Tearsheet

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 41%

Low stock price volatility
Vol 12M is 47%

Megatrend and thematic drivers
Megatrends include Future of Freight, and Advanced Aviation & Space. Themes include Freight Technology, and Advanced Air Mobility.

Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 47x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 156x, P/EPrice/Earnings or Price/(Net Income) is 359x

Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.6%

Key risks
VSEC key risks include [1] challenges integrating its strategic acquisitions and [2] its significant debt load and the related potential for goodwill and asset write-downs.

0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 41%
1 Low stock price volatility
Vol 12M is 47%
2 Megatrend and thematic drivers
Megatrends include Future of Freight, and Advanced Aviation & Space. Themes include Freight Technology, and Advanced Air Mobility.
3 Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 47x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 156x, P/EPrice/Earnings or Price/(Net Income) is 359x
4 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.6%
5 Key risks
VSEC key risks include [1] challenges integrating its strategic acquisitions and [2] its significant debt load and the related potential for goodwill and asset write-downs.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

VSE (VSEC) stock has gained about 10% since 12/31/2025 because of the following key factors:

1. Strong Q4 2025 Earnings Beat Exceeded Expectations. VSE Corporation reported robust financial results for the fourth quarter of 2025 on February 26, 2026, with an earnings per share (EPS) of $1.16, significantly beating analysts' estimates of $0.89 by 30.34%. Additionally, quarterly revenue grew by 32.4% year-over-year, reaching $301.18 million, surpassing the estimated $289.55 million.

2. Transformational Acquisition of Precision Aviation Group (PAG) Announced. On January 29, 2026, VSE announced its definitive agreement to acquire Precision Aviation Group (PAG) for approximately $2.025 billion, comprising $1.75 billion in cash and $275 million in equity, plus a potential $125 million contingent earn-out. This strategic acquisition is expected to boost VSE's pro forma aviation revenue by about 50%, target over 20% consolidated adjusted EBITDA margins, and yield more than $15 million in annualized synergies.

Show more

Stock Movement Drivers

Fundamental Drivers

The 7.6% change in VSEC stock from 12/31/2025 to 4/7/2026 was primarily driven by a 12.5% change in the company's P/E Multiple.
(LTM values as of)123120254072026Change
Stock Price ($)172.69185.897.6%
Change Contribution By: 
Total Revenues ($ Mil)1,0381,1127.1%
Net Income Margin (%)1.1%1.1%-2.4%
P/E Multiple318.9358.712.5%
Shares Outstanding (Mil)2123-8.4%
Cumulative Contribution7.6%

LTM = Last Twelve Months as of date shown

Market Drivers

12/31/2025 to 4/7/2026
ReturnCorrelation
VSEC7.6% 
Market (SPY)-5.4%42.5%
Sector (XLI)5.9%65.3%

Fundamental Drivers

The 11.9% change in VSEC stock from 9/30/2025 to 4/7/2026 was primarily driven by a 97.9% change in the company's P/E Multiple.
(LTM values as of)93020254072026Change
Stock Price ($)166.06185.8911.9%
Change Contribution By: 
Total Revenues ($ Mil)9591,11216.0%
Net Income Margin (%)2.0%1.1%-46.7%
P/E Multiple181.3358.797.9%
Shares Outstanding (Mil)2123-8.5%
Cumulative Contribution11.9%

LTM = Last Twelve Months as of date shown

Market Drivers

9/30/2025 to 4/7/2026
ReturnCorrelation
VSEC11.9% 
Market (SPY)-2.9%50.5%
Sector (XLI)6.9%66.7%

Fundamental Drivers

The 55.4% change in VSEC stock from 3/31/2025 to 4/7/2026 was primarily driven by a 128.1% change in the company's P/E Multiple.
(LTM values as of)33120254072026Change
Stock Price ($)119.66185.8955.4%
Change Contribution By: 
Total Revenues ($ Mil)7861,11241.5%
Net Income Margin (%)1.9%1.1%-46.0%
P/E Multiple157.2358.7128.1%
Shares Outstanding (Mil)2023-10.8%
Cumulative Contribution55.4%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2025 to 4/7/2026
ReturnCorrelation
VSEC55.4% 
Market (SPY)16.3%54.4%
Sector (XLI)26.7%63.6%

