Tearsheet

Dorman Products (DORM)


Market Price (4/7/2026): $100.5 | Market Cap: $3.1 Bil
Sector: Consumer Discretionary | Industry: Automotive Parts & Equipment

Dorman Products (DORM)


Market Price (4/7/2026): $100.5
Market Cap: $3.1 Bil
Sector: Consumer Discretionary
Industry: Automotive Parts & Equipment

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 6.7%

Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -36%

Low stock price volatility
Vol 12M is 34%

Megatrend and thematic drivers
Megatrends include Electric Vehicles & Autonomous Driving, Electrification of Everything, and Circular Economy & Recycling. Themes include Automotive EV/AV Aftermarket Parts, Show more.

Weak multi-year price returns
2Y Excs Rtn is -23%, 3Y Excs Rtn is -45%

Expensive valuation multiples
P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 27x

Key risks
DORM key risks include [1] significant customer concentration, Show more.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 6.7%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -36%
2 Low stock price volatility
Vol 12M is 34%
3 Megatrend and thematic drivers
Megatrends include Electric Vehicles & Autonomous Driving, Electrification of Everything, and Circular Economy & Recycling. Themes include Automotive EV/AV Aftermarket Parts, Show more.
4 Weak multi-year price returns
2Y Excs Rtn is -23%, 3Y Excs Rtn is -45%
5 Expensive valuation multiples
P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 27x
6 Key risks
DORM key risks include [1] significant customer concentration, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Dorman Products (DORM) stock has lost about 20% since 12/31/2025 because of the following key factors:

1. Dorman Products issued weaker-than-expected full-year 2026 guidance, with adjusted diluted EPS projected to be between $8.10 and $8.50, significantly below the analyst consensus of $9.45. This represented a 12% shortfall compared to expectations at the midpoint.

2. The company reported a substantial non-cash goodwill impairment charge of $51.1 million related to its Heavy Duty segment in the fourth quarter of 2025. This resulted in a 79% year-over-year decrease in diluted earnings per share (EPS) to $0.38 for the quarter. Additionally, Dorman's Q4 2025 net sales of $537.9 million grew by only 0.8% and missed analyst estimates of $573.4 million.

Show more

Stock Movement Drivers

Fundamental Drivers

The -18.4% change in DORM stock from 12/31/2025 to 4/6/2026 was primarily driven by a -17.5% change in the company's Net Income Margin (%).
(LTM values as of)123120254062026Change
Stock Price ($)123.19100.50-18.4%
Change Contribution By: 
Total Revenues ($ Mil)2,1262,1300.2%
Net Income Margin (%)11.6%9.6%-17.5%
P/E Multiple15.215.0-1.3%
Shares Outstanding (Mil)31310.1%
Cumulative Contribution-18.4%

LTM = Last Twelve Months as of date shown

Market Drivers

12/31/2025 to 4/6/2026
ReturnCorrelation
DORM-18.4% 
Market (SPY)-5.4%16.4%
Sector (XLY)-8.7%33.0%

Fundamental Drivers

The -35.5% change in DORM stock from 9/30/2025 to 4/6/2026 was primarily driven by a -28.6% change in the company's P/E Multiple.
(LTM values as of)93020254062026Change
Stock Price ($)155.88100.50-35.5%
Change Contribution By: 
Total Revenues ($ Mil)2,0862,1302.1%
Net Income Margin (%)10.8%9.6%-11.5%
P/E Multiple21.115.0-28.6%
Shares Outstanding (Mil)31310.0%
Cumulative Contribution-35.5%

LTM = Last Twelve Months as of date shown

Market Drivers

9/30/2025 to 4/6/2026
ReturnCorrelation
DORM-35.5% 
Market (SPY)-2.9%14.9%
Sector (XLY)-8.8%25.5%

Fundamental Drivers

The -16.6% change in DORM stock from 3/31/2025 to 4/6/2026 was primarily driven by a -22.4% change in the company's P/E Multiple.
(LTM values as of)33120254062026Change
Stock Price ($)120.54100.50-16.6%
Change Contribution By: 
Total Revenues ($ Mil)2,0092,1306.0%
Net Income Margin (%)9.5%9.6%1.4%
P/E Multiple19.415.0-22.4%
Shares Outstanding (Mil)31310.0%
Cumulative Contribution-16.6%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2025 to 4/6/2026
ReturnCorrelation
DORM-16.6% 
Market (SPY)16.3%35.8%
Sector (XLY)11.1%43.6%

