Tearsheet

Worthington Enterprises (WOR)


Market Price (12/18/2025): $55.04 | Market Cap: $2.7 Bil
Sector: Industrials | Industry: Building Products

Worthington Enterprises (WOR)


Market Price (12/18/2025): $55.04
Market Cap: $2.7 Bil
Sector: Industrials
Industry: Building Products

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 17%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 13%
Weak multi-year price returns
2Y Excs Rtn is -40%, 3Y Excs Rtn is -3.0%
Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -2.7%
1 Attractive yield
FCF Yield is 5.7%
  Key risks
WOR key risks include [1] competition from foreign manufacturers and the threat of non-compliant products, Show more.
2 Low stock price volatility
Vol 12M is 40%
  
3 Megatrend and thematic drivers
Megatrends include Hydrogen Economy, Water Infrastructure, and Sustainable & Green Buildings. Themes include Hydrogen Infrastructure, Show more.
  
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 17%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 13%
1 Attractive yield
FCF Yield is 5.7%
2 Low stock price volatility
Vol 12M is 40%
3 Megatrend and thematic drivers
Megatrends include Hydrogen Economy, Water Infrastructure, and Sustainable & Green Buildings. Themes include Hydrogen Infrastructure, Show more.
4 Weak multi-year price returns
2Y Excs Rtn is -40%, 3Y Excs Rtn is -3.0%
5 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -2.7%
6 Key risks
WOR key risks include [1] competition from foreign manufacturers and the threat of non-compliant products, Show more.

Valuation, Metrics & Events

WOR Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are key points that likely contributed to a negative movement in Worthington Enterprises (WOR) stock around the approximate period ending December 18, 2025: 1. Worthington Enterprises reported weaker-than-expected adjusted earnings per share for its second quarter of fiscal 2026. The company reported adjusted EPS of $0.65, missing consensus estimates of $0.71 or $0.72 per share. This earnings miss caused the stock to gap down on December 17, 2025, and fall by 4.33%.

2. An analyst downgrade occurred in the period. Zacks Research lowered its rating on Worthington Enterprises from a "strong-buy" to a "hold" on August 25th, potentially impacting investor sentiment.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
WOR Return25%8%-7%78%-29%42%126%
Peers Return31%23%-32%32%19%-21%37%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
WOR Win Rate58%58%33%67%33%75% 
Peers Win Rate62%62%37%48%55%48% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
WOR Max Drawdown-51%-5%-29%-1%-33%-3% 
Peers Max Drawdown-48%-2%-40%-13%-16%-37% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: LII, MAS, FBIN, NWL, GTLS. See WOR Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventWORS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-48.1%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven92.6%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven298 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-51.4%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven105.7%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven145 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-36.6%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven57.7%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven683 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-72.4%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven261.7%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,393 days1,480 days

Compare to NUE, TT, JCI, CARR, LII


In The Past

Worthington Enterprises's stock fell -48.1% during the 2022 Inflation Shock from a high on 3/11/2021. A -48.1% loss requires a 92.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Worthington Enterprises (WOR)

Better Bets than Worthington Enterprises (WOR)

Trade Ideas

Select past ideas related to WOR. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CNM_11212025_Dip_Buyer_FCFYield11212025CNMCore & MainDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
16.3%16.3%-1.6%
VRRM_11212025_Dip_Buyer_FCFYield11212025VRRMVerra MobilityDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.2%3.2%-1.2%
LII_11212025_Dip_Buyer_ValueBuy11212025LIILennox InternationalDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
4.8%4.8%0.0%
ADP_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ADPAutomatic Data ProcessingMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
5.6%5.6%-1.2%
CW_11212025_Quality_Momentum_RoomToRun_10%11212025CWCurtiss-WrightQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
-0.4%-0.4%-0.4%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CNM_11212025_Dip_Buyer_FCFYield11212025CNMCore & MainDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
16.3%16.3%-1.6%
VRRM_11212025_Dip_Buyer_FCFYield11212025VRRMVerra MobilityDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.2%3.2%-1.2%
LII_11212025_Dip_Buyer_ValueBuy11212025LIILennox InternationalDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
4.8%4.8%0.0%
ADP_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ADPAutomatic Data ProcessingMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
5.6%5.6%-1.2%
CW_11212025_Quality_Momentum_RoomToRun_10%11212025CWCurtiss-WrightQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
-0.4%-0.4%-0.4%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Worthington Enterprises

Peers to compare with:

Financials

WORLIIMASFBINNWLGTLSMedian
NameWorthing.Lennox I.Masco Fortune .Newell B.Chart In. 
Mkt Price54.86487.4765.1151.793.84205.6159.98
Mkt Cap2.717.113.66.21.69.27.7
Rev LTM1,2005,3457,5974,4907,2564,2914,918
Op Inc LTM661,0621,291663447688675
FCF LTM156534846395-20398396
FCF 3Y Avg291543935554338185440
CFO LTM2106841,011543253485514
CFO 3Y Avg3627221,137757608302665

