024, projected to reach USD 55.105 billion by 2032 with a CAGR of 3.78% from 2025 to 2032. The total U.S. toy industry market size for 2024 was approximately USD 42.0 billion.

AI Analysis | Feedback

Build-A-Bear Workshop (BBW) is expected to drive future revenue growth over the next two to three years through several key strategies:

  1. Expansion of Retail Footprint, Particularly International and Partner-Operated Locations: The company plans aggressive global expansion, focusing on "asset-light," partner-operated stores in high-traffic tourist destinations and international markets. Build-A-Bear aims to open at least 60 new locations in fiscal year 2025, an increase from its previous target of 50. A significant new multi-level experiential store is slated to open in Orlando's ICON Park by the first half of 2026. This expansion strategy allows the company to scale its presence with reduced capital intensity.
  2. Growth in the Commercial Segment and Wholesale Business: Build-A-Bear anticipates substantial growth from its commercial segment, with expectations of at least a 20% increase in revenue for 2025. This includes leveraging the brand's power for multi-channel expansion into additional points of sale through a wholesale business model, extending its reach beyond traditional retail locations.
  3. Introduction of New Product Categories and Targeting the "Kidult" Market: The company is focused on introducing new product categories, evidenced by the continued success of lines such as the Mini Beans collection and a broader collectibles plush line. A significant growth area involves extending consumer appeal to the "growing over 18 kidult segment," which includes higher-value collectors and gift-givers.
  4. Enhanced Digital Transformation and Omnichannel Engagement: Digital initiatives and strategic partnerships are crucial for extending customer engagement beyond physical stores and addressing challenges in traditional retail traffic. The company’s experiential model, combined with e-commerce and licensing channels, continues to drive resilience and customer engagement through these digital efforts.

AI Analysis | Feedback

Share Repurchases

  • Build-A-Bear Workshop utilized $31 million to repurchase over 1 million shares in fiscal 2024.
  • For the first half of fiscal 2025, the company used $7.3 million to repurchase 167,585 shares of its common stock.
  • A new $100 million share repurchase program was authorized in September 2024, with approximately $80.3 million remaining as of August 27, 2025, and is authorized through September 30, 2028.

Capital Expenditures

  • Capital expenditures were $19.3 million in fiscal 2024 and $18.3 million in fiscal 2023.
  • For fiscal 2025, Build-A-Bear has guided for capital expenditures in the range of $20 million to $25 million.
  • The primary focus of capital expenditures includes investments in growth and technology, store maintenance, and expanding its global retail footprint, with an emphasis on "asset-light," partner-operated models in high-traffic areas and tourist destinations.

Better Bets than Build-A-Bear Workshop (BBW)

Trade Ideas

Select ideas related to BBW. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
13.3%13.3%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.3%5.3%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.4%3.4%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
19.7%19.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.8%1.8%-1.6%

Recent Active Movers

More From Trefis

Peer Comparisons for Build-A-Bear Workshop

Peers to compare with:

Financials

BBWHPQHPEIBMCSCOAAPLMedian
NameBuild-A-.HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Price62.3423.2624.49305.0978.16273.4070.25
Mkt Cap0.821.932.6284.9309.24,074.4158.8
Rev LTM52655,29534,29665,40257,696408,62556,496
Op Inc LTM723,6241,64411,54412,991130,2147,584
FCF LTM372,80062711,85412,73396,1847,327
FCF 3Y Avg432,9781,40011,75313,879100,5037,366
CFO LTM603,6972,91913,48313,744108,5658,590
CFO 3Y Avg633,6723,89613,49814,736111,5598,697

Growth & Margins

BBWHPQHPEIBMCSCOAAPLMedian
NameBuild-A-.HP Hewlett .Internat.Cisco Sy.Apple  
Rev Chg LTM6.2%3.2%13.8%4.5%8.9%6.0%6.1%
Rev Chg 3Y Avg5.1%-3.9%6.5%2.6%3.7%1.8%3.2%
Rev Chg Q2.7%4.2%14.4%9.1%7.5%9.6%8.3%
QoQ Delta Rev Chg LTM0.6%1.1%3.7%2.1%1.8%2.1%2.0%
Op Mgn LTM13.8%6.6%4.8%17.7%22.5%31.9%15.7%
Op Mgn 3Y Avg13.5%7.4%7.2%16.4%24.2%30.8%14.9%
QoQ Delta Op Mgn LTM-0.6%-0.2%-1.4%0.6%0.4%0.1%-0.1%
CFO/Rev LTM11.4%6.7%8.5%20.6%23.8%26.6%16.0%
CFO/Rev 3Y Avg12.5%6.8%12.7%21.4%26.1%28.4%17.1%
FCF/Rev LTM7.1%5.1%1.8%18.1%22.1%23.5%12.6%
FCF/Rev 3Y Avg8.7%5.5%4.6%18.6%24.6%25.6%13.7%

Valuation

BBWHPQHPEIBMCSCOAAPLMedian
NameBuild-A-.HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Cap0.821.932.6284.9309.24,074.4158.8
P/S1.50.41.04.45.410.02.9
P/EBIT11.26.819.925.122.531.321.2
P/E14.18.6572.736.029.941.033.0
P/CFO13.65.911.221.122.537.517.4
Total Yield7.1%14.1%2.3%5.0%5.4%2.8%5.2%
Dividend Yield0.0%2.5%2.1%2.2%2.1%0.4%2.1%
FCF Yield 3Y Avg8.5%10.6%5.5%6.4%6.0%3.1%6.2%
D/E0.10.50.70.20.10.00.2
Net D/E0.10.30.60.20.00.00.1