Fundamental Drivers

The 16.5% change in DORM stock from 3/31/2023 to 4/6/2026 was primarily driven by a 36.7% change in the company's Net Income Margin (%).
(LTM values as of)33120234062026Change
Stock Price ($)86.26100.5016.5%
Change Contribution By: 
Total Revenues ($ Mil)1,7342,13022.9%
Net Income Margin (%)7.0%9.6%36.7%
P/E Multiple22.315.0-32.6%
Shares Outstanding (Mil)31312.9%
Cumulative Contribution16.5%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2023 to 4/6/2026
ReturnCorrelation
DORM16.5% 
Market (SPY)63.3%36.7%
Sector (XLY)49.1%38.6%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
DORM Return30%-28%3%55%-5%-18%16%
Peers Return14%-21%16%-8%7%1%4%
S&P 500 Return27%-19%24%23%16%-4%75%

Monthly Win Rates [3]
DORM Win Rate75%42%33%58%33%25% 
Peers Win Rate58%38%47%43%45%40% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
DORM Max Drawdown0%-34%-23%-5%-16%-18% 
Peers Max Drawdown-10%-34%-8%-29%-27%-6% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: APTV, ALSN, LEA, GNTX, ADNT. See DORM Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 4/6/2026 (YTD)

How Low Can It Go

Unique KeyEventDORMS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-49.3%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven97.3%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven367 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-39.9%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven66.4%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven63 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-29.1%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven41.1%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven321 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-55.8%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven126.3%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven277 days1,480 days

Compare to APTV, ALSN, LEA, GNTX, ADNT

In The Past

Dorman Products's stock fell -49.3% during the 2022 Inflation Shock from a high on 11/23/2021. A -49.3% loss requires a 97.3% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Dorman Products (DORM)

Dorman Products, Inc. supplies replacement parts and fasteners for passenger cars, light trucks, and medium- and heavy-duty trucks in the automotive aftermarket industry worldwide. It offers original equipment dealer products, such as intake and exhaust manifolds, window regulators, radiator fan assemblies, tire pressure monitor sensors, exhaust gas recirculation coolers, and complex electronics modules; fluid reservoirs, variable valve timing components, complex electronics, and integrated door lock actuators; and oil drain plugs, and wheel bolts and lug nuts. The company also provides automotive replacement parts, including door handles, keyless remotes and cases, and door hinge repairs; and heavy duty aftermarket parts for class 4-8 vehicles, such as lighting, cooling, engine management, wheel hardware, air tanks, and cab products. It offers powertrain products comprising cooling products, harmonic balancers, fluid lines and reservoirs, connectors, 4-wheel drive components, other engine, and transmission and axle components; and chassis products, such as control arms, ball joints, tie-rod ends, brake hardware and hydraulics, axle hardware, suspension arms, knuckles, links, bushings, leaf springs, other suspension, steering, and brake components. The company also provides automotive body products, including window lift motors, switches and handles, wiper, and other interior and exterior automotive body components; and hardware products comprising threaded bolts; automotive and home electrical wiring components; and other hardware assortments and merchandise. It offers its products under the OE Solutions, HELP!, OE FIX, Conduct-Tite, and HD Solutions brands through automotive aftermarket retailers, such as on-line platforms; national, regional, and local warehouse distributors; and specialty markets; salvage yards; local independent parts wholesalers; and mass merchants. The company was founded in 1918 and is headquartered in Colmar, Pennsylvania.

AI Analysis | Feedback

Here are 1-3 brief analogies for Dorman Products (DORM):

  • The Home Depot or Lowe's for car and truck repair parts, offering a vast inventory of components needed to fix and maintain vehicles.

  • Like a Teva Pharmaceuticals for vehicles, providing a wide range of alternative and often improved replacement parts for original manufacturer components.

