HELE	MHO	PLUS	SONO	LEG	CL	Median
Name	Helen Of.	M/I Homes	ePlus	Sonos	Leggett .	Colgate-.
Mkt Price	24.00	127.90	85.52	14.71	9.53	87.47	54.76
Mkt Cap	0.6	3.3	2.2	1.8	1.3	70.2	2.0
Rev LTM	1,786	4,362	2,407	1,460	3,951	20,795	3,179
Op Inc LTM	107	499	197	133	224	4,122	210
FCF LTM	132	200	-67	118	207	3,767	166
FCF 3Y Avg	161	244	146	111	250	3,419	203
CFO LTM	171	208	-60	138	275	4,345	190
CFO 3Y Avg	197	251	154	152	329	4,021	224