Returns

BBWHPQHPEIBMCSCOAAPLMedian
NameBuild-A-.HP Hewlett .Internat.Cisco Sy.Apple  
1M Rtn19.7%-1.8%14.4%0.6%2.7%-1.5%1.7%
3M Rtn-14.1%-11.9%2.7%7.9%17.0%7.1%4.9%
6M Rtn16.0%-4.0%34.5%6.6%15.2%36.3%15.6%
12M Rtn32.3%-27.3%14.2%39.2%33.7%6.0%23.2%
3Y Rtn202.7%-3.8%67.7%139.0%79.5%113.4%96.5%
1M Excs Rtn19.5%-5.6%12.9%-2.2%-0.0%-3.7%-1.1%
3M Excs Rtn-18.4%-16.2%-1.7%3.6%12.7%2.8%0.6%
6M Excs Rtn3.8%-16.3%22.3%-5.7%3.0%24.0%3.4%
12M Excs Rtn28.4%-42.9%-0.7%25.0%19.9%-8.4%9.6%
3Y Excs Rtn117.2%-83.5%-11.2%59.6%-1.2%28.4%13.6%

Financials

Segment Financials

Assets by Segment
$ Mil20252024202320222021
Direct-to-Consumer262272261246281
Commercial97369
International Franchising11298
Total272281266261297


Price Behavior

Price Behavior
Market Price$62.34 
Market Cap ($ Bil)0.8 
First Trading Date10/28/2004 
Distance from 52W High-17.2% 
   50 Days200 Days
DMA Price$52.62$50.54
DMA Trendupdown
Distance from DMA18.5%23.3%
 3M1YR
Volatility55.6%60.6%
Downside Capture61.29146.65
Upside Capture-24.24153.58
Correlation (SPY)15.4%45.9%
BBW Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta0.830.550.601.261.391.11
Up Beta0.421.090.881.431.511.29
Down Beta0.13-0.31-0.020.601.150.89
Up Capture63%-18%22%126%206%162%
Bmk +ve Days12253873141426
Stock +ve Days8162763130382
Down Capture123%141%123%160%119%101%
Bmk -ve Days7162452107323
Stock -ve Days11243461115360

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of BBW With Other Asset Classes (Last 1Y)
 BBWSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return44.9%7.5%17.8%72.1%8.6%4.4%-8.3%
Annualized Volatility60.6%24.3%19.4%19.3%15.2%17.0%35.0%
Sharpe Ratio0.840.240.722.700.340.09-0.08
Correlation With Other Assets 48.4%45.9%-5.9%13.5%31.2%17.2%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of BBW With Other Asset Classes (Last 5Y)
 BBWSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return75.2%9.6%14.7%18.7%11.5%4.6%30.8%
Annualized Volatility66.6%23.8%17.1%15.5%18.7%18.9%48.7%
Sharpe Ratio1.110.360.700.970.500.160.57
Correlation With Other Assets 31.2%29.8%-0.1%8.9%19.7%11.1%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of BBW With Other Asset Classes (Last 10Y)
 BBWSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return20.3%13.2%14.8%15.3%7.0%5.3%69.2%
Annualized Volatility65.7%21.9%18.0%14.7%17.6%20.8%55.8%
Sharpe Ratio0.560.550.710.860.320.220.90
Correlation With Other Assets 30.7%29.4%-2.6%12.2%23.1%5.6%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity2,605,823
Short Interest: % Change Since 113020256.6%
Average Daily Volume704,996
Days-to-Cover Short Interest3.70
Basic Shares Quantity13,010,074
Short % of Basic Shares20.0%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
12/4/2025-15.5%-7.9% 
8/28/202514.4%4.0%24.8%
5/29/202521.6%7.9%27.1%
3/13/2025-0.4%4.6%4.3%
12/5/202422.6%12.1%22.9%
8/29/202415.8%17.5%18.3%
5/30/2024-13.9%-14.8%-20.4%
3/14/202416.1%16.8%12.0%
...
SUMMARY STATS   
# Positive151715
# Negative979
Median Positive21.0%15.1%16.2%
Median Negative-4.9%-9.4%-11.5%
Max Positive39.3%67.9%81.6%
Max Negative-18.3%-36.8%-52.6%

SEC Filings

Expand for More
Report DateFiling DateFiling
103120251211202510-Q 11/1/2025
7312025911202510-Q 8/2/2025
4302025612202510-Q 5/3/2025
1312025417202510-K 2/1/2025
103120241212202410-Q 11/2/2024
7312024912202410-Q 8/3/2024
4302024613202410-Q 5/4/2024
1312024418202410-K 2/3/2024
103120231207202310-Q 10/28/2023
7312023907202310-Q 7/29/2023
4302023608202310-Q 4/29/2023
1312023413202310-K 1/28/2023
103120221208202210-Q 10/29/2022
7312022908202210-Q 7/30/2022
4302022609202210-Q 4/30/2022
1312022414202210-K 1/29/2022