Fundamental Drivers

The 320.2% change in VSEC stock from 3/31/2023 to 4/7/2026 was primarily driven by a 1677.3% change in the company's P/E Multiple.
(LTM values as of)33120234072026Change
Stock Price ($)44.24185.89320.2%
Change Contribution By: 
Total Revenues ($ Mil)7401,11250.2%
Net Income Margin (%)3.8%1.1%-72.2%
P/E Multiple20.2358.71677.3%
Shares Outstanding (Mil)1323-43.3%
Cumulative Contribution320.2%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2023 to 4/7/2026
ReturnCorrelation
VSEC320.2% 
Market (SPY)63.3%42.8%
Sector (XLI)69.3%51.6%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
VSEC Return60%-22%39%48%82%10%413%
Peers Return7%8%41%21%28%4%161%
S&P 500 Return27%-19%24%23%16%-3%76%

Monthly Win Rates [3]
VSEC Win Rate67%25%67%67%75%75% 
Peers Win Rate47%50%58%67%58%58% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
VSEC Max Drawdown-10%-45%-12%-11%-5%-4% 
Peers Max Drawdown-14%-14%-1%-6%-10%-11% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: TDG, HEI, AIR.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 4/7/2026 (YTD)

How Low Can It Go

Unique KeyEventVSECS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-47.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven92.1%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven526 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-63.6%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven175.1%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven267 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-59.2%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven145.3%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven889 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-66.2%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven196.1%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,876 days1,480 days

Compare to TDG, HEI, AIR

In The Past

VSE's stock fell -47.9% during the 2022 Inflation Shock from a high on 11/12/2021. A -47.9% loss requires a 92.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About VSE (VSEC)

VSE Corporation operates as a diversified aftermarket products and services company in the United States. The company operates through three segments: Aviation, Fleet, and Federal and Defense. The Aviation segment provides international parts supply and distribution, supply chain solutions, and component and engine accessory maintenance, repair, and overhaul (MRO) services. This segment serves commercial airlines, regional airlines, cargo transporters, MRO integrators and providers, aviation manufacturers, corporate and private aircraft owners, and fixed-base operators. The Fleet segment offers parts supply, inventory management, e-commerce fulfillment, logistics, and other services to assist aftermarket commercial and federal customers with their supply chain management. This segment also provides sale of vehicle parts and supply chain services to support client truck fleets, as well as sustainment solutions and managed inventory services to government and commercial truck fleets. The Federal and Defense segment offers aftermarket refurbishment and sustainment services to extend and maintain the life cycle of military vehicles, ships, and aircraft for the United States Department of Defense (DoD). This segment also provides foreign military sales services, engineering, logistics, maintenance, configuration management, prototyping, technology, and field support services to the DoD and other customers. In addition, this segment offers energy consulting services and IT solutions to various DoD, federal civilian agencies, and commercial clients. The company also provides vehicle and equipment maintenance and refurbishment, logistics, engineering support, energy services, and IT and health care IT solutions, as well as consulting services. VSE Corporation was incorporated in 1959 and is headquartered in Alexandria, Virginia.

AI Analysis | Feedback

Here are 1-3 brief analogies for VSE Corporation (VSEC):

  • Like a specialized **Grainger** providing comprehensive aftermarket parts, maintenance, and supply chain solutions for aircraft, commercial truck fleets, and military equipment.
  • Similar to the extensive parts and service network of **Caterpillar**, but for a wider range of aircraft, commercial trucks, and military vehicles from various manufacturers.
  • The **'Accenture for physical asset sustainment'** for the Department of Defense and other federal agencies, managing the lifecycle of military vehicles, ships, and aircraft.

AI Analysis | Feedback

*

Major Products and Services of VSE Corporation (VSEC)

  • Aviation Aftermarket Services: Provides international parts supply and distribution, supply chain solutions, and maintenance, repair, and overhaul (MRO) services for aircraft components and engines.
  • Fleet Solutions: Offers parts supply, inventory management, e-commerce fulfillment, logistics, and sustainment solutions for commercial and government truck fleets.
  • Federal & Defense Sustainment: Delivers aftermarket refurbishment, sustainment, engineering, logistics, and maintenance services to extend the life cycle of military vehicles, ships, and aircraft for the DoD.
  • Foreign Military Sales Support: Provides specialized services supporting foreign military sales for defense customers.
  • IT and Consulting Services: Offers IT solutions (including healthcare IT), energy consulting, and general consulting services to various federal, defense, and commercial clients.

