Tearsheet

Willdan (WLDN)


Market Price (12/4/2025): $104.47 | Market Cap: $1.5 Bil
Sector: Industrials | Industry: Construction & Engineering

Willdan (WLDN)


Market Price (12/4/2025): $104.47
Market Cap: $1.5 Bil
Sector: Industrials
Industry: Construction & Engineering

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 13%
Stock price has recently run up significantly
12M Rtn12 month market price return is 131%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 11%
Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 124%
2 Megatrend and thematic drivers
Megatrends include Smart Grids & Grid Modernization, and Renewable Energy Transition. Themes include Grid Automation, Distributed Energy Resources, Show more.
 
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 13%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 11%
2 Megatrend and thematic drivers
Megatrends include Smart Grids & Grid Modernization, and Renewable Energy Transition. Themes include Grid Automation, Distributed Energy Resources, Show more.
3 Stock price has recently run up significantly
12M Rtn12 month market price return is 131%
4 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 124%

Valuation, Metrics & Events

WLDN Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points for why Willdan (WLDN) stock moved by -9.2% for the approximate time period from August 31, 2025, to December 4, 2025: 1. Q3 2025 Earnings Beat Expectations On November 6, 2025, Willdan Group reported robust financial performance for the third quarter of 2025, significantly surpassing analyst estimates. The company posted an adjusted diluted earnings per share (EPS) of $1.21, substantially beating the forecast of $0.82, and its revenue reached $95 million, exceeding the $77.5 million expectation.

2. Increased Full-Year Financial Guidance In conjunction with its strong third-quarter results, Willdan raised its financial targets for the full fiscal year 2025. The updated guidance included higher expectations for net revenue, adjusted EBITDA, and adjusted diluted EPS, indicating management's optimistic outlook for continued growth.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
WLDN Return31%-16%-49%20%77%159%210%
Peers Return9%25%6%17%30%39%206%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
WLDN Win Rate58%33%33%58%58%50% 
Peers Win Rate28%32%35%37%35%58% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
WLDN Max Drawdown-41%-25%-67%-21%-17%-19% 
Peers Max Drawdown-43%-5%-14%-8%-6%-16% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: DY, FLR, GVA, LGN, MGN.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventWLDNS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-78.7%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven369.7%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven963 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-50.5%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven101.9%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven240 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-46.4%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven86.5%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven270 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-89.0%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven812.2%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1938 days1480 days

Compare to DY, FLR, GVA, LGN, MGN


In The Past

Willdan's stock fell -78.7% during the 2022 Inflation Shock from a high on 2/8/2021. A -78.7% loss requires a 369.7% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Willdan (WLDN)

Better Bets than Willdan (WLDN)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to WLDN. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CNM_11212025_Dip_Buyer_FCFYield11212025CNMCore & MainDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
9.5%9.5%-1.6%
VRRM_11212025_Dip_Buyer_FCFYield11212025VRRMVerra MobilityDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.2%3.2%-1.2%
LII_11212025_Dip_Buyer_ValueBuy11212025LIILennox InternationalDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
7.5%7.5%0.0%
ADP_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ADPAutomatic Data ProcessingMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
2.8%2.8%-1.2%
CW_11212025_Quality_Momentum_RoomToRun_10%11212025CWCurtiss-WrightQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
0.0%0.0%0.0%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CNM_11212025_Dip_Buyer_FCFYield11212025CNMCore & MainDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
9.5%9.5%-1.6%
VRRM_11212025_Dip_Buyer_FCFYield11212025VRRMVerra MobilityDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.2%3.2%-1.2%
LII_11212025_Dip_Buyer_ValueBuy11212025LIILennox InternationalDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
7.5%7.5%0.0%
ADP_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ADPAutomatic Data ProcessingMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
2.8%2.8%-1.2%
CW_11212025_Quality_Momentum_RoomToRun_10%11212025CWCurtiss-WrightQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
0.0%0.0%0.0%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Willdan

Peers to compare with:

Financials

WLDNDYFLRGVALGNMGNMedian
NameWilldan Dycom In.Fluor Granite .Legence Megan  
Mkt Price99.75352.8044.05106.9945.962.0772.86
Mkt Cap1.510.27.14.7--5.9
Rev LTM6524,99315,5884,2362,094-4,236
Op Inc LTM45381-22625788-88
FCF LTM6512323734622-123
FCF 3Y Avg4344240204--124
CFO LTM7439730646244-306
CFO 3Y Avg52284355333--309

