Tearsheet

Xtant Medical (XTNT)


Market Price (12/14/2025): $0.7251 | Market Cap: $101.3 Mil
Sector: Health Care | Industry: Life Sciences Tools & Services

Xtant Medical (XTNT)


Market Price (12/14/2025): $0.7251
Market Cap: $101.3 Mil
Sector: Health Care
Industry: Life Sciences Tools & Services

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Megatrend and thematic drivers
Megatrends include Advanced Orthopedic & Spine Care, and Aging Population & Chronic Disease. Themes include Spinal Surgical Implants, Orthobiologics for Tissue Repair, Show more.
Weak multi-year price returns
2Y Excs Rtn is -91%, 3Y Excs Rtn is -56%
Penny stock
Mkt Price is 0.7
0 Megatrend and thematic drivers
Megatrends include Advanced Orthopedic & Spine Care, and Aging Population & Chronic Disease. Themes include Spinal Surgical Implants, Orthobiologics for Tissue Repair, Show more.
1 Weak multi-year price returns
2Y Excs Rtn is -91%, 3Y Excs Rtn is -56%
2 Penny stock
Mkt Price is 0.7

Valuation, Metrics & Events

XTNT Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback



1. Positive Q2 2025 Financial Performance and Upgraded Guidance: Xtant Medical reported strong second-quarter 2025 financial results on August 12, 2025, with an 18% increase in revenue to $35.4 million and a net income of $3.6 million. The company subsequently raised its full-year 2025 revenue guidance to $131-$135 million, signaling positive expectations for the period following August 31, 2025.

2. Strong Q3 2025 Earnings Beat: On November 10, 2025, Xtant Medical announced its third-quarter 2025 earnings, which significantly surpassed analyst expectations. The company reported an earnings per share (EPS) of $0.01, exceeding the forecasted loss, and achieved $33.3 million in revenue, a 19% year-over-year increase, leading to a notable 7.75% premarket stock surge.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
XTNT Return-25%-53%18%71%-61%57%-57%
Peers Return-28%19%40%11%
S&P 500 Return16%27%-19%24%23%16%111%

Monthly Win Rates [3]
XTNT Win Rate50%42%42%50%42%67% 
Peers Win Rate46%48%57%57%42% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
XTNT Max Drawdown-61%-53%-18%-12%-69%-14% 
Peers Max Drawdown-53%-39%-23%-33% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: OFIX, ATEC, GMED, BVS, VCEL.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/12/2025 (YTD)

How Low Can It Go

Unique KeyEventXTNTS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-89.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven841.3%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-62.3%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven165.4%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven49 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-87.1%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven674.2%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days

Compare to A, ATEC, CERS, BLLN, BNBX


In The Past

Xtant Medical's stock fell -89.4% during the 2022 Inflation Shock from a high on 2/26/2021. A -89.4% loss requires a 841.3% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Xtant Medical (XTNT)

Better Bets than Xtant Medical (XTNT)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to XTNT. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
15.0%15.0%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-5.1%-5.1%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
9.0%9.0%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
2.3%2.3%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
16.0%16.0%-5.1%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CRL_11142025_Dip_Buyer_FCFYield11142025CRLCharles River Laboratories InternationalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
15.0%15.0%-3.7%
GDRX_11142025_Dip_Buyer_High_CFO_Margins_ExInd_DE11142025GDRXGoodRxDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-5.1%-5.1%-11.8%
ASTH_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025ASTHAstrana HealthDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
9.0%9.0%-5.5%
SGRY_11142025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11142025SGRYSurgery PartnersDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
2.3%2.3%-1.4%
TFX_11072025_Dip_Buyer_FCFYield11072025TFXTeleflexDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
16.0%16.0%-5.1%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Xtant Medical

Peers to compare with:

Financials

XTNTOFIXATECGMEDBVSVCELMedian
NameXtant Me.Orthofix.Alphatec Globus M.BioventusVericel  
Mkt Price0.7215.4919.9686.707.5536.5417.73
Mkt Cap0.10.63.011.70.51.81.2
Rev LTM1338187282,770564259646
Op Inc LTM6-95-744344977
FCF LTM5-3-3570532013
FCF 3Y Avg-8-46-112331277-1
CFO LTM82935715565946
CFO 3Y Avg-6-4-36444324614

