Usana Health Sciences (USNA)
Market Price (6/29/2026): $20.3 | Market Cap: $373.5 MilSector: Consumer Staples | Industry: Packaged Foods & Meats
Usana Health Sciences (USNA)
Market Price (6/29/2026): $20.3Market Cap: $373.5 MilSector: Consumer StaplesIndustry: Packaged Foods & Meats
Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.
Cash is significant % of market capNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -39% Low stock price volatilityVol 12M is 47% Megatrend and thematic driversMegatrends include Health & Wellness Trends. Themes include Nutritional Supplements, Organic & Natural Products, and Functional Foods & Beverages. | Weak multi-year price returns2Y Excs Rtn is -89%, 3Y Excs Rtn is -134% | Expensive valuation multiplesP/EPrice/Earnings or Price/(Net Income) is 46x Weak revenue growthRev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.5% Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.1% Key risksUSNA key risks include [1] challenges attracting and retaining customers and distributors linked to a new compensation plan, Show more. |
| Cash is significant % of market capNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -39% |
| Low stock price volatilityVol 12M is 47% |
| Megatrend and thematic driversMegatrends include Health & Wellness Trends. Themes include Nutritional Supplements, Organic & Natural Products, and Functional Foods & Beverages. |
| Weak multi-year price returns2Y Excs Rtn is -89%, 3Y Excs Rtn is -134% |
| Expensive valuation multiplesP/EPrice/Earnings or Price/(Net Income) is 46x |
| Weak revenue growthRev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -1.5% |
| Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.1% |
| Key risksUSNA key risks include [1] challenges attracting and retaining customers and distributors linked to a new compensation plan, Show more. |
Qualitative Assessment
AI Analysis | Feedback
Usana Health Sciences (USNA) stock has lost about 5% since 2/28/2026 because of the following key factors:
1. Declining active customer base in core business.
USANA Health Sciences operates on a fiscal calendar where its fiscal year 2025 ended on January 3, 2026, and fiscal Q1 2026 ended on April 4, 2026. The company experienced a continued decrease in its Core Nutritional Active Customers, falling to 387,000 in fiscal Q4 2025 from 454,000 in fiscal Q4 2024. This trend persisted into fiscal Q1 2026, with active customers at 404,000 compared to 459,000 in fiscal Q1 2025, indicating ongoing challenges in customer acquisition within its primary direct-selling segment.
2. Erosion of net earnings despite revenue performance.
Despite beating analysts' consensus estimates for both revenue and adjusted diluted EPS in fiscal Q4 2025 and fiscal Q1 2026, USANA's net earnings demonstrated significant declines. The company reported a net loss of $1.8 million in fiscal Q4 2025, a substantial drop from a $4.5 million profit in the comparable prior-year quarter. In fiscal Q1 2026, net earnings fell 20% to $7.5 million, down from $9.4 million in fiscal Q1 2025.
Show more
Usana Health Sciences (USNA) stock has lost about 5% since 2/28/2026 because of the following key factors:
1. Declining active customer base in core business.
USANA Health Sciences operates on a fiscal calendar where its fiscal year 2025 ended on January 3, 2026, and fiscal Q1 2026 ended on April 4, 2026. The company experienced a continued decrease in its Core Nutritional Active Customers, falling to 387,000 in fiscal Q4 2025 from 454,000 in fiscal Q4 2024. This trend persisted into fiscal Q1 2026, with active customers at 404,000 compared to 459,000 in fiscal Q1 2025, indicating ongoing challenges in customer acquisition within its primary direct-selling segment.
2. Erosion of net earnings despite revenue performance.
Despite beating analysts' consensus estimates for both revenue and adjusted diluted EPS in fiscal Q4 2025 and fiscal Q1 2026, USANA's net earnings demonstrated significant declines. The company reported a net loss of $1.8 million in fiscal Q4 2025, a substantial drop from a $4.5 million profit in the comparable prior-year quarter. In fiscal Q1 2026, net earnings fell 20% to $7.5 million, down from $9.4 million in fiscal Q1 2025.
3. Temporary margin pressure from omnichannel strategy investments.
The company's strategic transformation to a diversified omnichannel health and wellness platform is causing temporary margin pressures. For instance, the Rise Wellness segment achieved significant revenue growth of 740% in fiscal Q1 2026 but with a low gross margin of 7.1% due to promotional discounts, particularly with key retailers. Additionally, the Hiya segment faced increased customer acquisition costs, leading to a 13.3% drop in revenue, prompting a planned shift to in-house manufacturing for cost savings later in fiscal 2026.
4. Unfavorable effective tax rate.
An unfavorable shift in the geographic mix of earnings led to a higher effective tax rate in fiscal Q1 2026, reaching 55% compared to 44.5% in fiscal Q1 2025. This increase further impacted the company's net income and diluted EPS during the period.