AI Analysis | Feedback

VSE Corporation (VSEC) primarily serves other companies and government entities rather than individuals. Based on the provided description, its major customers fall into the following categories:

  • United States Government Entities: This includes the Department of Defense (DoD) and various federal civilian agencies, which are served across its Federal and Defense segment and for sustainment solutions in the Fleet segment.
  • Commercial Aviation Sector Companies: Customers in this category include commercial airlines, regional airlines, cargo transporters, MRO integrators and providers, aviation manufacturers, corporate and private aircraft owners, and fixed-base operators.
  • Commercial Fleet Operators: This comprises commercial truck fleets and other aftermarket commercial customers requiring supply chain management, vehicle parts, and sustainment solutions.

The provided company description does not list specific names of customer companies.

AI Analysis | Feedback

  • Honeywell International Inc. (NYSE: HON)
  • Triumph Group (NYSE: TGI)
  • Parker Hannifin Corporation (NYSE: PH)
  • Safran S. A. (OTC: SAFRY)

AI Analysis | Feedback

```html

John A. Cuomo, President & Chief Executive Officer

John A. Cuomo was appointed Chief Executive Officer and President of VSE Corporation in April 2019. He brings over 20 years of experience in the aerospace distribution and services market industry. Prior to joining VSE, he served as Vice President and General Manager of Boeing Distribution Services Inc. Before Boeing's 2018 acquisition of the Aerospace Solutions Group of KLX Inc., John was its Vice President and General Manager, Consumables Management business, starting in July 2014. He also held multiple leadership roles at B/E Aerospace (the parent company of KLX, Inc. until 2014) from April 2000 to 2014, including Vice President & General Manager and Senior Vice President, Global Sales, Marketing & Business Development. Notably, John led and facilitated the $4.25 billion acquisition of KLX by Boeing. Before his time in aerospace, he practiced commercial law, mergers and acquisitions, and litigation as an attorney.

Adam Cohn, Chief Financial Officer

Adam Cohn joined VSE as Chief Financial Officer in September 2024. He is a seasoned executive finance leader with over 15 years of aerospace and finance-related experience. Adam previously served as Chief Financial Officer for Valence Surface Technologies, an aerospace supplier backed by ATL Partners and British Columbia Investment Management Corporation. Prior to his role at Valence, he held numerous senior leadership positions with Triumph (NYSE: TGI), a publicly traded aerospace manufacturer, including Treasurer and Vice President of Mergers and Acquisitions. In these roles, Adam executed multiple financing transactions, including replacing credit facilities, raising new bonds, and issuing equity, as well as several mergers, acquisitions, and divestiture transactions.

Ben Thomas, Chief Operating Officer

Ben Thomas was promoted to Chief Operating Officer for VSE Corporation in February 2025. He joined VSE in October 2020 as Group President, where he played a pivotal role in growing the Aviation business segment into a global market leader. In his current role, Ben leads all revenue channels, including Distribution, Maintenance, Repair and Overhaul (MRO), and OEM Solutions, as well as enterprise-wide Information Technology for the company.

Krista Stafford, Chief Human Resources & Administrative Officer

Krista Stafford joined VSE Corporation in January 2020 as Senior Vice President and Chief Human Resource Officer and was promoted to Chief Human Resources and Administrative Officer in February 2025. She specializes in organizational development, culture transformation, executive compensation, organizational design, and employee engagement, driving business results through people. Previously, Krista was the Vice President, Human Resources at Boeing Distribution Services.

Garry Snow, Chief Growth Officer

Garry Snow joined VSE as Chief Growth Officer in September 2024. He brings over 20 years of aerospace sales, business development, and distribution experience to the role. Most recently, Garry served as Head of Sales and Marketing for Business and General Aviation for Boeing Global Services. He also held numerous leadership roles over 15 years with Boeing Global Services and the Boeing-acquired KLX Aerospace Solutions business.

