Tearsheet

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 13%
Expensive valuation multiples
P/SPrice/Sales ratio is 11x, P/EBITPrice/EBIT or Price/(Operating Income) ratio is 47x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 54x, P/EPrice/Earnings or Price/(Net Income) is 71x
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 22%
Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.8%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 20%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 18%
Key risks
HEI key risks include threats to its aftermarket parts business model from [1] original equipment manufacturers (OEMs) insourcing parts production and [2] advancements in additive manufacturing.
3 Low stock price volatility
Vol 12M is 31%
 
4 Megatrend and thematic drivers
Megatrends include Advanced Aviation & Space, and Advanced Materials. Themes include Commercial Space Exploration, Advanced Air Mobility, Show more.
 
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 13%
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 22%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 20%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 18%
3 Low stock price volatility
Vol 12M is 31%
4 Megatrend and thematic drivers
Megatrends include Advanced Aviation & Space, and Advanced Materials. Themes include Commercial Space Exploration, Advanced Air Mobility, Show more.
5 Expensive valuation multiples
P/SPrice/Sales ratio is 11x, P/EBITPrice/EBIT or Price/(Operating Income) ratio is 47x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 54x, P/EPrice/Earnings or Price/(Net Income) is 71x
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.8%
7 Key risks
HEI key risks include threats to its aftermarket parts business model from [1] original equipment manufacturers (OEMs) insourcing parts production and [2] advancements in additive manufacturing.

Valuation, Metrics & Events

HEI Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are key points that may have contributed to a -1.6% stock movement for Heico (HEI) from August 31, 2025, to December 18, 2025: 1. Mixed Analyst Sentiment and Valuation Concerns

While many analysts maintained "Buy" ratings and increased price targets for Heico within the period, some continued with "Equal-Weight" or "Neutral" ratings. This mixed sentiment, alongside observations that Heico's valuation metrics, such as P/E and P/S ratios, were near historical highs, could have led to cautious investor behavior or profit-taking, tempering upward momentum. 2. Passing of Executive Chairman

The passing of Laurans A. Mendelson, HEICO's Executive Chairman, on September 27, 2025, may have introduced a degree of temporary uncertainty or negative sentiment among investors, despite the company's established leadership structure.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
HEI Return16%9%7%17%33%31%174%
Peers Return13%15%1%38%29%24%190%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
HEI Win Rate58%50%42%42%75%50% 
Peers Win Rate53%57%42%63%65%63% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
HEI Max Drawdown-46%-12%-11%-1%-5%-8% 
Peers Max Drawdown-48%-11%-21%-4%-7%-13% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: TDG, CW, TDY, AME, PH. See HEI Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventHEIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-18.8%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven23.2%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven36 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-52.5%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven110.4%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven237 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-23.5%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven30.6%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven60 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-61.5%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven159.9%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven567 days1,480 days

Compare to GE, RTX, HON, PH, GD


In The Past

Heico's stock fell -18.8% during the 2022 Inflation Shock from a high on 4/4/2022. A -18.8% loss requires a 23.2% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Heico (HEI)

Better Bets than Heico (HEI)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to HEI. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CNM_11212025_Dip_Buyer_FCFYield11212025CNMCore & MainDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
19.8%19.8%-1.6%
VRRM_11212025_Dip_Buyer_FCFYield11212025VRRMVerra MobilityDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.2%2.2%-1.2%
LII_11212025_Dip_Buyer_ValueBuy11212025LIILennox InternationalDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
5.9%5.9%0.0%
ADP_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ADPAutomatic Data ProcessingMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
4.2%4.2%-1.2%
CW_11212025_Quality_Momentum_RoomToRun_10%11212025CWCurtiss-WrightQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
1.5%1.5%0.0%
HEI_6302022_Monopoly_xInd_xCD_Getting_Cheaper06302022HEIHeicoMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
17.0%35.1%-0.1%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
CNM_11212025_Dip_Buyer_FCFYield11212025CNMCore & MainDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
19.8%19.8%-1.6%
VRRM_11212025_Dip_Buyer_FCFYield11212025VRRMVerra MobilityDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.2%2.2%-1.2%
LII_11212025_Dip_Buyer_ValueBuy11212025LIILennox InternationalDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
5.9%5.9%0.0%
ADP_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ADPAutomatic Data ProcessingMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
4.2%4.2%-1.2%
CW_11212025_Quality_Momentum_RoomToRun_10%11212025CWCurtiss-WrightQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
1.5%1.5%0.0%
HEI_6302022_Monopoly_xInd_xCD_Getting_Cheaper06302022HEIHeicoMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
17.0%35.1%-0.1%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Heico

Peers to compare with:

Financials

HEITDGCWTDYAMEPHMedian
NameHeico TransDigmCurtiss-.Teledyne.AMETEK Parker H. 
Mkt Price306.891,261.64533.58502.82199.90863.19518.20
Mkt Cap42.776.720.023.646.1109.244.4
Rev LTM4,2898,8303,3766,0057,16420,0306,585
Op Inc LTM9594,1886181,1101,8744,1371,492
FCF LTM7821,8165171,0381,6433,3851,340
FCF 3Y Avg5811,6444699231,5913,0811,257
CFO LTM8452,0385921,1451,7683,8141,456
CFO 3Y Avg6351,8195251,0261,7223,4881,374