Show less
Stock Movement Drivers
Fundamental Drivers
The -3.8% change in USNA stock from 2/28/2026 to 6/28/2026 was primarily driven by a -51.4% change in the company's Net Income Margin (%).| (LTM values as of) | 2282026 | 6282026 | Change |
|---|---|---|---|
| Stock Price ($) | 21.52 | 20.70 | -3.8% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 913 | 926 | 1.5% |
| Net Income Margin (%) | 1.8% | 0.9% | -51.4% |
| P/E Multiple | 23.3 | 45.8 | 96.3% |
| Shares Outstanding (Mil) | 18 | 18 | -0.6% |
| Cumulative Contribution | -3.8% |
Market Drivers
2/28/2026 to 6/28/2026| Return | Correlation | |
|---|---|---|
| USNA | -3.8% | |
| Market (SPY) | 6.6% | 32.9% |
| Sector (XLP) | -5.4% | 42.8% |
Fundamental Drivers
The 4.3% change in USNA stock from 11/30/2025 to 6/28/2026 was primarily driven by a 112.8% change in the company's P/E Multiple.| (LTM values as of) | 11302025 | 6282026 | Change |
|---|---|---|---|
| Stock Price ($) | 19.85 | 20.70 | 4.3% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 913 | 926 | 1.5% |
| Net Income Margin (%) | 1.8% | 0.9% | -51.4% |
| P/E Multiple | 21.5 | 45.8 | 112.8% |
| Shares Outstanding (Mil) | 18 | 18 | -0.6% |
| Cumulative Contribution | 4.3% |
Market Drivers
11/30/2025 to 6/28/2026| Return | Correlation | |
|---|---|---|
| USNA | 4.3% | |
| Market (SPY) | 7.3% | 23.6% |
| Sector (XLP) | 8.2% | 34.4% |
Fundamental Drivers
The -30.7% change in USNA stock from 5/31/2025 to 6/28/2026 was primarily driven by a -77.4% change in the company's Net Income Margin (%).| (LTM values as of) | 5312025 | 6282026 | Change |
|---|---|---|---|
| Stock Price ($) | 29.87 | 20.70 | -30.7% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 876 | 926 | 5.7% |
| Net Income Margin (%) | 4.0% | 0.9% | -77.4% |
| P/E Multiple | 16.4 | 45.8 | 179.9% |
| Shares Outstanding (Mil) | 19 | 18 | 3.5% |
| Cumulative Contribution | -30.7% |
Market Drivers
5/31/2025 to 6/28/2026| Return | Correlation | |
|---|---|---|
| USNA | -30.7% | |
| Market (SPY) | 25.1% | 32.4% |
| Sector (XLP) | 5.1% | 26.6% |
Fundamental Drivers
The -65.9% change in USNA stock from 5/31/2023 to 6/28/2026 was primarily driven by a -86.6% change in the company's Net Income Margin (%).| (LTM values as of) | 5312023 | 6282026 | Change |
|---|---|---|---|
| Stock Price ($) | 60.67 | 20.70 | -65.9% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 974 | 926 | -4.9% |
| Net Income Margin (%) | 6.7% | 0.9% | -86.6% |
| P/E Multiple | 17.9 | 45.8 | 155.4% |
| Shares Outstanding (Mil) | 19 | 18 | 4.8% |
| Cumulative Contribution | -65.9% |
Market Drivers
5/31/2023 to 6/28/2026| Return | Correlation | |
|---|---|---|
| USNA | -65.9% | |
| Market (SPY) | 81.3% | 32.3% |
| Sector (XLP) | 26.5% | 24.5% |
Price Returns Compared
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| USNA Return | 31% | -47% | 1% | -33% | -45% | 0% | -74% |
| Peers Return | 5% | -44% | 5% | -52% | 36% | -16% | -66% |
| S&P 500 Return | 27% | -19% | 24% | 23% | 16% | 7% | 96% |
Monthly Win Rates [3] | |||||||
| USNA Win Rate | 67% | 17% | 67% | 33% | 33% | 50% | |
| Peers Win Rate | 58% | 33% | 46% | 38% | 42% | 50% | |
| S&P 500 Win Rate | 75% | 42% | 67% | 75% | 67% | 50% | |
Max Drawdowns [4] | |||||||
| USNA Max Drawdown | -18% | -53% | -35% | -39% | -49% | -25% | |
| Peers Max Drawdown | -37% | -56% | -46% | -62% | -32% | -38% | |
| S&P 500 Max Drawdown | -5% | -25% | -10% | -8% | -19% | -9% | |
[1] Cumulative total returns since the beginning of 2021
[2] Peers: HLF, NUS, NATR, MED.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 6/26/2026 (YTD)
How Low Can It Go
| Event | USNA | S&P 500 |
|---|---|---|
| 2025 US Tariff Shock | ||
| % Loss | -24.9% | -18.8% |
| % Gain to Breakeven | 33.2% | 23.1% |
| Time to Breakeven | 76 days | 79 days |
| 2020 COVID-19 Crash | ||
| % Loss | -35.9% | -33.7% |
| % Gain to Breakeven | 55.9% | 50.9% |
| Time to Breakeven | 35 days | 140 days |
| Q4 2018 Fed Policy Error / Growth Scare | ||
| % Loss | -11.8% | -19.2% |
| % Gain to Breakeven | 13.4% | 23.8% |
| Time to Breakeven | 20 days | 105 days |
| 2016-2017 Trump Reflation Bond Selloff | ||
| % Loss | -12.0% | -3.7% |
| % Gain to Breakeven | 13.7% | 3.9% |
| Time to Breakeven | 18 days | 6 days |
| 2015-2016 China Devaluation / Global Growth Scare | ||
| % Loss | -40.8% | -12.2% |
| % Gain to Breakeven | 69.0% | 13.9% |
| Time to Breakeven | 286 days | 62 days |
| 2011 US Debt Ceiling Crisis & European Contagion | ||
| % Loss | -24.5% | -17.9% |
| % Gain to Breakeven | 32.5% | 21.8% |
| Time to Breakeven | 67 days | 123 days |
In The Past
Usana Health Sciences's stock fell -24.9% during the 2025 US Tariff Shock. Such a loss loss requires a 33.2% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
| Event | USNA | S&P 500 |
|---|---|---|
| 2025 US Tariff Shock | ||
| % Loss | -24.9% | -18.8% |
| % Gain to Breakeven | 33.2% | 23.1% |
| Time to Breakeven | 76 days | 79 days |
| 2020 COVID-19 Crash | ||
| % Loss | -35.9% | -33.7% |
| % Gain to Breakeven | 55.9% | 50.9% |
| Time to Breakeven | 35 days | 140 days |
| 2015-2016 China Devaluation / Global Growth Scare | ||
| % Loss | -40.8% | -12.2% |
| % Gain to Breakeven | 69.0% | 13.9% |
| Time to Breakeven | 286 days | 62 days |
| 2011 US Debt Ceiling Crisis & European Contagion | ||
| % Loss | -24.5% | -17.9% |
| % Gain to Breakeven | 32.5% | 21.8% |
| Time to Breakeven | 67 days | 123 days |
| 2008-2009 Global Financial Crisis | ||