```

AI Analysis | Feedback

```html

Key Risks to VSE Corporation (VSEC):

  1. Dependence on U.S. Government Spending and Contract Awards: A significant portion of VSE's Federal and Defense segment revenue is derived from contracts with the United States Department of Defense (DoD) and other federal agencies. Changes in government defense spending, budgetary priorities, political factors, or the loss of key contracts could materially impact this segment's financial performance.
  2. Economic Sensitivity of Commercial Aviation and Fleet Markets: VSE's Aviation and Fleet segments are susceptible to economic downturns and cyclical spending patterns. Reduced air travel, lower demand for new aircraft, or decreased commercial fleet utilization can lead to reduced demand for parts, MRO services, and supply chain solutions, thereby affecting the company's revenue and profitability in these segments.
  3. Supply Chain Disruptions: As a provider of parts supply, distribution, and supply chain solutions across all its segments, VSE is exposed to risks associated with global supply chain disruptions. Issues such as raw material shortages, manufacturing delays, logistics challenges, or geopolitical events could impact the company's ability to source and deliver products and services, leading to increased costs or customer dissatisfaction.
```

AI Analysis | Feedback

  • Accelerated electrification of commercial and government fleets, which could significantly reduce the demand for traditional internal combustion engine vehicle parts and associated maintenance, repair, and overhaul (MRO) services offered by VSE's Fleet segment. Electric vehicles have fewer and different mechanical components compared to their fossil-fuel counterparts, thereby altering VSE's core aftermarket parts supply and sustainment business for truck fleets.
  • The increasing adoption of additive manufacturing (3D printing) technologies across the aviation, fleet, and defense sectors. This technology enables the on-demand production of parts, potentially reducing the reliance on traditional parts distribution networks, inventory management, and certain aftermarket refurbishment services that VSE provides across its segments.

AI Analysis | Feedback

VSE Corporation operates across diverse aftermarket products and services in the Aviation, Fleet, and Federal and Defense segments. The addressable markets for its main offerings are substantial:

Aviation Segment

  • The global aviation Maintenance, Repair, and Overhaul (MRO) market was valued at approximately USD 90.73 billion in 2024 and is projected to grow to around USD 145.28 billion by 2034. Another estimate places the global aircraft MRO market at USD 120.3 billion in 2025, anticipated to reach around USD 172.73 billion by 2035.
  • The global aircraft aftermarket parts market was valued at USD 48.71 billion in 2024 and is projected to grow to USD 93.52 billion by 2032. North America held a significant share of this market, at 33.02% in 2023.
  • The global aircraft component MRO market was valued at USD 20.36 billion in 2025 and is projected to grow to USD 28.42 billion by 2034. North America accounted for 30.70% of this market in 2025.
  • The Aircraft Parts Distributors market in the U.S. is projected to reach USD 68.0 billion in 2025.

Fleet Segment

  • The U.S. fleet management market size was valued at USD 12.20 billion in 2024 and is expected to reach USD 28.93 billion by 2032. Other estimates indicate the U.S. market could reach USD 32.63 billion by 2034.
  • The global commercial vehicle spare parts aftermarket was valued at USD 107,837.2 million in 2024 and is projected to exceed USD 141,542.27 million by 2034.
  • The global heavy-duty automotive aftermarket market size was valued at USD 150.1 billion in 2025 and is expected to reach USD 195.4 billion by 2034. North America currently holds 40.5% of this market in 2025.

Federal and Defense Segment

  • The global military aviation MRO market was valued at approximately USD 42.1 billion in 2024 and is projected to reach USD 61.7 billion by 2031. North America held the largest market share at 38.7% in 2024.
  • The defense logistics market in the United States generated a revenue of USD 45,865.2 million in 2024 and is expected to reach USD 65,373.0 million by 2030. Globally, the defense logistics market was estimated at USD 165.2 billion in 2023 and is expected to grow. North America dominated the global defense logistics market with 35.0% revenue share in 2023.
  • The global military vehicle sustainment market size was valued at USD 21.86 billion in 2024 and is projected to grow to USD 38.80 billion by 2032. North America's military vehicle sustainment market share stood at 34.68% in 2024, valued at USD 7.58 billion.
  • The U.S. federal government software market was valued at USD 13.5 billion in 2024 and is projected to reach USD 30.5 billion by 2033. North America holds approximately 55% of this market. Additionally, the U.S. federal government allocated around USD 24.4 billion for major federal IT investments in fiscal year 2023.