Growth & Margins

WLDNDYFLRGVALGNMGNMedian
NameWilldan Dycom In.Fluor Granite .Legence Megan  
Rev Chg LTM12.9%12.6%-1.8%6.9%--9.7%
Rev Chg 3Y Avg17.0%13.0%4.7%8.7%--10.8%
Rev Chg Q15.0%14.5%-17.7%12.4%--13.5%
QoQ Delta Rev Chg LTM3.8%3.6%-4.5%3.9%--3.7%
Op Mgn LTM6.8%7.6%-1.4%6.1%4.2%-6.1%
Op Mgn 3Y Avg5.2%7.5%0.6%3.9%--4.5%
QoQ Delta Op Mgn LTM0.7%0.5%-3.3%0.7%--0.6%
CFO/Rev LTM11.4%8.0%2.0%10.9%2.1%-8.0%
CFO/Rev 3Y Avg9.0%6.2%2.2%8.3%--7.3%
FCF/Rev LTM10.0%2.5%1.5%8.2%1.1%-2.5%
FCF/Rev 3Y Avg7.3%0.9%1.5%4.9%--3.2%

Valuation

WLDNDYFLRGVALGNMGNMedian
NameWilldan Dycom In.Fluor Granite .Legence Megan  
Mkt Cap1.510.27.14.7--5.9
P/S2.21.40.41.1--1.3
P/EBIT30.517.3-57.315.1--16.2
P/E34.027.12.026.3--26.7
P/CFO19.017.822.310.4--18.4
Total Yield2.9%3.7%49.7%4.0%--3.9%
Dividend Yield0.0%0.0%0.0%0.2%--0.0%
FCF Yield 3Y Avg6.5%0.6%2.8%4.7%--3.7%
D/E0.00.20.20.3--0.2
Net D/E0.00.2-0.30.2--0.1

Returns

WLDNDYFLRGVALGNMGNMedian
NameWilldan Dycom In.Fluor Granite .Legence Megan  
1M Rtn6.6%23.3%-8.3%4.4%10.9%25.5%8.8%
3M Rtn-3.9%41.7%2.8%1.3%-83.2%2.8%
6M Rtn75.5%49.2%2.7%19.6%-83.2%49.2%
12M Rtn131.4%84.9%-19.5%8.6%-83.2%83.2%
3Y Rtn530.1%287.3%23.5%201.3%-83.2%201.3%
1M Excs Rtn6.7%23.3%-8.3%4.4%11.0%25.5%8.8%
3M Excs Rtn-8.6%33.6%0.9%-6.5%-77.8%0.9%
6M Excs Rtn60.8%34.5%-12.0%4.9%-68.5%34.5%
12M Excs Rtn114.7%81.2%-35.1%-5.3%-69.6%69.6%
3Y Excs Rtn419.9%222.8%-39.3%145.9%-10.4%145.9%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Energy427357286324371
Engineering & Consulting8372676772
Intersegment00   
Unallocated Corporate00   
Total510429354391443


Net Income by Segment
$ Mil20242023202220212020
Energy13-7-3-79
Engineering & Consulting88676
Intersegment00   
Unallocated Corporate-9-9-11-14-10
Total11-8-8-145


Assets by Segment
$ Mil20242023202220212020
Energy346342363338392
Unallocated Corporate6769336747
Engineering & Consulting2622212224
Intersegment-23-23-23-23-23
Total416410394403440


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity957,665
Short Interest: % Change Since 1031202520.7%
Average Daily Volume312,458
Days-to-Cover Short Interest3.06
Basic Shares Quantity14,603,000
Short % of Basic Shares6.6%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251107202510-Q 10/3/2025
6302025808202510-Q 7/4/2025
3312025509202510-Q 4/4/2025
12312024307202510-K 12/27/2024
93020241101202410-Q 9/27/2024
6302024802202410-Q 6/28/2024
3312024503202410-Q 3/31/2024
12312023308202410-K 12/29/2023
93020231103202310-Q 9/29/2023
6302023804202310-Q 6/30/2023
3312023505202310-Q 3/31/2023
12312022310202310-K 12/30/2022
93020221104202210-Q 9/30/2022
6302022805202210-Q 7/1/2022
3312022506202210-Q 4/1/2022
12312021311202210-K 12/31/2021