Tearsheet

Dorman Products (DORM)


Market Price (7/8/2026): $139.8 | Market Cap: $4.2 BilSector: Consumer Discretionary | Industry: Automotive Parts & Equipment

Dorman Products (DORM)


Market Price (7/8/2026): $139.8
Market Cap: $4.2 Bil
Sector: Consumer Discretionary
Industry: Automotive Parts & Equipment

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Low stock price volatility
Vol 12M is 34%

Megatrend and thematic drivers
Megatrends include Electric Vehicles & Autonomous Driving, Electrification of Everything, and Circular Economy & Recycling. Themes include Automotive EV/AV Aftermarket Parts, Show more.

Expensive valuation multiples
P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 40x

Key risks
DORM key risks include [1] significant customer concentration, Show more.

0 Low stock price volatility
Vol 12M is 34%
1 Megatrend and thematic drivers
Megatrends include Electric Vehicles & Autonomous Driving, Electrification of Everything, and Circular Economy & Recycling. Themes include Automotive EV/AV Aftermarket Parts, Show more.
2 Expensive valuation multiples
P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 40x
3 Key risks
DORM key risks include [1] significant customer concentration, Show more.

DORM in ETFs

Weight = DORM's share of each fund

VTI0.00%
ITOT0.01%
IWM0.11%
IJR0.20%
VB0.04%
SLYG0.41%
IJT0.41%
IWN0.18%
+11 more covered ETFs

Valuation & Metrics

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Updated on 7/1/2026

Dorman Products (DORM) stock has gained about 35% since 3/31/2026 because of the following key factors:

1. Dorman Products (DORM) reaffirmed its full-year 2026 guidance, projecting 7%-9% sales growth despite mixed first quarter results.

The company reported its fiscal Q1 2026 earnings on May 4, 2026, for the quarter ended March 28, 2026. While Q1 2026 revenue of $528.77 million surpassed analyst estimates by $4.71 million, the adjusted diluted EPS of $1.57 decreased by 22% year-over-year, primarily due to higher tariff-related costs. However, management's reiteration of its 2026 guidance and expectations for margin recovery as tariff impacts diminish provided a positive outlook for future performance, contributing to investor confidence in the period after the initial earnings reaction.

2. The company's strategic move to optimize its capital structure with a $450 million senior notes offering was well-received.

On June 2, 2026, Dorman Products announced the pricing of a private offering of $450 million aggregate principal amount of 6.25% senior notes due 2034, with the sale expected to close on June 16, 2026. The net proceeds from this offering are intended to repay existing indebtedness under credit facilities and for general corporate purposes, a move that likely enhanced the company's financial flexibility and was viewed favorably by the market.

Show more
Updated on 7/1/2026

Dorman Products (DORM) stock has gained about 35% since 3/31/2026 because of the following key factors:

1. Dorman Products (DORM) reaffirmed its full-year 2026 guidance, projecting 7%-9% sales growth despite mixed first quarter results.

The company reported its fiscal Q1 2026 earnings on May 4, 2026, for the quarter ended March 28, 2026. While Q1 2026 revenue of $528.77 million surpassed analyst estimates by $4.71 million, the adjusted diluted EPS of $1.57 decreased by 22% year-over-year, primarily due to higher tariff-related costs. However, management's reiteration of its 2026 guidance and expectations for margin recovery as tariff impacts diminish provided a positive outlook for future performance, contributing to investor confidence in the period after the initial earnings reaction.

2. The company's strategic move to optimize its capital structure with a $450 million senior notes offering was well-received.

On June 2, 2026, Dorman Products announced the pricing of a private offering of $450 million aggregate principal amount of 6.25% senior notes due 2034, with the sale expected to close on June 16, 2026. The net proceeds from this offering are intended to repay existing indebtedness under credit facilities and for general corporate purposes, a move that likely enhanced the company's financial flexibility and was viewed favorably by the market.

3. Positive analyst sentiment and elevated price targets bolstered Dorman Products' stock.

Following the Q1 2026 earnings, several analysts maintained their "Buy" ratings and issued optimistic price targets for DORM. For example, in May 2026, Freedom Broker maintained a $152.00 price target, and Roth/MKM maintained a $156.00 target. By late June, the median analyst price target for Dorman Products reached $161.33, with a high estimate of $185.00, signaling strong conviction in the stock's future appreciation and attracting investor interest.

4. Favorable macroeconomic tailwinds in the automotive aftermarket industry provided a supportive environment.

The U.S. light-duty automotive aftermarket is projected to grow 5.2% year-over-year in 2026 and is forecast to exceed $500 billion by 2029. This growth is structurally supported by an aging vehicle fleet, with consumers holding onto vehicles longer, increasing demand for repair and maintenance services. Additionally, the rising complexity of vehicles due to advanced driver assistance systems (ADAS) creates new high-value opportunities for aftermarket parts suppliers like Dorman Products.