| % Loss | -50.6% | -53.4% |
| % Gain to Breakeven | 102.3% | 114.4% |
| Time to Breakeven | 421 days | 1085 days |
| Summer 2007 Credit Crunch | ||
| % Loss | -41.0% | -8.6% |
| % Gain to Breakeven | 69.6% | 9.5% |
| Time to Breakeven | 2084 days | 47 days |
In The Past
Usana Health Sciences's stock fell -24.9% during the 2025 US Tariff Shock. Such a loss loss requires a 33.2% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
About Usana Health Sciences (USNA)
Usana Health Sciences, Inc. (USNA) is a public company that develops, manufactures, and sells science-based nutritional and personal care products. Operating on a direct-selling model, Usana aims to provide health and wellness solutions through its innovative product lines. The company also offers support materials and online tools to assist its independent associates in building their businesses and marketing products.
The core of Usana's product offerings includes its USANA nutritional products, which encompass foundational vitamin and mineral supplements like CellSentials, as well as targeted optimizers designed to address specific health needs such such as cardiovascular, skeletal, or digestive health. This category also features functional foods, including meal replacement shakes and snack bars. Beyond nutrition, Usana provides the Celavive skin care regimen, catering to various skin types, and other specialized products for prenatal, infant, and young child age groups.
Usana distributes its products directly to consumers through its extensive network of independent associates, as well as via online channels. The company serves a global market, with its primary operations spanning key regions including the Asia Pacific, the Americas, and Europe. Usana supports its product development through research collaborations, including with institutions like the Beijing University of Chinese Medicine, to maintain its science-based approach.
AI Analysis | Feedback
Here are 1-3 brief analogies for Usana Health Sciences (USNA):
- Herbalife for a wider range of science-based nutritional and personal care products.
- Nu Skin, but focused on comprehensive health and wellness solutions.
AI Analysis | Feedback
- USANA Nutritional Products (Essentials/CellSentials): Vitamin and mineral supplements that provide a foundation of total body nutrition for various age groups.
- USANA Nutritional Products (Optimizers): Targeted supplements designed to meet cardiovascular, skeletal/structural, and digestive health needs.
- USANA Nutritional Products (Foods): Meal replacement shakes, snack bars, and other related food products.
- Celavive: A comprehensive skin care regimen catering to various skin care types and ethnicities.
- Products for Prenatal, Infant, and Young Child Age Groups: Specialized nutritional and personal care products tailored for these specific age demographics.
- Business Support Tools and Materials: Materials and online tools offered to assist associates in building their businesses and marketing products.
AI Analysis | Feedback
Major Customers of USANA Health Sciences (USNA)
USANA Health Sciences operates on a direct selling model, primarily selling its nutritional and personal care products to a global network of independent distributors, referred to as "associates." These associates then resell the products to individual consumers or consume them themselves. Therefore, USANA's direct customers are these individual associates, and the ultimate consumers of its products are individuals. As the company primarily sells products intended for individual use, here are up to three categories of individual customers that it serves:- Health and Wellness Enthusiasts: Individuals seeking to support their overall health, vitality, and specific health needs (e.g., cardiovascular, skeletal/structural, digestive health) through daily vitamin and mineral supplements, targeted optimizers, and nutritious food products like meal replacement shakes and snack bars.
- Skincare and Beauty Conscious Individuals: Consumers interested in maintaining or improving their skin health and appearance, utilizing USANA's Celavive skincare regimen tailored for various skin types and ethnicities.
- Families, Expectant Mothers, and Parents of Young Children: Customers looking for specialized nutritional support for prenatal care, infants, and young children, ensuring foundational health from an early age.
AI Analysis | Feedback
AI Analysis | Feedback
Kevin Guest, Chief Executive Officer and Chairman of the Board
Kevin Guest reassumed the role of Chief Executive Officer of USANA Health Sciences in January 2026, while also continuing as Chairman of the Board. He has a long history with USANA, having been involved with the company since its early days in 1992. Initially, he was a managing partner with FMG Productions, which helped produce USANA's videos and events. When FMG was brought in-house in 2004 to form USANA Studios, Mr. Guest became USANA's Vice President of Media and Events. He later became president in 2014 and Chief Executive Officer in 2015. He also served as Co-Chief Executive Officer from August 2015 to November 2016. In July 2023, he transitioned to Executive Chairman before returning to the CEO position. His entrepreneurial experience with FMG Productions provided him with a unique perspective on the company. Mr. Guest is also a mental health advocate and author of the bestselling book "All the Right Reasons."