AI Analysis | Feedback

VSE Corporation (VSEC) is expected to drive future revenue growth over the next 2-3 years through several key strategies primarily focused on its aviation aftermarket business.

Here are 4-5 expected drivers of future revenue growth for VSE Corporation:

  1. Strategic Acquisitions and Integration: A major driver of future revenue growth for VSE is its strategy of strategic acquisitions and their successful integration. The company recently announced the transformative $2 billion acquisition of Precision Aviation Group (PAG), which is expected to significantly expand its scale and enhance its engine and component service capabilities across the aviation maintenance, repair, and overhaul (MRO) market, as well as distribution services. Additionally, VSE anticipates continued contributions and synergy realization from recent acquisitions such as Turbine Weld, Aero 3, and TCI, which are projected to contribute to revenue growth in 2026 and beyond.
  2. Organic Expansion in Aviation Distribution and MRO Services: VSE is focused on generating organic revenue growth within its Aviation segment. This includes the expansion of existing OEM partnerships, strong execution of new and existing distribution programs, and the introduction of new product lines and repair capabilities. The company is also prioritizing increased MRO activity and the expansion of its MRO capacity to meet growing demand.
  3. Market Share Gains and Targeted Growth in Commercial and Business & General Aviation (B&GA) Markets: VSE aims to increase its market share by focusing on both the commercial and Business & General Aviation sectors. This strategy includes leveraging new program awards, developing proprietary content, and expanding its presence in underserved market niches within B&GA with specialized distribution and MRO offerings. International expansion for MRO and distribution services is also identified as a growth opportunity.
  4. Sustained Demand and Strategic Pricing in the Aviation Aftermarket: The underlying strength and continued demand in the global aviation aftermarket are expected to contribute significantly to VSE's revenue growth. Factors such as increased air travel and sustained aircraft utilization support ongoing needs for aftermarket parts and services. While aggressive pricing increases seen in previous years have moderated, management expects a balanced contribution from both price and volume to overall market growth, indicating continued strategic pricing as a revenue component.

AI Analysis | Feedback

Share Issuance

  • In February 2026, VSE priced public offerings of common stock and tangible equity units totaling approximately $1.11 billion in net proceeds, or up to $1.28 billion if underwriters exercise their options. These proceeds are primarily for funding a portion of the Precision Aviation Group (PAG) acquisition.
  • To fund the acquisition of Aero 3, VSE completed a public offering of 2,352,941 shares of common stock at $170.00 per share, raising approximately $441.6 million in net proceeds.
  • An approximately 10% stock dilution was associated with the Aero 3 acquisition, involving the intended sale of 2.4 million shares at $170 per share.

Outbound Investments

  • In January 2026, VSE entered a definitive agreement to acquire Precision Aviation Group, Inc. (PAG) for approximately $2.025 billion, comprising upfront cash and equity, plus potential earn-out consideration. The acquisition is expected to close in the second quarter of 2026.
  • In the fourth quarter of 2025, VSE agreed to acquire Aero 3, Inc. for $350 million in cash to expand its global presence in the aircraft wheel and brake aftermarket.
  • VSE completed the acquisition of Turbine Weld in 2025 and Kellstrom Aerospace in 2024, as part of its strategy to deepen capabilities and product lines in the aviation segment.

Capital Expenditures

  • In the fourth quarter of 2025, purchases of property, plant and equipment (capital spending) amounted to $6.8 million, representing a 107.3% increase year-over-year.
  • For the full year 2025, capital expenditures were reported as -$21.28 million as part of free cash flow calculation.
  • An initial inventory investment of approximately $45 million is required for a new APU components distribution agreement in 2026, which is expected to impact free cash flow.