AI Analysis | Feedback

```html
  • Original Equipment (OE) Solutions: Replacement parts designed to match original equipment, including manifolds, regulators, sensors, and complex electronics.
  • Automotive Replacement Parts: General repair and maintenance items for passenger cars and light trucks, such as door handles, keyless remotes, and door hinge repair components.
  • Heavy Duty Aftermarket Parts: Specialized components for Class 4-8 vehicles, encompassing lighting, cooling, engine management, and cab products.
  • Powertrain Products: Components for the engine, transmission, and axle, including cooling products, harmonic balancers, and fluid lines.
  • Chassis Products: Parts for the steering, suspension, and braking systems, such as control arms, ball joints, and brake hardware.
  • Automotive Body Products: Interior and exterior body components like window lift motors, switches, handles, and wiper parts.
  • Hardware Products: Assortments of threaded bolts, automotive and home electrical wiring components, and general hardware.
```

AI Analysis | Feedback

Dorman Products (DORM) primarily sells its products to other companies (B2B) within the automotive aftermarket industry, rather than directly to individuals. Based on the provided background, its major customers are businesses that operate in the following categories:

  • Automotive aftermarket retailers: This category includes various retail outlets, such as on-line platforms, which then sell Dorman's parts to end-users or professional repair shops. The provided background does not list the specific names of these retail companies.
  • National, regional, and local warehouse distributors: These are companies that distribute Dorman's parts to a broad network of automotive businesses, including smaller retailers, repair facilities, and parts wholesalers. The provided background does not list the specific names of these distribution companies.
  • Specialty markets, salvage yards, and local independent parts wholesalers: Dorman also supplies businesses operating in these more specialized segments of the automotive parts supply chain. The provided background does not list the specific names of these customer entities.
  • Mass merchants: These are large retail chains that offer a wide variety of goods, including automotive parts, to the general public. The provided background does not list the specific names of these mass merchant companies.

The provided background describes the types of businesses Dorman Products serves but does not specify the names of individual customer companies, nor their public symbols.

AI Analysis | Feedback

null

AI Analysis | Feedback

Kevin M. Olsen President, Chief Executive Officer & Director

Kevin M. Olsen joined Dorman Products in July 2016 as Senior Vice President and Chief Financial Officer. He became Executive Vice President, Chief Financial Officer in June 2017, President and Chief Operating Officer in August 2018, and President and Chief Executive Officer in January 2019. Before joining Dorman, Mr. Olsen served as Chief Financial Officer of Colfax Fluid Handling, a division of Colfax Corporation, from January 2013 to June 2016. His prior career includes finance and operations roles at Precision Castparts, Crane, Netshape Technologies, Danaher, and PwC.

Charles W. Rayfield Senior Vice President, Chief Financial Officer Designate and Treasurer

Charles W. Rayfield was appointed Senior Vice President, Chief Financial Officer Designate and Treasurer, effective January 19, 2026. His formal appointment as Chief Financial Officer will commence on the first business day following the company’s filing of its Annual Report on Form 10-K for fiscal 2025. Most recently, he served as Chief Financial Officer of Lutron Electronics Corporation since June 2023. He also provided independent financial advisory services from November 2022 to June 2023 and previously served as CFO at Knoll Inc.

Nathan J. Porter Senior Vice President, Chief Operations Officer

Nathan J. Porter was appointed Senior Vice President, Chief Operations Officer, overseeing distribution, manufacturing, logistics, and sourcing for both Light Duty and Heavy Duty segments. He joined Dorman from ADI Global Distribution, where he previously served as Senior Vice President, Chief Operations Officer.

Eric B. Luftig President, Light Duty

Eric B. Luftig joined Dorman Products in December 2021 as Senior Vice President, Product, and has since been promoted to President, Light Duty, where he leads strategic commercial functions for that segment. He brings 27 years of global engineering, marketing, product development, and commercialization experience from roles with General Electric, Nordson Corporation, and Victaulic.

Steven A. Bashir President, Heavy Duty

Steven A. Bashir has taken on the position of President, Heavy Duty, succeeding John R. McKnight, who is retiring. Mr. Bashir previously worked at ZF Services as Head of Sales for the U.S. and Canada.