G. Douglas Hekking, Chief Financial Officer and Principal Accounting Officer
G. Douglas Hekking serves as the Chief Financial Officer and Principal Accounting Officer of USANA Health Sciences. He was promoted to CFO in May 2017. Mr. Hekking joined USANA in 1992 and has held various management positions, including Controller from 1996 to 2005, and Vice President of Finance. He previously served as CFO from May 2011 to December 2012, stepping aside for family health matters, and then returned to a strategic role. He received a Bachelor of Science in accounting from the University of Utah and a Master of Business Administration from Brigham Young University. In June 2023, he was honored with the CXO of the Year Award by Utah Business Magazine.
Walter Noot, Chief Operating Officer
Walter Noot was appointed Chief Operating Officer in October 2019. He joined USANA in December 2016 as Chief Information Officer. Mr. Noot brings over two decades of executive leadership experience from various industries, including direct selling. Before joining USANA, he served as Chief Information Officer and Senior Vice President of Operations at Young Living Essential Oils, LC, from 2014 to 2016, where he oversaw supply chain improvements and the implementation of a new ERP system. He is responsible for global operations and information technology functions at USANA. He holds a Bachelor of Science degree in mechanical engineering from Brigham Young University.
Robert Sinnott, Chief Scientific Officer
Dr. Robert Sinnott serves as the Chief Scientific Officer of USANA Health Sciences, having joined the company in August 2016. He has more than 25 years of experience in biotechnology, life sciences, and nutrition, with 18 years specifically within the nutritional supplement industry. Prior to USANA, Dr. Sinnott held leadership roles including CEO and Chief Scientific Officer at Mannatech, Inc., and was a co-founder of Larreacorp, Ltd. He manages all aspects of global research and development at USANA. Dr. Sinnott holds a Ph.D. in Biotechnology from Arizona State University and has completed executive education programs at institutions such as Harvard Business School and the Wharton School. He also holds five patents.
Brent L. Neidig, Chief Commercial Officer
Brent L. Neidig was appointed Chief Commercial Officer in July 2023. Before this role, he served as the Executive Vice President of China at USANA Health Sciences. Mr. Neidig initially took on a leadership role at USANA as the executive director of the ethics and education team.
AI Analysis | Feedback
- Challenges with the Direct Selling Model and Declining Active Customers: Usana Health Sciences primarily operates through a direct selling (multi-level marketing) model, which has faced significant hurdles. The company has experienced a decline in its active customer and Brand Partner base, with the recovery of sales productivity under new compensation plans identified as a major risk to the business. The multi-level marketing (MLM) channel has been in structural decline over the past five years, especially among younger consumers who prefer direct-to-consumer (DTC) brands or influencer-led commerce. This decline has contributed to decreasing active customers and net sales for Usana.
- Intense Market Competition and Evolving Consumer Behavior: The health and wellness sector is highly competitive, requiring continuous innovation and product differentiation. Usana must constantly adapt to maintain its market position and attract new customers amidst evolving consumer preferences. There is a noted shift in consumer behavior away from traditional direct selling towards other channels.
- Regulatory and Trade Uncertainties in International Markets: Operating globally, Usana is exposed to risks from changes in regulations and trade policies, particularly in key international markets like China. These uncertainties can significantly influence cross-border operations and future business plans. China, a crucial market for Usana, has presented a challenging operating environment with declining net sales in some periods, despite an increase in active customers, due to a decrease in average spend per customer.
AI Analysis | Feedback
The clear emerging threat to Usana Health Sciences is the rapid growth and increasing market share of direct-to-consumer (DTC) e-commerce brands in the nutritional, health, wellness, and personal care sectors. These digitally native brands leverage efficient online distribution, targeted digital marketing, and often transparent ingredient sourcing to reach consumers directly, bypassing traditional multi-level marketing structures. This trend directly competes with USANA's reliance on its "associates" and direct selling model by offering consumers a streamlined, often lower-cost, and more convenient purchasing experience for similar product categories.
AI Analysis | Feedback
AI Analysis | Feedback
Usana Health Sciences (USNA) is expected to drive future revenue growth over the next two to three years through a multi-faceted strategy that includes strategic acquisitions, continuous product innovation, the expansion of its newer brands, geographic market penetration, and the evolution of its sales model.
Drivers of Future Revenue Growth:
- Acquisition and Growth of Hiya Health Products: The acquisition of a controlling stake in Hiya Health Products in December 2024 positions USANA to significantly expand its presence in the children's wellness market. This subscription-based, direct-to-consumer (DTC) brand is projected to be a substantial contributor to net sales in fiscal years 2025 and 2026, and is accelerating USANA's shift to an omnichannel retail model.
- New Product Launches and Enhanced Formulations: USANA consistently introduces new products and upgrades existing ones within its core nutritional and personal care lines. Recent examples include the August 2024 launch of the Celavive Resurfacing Serum and Whey Protein Isolate. Furthermore, 2025 saw the introduction of innovative products such as Circulate+, Core Aminos, and Marine Collagen Peptides, alongside several new and reformulated Celavive skincare products. These innovations aim to broaden product appeal and meet evolving consumer demands.