Show less
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The 33.8% change in DORM stock from 3/31/2026 to 7/7/2026 was primarily driven by a 42.2% change in the company's P/E Multiple.
(LTM values as of)33120267072026Change
Stock Price ($)104.36139.6433.8%
Change Contribution By: 
Total Revenues ($ Mil)2,1302,1511.0%
Net Income Margin (%)9.6%8.8%-7.7%
P/E Multiple15.622.242.2%
Shares Outstanding (Mil)31301.0%
Cumulative Contribution33.8%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2026 to 7/7/2026
ReturnCorrelation
DORM33.8% 
Market (SPY)15.0%36.7%
Sector (XLY)7.7%46.1%

Fundamental Drivers

The 13.4% change in DORM stock from 12/31/2025 to 7/7/2026 was primarily driven by a 45.7% change in the company's P/E Multiple.
(LTM values as of)123120257072026Change
Stock Price ($)123.19139.6413.4%
Change Contribution By: 
Total Revenues ($ Mil)2,1262,1511.2%
Net Income Margin (%)11.6%8.8%-23.9%
P/E Multiple15.222.245.7%
Shares Outstanding (Mil)31301.1%
Cumulative Contribution13.4%

LTM = Last Twelve Months as of date shown

Market Drivers

12/31/2025 to 7/7/2026
ReturnCorrelation
DORM13.4% 
Market (SPY)9.9%32.0%
Sector (XLY)-1.5%40.1%

Fundamental Drivers

The 13.8% change in DORM stock from 6/30/2025 to 7/7/2026 was primarily driven by a 27.0% change in the company's P/E Multiple.
(LTM values as of)63020257072026Change
Stock Price ($)122.67139.6413.8%
Change Contribution By: 
Total Revenues ($ Mil)2,0482,1515.0%
Net Income Margin (%)10.5%8.8%-15.6%
P/E Multiple17.522.227.0%
Shares Outstanding (Mil)31301.2%
Cumulative Contribution13.8%

LTM = Last Twelve Months as of date shown

Market Drivers

6/30/2025 to 7/7/2026
ReturnCorrelation
DORM13.8% 
Market (SPY)22.0%30.0%
Sector (XLY)8.7%37.0%

Fundamental Drivers

The 77.1% change in DORM stock from 6/30/2023 to 7/7/2026 was primarily driven by a 72.9% change in the company's Net Income Margin (%).
(LTM values as of)63020237072026Change
Stock Price ($)78.83139.6477.1%
Change Contribution By: 
Total Revenues ($ Mil)1,7992,15119.6%
Net Income Margin (%)5.1%8.8%72.9%
P/E Multiple26.922.2-17.6%
Shares Outstanding (Mil)31304.0%
Cumulative Contribution77.1%

LTM = Last Twelve Months as of date shown

Market Drivers

6/30/2023 to 7/7/2026
ReturnCorrelation
DORM77.1% 
Market (SPY)74.6%35.9%
Sector (XLY)41.4%39.0%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
DORM Return30%-28%3%55%-5%14%61%
Peers Return14%-21%16%-8%7%5%8%
S&P 500 Return27%-19%24%23%16%10%101%

Monthly Win Rates [3]
DORM Win Rate75%42%33%58%33%71% 
Peers Win Rate58%38%47%43%45%51% 
S&P 500 Win Rate75%42%67%75%67%57% 

Max Drawdowns [4]
DORM Max Drawdown-18%-37%-39%-11%-26%-25% 
Peers Max Drawdown-25%-38%-26%-33%-32%-26% 
S&P 500 Max Drawdown-5%-25%-10%-8%-19%-9% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: APTV, ALSN, LEA, GNTX, ADNT. See DORM Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 7/7/2026 (YTD)

How Low Can It Go

EventDORMS&P 500
2025 US Tariff Shock
  % Loss-14.2%-18.8%
  % Gain to Breakeven16.5%23.1%
  Time to Breakeven21 days79 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-27.0%-9.5%
  % Gain to Breakeven37.0%10.5%
  Time to Breakeven84 days24 days
2023 SVB Regional Banking Crisis
  % Loss-19.5%-6.7%
  % Gain to Breakeven24.3%7.1%
  Time to Breakeven246 days31 days
2022 Inflation Shock & Fed Tightening
  % Loss-33.6%-24.5%
  % Gain to Breakeven50.6%32.4%
  Time to Breakeven668 days427 days
2020 COVID-19 Crash
  % Loss-37.9%-33.7%
  % Gain to Breakeven61.1%50.9%
  Time to Breakeven63 days140 days
2015-2016 China Devaluation / Global Growth Scare
  % Loss-21.6%-12.2%
  % Gain to Breakeven27.6%13.9%
  Time to Breakeven31 days62 days