Better Bets vs. VSE (VSEC)

Trade Ideas

Select ideas related to VSEC.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
NSP_3312026_Insider_Buying_45D_2Buy_200K03312026NSPInsperityInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
0.0%0.0%0.0%
TNC_3312026_Insider_Buying_45D_2Buy_200K03312026TNCTennantInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
0.0%0.0%0.0%
ADP_3272026_Dip_Buyer_FCFYield03272026ADPAutomatic Data ProcessingDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.0%1.0%0.0%
HURN_3272026_Dip_Buyer_FCFYield03272026HURNHuron ConsultingDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
4.0%4.0%0.0%
TRU_3272026_Dip_Buyer_FCFYield03272026TRUTransUnionDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.2%5.2%0.0%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

VSECTDGHEIAIRMedian
NameVSE TransDigmHeico AAR  
Mkt Price185.891,169.57275.38113.86230.63
Mkt Cap4.268.138.44.521.4
Rev LTM1,1129,1094,6333,1343,884
Op Inc LTM1134,2571,052266659
FCF LTM61,87884137439
FCF 3Y Avg-291,78665816337
CFO LTM272,11891095502
CFO 3Y Avg-91,97171956388

Growth & Margins

VSECTDGHEIAIRMedian
NameVSE TransDigmHeico AAR  
Rev Chg LTM41.5%11.7%16.1%16.8%16.5%
Rev Chg 3Y Avg19.8%17.5%25.9%17.9%18.9%
Rev Chg Q32.4%13.9%14.4%24.6%19.5%
QoQ Delta Rev Chg LTM7.1%3.2%3.3%5.6%4.5%
Op Mgn LTM10.1%46.7%22.7%8.5%16.4%
Op Mgn 3Y Avg9.5%45.9%21.8%6.6%15.6%
QoQ Delta Op Mgn LTM0.4%-0.7%-0.0%-0.7%-0.3%
CFO/Rev LTM2.4%23.3%19.6%3.0%11.3%
CFO/Rev 3Y Avg-1.8%24.4%17.9%2.1%10.0%
FCF/Rev LTM0.5%20.6%18.1%1.2%9.7%
FCF/Rev 3Y Avg-4.5%22.1%16.3%0.6%8.5%

Valuation

VSECTDGHEIAIRMedian
NameVSE TransDigmHeico AAR  
Mkt Cap4.268.138.44.521.4
P/S3.87.58.31.45.6
P/EBIT46.916.036.314.426.2
P/E358.733.653.926.243.7
P/CFO155.532.142.247.244.7
Total Yield0.5%10.8%1.9%3.8%2.9%
Dividend Yield0.2%7.8%0.1%0.0%0.1%
FCF Yield 3Y Avg-2.2%2.6%1.9%0.4%1.2%
D/E0.10.40.10.20.2
Net D/E0.10.40.10.20.1

Returns

VSECTDGHEIAIRMedian
NameVSE TransDigmHeico AAR  
1M Rtn-11.2%-9.7%-9.3%4.9%-9.5%
3M Rtn-7.6%-15.5%-20.8%27.3%-11.5%
6M Rtn14.4%-8.9%-13.1%37.1%2.7%
12M Rtn72.4%0.0%16.6%132.5%44.5%
3Y Rtn341.3%88.9%65.9%113.5%101.2%
1M Excs Rtn-9.4%-7.8%-7.5%6.7%-7.7%
3M Excs Rtn-1.8%-10.4%-15.3%33.5%-6.1%
6M Excs Rtn14.7%-7.8%-12.6%40.7%3.5%
12M Excs Rtn37.0%-30.9%-16.3%89.9%10.4%
3Y Excs Rtn263.4%22.8%-0.9%45.6%34.2%

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Products483    
Services303    
Aviation 544408248165
Corporate/unallocated expenses 0   
Fleet 316261234242
Federal and Defense   269254
Total786860669751662


Price Behavior

Price Behavior
Market Price$185.89 
Market Cap ($ Bil)4.2 
First Trading Date08/18/1995 
Distance from 52W High-18.4% 
   50 Days200 Days
DMA Price$202.01$173.96
DMA Trendupup
Distance from DMA-8.0%6.9%
 3M1YR
Volatility55.0%45.9%
Downside Capture0.520.69
Upside Capture85.20142.75
Correlation (SPY)36.0%47.8%
VSEC Betas & Captures as of 3/31/2026