- Expansion of "Rise Wellness" Brand: The "Rise Wellness" brand, encompassing products like Rise Bar and Protein Pop, is anticipated to experience notable growth. USANA is making strategic investments to support the expansion of this brand into new online marketplaces and retail channels, contributing to its overall sales outlook for fiscal 2026.
- Geographic Market Expansion: USANA continues to pursue international growth opportunities. A significant move was its expansion into India in the latter half of 2023, representing its first new market in five years, with expectations for long-term growth. The company is also emphasizing growth initiatives in China and exploring other new international markets.
- Revamped Brand Partner Compensation Plan and Omni-channel Strategy: To stimulate customer growth and retention, USANA implemented a revamped Brand Partner Compensation Plan in 2025. Concurrently, the company is accelerating its transition to an omni-channel sales model, which integrates its traditional direct selling approach with direct-to-consumer channels, third-party marketplaces, and retail presence, thereby aiming to expand its reach to a wider customer base.
AI Analysis | Feedback
Share Repurchases
- The company's Board of Directors increased its share repurchase authorization to $150 million in September 2021, inclusive of $14 million remaining under the previous authorization.
- As of December 28, 2024, approximately $62 million remained under the current share repurchase authorization.
- From September 28, 2025, to January 3, 2026, the company did not repurchase any shares.
Share Issuance
- USANA's shares outstanding have shown a decreasing trend over the last few years, from 0.021 billion at the end of March 2021 to 0.018 billion by September 2025, indicating net repurchases rather than issuances.
- The number of shares outstanding decreased by 3.07% in one year.
Outbound Investments
- In December 2024, USANA acquired a 78.8% controlling stake in Hiya Health Products, LLC, a children's health and wellness company, for $205 million in cash. This acquisition aims to broaden USANA's reach into the direct-to-consumer channel.
- In November 2022, USANA acquired Rise Bar (now Rise Wellness) and Oola Life; the acquisition prices for these were undisclosed.
- The Hiya acquisition is expected to contribute $145 million to $160 million in net sales for fiscal year 2025 and be immediately accretive to 2025 adjusted EBITDA.
Capital Expenditures
- USANA consistently invests in research and development, allocating approximately $25 million in fiscal year 2024.
Latest Trefis Analyses
| Title | |
|---|---|
| ARTICLES |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons
| Peers to compare with: |
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 12.54 |
| Mkt Cap | 0.4 |
| Rev LTM | 926 |
| Op Inc LTM | 49 |
| FCF LTM | 23 |
| FCF 3Y Avg | 37 |
| CFO LTM | 31 |
| CFO 3Y Avg | 50 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 3.7% |
| Rev Chg 3Y Avg | -1.5% |
| Rev Chg Q | 0.3% |
| QoQ Delta Rev Chg LTM | 0.1% |
| Op Inc Chg LTM | 13.7% |
| Op Inc Chg 3Y Avg | -2.4% |
| Op Mgn LTM | 5.7% |
| Op Mgn 3Y Avg | 5.2% |
| QoQ Delta Op Mgn LTM | -0.2% |
| CFO/Rev LTM | 5.3% |
| CFO/Rev 3Y Avg | 6.4% |
| FCF/Rev LTM | 2.9% |
| FCF/Rev 3Y Avg | 4.2% |
Segment Financials
Revenue by Segment| $ Mil | 2026 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Core nutritional | 778 | 846 | 915 | 995 |
| Hiya direct-to-consumer | 132 | 2 | ||
| Other | 18 | 7 | 6 | 4 |
| Intersegment net sales | -2 | |||
| Total | 925 | 855 | 921 | 999 |
| $ Mil | 2026 | 2024 | 2023 | 2004 | 2003 |
|---|---|---|---|---|---|
| Core nutritional | 41 | 71 | 96 | ||
| Hiya direct-to-consumer | 3 | 0 | |||
| Other | -6 | -5 | -3 | ||
| Australia - New Zealand | 1 | -0 | |||