Compare to APTV, ALSN, LEA, GNTX, ADNT

In The Past

Dorman Products's stock fell -14.2% during the 2025 US Tariff Shock. Such a loss loss requires a 16.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventDORMS&P 500
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-27.0%-9.5%
  % Gain to Breakeven37.0%10.5%
  Time to Breakeven84 days24 days
2022 Inflation Shock & Fed Tightening
  % Loss-33.6%-24.5%
  % Gain to Breakeven50.6%32.4%
  Time to Breakeven668 days427 days
2020 COVID-19 Crash
  % Loss-37.9%-33.7%
  % Gain to Breakeven61.1%50.9%
  Time to Breakeven63 days140 days
2015-2016 China Devaluation / Global Growth Scare
  % Loss-21.6%-12.2%
  % Gain to Breakeven27.6%13.9%
  Time to Breakeven31 days62 days
2011 US Debt Ceiling Crisis & European Contagion
  % Loss-33.6%-17.9%
  % Gain to Breakeven50.6%21.8%
  Time to Breakeven130 days123 days
2008-2009 Global Financial Crisis
  % Loss-53.0%-53.4%
  % Gain to Breakeven112.8%114.4%
  Time to Breakeven232 days1085 days

Compare to APTV, ALSN, LEA, GNTX, ADNT

In The Past

Dorman Products's stock fell -14.2% during the 2025 US Tariff Shock. Such a loss loss requires a 16.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Dorman Products (DORM)

Dorman Products, Inc. (DORM) is a global supplier specializing in aftermarket replacement parts and fasteners for a wide array of vehicles, including passenger cars, light trucks, and medium- to heavy-duty trucks. The company's core business involves manufacturing and distributing solutions that allow for the repair and maintenance of vehicles once they are out of their original warranty period, essentially serving the automotive repair industry with alternatives to original equipment manufacturer (OEM) parts.

The company offers a comprehensive product catalog that spans multiple critical vehicle systems. This includes original equipment dealer products like intake and exhaust manifolds, window regulators, radiator fan assemblies, and complex electronic modules, as well as more common items such as door handles and keyless remotes. Dorman also provides a significant range of heavy-duty aftermarket parts for commercial vehicles (Class 4-8), covering lighting, cooling, engine management, and cab products. Additionally, its offerings extend to powertrain components (e.g., cooling products, harmonic balancers), chassis products (e.g., control arms, brake hardware), and various automotive body and hardware products.

Dorman's primary customers are located within the automotive aftermarket industry. The company distributes its products worldwide through a diverse network of channels. This includes automotive aftermarket retailers, encompassing both online platforms and traditional stores, as well as national, regional, and local warehouse distributors. Dorman also serves specialty markets, salvage yards, local independent parts wholesalers, and mass merchants, ensuring broad accessibility for its extensive range of repair and maintenance parts.

AI Analysis | Feedback

Here are 1-3 brief analogies for Dorman Products (DORM):

  • The Home Depot or Lowe's for car and truck repair parts, offering a vast inventory of components needed to fix and maintain vehicles.

  • Like a Teva Pharmaceuticals for vehicles, providing a wide range of alternative and often improved replacement parts for original manufacturer components.

AI Analysis | Feedback

```html
  • Original Equipment (OE) Solutions: Replacement parts designed to match original equipment, including manifolds, regulators, sensors, and complex electronics.
  • Automotive Replacement Parts: General repair and maintenance items for passenger cars and light trucks, such as door handles, keyless remotes, and door hinge repair components.
  • Heavy Duty Aftermarket Parts: Specialized components for Class 4-8 vehicles, encompassing lighting, cooling, engine management, and cab products.
  • Powertrain Products: Components for the engine, transmission, and axle, including cooling products, harmonic balancers, and fluid lines.
  • Chassis Products: Parts for the steering, suspension, and braking systems, such as control arms, ball joints, and brake hardware.
  • Automotive Body Products: Interior and exterior body components like window lift motors, switches, handles, and wiper parts.
  • Hardware Products: Assortments of threaded bolts, automotive and home electrical wiring components, and general hardware.
```

AI Analysis | Feedback

Dorman Products (DORM) primarily sells its products to other companies (B2B) within the automotive aftermarket industry, rather than directly to individuals. Based on the provided background, its major customers are businesses that operate in the following categories:

  • Automotive aftermarket retailers: This category includes various retail outlets, such as on-line platforms, which then sell Dorman's parts to end-users or professional repair shops. The provided background does not list the specific names of these retail companies.
  • National, regional, and local warehouse distributors: These are companies that distribute Dorman's parts to a broad network of automotive businesses, including smaller retailers, repair facilities, and parts wholesalers. The provided background does not list the specific names of these distribution companies.
  • Specialty markets, salvage yards, and local independent parts wholesalers: Dorman also supplies businesses operating in these more specialized segments of the automotive parts supply chain. The provided background does not list the specific names of these customer entities.
  • Mass merchants: These are large retail chains that offer a wide variety of goods, including automotive parts, to the general public. The provided background does not list the specific names of these mass merchant companies.