AI Analysis | Feedback

Here are the key risks to Dorman Products (DORM):

  1. Transition to Electric Vehicles (EVs) and Autonomous Vehicles (AVs): The automotive aftermarket industry faces a significant long-term risk due to the widespread adoption of electric and autonomous vehicles. Electric vehicles have substantially fewer moving parts compared to traditional internal combustion engine (ICE) vehicles, which is expected to reduce the demand for many of Dorman's traditional replacement parts, such as engine components, exhaust systems, and fuel filters. While EVs will create demand for new components like battery modules and advanced electronics, the overall decrease in parts and wear and tear could lead to lower aftermarket replacement rates. Autonomous vehicles, by increasing vehicle safety and potentially reducing accident rates, could further diminish demand for collision-related parts like body panels, headlamps, and mirrors. The rise of shared mobility through autonomous vehicles may also decrease private vehicle ownership and overall miles driven, impacting the aftermarket.
  2. Supply Chain Disruptions and Raw Material Costs: Dorman Products relies on a diversified global supply chain, with a notable portion of its products sourced from third-party suppliers, including a significant percentage from China. This dependence exposes the company to risks of supply chain disruptions, which can affect product availability and increase operational costs. Additionally, fluctuations in raw material costs and broader inflationary pressures are identified as key financial and economic factors that could adversely affect Dorman's profitability.
  3. Customer Concentration: Dorman Products faces a risk from its concentrated customer base. In 2024 and 2025, two customers individually accounted for more than 10% of net sales, with their combined sales representing approximately 39% to 40% of total net sales. In 2023, three customers accounted for roughly 44% of net sales. The loss of, or a significant reduction in sales to, any of these major customers could have a material adverse effect on Dorman's sales and operating results. Consolidation among key customers could further intensify this concentration risk.

AI Analysis | Feedback

The increasing adoption and market penetration of electric vehicles (EVs) pose a clear emerging threat. Dorman Products' business is significantly focused on supplying replacement parts for internal combustion engine (ICE) vehicles, including components such as intake and exhaust manifolds, radiator fan assemblies, exhaust gas recirculation coolers, variable valve timing components, oil drain plugs, harmonic balancers, and various other engine, transmission, and axle components. As the global automotive fleet transitions towards EVs, the long-term demand for many of these ICE-specific parts will inevitably diminish, challenging Dorman's traditional product portfolio and market.

AI Analysis | Feedback

The addressable markets for Dorman Products (NASDAQ: DORM) are primarily within the motor vehicle aftermarket industry, serving passenger cars, light trucks, and medium- and heavy-duty trucks, as well as specialty vehicles. The company's operations are overwhelmingly concentrated in North America. Dorman Products estimates its total addressable market opportunity across its three distinct sectors—Light Duty, Heavy Duty, and Specialty Vehicle—to be over $165 billion in 2024. Specifically:
  • Light-Duty Vehicle Aftermarket (U.S.): The light-duty vehicle sector, which encompasses passenger cars and light-duty trucks and represents the majority of Dorman's products, accounted for projected industry sales of approximately $135.1 billion in 2023. The U.S. light-duty automotive aftermarket is projected to reach $435 billion in 2025.
  • Heavy-Duty Truck Parts Aftermarket (Global and U.S.): The global heavy-duty truck parts aftermarket market was valued at USD 150.1 billion in 2025 and is estimated to reach USD 195.4 billion by 2034. For the United States specifically, the heavy-duty automotive aftermarket market was valued at USD 40.5 billion in 2024 and is projected to reach USD 60.2 billion by 2034.
  • Specialty Vehicle Aftermarket: While a specific market size for the "Specialty Vehicle" segment is not detailed in the provided search results beyond Dorman's internal aggregation, this segment is part of the overall $165 billion total addressable market Dorman identifies.
More broadly, the overall U.S. automotive aftermarket industry, including light, medium, and heavy-duty vehicles, is projected at nearly $535 billion in after-sales parts and accessories in 2024, and is projected to reach around $574 billion in 2026. The global automotive aftermarket size was valued at USD 430.51 billion in 2024 and is projected to grow to USD 565.73 billion by 2032.

AI Analysis | Feedback

Here are 3-5 expected drivers of future revenue growth for Dorman Products (DORM) over the next 2-3 years:

  1. Innovation and New Product Launches: Dorman Products consistently emphasizes its focus on innovation and the introduction of new products, particularly in complex electronics and non-discretionary repair parts, as a key driver for future growth. The company reported a "record year for new product sales" in 2025 and views these initiatives as crucial for driving both segment competitiveness and above-market organic growth.
  2. Strong Customer Demand and Growth in the Light-Duty Aftermarket: The Light-Duty segment, which primarily serves passenger vehicles, is identified as a significant engine of growth for Dorman Products. The company has seen strong customer demand in this area, contributing substantially to net sales increases.
  3. Strategic Pricing Initiatives: Pricing actions have played a role in Dorman's sales performance, particularly in relation to tariffs and inflationary pressures. The company has utilized pricing initiatives to drive top-line results and mitigate increased costs.
  4. Commercialization and Operational Excellence Initiatives: Dorman's management frequently highlights commercialization initiatives and operational excellence, including investments in productivity and automation, as strategic priorities aimed at driving long-term growth and enhancing profitability. These efforts support overall business expansion and competitiveness.