| Hong Kong | 0 | -0 | |||
| Japan | 0 | -3 | |||
| US | 5 | ||||
| Total | 37 | 66 | 93 | 1 | 1 |
| $ Mil | 2004 | 2003 | 2002 |
|---|---|---|---|
| Australia - New Zealand | 5 | 3 | 4 |
| Japan | 3 | 2 | 2 |
| Hong Kong | 3 | 2 | 2 |
| US | 34 | 31 | |
| Canada | 2 | ||
| Total | 11 | 41 | 40 |
Price Behavior
| Market Price | $20.70 | |
| Market Cap ($ Bil) | 0.4 | |
| First Trading Date | 02/01/1995 | |
| Distance from 52W High | -41.6% | |
| 50 Days | 200 Days | |
| DMA Price | $18.88 | $20.52 |
| DMA Trend | down | up |
| Distance from DMA | 9.7% | 0.9% |
| 3M | 1YR | |
| Volatility | 43.8% | 47.5% |
| Downside Capture | 61.01 | 116.44 |
| Upside Capture | 101.88 | 41.37 |
| Correlation (SPY) | 30.4% | 32.1% |
| 1M | 2M | 3M | 6M | 1Y | 3Y | |
|---|---|---|---|---|---|---|
| Beta | 2.07 | 2.10 | 1.25 | 0.88 | 1.37 | 0.88 |
| Up Beta | 4.88 | 2.36 | 1.44 | 1.25 | 1.48 | 0.70 |
| Down Beta | 1.46 | 1.72 | 0.92 | 0.95 | 2.40 | 0.99 |
| Up Capture | 39% | 111% | 62% | 45% | 35% | 26% |
| Bmk +ve Days | 13 | 28 | 36 | 67 | 141 | 432 |
| Stock +ve Days | 12 | 26 | 35 | 64 | 114 | 355 |
| Down Capture | 253% | 348% | 183% | 93% | 132% | 107% |
| Bmk -ve Days | 7 | 13 | 27 | 57 | 109 | 318 |
| Stock -ve Days | 8 | 15 | 28 | 60 | 134 | 387 |
[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with USNA | |
|---|---|---|---|---|
| USNA | -32.3% | 47.3% | -0.67 | - |
| Sector ETF (XLP) | 7.8% | 13.1% | 0.31 | 26.7% |
| Equity (SPY) | 21.2% | 12.4% | 1.26 | 31.3% |
| Gold (GLD) | 21.8% | 27.7% | 0.70 | 0.3% |
| Commodities (DBC) | 21.8% | 18.6% | 0.92 | -20.0% |
| Real Estate (VNQ) | 16.1% | 13.6% | 0.85 | 37.5% |
| Bitcoin (BTCUSD) | -44.2% | 42.5% | -1.25 | 17.6% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with USNA | |
|---|---|---|---|---|
| USNA | -27.0% | 36.3% | -0.78 | - |
| Sector ETF (XLP) | 7.0% | 13.4% | 0.30 | 26.2% |
| Equity (SPY) | 13.4% | 17.1% | 0.61 | 32.8% |
| Gold (GLD) | 17.8% | 18.3% | 0.79 | 4.7% |
| Commodities (DBC) | 7.4% | 19.5% | 0.28 | -4.9% |
| Real Estate (VNQ) | 3.4% | 18.9% | 0.08 | 33.7% |
| Bitcoin (BTCUSD) | 10.9% | 54.0% | 0.39 | 16.6% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with USNA | |
|---|---|---|---|---|
| USNA | -3.3% | 49.9% | 0.09 | - |
| Sector ETF (XLP) | 7.4% | 14.8% | 0.37 | 22.4% |
| Equity (SPY) | 15.2% | 18.0% | 0.72 | 28.3% |
| Gold (GLD) | 11.8% | 16.1% | 0.60 | 3.0% |
| Commodities (DBC) | 5.9% | 18.0% | 0.26 | 5.6% |
| Real Estate (VNQ) | 5.6% | 20.7% | 0.23 | 25.9% |
| Bitcoin (BTCUSD) | 54.7% | 66.4% | 0.95 | 8.4% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Returns Analyses
Earnings Returns History
Updated 6/8/2026| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| 5/5/2026 | 3.9% | -9.9% | -5.9% |
| 2/18/2026 | -8.0% | 4.8% | -17.3% |
| 10/22/2025 | -1.3% | -6.2% | -10.7% |
| 7/22/2025 | 12.4% | -4.0% | -1.3% |
| 4/22/2025 | 4.9% | 15.1% | 22.8% |
| 2/25/2025 | 3.9% | -7.4% | -14.8% |
| 10/22/2024 | 6.1% | 8.2% | 14.6% |
| 7/23/2024 | -3.2% | -4.9% | -13.1% |
| ... | |||
| SUMMARY STATS | |||
| # Positive | 14 | 13 | 9 |
| # Negative | 10 | 11 | 15 |
| Median Positive | 4.9% | 4.8% | 10.6% |
| Median Negative | -5.3% | -6.7% | -8.2% |
| Max Positive | 13.0% | 15.1% | 22.8% |
| Max Negative | -18.0% | -17.8% | -17.3% |
| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| 5/5/2026 | 3.9% | -9.9% | -5.9% |
| 2/18/2026 | -8.0% | 4.8% | -17.3% |
| 10/22/2025 | -1.3% | -6.2% | -10.7% |
| 7/22/2025 | 12.4% | -4.0% | -1.3% |
| 4/22/2025 | 4.9% | 15.1% | 22.8% |
| 2/25/2025 | 3.9% | -7.4% | -14.8% |
| 10/22/2024 | 6.1% | 8.2% | 14.6% |
| 7/23/2024 | -3.2% | -4.9% | -13.1% |
| 4/30/2024 | 9.7% | 7.8% | 12.5% |
| 2/6/2024 | 4.0% | 2.7% | 1.6% |
| 10/24/2023 | -18.0% | -17.8% | -15.2% |
| 7/25/2023 | 7.1% | 0.8% | 0.1% |
| 4/25/2023 | 8.4% | 7.4% | -0.9% |
| 2/7/2023 | 3.0% | 1.7% | 0.7% |