The provided background describes the types of businesses Dorman Products serves but does not specify the names of individual customer companies, nor their public symbols.

AI Analysis | Feedback

null

AI Analysis | Feedback

Kevin M. Olsen President, Chief Executive Officer & Director

Kevin M. Olsen joined Dorman Products in July 2016 as Senior Vice President and Chief Financial Officer. He became Executive Vice President, Chief Financial Officer in June 2017, President and Chief Operating Officer in August 2018, and President and Chief Executive Officer in January 2019. Before joining Dorman, Mr. Olsen served as Chief Financial Officer of Colfax Fluid Handling, a division of Colfax Corporation, from January 2013 to June 2016. His prior career includes finance and operations roles at Precision Castparts, Crane, Netshape Technologies, Danaher, and PwC.

Charles W. Rayfield Senior Vice President, Chief Financial Officer Designate and Treasurer

Charles W. Rayfield was appointed Senior Vice President, Chief Financial Officer Designate and Treasurer, effective January 19, 2026. His formal appointment as Chief Financial Officer will commence on the first business day following the company’s filing of its Annual Report on Form 10-K for fiscal 2025. Most recently, he served as Chief Financial Officer of Lutron Electronics Corporation since June 2023. He also provided independent financial advisory services from November 2022 to June 2023 and previously served as CFO at Knoll Inc.

Nathan J. Porter Senior Vice President, Chief Operations Officer

Nathan J. Porter was appointed Senior Vice President, Chief Operations Officer, overseeing distribution, manufacturing, logistics, and sourcing for both Light Duty and Heavy Duty segments. He joined Dorman from ADI Global Distribution, where he previously served as Senior Vice President, Chief Operations Officer.

Eric B. Luftig President, Light Duty

Eric B. Luftig joined Dorman Products in December 2021 as Senior Vice President, Product, and has since been promoted to President, Light Duty, where he leads strategic commercial functions for that segment. He brings 27 years of global engineering, marketing, product development, and commercialization experience from roles with General Electric, Nordson Corporation, and Victaulic.

Steven A. Bashir President, Heavy Duty

Steven A. Bashir has taken on the position of President, Heavy Duty, succeeding John R. McKnight, who is retiring. Mr. Bashir previously worked at ZF Services as Head of Sales for the U.S. and Canada.

AI Analysis | Feedback

Here are the key risks to Dorman Products (DORM):

  1. Transition to Electric Vehicles (EVs) and Autonomous Vehicles (AVs): The automotive aftermarket industry faces a significant long-term risk due to the widespread adoption of electric and autonomous vehicles. Electric vehicles have substantially fewer moving parts compared to traditional internal combustion engine (ICE) vehicles, which is expected to reduce the demand for many of Dorman's traditional replacement parts, such as engine components, exhaust systems, and fuel filters. While EVs will create demand for new components like battery modules and advanced electronics, the overall decrease in parts and wear and tear could lead to lower aftermarket replacement rates. Autonomous vehicles, by increasing vehicle safety and potentially reducing accident rates, could further diminish demand for collision-related parts like body panels, headlamps, and mirrors. The rise of shared mobility through autonomous vehicles may also decrease private vehicle ownership and overall miles driven, impacting the aftermarket.
  2. Supply Chain Disruptions and Raw Material Costs: Dorman Products relies on a diversified global supply chain, with a notable portion of its products sourced from third-party suppliers, including a significant percentage from China. This dependence exposes the company to risks of supply chain disruptions, which can affect product availability and increase operational costs. Additionally, fluctuations in raw material costs and broader inflationary pressures are identified as key financial and economic factors that could adversely affect Dorman's profitability.
  3. Customer Concentration: Dorman Products faces a risk from its concentrated customer base. In 2024 and 2025, two customers individually accounted for more than 10% of net sales, with their combined sales representing approximately 39% to 40% of total net sales. In 2023, three customers accounted for roughly 44% of net sales. The loss of, or a significant reduction in sales to, any of these major customers could have a material adverse effect on Dorman's sales and operating results. Consolidation among key customers could further intensify this concentration risk.

AI Analysis | Feedback

The increasing adoption and market penetration of electric vehicles (EVs) pose a clear emerging threat. Dorman Products' business is significantly focused on supplying replacement parts for internal combustion engine (ICE) vehicles, including components such as intake and exhaust manifolds, radiator fan assemblies, exhaust gas recirculation coolers, variable valve timing components, oil drain plugs, harmonic balancers, and various other engine, transmission, and axle components. As the global automotive fleet transitions towards EVs, the long-term demand for many of these ICE-specific parts will inevitably diminish, challenging Dorman's traditional product portfolio and market.