 1M2M3M6M1Y3Y
Beta2.191.621.781.791.311.27
Up Beta2.662.451.962.151.081.20
Down Beta1.842.372.071.751.571.31
Up Capture92%52%186%219%192%344%
Bmk +ve Days7162765139424
Stock +ve Days4162956129397
Down Capture264%151%132%143%115%104%
Bmk -ve Days12233358110323
Stock -ve Days18263470123352

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with VSEC
VSEC59.9%46.8%1.14-
Sector ETF (XLI)32.1%18.7%1.3562.9%
Equity (SPY)21.3%18.3%0.9453.1%
Gold (GLD)51.9%28.0%1.4915.2%
Commodities (DBC)20.3%17.2%1.0225.5%
Real Estate (VNQ)6.9%16.1%0.2341.3%
Bitcoin (BTCUSD)-17.5%44.0%-0.3128.5%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with VSEC
VSEC37.6%43.9%0.87-
Sector ETF (XLI)12.4%17.2%0.5653.7%
Equity (SPY)11.7%17.0%0.5347.8%
Gold (GLD)22.5%17.8%1.049.3%
Commodities (DBC)12.0%18.8%0.5214.1%
Real Estate (VNQ)3.4%18.8%0.0938.0%
Bitcoin (BTCUSD)3.1%56.5%0.2820.4%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with VSEC
VSEC19.4%45.9%0.56-
Sector ETF (XLI)13.4%19.9%0.6052.6%
Equity (SPY)13.9%17.9%0.6746.8%
Gold (GLD)13.9%15.9%0.731.7%
Commodities (DBC)8.4%17.6%0.4018.3%
Real Estate (VNQ)4.9%20.7%0.2039.1%
Bitcoin (BTCUSD)66.6%66.8%1.0613.0%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date3132026
Short Interest: Shares Quantity2.3 Mil
Short Interest: % Change Since 228202618.3%
Average Daily Volume0.6 Mil
Days-to-Cover Short Interest3.9 days
Basic Shares Quantity22.6 Mil
Short % of Basic Shares10.0%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
1/29/20265.6%-6.0%10.2%
10/27/20251.8%0.8%1.4%
7/30/202510.6%10.4%14.3%
2/27/20250.6%-1.9%-1.0%
10/15/202417.6%13.0%35.0%
8/1/2024-6.6%-1.8%10.5%
3/1/2024-0.6%1.7%2.7%
11/1/20238.3%7.7%13.7%
...
SUMMARY STATS   
# Positive101214
# Negative864
Median Positive4.9%3.5%8.7%
Median Negative-3.1%-4.6%-2.5%
Max Positive17.6%13.0%35.0%
Max Negative-6.9%-9.3%-11.2%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202502/27/202610-K
09/30/202510/27/202510-Q
06/30/202507/31/202510-Q
03/31/202505/07/202510-Q
12/31/202403/03/202510-K
09/30/202411/06/202410-Q
06/30/202408/01/202410-Q
03/31/202405/09/202410-Q
12/31/202303/08/202410-K
09/30/202311/02/202310-Q
06/30/202307/27/202310-Q
03/31/202305/03/202310-Q
12/31/202203/10/202310-K
09/30/202210/27/202210-Q
06/30/202207/28/202210-Q
03/31/202204/29/202210-Q

Recent Forward Guidance [BETA]

Latest: Q4 2025 Earnings Reported 2/26/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2026 Revenue Growth19.0%21.0%23.0%-46.2%-18.0%Lower NewActual: 39.0% for 2025
2026 Adjusted EBITDA Margin16.8%17.05%17.3%-0.4%-0.1%Lower NewActual: 17.13% for 2025

Prior: Q3 2025 Earnings Reported 10/27/2025

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2025 Revenue Growth38.0%39.0%40.0%4.0%1.5%RaisedGuidance: 37.5% for 2025
2025 Aviation segment Adjusted EBITDA margin17.0%17.13%17.25%2.2%0.4%RaisedGuidance: 16.75% for 2025

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Britt, Anita D DirectSell5122025129.382,869371,191496,431Form