AI Analysis | Feedback

Capital Allocation Decisions (2021-2025)

Share Repurchases

  • In 2024, Dorman Products repurchased $78 million of its common stock at an average price of $91 per share.
  • During the fourth quarter of 2023, the company repurchased $15 million of its shares.
  • Dorman's Board of Directors authorized a new $500 million share repurchase plan that became effective at the beginning of 2025.

Share Issuance

  • The number of shares outstanding decreased from 31,607,509 as of December 25, 2021, to 30,391,955 as of December 31, 2025, indicating net share repurchases over issuances.

Outbound Investments

  • On October 4, 2022, Dorman acquired 100% of SuperATV for an aggregate consideration of $509.8 million (net of cash acquired), with a potential earn-out of up to $100 million.
  • In June 2021, Dorman acquired Dayton Parts for $338 million.
  • From 2019 through 2024, approximately half of Dorman's $1.73 billion in deployed capital was allocated to mergers and acquisitions.

Capital Expenditures

  • Dorman reported capital expenditures of $39 million in 2024.
  • In 2023, the company invested in operations to increase flexibility and efficiency, including bringing an 827,000-square-foot distribution center in Whiteland, Indiana, into full operation, and continued to assess its footprint for optimization and automation.
  • In 2025, investments were expanded in emerging technology solutions for complex automotive electronic components and significant additions were made to active suspension components, loaded knuckles, and chassis components.

Better Bets vs. Dorman Products (DORM)

Trade Ideas

Select ideas related to DORM.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
SKY_3312026_Dip_Buyer_FCFYield03312026SKYChampion HomesDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.0%0.0%0.0%
DPZ_3272026_Dip_Buyer_FCFYield03272026DPZDomino's PizzaDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.1%3.1%0.0%
ETSY_3272026_Dip_Buyer_FCFYield03272026ETSYEtsyDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.6%5.6%0.0%
OLLI_3272026_Dip_Buyer_ValueBuy03272026OLLIOllie's Bargain OutletDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
3.1%3.1%0.0%
PATK_3272026_Insider_Buying_GTE_1Mil_EBITp+DE_V203272026PATKPatrick IndustriesInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
3.4%3.4%-1.6%
DORM_3062026_Dip_Buyer_ValueBuy03062026DORMDorman ProductsDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-4.5%-4.5%-7.7%
DORM_10312022_Dip_Buyer_ValueBuy10312022DORMDorman ProductsDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
6.1%-23.8%-23.8%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

DORMAPTVALSNLEAGNTXADNTMedian
NameDorman P.Aptiv Allison .Lear Gentex Adient  
Mkt Price100.5060.36117.46118.3121.5020.1680.43
Mkt Cap3.113.09.96.14.61.65.4
Rev LTM2,13020,3983,01023,2592,53414,6848,847
Op Inc LTM3562,017909777486435631
FCF LTM761,529661527458174493
FCF 3Y Avg1441,378659570388309479
CFO LTM1142,1858361,089587420712
CFO 3Y Avg1842,1768071,153541565686

Growth & Margins

DORMAPTVALSNLEAGNTXADNTMedian
NameDorman P.Aptiv Allison .Lear Gentex Adient  
Rev Chg LTM6.0%3.5%-6.7%-19.5%9.6%1.1%2.3%
Rev Chg 3Y Avg7.2%5.5%3.1%5.3%10.0%0.9%5.4%
Rev Chg Q0.8%5.0%-7.4%4.8%19.0%4.3%4.5%
QoQ Delta Rev Chg LTM0.2%1.2%-1.9%1.2%4.2%1.0%1.1%
Op Mgn LTM16.7%9.9%30.2%3.3%19.2%3.0%13.3%
Op Mgn 3Y Avg14.1%9.7%30.4%3.7%20.3%3.0%11.9%
QoQ Delta Op Mgn LTM0.0%-0.5%-0.6%-0.3%0.1%-0.1%-0.2%
CFO/Rev LTM5.3%10.7%27.8%4.7%23.2%2.9%8.0%
CFO/Rev 3Y Avg9.2%10.9%26.1%4.6%22.7%3.8%10.0%
FCF/Rev LTM3.6%7.5%22.0%2.3%18.1%1.2%5.5%
FCF/Rev 3Y Avg7.2%6.9%21.4%2.3%16.2%2.1%7.0%