Growth & Margins

WORLIIMASFBINNWLGTLSMedian
NameWorthing.Lennox I.Masco Fortune .Newell B.Chart In. 
Rev Chg LTM0.8%3.8%-3.6%-3.8%-5.9%5.5%-1.4%
Rev Chg 3Y Avg-2.7%5.2%-4.7%22.7%-10.0%43.7%1.3%
Rev Chg Q18.0%-4.8%-3.3%-0.5%-7.2%3.6%-1.9%
QoQ Delta Rev Chg LTM4.0%-1.3%-0.9%-0.1%-1.9%0.9%-0.5%
Op Mgn LTM5.5%19.9%17.0%14.8%6.2%16.0%15.4%
Op Mgn 3Y Avg2.2%18.3%16.8%15.4%5.3%13.9%14.7%
QoQ Delta Op Mgn LTM1.1%0.3%-0.6%-0.6%-0.1%-0.2%-0.2%
CFO/Rev LTM17.5%12.8%13.3%12.1%3.5%11.3%12.4%
CFO/Rev 3Y Avg22.6%14.0%14.5%16.5%7.6%7.5%14.3%
FCF/Rev LTM13.0%10.0%11.1%8.8%-0.3%9.3%9.6%
FCF/Rev 3Y Avg17.8%10.5%11.9%12.1%4.2%4.1%11.2%

Valuation

WORLIIMASFBINNWLGTLSMedian
NameWorthing.Lennox I.Masco Fortune .Newell B.Chart In. 
Mkt Cap2.717.113.66.21.69.27.7
P/S2.33.51.91.40.32.12.0
P/EBIT18.817.411.611.47.622.014.5
P/E25.622.117.819.6-91.5134.920.8
P/CFO13.027.214.611.88.718.513.8
Total Yield4.9%5.0%7.4%7.0%3.0%0.7%4.9%
Dividend Yield0.9%0.4%1.8%1.9%4.1%0.0%1.4%
FCF Yield 3Y Avg13.7%3.0%6.4%6.9%9.4%2.6%6.7%
D/E0.10.10.20.42.40.40.3
Net D/E0.10.10.20.42.30.40.3

Returns

WORLIIMASFBINNWLGTLSMedian
NameWorthing.Lennox I.Masco Fortune .Newell B.Chart In. 
1M Rtn4.5%6.0%9.7%12.4%17.3%1.0%7.8%
3M Rtn-9.9%-10.5%-9.7%-8.5%-31.8%2.8%-9.8%
6M Rtn-6.2%-10.6%7.9%5.5%-27.1%42.7%-0.3%
12M Rtn45.5%-25.2%-13.4%-28.5%-61.3%4.6%-19.3%
3Y Rtn68.9%104.3%44.3%-5.1%-66.5%76.4%56.6%
1M Excs Rtn3.8%5.3%9.0%11.7%16.5%0.3%7.1%
3M Excs Rtn-13.6%-11.1%-11.7%-10.8%-33.8%1.5%-11.4%
6M Excs Rtn-18.6%-23.0%-4.5%-6.9%-39.5%30.3%-12.7%
12M Excs Rtn30.6%-37.1%-26.9%-41.5%-74.2%-7.2%-32.0%
3Y Excs Rtn-3.0%25.2%-30.6%-67.5%-136.3%4.3%-16.8%

Financials

Segment Financials

Assets by Segment

$ Mil20252024202320222021
Building Products673636681664 
Consumer Products558615577541 
Unallocated corporate and other408    
Other 511188639405
Steel Processing 1,7592,0831,360822
Sustainable Energy Solutions 130114170 
Pressure Cylinders    1,105
Total1,6393,6513,6433,3732,332


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity639,801
Short Interest: % Change Since 11152025-3.3%
Average Daily Volume153,463
Days-to-Cover Short Interest4.17
Basic Shares Quantity49,264,000
Short % of Basic Shares1.3%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
12/16/2025-2.5%  
9/23/2025-11.6%-7.9%-6.1%
6/24/20252.0%7.2%2.5%
3/25/202523.8%21.0%18.8%
12/17/202410.3%7.6%11.1%
9/24/2024-5.6%-9.1%-14.4%
6/25/2024-3.4%-9.9%-0.2%
3/20/20245.1%-2.7%-10.0%
...
SUMMARY STATS   
# Positive131314
# Negative111110
Median Positive5.6%7.2%9.2%
Median Negative-3.7%-8.5%-7.9%
Max Positive23.8%21.0%32.3%
Max Negative-17.0%-17.0%-14.8%

SEC Filings

Expand for More

Report DateFiling DateFiling
83120251008202510-Q 8/31/2025
5312025730202510-K 5/31/2025
2282025409202510-Q 2/28/2025
11302024110202510-Q 11/30/2024
83120241007202410-Q 8/31/2024
5312024730202410-K 5/31/2024
2292024409202410-Q 2/29/2024
11302023109202410-Q 11/30/2023
83120231004202310-Q 8/31/2023
5312023731202310-K 5/31/2023
2282023410202310-Q 2/28/2023
11302022109202310-Q 11/30/2022
83120221011202210-Q 8/31/2022
5312022801202210-K 5/31/2022
2282022411202210-Q 2/28/2022
11302021110202210-Q 11/30/2021