Growth & Margins

HEITDGCWTDYAMEPHMedian
NameHeico TransDigmCurtiss-.Teledyne.AMETEK Parker H. 
Rev Chg LTM13.5%11.2%9.5%7.4%3.7%0.2%8.4%
Rev Chg 3Y Avg27.3%17.7%11.1%3.6%5.9%7.4%9.3%
Rev Chg Q15.7%11.5%8.8%6.7%10.8%3.7%9.8%
QoQ Delta Rev Chg LTM3.8%2.9%2.1%1.6%2.6%0.9%2.4%
Op Mgn LTM22.3%47.4%18.3%18.5%26.2%20.7%21.5%
Op Mgn 3Y Avg21.8%45.6%17.6%18.4%25.7%19.1%20.4%
QoQ Delta Op Mgn LTM0.3%1.1%0.2%-0.1%-0.1%0.2%0.2%
CFO/Rev LTM19.7%23.1%17.5%19.1%24.7%19.0%19.4%
CFO/Rev 3Y Avg17.6%23.2%16.9%17.8%25.1%17.5%17.7%
FCF/Rev LTM18.2%20.6%15.3%17.3%22.9%16.9%17.8%
FCF/Rev 3Y Avg16.1%21.0%15.2%16.0%23.2%15.5%16.1%

Valuation

HEITDGCWTDYAMEPHMedian
NameHeico TransDigmCurtiss-.Teledyne.AMETEK Parker H. 
Mkt Cap42.776.720.023.646.1109.244.4
P/S10.68.76.04.66.14.86.0
P/EBIT47.4-31.825.823.520.525.8
P/E71.137.043.733.629.526.335.3
P/CFO54.037.634.324.024.525.129.7
Total Yield1.5%15.3%2.4%3.0%4.0%4.7%3.5%
Dividend Yield0.1%12.6%0.1%0.0%0.6%0.9%0.4%
FCF Yield 3Y Avg1.7%-4.0%4.2%4.1%4.3%4.1%
D/E0.1-0.10.10.10.10.1
Net D/E0.0-0.00.10.00.10.0

Returns

HEITDGCWTDYAMEPHMedian
NameHeico TransDigmCurtiss-.Teledyne.AMETEK Parker H. 
1M Rtn-1.3%-5.5%-1.8%0.7%4.7%5.1%-0.3%
3M Rtn-3.2%-1.1%7.3%-8.7%7.5%17.1%3.1%
6M Rtn-1.3%-4.7%15.4%2.8%12.8%32.9%7.8%
12M Rtn18.2%5.8%46.7%6.8%7.8%30.9%13.0%
3Y Rtn102.7%143.7%225.6%26.8%49.1%213.2%123.2%
1M Excs Rtn-2.0%-6.3%-2.6%-0.1%4.0%4.4%-1.0%
3M Excs Rtn-6.0%-3.3%2.8%-12.0%4.8%13.1%-0.2%
6M Excs Rtn-13.7%-17.1%3.0%-9.5%0.4%20.6%-4.6%
12M Excs Rtn8.5%-4.0%34.6%-5.2%-3.7%18.7%2.4%
3Y Excs Rtn27.4%70.4%148.8%-48.7%-24.9%134.1%48.9%

Financials

Segment Financials

Revenue by Segment

$ Mil2024202320222021
Flight Support Group (FSG)1,7701,255927925
Electronic Technologies Group (ETG)1,225972959875
Other, Primarily Corporate and Intersegment-27-19-21-13
Total2,9682,2081,8661,787


Operating Income by Segment
$ Mil2024202320222021
Flight Support Group (FSG)387267152143
Electronic Technologies Group (ETG)285269277259
Other, Primarily Corporate and Intersegment-47-40-36-25
Total625497393377


Assets by Segment
$ Mil2024202320222021
Flight Support Group (FSG)4,007  1,128
Electronic Technologies Group (ETG)2,915  1,897
Other, Primarily Corporate273   
Other, Primarily Corporate and Intersegment   523
Total7,195  3,548


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity2,243,719
Short Interest: % Change Since 11152025-0.9%
Average Daily Volume370,876
Days-to-Cover Short Interest6.05
Basic Shares Quantity139,135,000
Short % of Basic Shares1.6%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
8/25/20258.8%3.5%3.7%
5/27/20257.4%8.9%17.3%
2/26/202513.9%18.1%18.1%
12/17/2024-8.7%-7.6%-7.5%
8/26/20240.6%0.7%6.8%
5/28/20240.5%7.8%6.9%
2/26/2024-2.7%-2.4%-4.3%
12/18/20230.1%-1.9%-3.9%
...
SUMMARY STATS   
# Positive111110
# Negative121213
Median Positive2.6%6.2%7.5%
Median Negative-3.6%-2.2%-4.3%
Max Positive13.9%18.1%18.1%
Max Negative-8.8%-11.1%-31.5%

SEC Filings

Expand for More

Report DateFiling DateFiling
7312025827202510-Q 7/31/2025
4302025529202510-Q 4/30/2025
1312025228202510-Q 1/31/2025
103120241219202410-K 10/31/2024
7312024828202410-Q 7/31/2024
4302024530202410-Q 4/30/2024
1312024228202410-Q 1/31/2024
103120231220202310-K 10/31/2023
7312023830202310-Q 7/31/2023
4302023524202310-Q 4/30/2023
1312023301202310-Q 1/31/2023
103120221221202210-K 10/31/2022
7312022831202210-Q 7/31/2022
4302022525202210-Q 4/30/2022
1312022225202210-Q 1/31/2022
103120211221202110-K 10/31/2021