Valuation

DORMAPTVALSNLEAGNTXADNTMedian
NameDorman P.Aptiv Allison .Lear Gentex Adient  
Mkt Cap3.113.09.96.14.61.65.4
P/S1.40.63.30.31.80.11.0
P/EBIT10.110.111.08.49.414.210.1
P/E15.078.615.814.011.9-5.214.5
P/CFO27.05.911.85.67.83.86.9
Total Yield6.7%1.3%6.6%9.8%10.7%-19.1%6.6%
Dividend Yield0.0%0.0%0.2%2.7%2.3%0.0%0.1%
FCF Yield 3Y Avg4.4%8.2%9.4%9.1%6.5%15.7%8.7%
D/E0.20.60.30.50.01.50.4
Net D/E0.20.50.10.3-0.01.00.2

Returns

DORMAPTVALSNLEAGNTXADNTMedian
NameDorman P.Aptiv Allison .Lear Gentex Adient  
1M Rtn-8.1%-17.0%0.7%-1.6%-2.6%-5.3%-3.9%
3M Rtn-19.9%-25.0%20.2%-1.5%-11.6%3.8%-6.5%
6M Rtn-31.9%-31.1%39.4%16.5%-20.6%-21.8%-21.2%
12M Rtn-13.2%13.9%38.2%49.6%-0.9%73.6%26.1%
3Y Rtn20.6%-41.4%183.3%-2.7%-16.1%-46.7%-9.4%
1M Excs Rtn-7.2%-13.2%-0.4%0.2%-1.3%-5.3%-3.3%
3M Excs Rtn-15.4%-19.5%22.6%4.0%-5.6%9.5%-0.8%
6M Excs Rtn-33.9%-29.4%38.1%18.5%-20.5%-17.4%-18.9%
12M Excs Rtn-36.0%-17.3%3.5%20.7%-23.3%40.7%-6.9%
3Y Excs Rtn-44.8%-109.1%109.7%-70.6%-81.3%-113.2%-76.0%

Comparison Analyses

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Light Duty1,4621,426   
Heavy Duty257258   
Specialty Vehicle21050   
Chassis  459324297
Hardware  585946
Motor Vehicle Body  289267252
Powertrain  539442396
Total1,9301,7341,3451,093991


Operating Income by Segment
$ Mil20252024202320222021
Light Duty187170   
Specialty Vehicle329   
Fair value adjustment to contingent consideration200   
Heavy Duty1530   
Pretax reduction in workforce costs0    
Executive transition services expenses-20   
Acquisition-related transaction and other costs-15-23   
Acquisition-related intangible assets amortization-22-14   
Total215171   


Assets by Segment
$ Mil20252024202320222021
Light Duty1,0831,048   
Other non-current assets899924   
Heavy Duty163178   
Specialty Vehicle78106   
Other current assets6986   
Total2,2922,342   


Price Behavior

Price Behavior
Market Price$100.50 
Market Cap ($ Bil)3.1 
First Trading Date03/12/1991 
Distance from 52W High-39.6% 
   50 Days200 Days
DMA Price$116.07$131.85
DMA Trenddowndown
Distance from DMA-13.4%-23.8%
 3M1YR
Volatility31.2%33.6%
Downside Capture0.350.43
Upside Capture-61.6736.71
Correlation (SPY)15.4%31.3%
DORM Betas & Captures as of 3/31/2026

 1M2M3M6M1Y3Y
Beta0.600.220.410.400.650.80
Up Beta2.760.890.960.620.720.78
Down Beta0.761.241.000.910.680.63
Up Capture-25%-84%-42%-32%30%66%
Bmk +ve Days7162765139424
Stock +ve Days8182553121371
Down Capture85%31%46%57%74%99%
Bmk -ve Days12233358110323
Stock -ve Days14243873130378