| 10/25/2022 | -2.4% | -7.7% | -8.5% |
| 7/26/2022 | 0.7% | 0.8% | -2.7% |
| 4/26/2022 | 0.5% | 2.1% | -8.2% |
| 2/8/2022 | -9.6% | -6.7% | -11.2% |
| 10/26/2021 | -7.3% | 0.1% | 2.1% |
| 7/27/2021 | -0.9% | -3.5% | -5.1% |
| 4/27/2021 | -6.8% | -4.8% | 10.6% |
| 2/9/2021 | 13.0% | 5.2% | 13.8% |
| 10/20/2020 | 5.0% | 7.9% | -5.1% |
| 7/21/2020 | -3.7% | -8.9% | -7.0% |
| SUMMARY STATS | |||
| # Positive | 14 | 13 | 9 |
| # Negative | 10 | 11 | 15 |
| Median Positive | 4.9% | 4.8% | 10.6% |
| Median Negative | -5.3% | -6.7% | -8.2% |
| Max Positive | 13.0% | 15.1% | 22.8% |
| Max Negative | -18.0% | -17.8% | -17.3% |
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 03/31/2026 | 05/12/2026 | 10-Q |
| 12/31/2025 | 03/16/2026 | 10-K |
| 09/30/2025 | 11/05/2025 | 10-Q |
| 06/30/2025 | 08/05/2025 | 10-Q |
| 03/31/2025 | 05/06/2025 | 10-Q |
| 12/31/2024 | 03/12/2025 | 10-K |
| 09/30/2024 | 11/05/2024 | 10-Q |
| 06/30/2024 | 08/06/2024 | 10-Q |
| 03/31/2024 | 05/07/2024 | 10-Q |
| 12/31/2023 | 02/27/2024 | 10-K |
| 09/30/2023 | 11/07/2023 | 10-Q |
| 06/30/2023 | 08/08/2023 | 10-Q |
| 03/31/2023 | 05/09/2023 | 10-Q |
| 12/31/2022 | 02/28/2023 | 10-K |
| 09/30/2022 | 11/08/2022 | 10-Q |
| 06/30/2022 | 08/09/2022 | 10-Q |
| Report Date | Filing Date | Filing |
|---|---|---|
| 03/31/2026 | 05/12/2026 | 10-Q |
| 12/31/2025 | 03/16/2026 | 10-K |
| 09/30/2025 | 11/05/2025 | 10-Q |
| 06/30/2025 | 08/05/2025 | 10-Q |
| 03/31/2025 | 05/06/2025 | 10-Q |
| 12/31/2024 | 03/12/2025 | 10-K |
| 09/30/2024 | 11/05/2024 | 10-Q |
| 06/30/2024 | 08/06/2024 | 10-Q |
| 03/31/2024 | 05/07/2024 | 10-Q |
| 12/31/2023 | 02/27/2024 | 10-K |
| 09/30/2023 | 11/07/2023 | 10-Q |
| 06/30/2023 | 08/08/2023 | 10-Q |
| 03/31/2023 | 05/09/2023 | 10-Q |
| 12/31/2022 | 02/28/2023 | 10-K |
| 09/30/2022 | 11/08/2022 | 10-Q |
| 06/30/2022 | 08/09/2022 | 10-Q |
| 03/31/2022 | 05/11/2022 | 10-Q |
| 12/31/2021 | 03/01/2022 | 10-K |
| 09/30/2021 | 11/10/2021 | 10-Q |
| 06/30/2021 | 08/11/2021 | 10-Q |
| 03/31/2021 | 05/11/2021 | 10-Q |
| 12/31/2020 | 03/02/2021 | 10-K |
| 09/30/2020 | 11/03/2020 | 10-Q |
| 06/30/2020 | 08/04/2020 | 10-Q |
| 03/31/2020 | 05/05/2020 | 10-Q |
| 12/31/2019 | 02/25/2020 | 10-K |
| 09/30/2019 | 11/05/2019 | 10-Q |
| 06/30/2019 | 08/06/2019 | 10-Q |
Recent Forward Guidance
Updated 6/1/2026Latest: Q1 2026 Earnings Reported 5/5/2026
| Forward Guidance | Guidance Change | ||||||
|---|---|---|---|---|---|---|---|
| Metric | Low | Mid | High | % Chg | % Delta | Change | Prior |
| 2026 Core Nutritional business net sales | 720.00 Mil | 742.50 Mil | 765.00 Mil | 0 | Affirmed | Guidance: 742.50 Mil for 2026 | |
| 2026 Hiya net sales | 140.00 Mil | 147.50 Mil | 155.00 Mil | 0 | Affirmed | Guidance: 147.50 Mil for 2026 | |
| 2026 Rise Wellness net sales | 65.00 Mil | 72.50 Mil | 80.00 Mil | 0 | Affirmed | Guidance: 72.50 Mil for 2026 | |
| 2026 Consolidated net sales | 925.00 Mil | 962.50 Mil | 1.00 Bil | 0 | Affirmed | Guidance: 962.50 Mil for 2026 | |
| 2026 Net earnings | 20.00 Mil | 23.50 Mil | 27.00 Mil | 0.2% | Raised | Guidance: 23.45 Mil for 2026 | |
| 2026 Diluted EPS | 1.11 | 1.28 | 1.45 | 0 | Affirmed | Guidance: 1.28 for 2026 | |
| 2026 Adjusted diluted EPS | 1.95 | 2.12 | 2.29 | 0 | Affirmed | Guidance: 2.12 for 2026 | |
| 2026 Adjusted EBITDA | 101.00 Mil | 105.00 Mil | 109.00 Mil | -0.3% | Lowered | Guidance: 105.30 Mil for 2026 | |
Prior: Q4 2025 Earnings Reported 2/18/2026
| Forward Guidance | Guidance Change | ||||||
|---|---|---|---|---|---|---|---|
| Metric | Low | Mid | High | % Chg | % Delta | Change | Prior |
| 2026 Consolidated Net Sales | 925.00 Mil | 962.50 Mil | 1.00 Bil | 4.6% | Higher New | Actual: 920.00 Mil for 2025 | |
| 2026 Core nutritional business net sales | 720.00 Mil | 742.50 Mil | 765.00 Mil | -5.8% | Lower New | Actual: 788.00 Mil for 2025 | |