AI Analysis | Feedback

The addressable markets for Dorman Products (NASDAQ: DORM) are primarily within the motor vehicle aftermarket industry, serving passenger cars, light trucks, and medium- and heavy-duty trucks, as well as specialty vehicles. The company's operations are overwhelmingly concentrated in North America. Dorman Products estimates its total addressable market opportunity across its three distinct sectors—Light Duty, Heavy Duty, and Specialty Vehicle—to be over $165 billion in 2024. Specifically:
  • Light-Duty Vehicle Aftermarket (U.S.): The light-duty vehicle sector, which encompasses passenger cars and light-duty trucks and represents the majority of Dorman's products, accounted for projected industry sales of approximately $135.1 billion in 2023. The U.S. light-duty automotive aftermarket is projected to reach $435 billion in 2025.
  • Heavy-Duty Truck Parts Aftermarket (Global and U.S.): The global heavy-duty truck parts aftermarket market was valued at USD 150.1 billion in 2025 and is estimated to reach USD 195.4 billion by 2034. For the United States specifically, the heavy-duty automotive aftermarket market was valued at USD 40.5 billion in 2024 and is projected to reach USD 60.2 billion by 2034.
  • Specialty Vehicle Aftermarket: While a specific market size for the "Specialty Vehicle" segment is not detailed in the provided search results beyond Dorman's internal aggregation, this segment is part of the overall $165 billion total addressable market Dorman identifies.
More broadly, the overall U.S. automotive aftermarket industry, including light, medium, and heavy-duty vehicles, is projected at nearly $535 billion in after-sales parts and accessories in 2024, and is projected to reach around $574 billion in 2026. The global automotive aftermarket size was valued at USD 430.51 billion in 2024 and is projected to grow to USD 565.73 billion by 2032.

AI Analysis | Feedback

Here are 3-5 expected drivers of future revenue growth for Dorman Products (DORM) over the next 2-3 years:

  1. Innovation and New Product Launches: Dorman Products consistently emphasizes its focus on innovation and the introduction of new products, particularly in complex electronics and non-discretionary repair parts, as a key driver for future growth. The company reported a "record year for new product sales" in 2025 and views these initiatives as crucial for driving both segment competitiveness and above-market organic growth.
  2. Strong Customer Demand and Growth in the Light-Duty Aftermarket: The Light-Duty segment, which primarily serves passenger vehicles, is identified as a significant engine of growth for Dorman Products. The company has seen strong customer demand in this area, contributing substantially to net sales increases.
  3. Strategic Pricing Initiatives: Pricing actions have played a role in Dorman's sales performance, particularly in relation to tariffs and inflationary pressures. The company has utilized pricing initiatives to drive top-line results and mitigate increased costs.
  4. Commercialization and Operational Excellence Initiatives: Dorman's management frequently highlights commercialization initiatives and operational excellence, including investments in productivity and automation, as strategic priorities aimed at driving long-term growth and enhancing profitability. These efforts support overall business expansion and competitiveness.

AI Analysis | Feedback

Capital Allocation Decisions (2021-2025)

Share Repurchases

  • In 2024, Dorman Products repurchased $78 million of its common stock at an average price of $91 per share.
  • During the fourth quarter of 2023, the company repurchased $15 million of its shares.
  • Dorman's Board of Directors authorized a new $500 million share repurchase plan that became effective at the beginning of 2025.

Share Issuance

  • The number of shares outstanding decreased from 31,607,509 as of December 25, 2021, to 30,391,955 as of December 31, 2025, indicating net share repurchases over issuances.

Outbound Investments

  • On October 4, 2022, Dorman acquired 100% of SuperATV for an aggregate consideration of $509.8 million (net of cash acquired), with a potential earn-out of up to $100 million.
  • In June 2021, Dorman acquired Dayton Parts for $338 million.
  • From 2019 through 2024, approximately half of Dorman's $1.73 billion in deployed capital was allocated to mergers and acquisitions.

Capital Expenditures

  • Dorman reported capital expenditures of $39 million in 2024.
  • In 2023, the company invested in operations to increase flexibility and efficiency, including bringing an 827,000-square-foot distribution center in Whiteland, Indiana, into full operation, and continued to assess its footprint for optimization and automation.
  • In 2025, investments were expanded in emerging technology solutions for complex automotive electronic components and significant additions were made to active suspension components, loaded knuckles, and chassis components.