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with DORM
DORM-17.9%34.3%-0.53-
Sector ETF (XLY)7.9%23.6%0.2643.0%
Equity (SPY)15.3%19.0%0.6435.6%
Gold (GLD)49.6%28.0%1.44-1.7%
Commodities (DBC)15.5%17.7%0.743.9%
Real Estate (VNQ)3.1%16.5%0.0142.6%
Bitcoin (BTCUSD)-19.0%44.0%-0.358.4%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with DORM
DORM-0.2%32.4%0.05-
Sector ETF (XLY)6.5%23.7%0.2438.7%
Equity (SPY)11.7%17.0%0.5338.9%
Gold (GLD)21.8%17.8%1.013.3%
Commodities (DBC)11.6%18.8%0.505.9%
Real Estate (VNQ)3.4%18.8%0.0939.3%
Bitcoin (BTCUSD)3.0%56.5%0.2711.7%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with DORM
DORM6.7%33.1%0.28-
Sector ETF (XLY)12.0%22.0%0.5041.2%
Equity (SPY)14.0%17.9%0.6741.4%
Gold (GLD)14.0%15.9%0.73-1.0%
Commodities (DBC)8.4%17.6%0.3911.5%
Real Estate (VNQ)5.1%20.7%0.2136.7%
Bitcoin (BTCUSD)65.9%66.9%1.058.7%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date3132026
Short Interest: Shares Quantity1.1 Mil
Short Interest: % Change Since 22820262.8%
Average Daily Volume0.3 Mil
Days-to-Cover Short Interest3.6 days
Basic Shares Quantity30.5 Mil
Short % of Basic Shares3.8%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
2/25/20261.8%1.4%-7.0%
10/27/2025-9.8%-13.1%-11.9%
8/4/20256.9%14.6%27.3%
2/26/20253.2%8.7%0.9%
10/31/202412.1%16.9%23.3%
8/1/20244.3%7.3%15.1%
5/7/2024-1.6%0.5%-1.8%
2/26/202415.9%8.9%12.0%
...
SUMMARY STATS   
# Positive111412
# Negative968
Median Positive4.3%7.0%11.0%
Median Negative-2.4%-7.5%-7.2%
Max Positive15.9%16.9%27.3%
Max Negative-14.5%-13.4%-11.9%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202502/27/202610-K
09/30/202510/28/202510-Q
06/30/202508/05/202510-Q
03/31/202505/06/202510-Q
12/31/202402/27/202510-K
09/30/202411/01/202410-Q
06/30/202408/02/202410-Q
03/31/202405/07/202410-Q
12/31/202302/28/202410-K
09/30/202310/31/202310-Q
06/30/202308/01/202310-Q
03/31/202305/02/202310-Q
12/31/202203/01/202310-K
09/30/202210/24/202210-Q
06/30/202207/25/202210-Q
03/31/202204/25/202210-Q

Recent Forward Guidance [BETA]

Latest: Q4 2025 Earnings Reported 2/25/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2026 Revenue Growth7.0%8.0%9.0%00AffirmedGuidance: 8.0% for 2025
2026 Diluted EPS7.577.777.97-5.2% LoweredGuidance: 8.2 for 2025
2026 Adjusted Diluted EPS8.18.38.5-5.1% LoweredGuidance: 8.75 for 2025
2026 Tax Rate Estimate 23.5% 0 AffirmedGuidance: 23.5% for 2025

Prior: Q3 2025 Earnings Reported 10/27/2025

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2025 Net Sales Growth7.0%8.0%9.0%00AffirmedGuidance: 8.0% for 2025
2025 Diluted EPS8.058.28.350 AffirmedGuidance: 8.2 for 2025
2025 Adjusted Diluted EPS8.68.758.90 AffirmedGuidance: 8.75 for 2025
2025 Diluted EPS Growth31.0%33.5%36.0%   
2025 Adjusted Diluted EPS Growth21.0%23.0%25.0%   
2025 Tax Rate Estimate 23.5%    

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Long, Donna MSVP, CIODirectSell1062026123.75812100,4882,209,721Form
2McKnight, JohnPresident, Heavy DutyDirectSell12152025128.802,000257,5961,173,621Form
3McKnight, JohnPresident, Heavy DutyDirectSell12032025130.714,898640,1961,452,415Form
4Hession, DavidSVP and CFODirectSell11032025135.3112,4931,690,379762,942Form
5Bowen, Gregory CVP, Chief Accounting OfficerDirectSell9152025162.811,453236,560758,511Form