| 2026 Hiya net sales | 140.00 Mil | 147.50 Mil | 155.00 Mil | 11.7% | Higher New | Actual: 132.00 Mil for 2025 | |
| 2026 Rise Wellness net sales | 65.00 Mil | 72.50 Mil | 80.00 Mil | ||||
| 2026 Net earnings | 20.30 Mil | 23.45 Mil | 26.60 Mil | 56.3% | Higher New | Actual: 15.00 Mil for 2025 | |
| 2026 Diluted EPS | 1.11 | 1.28 | 1.45 | 64.1% | Higher New | Actual: 0.78 for 2025 | |
| 2026 Adjusted diluted EPS | 1.95 | 2.12 | 2.29 | 22.5% | Higher New | Actual: 1.73 for 2025 | |
| 2026 Adjusted EBITDA | 101.30 Mil | 105.30 Mil | 109.30 Mil | 7.4% | Higher New | Actual: 98.00 Mil for 2025 | |
Insider Activity
Updated 6/18/2026| # | Owner | Title | Holding | Action | Filing Date | Price | Shares | Transacted Value | Value of Held Shares | Form |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | Neidig, Brent | CHIEF COMMERCIAL OFFICER | Direct | Sell | 6182026 | 19.45 | 5,002 | Form | ||
| 2 | Neidig, Brent | CHIEF COMMERCIAL OFFICER | Direct | Sell | 6162026 | 20.00 | 909 | 18,185 | 100,065 | Form |
| 3 | Neidig, Brent | CHIEF COMMERCIAL OFFICER | Direct | Sell | 6162026 | 20.15 | 1,602 | 32,280 | 119,107 | Form |
| 4 | Jones, Paul A | CHIEF PEOPLE OFFICER | Direct | Sell | 6082026 | 18.50 | 5,561 | Form | ||
| 5 | Fleming, John Turman | Direct | Sell | 6012026 | 17.93 | 2,450 | 43,928 | 75,844 | Form |
| # | Owner | Title | Holding | Action | Filing Date | Price | Shares | Transacted Value | Value of Held Shares | Form |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | Neidig, Brent | CHIEF COMMERCIAL OFFICER | Direct | Sell | 6182026 | 19.45 | 5,002 | Form | ||
| 2 | Neidig, Brent | CHIEF COMMERCIAL OFFICER | Direct | Sell | 6162026 | 20.00 | 909 | 18,185 | 100,065 | Form |
| 3 | Neidig, Brent | CHIEF COMMERCIAL OFFICER | Direct | Sell | 6162026 | 20.15 | 1,602 | 32,280 | 119,107 | Form |
| 4 | Jones, Paul A | CHIEF PEOPLE OFFICER | Direct | Sell | 6082026 | 18.50 | 5,561 | Form | ||
| 5 | Fleming, John Turman | Direct | Sell | 6012026 | 17.93 | 2,450 | 43,928 | 75,844 | Form | |
| 6 | Jones, Paul A | CHIEF PEOPLE OFFICER | Direct | Sell | 5292026 | 18.95 | 6,813 | 129,106 | 105,381 | Form |
| 7 | Iiekking, G Doug | CHIEF FINANCIAL OFFICER | Direct | Sell | 5282026 | 18.75 | 5,360 | Form | ||
| 8 | Fuller, Gilbert A | Direct | Sell | 5262026 | 18.66 | 1,057 | Form | |||
| 9 | Foukas, Joshua | CHIEF LEGAL OFFICER | Direct | Sell | 5082026 | 19.82 | 3,791 | Form | ||
| 10 | Fuller, Gilbert A | Direct | Sell | 3202026 | 17.00 | 1,058 | Form | |||
| 11 | Benedict, Peter | CHIEF INFORMATION OFFICER | Direct | Sell | 3042026 | 19.38 | 4,553 | Form | ||
| 12 | Foukas, Joshua | CHIEF LEGAL OFFICER | Direct | Sell | 2232026 | 21.34 | 4,461 | Form | ||
| 13 | Mulham, David Mulham | CHIEF SALES OFFICER | Direct | Sell | 12112025 | 21.00 | 873 | 18,333 | 176,127 | Form |
| 14 | Benedict, Peter | CHIEF INFORMATION OFFICER | Direct | Sell | 12112025 | 20.95 | 2,673 | Form | ||
| 15 | Winssinger, Frederic J | Direct | Sell | 11102025 | 19.21 | 2,000 | 38,420 | 114,991 | Form | |
| 16 | Fuller, Gilbert A | Direct | Sell | 11042025 | 21.48 | 1,057 | Form | |||
| 17 | Fleming, John Turman | Direct | Sell | 11032025 | 19.79 | 1,750 | 34,632 | 90,341 | Form | |
| 18 | Fuller, Gilbert A | Direct | Sell | 8082025 | 29.10 | 1,058 | Form | |||
| 19 | Mulham, David Mulham | CHIEF SALES OFFICER | Direct | Sell | 7312025 | 30.26 | 3,515 | 106,364 | 280,208 | Form |
| 20 | Fleming, John Turman | Direct | Sell | 6102025 | 29.66 | 500 | 14,829 | 124,567 | Form |
Industry Resources
| Consumer Staples Resources |
| FoodNavigator |
| Consumer Goods Technology (CGT) |
| Beverage Digest |
| Packaged Foods & Meats Resources |
| USDA Data |
| Food Processing |
| Meat+Poultry |
| Just Food |
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |
Prefer one of these to Trefis? Tell us why.