Better Bets vs. Dorman Products (DORM)

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

DORMAPTVALSNLEAGNTXADNTMedian
NameDorman P.Aptiv Allison .Lear Gentex Adient  
Mkt Price139.6458.85114.17131.3523.9219.2086.51
Mkt Cap4.212.59.56.75.11.55.9
Rev LTM2,15120,6593,65023,5222,63314,9389,294
Op Inc LTM3351,972855851497437674
FCF LTM711,091609732466272538
FCF 3Y Avg1511,350637611402289507
CFO LTM1061,7698111,315576546693
CFO 3Y Avg1902,1317951,197546550672

Growth & Margins

DORMAPTVALSNLEAGNTXADNTMedian
NameDorman P.Aptiv Allison .Lear Gentex Adient  
Rev Chg LTM5.0%5.2%14.0%-17.3%14.5%3.9%5.1%
Rev Chg 3Y Avg6.2%4.6%8.9%4.3%9.9%0.5%5.4%
Rev Chg Q4.2%5.4%83.6%4.7%17.1%7.0%6.2%
QoQ Delta Rev Chg LTM1.0%1.3%21.3%1.1%3.9%1.7%1.5%
Op Inc Chg LTM5.2%-4.4%-15.2%-18.3%9.2%5.3%0.4%
Op Inc Chg 3Y Avg36.1%12.3%2.6%5.1%10.9%9.1%10.0%
Op Mgn LTM15.6%9.5%23.4%3.6%18.9%2.9%12.6%
Op Mgn 3Y Avg14.7%9.8%28.3%3.7%20.2%3.0%12.2%
QoQ Delta Op Mgn LTM-1.2%-0.3%-6.8%0.3%-0.3%-0.0%-0.3%
CFO/Rev LTM4.9%8.6%22.2%5.6%21.9%3.7%7.1%
CFO/Rev 3Y Avg9.4%10.6%24.1%4.8%22.6%3.7%10.0%
FCF/Rev LTM3.3%5.3%16.7%3.1%17.7%1.8%4.3%
FCF/Rev 3Y Avg7.5%6.7%19.4%2.5%16.6%1.9%7.1%

Valuation

DORMAPTVALSNLEAGNTXADNTMedian
NameDorman P.Aptiv Allison .Lear Gentex Adient  
Mkt Cap4.212.59.56.75.11.55.9
P/S2.00.62.60.31.90.11.3
P/Op Inc12.66.411.17.910.23.49.0
P/EBIT14.810.411.38.310.23.310.3
P/E22.234.317.512.713.025.519.8
P/CFO39.87.111.75.18.82.87.9
Total Yield4.5%2.9%6.0%10.3%9.8%3.9%5.3%
Dividend Yield0.0%0.0%0.3%2.4%2.1%0.0%0.1%
FCF Yield 3Y Avg4.6%8.5%7.8%9.8%7.2%17.0%8.2%
D/E0.10.80.50.40.01.60.4
Net D/E0.10.50.40.3-0.01.00.3

Returns

DORMAPTVALSNLEAGNTXADNTMedian
NameDorman P.Aptiv Allison .Lear Gentex Adient  
1M Rtn9.9%-14.2%-1.4%-7.2%-2.9%-13.0%-5.0%
3M Rtn37.9%1.1%-2.7%11.9%12.6%-4.1%6.5%
6M Rtn11.6%-28.8%12.7%7.7%-1.3%-1.7%3.2%
12M Rtn11.8%-18.3%21.2%31.2%7.3%-12.7%9.6%
3Y Rtn80.1%-45.3%108.5%-4.3%-16.2%-50.9%-10.2%
1M Excs Rtn10.1%-18.2%-2.5%-7.7%-3.5%-14.8%-5.6%
3M Excs Rtn25.5%-16.0%-16.3%-1.9%-1.6%-18.3%-8.9%
6M Excs Rtn3.1%-34.4%6.3%2.6%-7.4%-8.6%-2.4%
12M Excs Rtn-9.8%-38.4%-1.9%10.6%-14.0%-32.9%-11.9%
3Y Excs Rtn6.1%-112.3%38.8%-70.8%-84.3%-120.8%-77.5%

Comparison Analyses

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Light Duty1,6921,5661,4621,426 
Heavy Duty233232257258 
Specialty Vehicle20621221050 
Chassis    459
Hardware    58
Motor Vehicle Body    289
Powertrain    539
Total2,1302,0091,9301,7341,345


Operating Income by Segment
$ Mil2025202420232022
Light Duty347284187170
Specialty Vehicle2732329
Heavy Duty561530
Pretax reduction in workforce costs-0-50 
Acquisition-related transaction and other costs-1-3-15-23
Acquisition-related intangible assets amortization-22-22-22-14
Goodwill impairment charge-57   
Executive transition services expenses  -20
Fair value adjustment to contingent consideration  200
Total300293215171


Assets by Segment
$ Mil2025202420232022
Light Duty1,3301,2031,0831,048
Other non-current assets803890899924
Heavy Duty200157163178
Other current assets83886986
Specialty Vehicle778678106
Total2,4932,4252,2922,342