Growth & Margins

XTNTOFIXATECGMEDBVSVCELMedian
NameXtant Me.Orthofix.Alphatec Globus M.BioventusVericel  
Rev Chg LTM16.9%4.3%27.1%11.7%1.6%14.1%12.9%
Rev Chg 3Y Avg33.5%21.9%31.8%45.6%3.1%17.6%26.9%
Rev Chg Q19.0%4.6%30.4%22.9%-0.2%16.6%17.8%
QoQ Delta Rev Chg LTM4.2%1.1%6.7%5.5%-0.1%3.9%4.0%
Op Mgn LTM4.8%-11.6%-10.1%15.7%8.6%2.7%3.8%
Op Mgn 3Y Avg-5.9%-14.0%-21.8%13.9%3.0%-1.6%-3.8%
QoQ Delta Op Mgn LTM4.7%0.1%3.8%2.4%0.9%2.3%2.3%
CFO/Rev LTM5.9%3.6%4.8%25.8%9.9%22.9%7.9%
CFO/Rev 3Y Avg-6.6%-0.8%-7.6%19.7%5.8%20.2%2.5%
FCF/Rev LTM3.9%-0.4%-0.5%20.6%9.5%7.9%5.9%
FCF/Rev 3Y Avg-9.0%-6.5%-21.7%14.3%4.8%2.9%-1.8%

Valuation

XTNTOFIXATECGMEDBVSVCELMedian
NameXtant Me.Orthofix.Alphatec Globus M.BioventusVericel  
Mkt Cap0.10.63.011.70.51.81.2
P/S0.70.73.02.80.86.11.8
P/EBIT--6.4-19.217.810.0114.710.0
P/E51.8-4.9-14.218.244.0121.531.1
P/CFO11.619.862.810.88.026.915.7
Total Yield1.9%-20.5%-7.0%5.5%2.3%0.8%1.4%
Dividend Yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg--9.0%-11.2%4.2%5.0%0.5%0.5%
D/E-0.40.30.00.70.10.3
Net D/E-0.20.2-0.00.6-0.00.2

Returns

XTNTOFIXATECGMEDBVSVCELMedian
NameXtant Me.Orthofix.Alphatec Globus M.BioventusVericel  
1M Rtn9.8%3.2%-1.2%3.2%-0.3%-8.3%1.5%
3M Rtn14.9%3.9%30.8%47.6%4.4%13.5%14.2%
6M Rtn16.5%40.8%80.5%47.2%14.0%-14.4%28.6%
12M Rtn98.6%-13.8%107.5%5.2%-31.6%-36.4%-4.3%
3Y Rtn13.5%-23.4%90.1%16.5%179.6%41.8%29.2%
1M Excs Rtn0.8%1.6%-3.5%2.7%-1.0%-9.3%-0.1%
3M Excs Rtn8.3%1.8%29.4%45.7%2.1%13.1%10.7%
6M Excs Rtn2.2%26.6%66.2%33.0%-0.2%-28.6%14.4%
12M Excs Rtn72.2%-29.6%93.7%-8.5%-47.0%-49.7%-19.1%
3Y Excs Rtn-55.9%-98.7%37.0%-49.8%166.5%-14.9%-32.3%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Single segment91    
Orthobiologics 47423947
Spinal implant 11131418
License revenue  000
Total9158555365


Net Income by Segment
$ Mil20242023202220212020
Single segment1    
Total1    


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity19,264
Short Interest: % Change Since 1115202541.0%
Average Daily Volume173,053
Days-to-Cover Short Interest1
Basic Shares Quantity139,712,969
Short % of Basic Shares0.0%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/10/2025-0.6%-10.2% 
8/12/202514.1%10.6%5.6%
3/6/2025-4.4%5.7%-2.6%
11/12/2024-13.3%-20.0%-30.9%
8/8/20240.3%-9.0%-13.1%
4/1/2024-12.0%-19.1%-20.5%
11/9/2023-2.5%-5.0%5.0%
7/3/2023-16.1%-14.0%12.9%
...
SUMMARY STATS   
# Positive677
# Negative131212
Median Positive6.2%10.6%11.6%
Median Negative-4.4%-15.5%-21.2%
Max Positive91.4%121.3%41.4%
Max Negative-16.1%-35.2%-51.8%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251110202510-Q 9/30/2025
6302025812202510-Q 6/30/2025
3312025512202510-Q 3/31/2025
12312024306202510-K 12/31/2024
93020241112202410-Q 9/30/2024
6302024808202410-Q 6/30/2024
3312024515202410-Q 3/31/2024
12312023401202410-K 12/31/2023
93020231114202310-Q 9/30/2023
6302023801202310-Q 6/30/2023
3312023504202310-Q 3/31/2023
12312022307202310-K 12/31/2022
93020221103202210-Q 9/30/2022
6302022804202210-Q 6/30/2022
3312022505202210-Q 3/31/2022
12312021308202210-K 12/31/2021