Price Behavior

Price Behavior
Market Price$139.64 
Market Cap ($ Bil)4.2 
First Trading Date03/12/1991 
Distance from 52W High-16.1% 
   50 Days200 Days
DMA Price$123.31$125.93
DMA Trenddownup
Distance from DMA13.2%10.9%
 3M1YR
Volatility33.7%34.3%
Downside Capture41.9865.12
Upside Capture139.6763.21
Correlation (SPY)38.9%30.0%
DORM Betas & Captures as of 6/30/2026

 1M2M3M6M1Y3Y
Beta0.250.780.860.750.810.78
Up Beta-1.300.150.971.111.390.78
Down Beta0.550.690.650.870.700.64
Up Capture122%162%117%55%51%67%
Bmk +ve Days11244067140429
Stock +ve Days10203256115372
Down Capture5%48%50%57%73%95%
Bmk -ve Days10172358112321
Stock -ve Days11213169136377

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with DORM
DORM11.9%34.3%0.38-
Sector ETF (XLY)6.8%18.6%0.2236.6%
Equity (SPY)20.7%12.5%1.2229.7%
Gold (GLD)23.0%27.8%0.736.4%
Commodities (DBC)22.9%18.6%0.97-24.5%
Real Estate (VNQ)13.6%13.8%0.6838.4%
Bitcoin (BTCUSD)-41.8%42.8%-1.143.7%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with DORM
DORM7.1%32.5%0.26-
Sector ETF (XLY)6.5%23.9%0.2339.7%
Equity (SPY)13.3%17.1%0.6039.3%
Gold (GLD)17.8%18.3%0.794.9%
Commodities (DBC)7.6%19.5%0.291.7%
Real Estate (VNQ)3.1%18.9%0.0640.2%
Bitcoin (BTCUSD)13.2%53.5%0.4313.0%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with DORM
DORM10.3%33.3%0.38-
Sector ETF (XLY)13.1%22.1%0.5441.1%
Equity (SPY)15.7%17.9%0.7541.1%
Gold (GLD)11.6%16.1%0.591.0%
Commodities (DBC)6.2%18.0%0.278.9%
Real Estate (VNQ)5.6%20.7%0.2336.6%
Bitcoin (BTCUSD)57.9%66.2%0.989.1%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date6152026
Short Interest: Shares Quantity1.6 Mil
Short Interest: % Change Since 53120263.0%
Average Daily Volume0.3 Mil
Days-to-Cover Short Interest6.3 days
Basic Shares Quantity30.2 Mil
Short % of Basic Shares5.3%

Earnings Returns History

Updated 6/17/2026
Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
5/4/20267.8%9.2%12.5%
2/25/20261.8%1.4%-7.0%
10/27/2025-9.8%-13.1%-11.9%
8/4/20256.9%14.6%27.3%
5/5/20257.0%13.3%10.7%
2/26/20253.2%8.7%0.9%
10/31/202412.1%16.9%23.3%
8/1/20244.3%7.3%15.1%
...
SUMMARY STATS   
# Positive131714
# Negative11710
Median Positive6.3%7.1%11.4%
Median Negative-4.4%-9.1%-7.2%
Max Positive15.9%16.9%27.3%
Max Negative-14.5%-13.4%-11.9%
Collapse to Preview
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
5/4/20267.8%9.2%12.5%
2/25/20261.8%1.4%-7.0%
10/27/2025-9.8%-13.1%-11.9%
8/4/20256.9%14.6%27.3%
5/5/20257.0%13.3%10.7%
2/26/20253.2%8.7%0.9%
10/31/202412.1%16.9%23.3%
8/1/20244.3%7.3%15.1%
5/7/2024-1.6%0.5%-1.8%
2/26/202415.9%8.9%12.0%
10/31/2023-14.5%-6.0%-1.6%
8/1/20232.4%6.3%-3.6%
5/2/2023-4.4%1.5%-5.3%
2/28/2023-0.3%-9.1%-10.1%
10/24/2022-6.8%-5.3%0.2%
7/25/2022-9.9%-13.4%-10.0%
4/25/2022-1.1%5.1%1.6%
2/22/20222.3%0.1%4.2%
10/25/2021-2.4%2.0%19.0%
7/26/2021-2.2%-3.6%-7.3%
4/26/2021-11.1%-10.9%-9.5%
2/22/202110.2%7.1%14.9%
10/28/20202.2%6.9%8.2%
7/29/20206.3%9.0%8.1%
SUMMARY STATS   
# Positive131714
# Negative11710
Median Positive6.3%7.1%11.4%
Median Negative-4.4%-9.1%-7.2%
Max Positive15.9%16.9%27.3%
Max Negative-14.5%-13.4%-11.9%

SEC Filings

Expand for More
Report DateFiling DateFiling
03/31/202605/04/202610-Q
12/31/202502/27/202610-K
09/30/202510/28/202510-Q
06/30/202508/05/202510-Q
03/31/202505/06/202510-Q
12/31/202402/27/202510-K
09/30/202411/01/202410-Q
06/30/202408/02/202410-Q
03/31/202405/07/202410-Q
12/31/202302/28/202410-K
09/30/202310/31/202310-Q
06/30/202308/01/202310-Q
03/31/202305/02/202310-Q
12/31/202203/01/202310-K
09/30/202210/24/202210-Q
06/30/202207/25/202210-Q
Collapse to Preview
Report DateFiling DateFiling
03/31/202605/04/202610-Q
12/31/202502/27/202610-K
09/30/202510/28/202510-Q
06/30/202508/05/202510-Q
03/31/202505/06/202510-Q
12/31/202402/27/202510-K
09/30/202411/01/202410-Q
06/30/202408/02/202410-Q
03/31/202405/07/202410-Q
12/31/202302/28/202410-K
09/30/202310/31/202310-Q
06/30/202308/01/202310-Q
03/31/202305/02/202310-Q
12/31/202203/01/202310-K
09/30/202210/24/202210-Q
06/30/202207/25/202210-Q
03/31/202204/25/202210-Q
12/31/202102/22/202210-K
09/30/202110/25/202110-Q
06/30/202107/26/202110-Q
03/31/202104/26/202110-Q
12/31/202002/22/202110-K
09/30/202010/29/202010-Q
06/30/202007/30/202010-Q
03/31/202004/27/202010-Q
12/31/201902/26/202010-K
09/30/201910/28/201910-Q
06/30/201907/31/201910-Q

Recent Forward Guidance

Updated 5/31/2026

Latest: Q1 2026 Earnings Reported 5/4/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2026 Revenue Growth7.0%8.0%9.0%0.0%0.0%AffirmedGuidance: 8.0% for 2026
2026 EPS7.577.777.970.0% AffirmedGuidance: 7.77 for 2026
2026 Adjusted EPS8.18.38.50.0% AffirmedGuidance: 8.3 for 2026
2026 EPS Growth14.0%17.0%20.0%   
2026 Adjusted EPS Growth-9.0%-6.5%-4.0%   

Prior: Q4 2025 Earnings Reported 2/25/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2026 Revenue Growth7.0%8.0%9.0%00AffirmedGuidance: 8.0% for 2025
2026 Diluted EPS7.577.777.97-5.2% LoweredGuidance: 8.2 for 2025
2026 Adjusted Diluted EPS8.18.38.5-5.1% LoweredGuidance: 8.75 for 2025
2026 Tax Rate Estimate 23.5% 0 AffirmedGuidance: 23.5% for 2025

Q3 2025 Earnings Reported 10/27/2025

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2025 Net Sales Growth7.0%8.0%9.0%00AffirmedGuidance: 8.0% for 2025
2025 Diluted EPS8.058.28.350 AffirmedGuidance: 8.2 for 2025
2025 Adjusted Diluted EPS8.68.758.90 AffirmedGuidance: 8.75 for 2025
2025 Diluted EPS Growth31.0%33.5%36.0%   
2025 Adjusted Diluted EPS Growth21.0%23.0%25.0%   
2025 Tax Rate Estimate 23.5%    

Insider Activity

Updated 4/26/2026
Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Long, Donna MSVP, CIODirectSell1062026123.75812100,4882,209,721Form
2McKnight, JohnPresident, Heavy DutyDirectSell12152025128.802,000257,5961,173,621Form
3McKnight, JohnPresident, Heavy DutyDirectSell12032025130.714,898640,1961,452,415Form
4Hession, DavidSVP and CFODirectSell11032025135.3112,4931,690,379762,942Form
5Bowen, Gregory CVP, Chief Accounting OfficerDirectSell9152025162.811,453236,560758,511Form
Collapse to Preview
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Long, Donna MSVP, CIODirectSell1062026123.75812100,4882,209,721Form
2McKnight, JohnPresident, Heavy DutyDirectSell12152025128.802,000257,5961,173,621Form
3McKnight, JohnPresident, Heavy DutyDirectSell12032025130.714,898640,1961,452,415Form
4Hession, DavidSVP and CFODirectSell11032025135.3112,4931,690,379762,942Form
5Bowen, Gregory CVP, Chief Accounting OfficerDirectSell9152025162.811,453236,560758,511Form
6Long, Donna MSVP, CIODirectSell8142025150.001,213181,9502,679,131Form
7Long, Donna MSVP, CIODirectSell7292025122.21820100,2122,331,005Form
8Gavin, John J DirectSell5202025131.192,900380,4401,066,806Form
Core Cache Last Updated: 7/7/2026