Tearsheet

Urban One (UONE)


Market Price (12/18/2025): $1.14 | Market Cap: $50.6 Mil
Sector: Communication Services | Industry: Broadcasting

Urban One (UONE)


Market Price (12/18/2025): $1.14
Market Cap: $50.6 Mil
Sector: Communication Services
Industry: Broadcasting

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 11%
Weak multi-year price returns
2Y Excs Rtn is -117%, 3Y Excs Rtn is -148%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 718%
1 Attractive yield
FCF Yield is 56%
  Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -13%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -6.3%, Rev Chg QQuarterly Revenue Change % is -16%
2 Megatrend and thematic drivers
Megatrends include Digital Content & Streaming, and Digital Advertising. Themes include Video Streaming, Music Streaming, Show more.
  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -212%
3   Key risks
UONE key risks include [1] a substantial debt burden forcing a restructuring plan that S&P considers tantamount to a default and [2] material weaknesses in its internal controls coupled with NASDAQ non-compliance.
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 11%
1 Attractive yield
FCF Yield is 56%
2 Megatrend and thematic drivers
Megatrends include Digital Content & Streaming, and Digital Advertising. Themes include Video Streaming, Music Streaming, Show more.
3 Weak multi-year price returns
2Y Excs Rtn is -117%, 3Y Excs Rtn is -148%
4 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 718%
5 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -13%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -6.3%, Rev Chg QQuarterly Revenue Change % is -16%
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -212%
7 Key risks
UONE key risks include [1] a substantial debt burden forcing a restructuring plan that S&P considers tantamount to a default and [2] material weaknesses in its internal controls coupled with NASDAQ non-compliance.

Valuation, Metrics & Events

UONE Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points explaining the approximate -28.2% movement in Urban One (UONE) stock from August 31, 2025, to December 18, 2025: 1. Disappointing Third Quarter 2025 Financial Results.

Urban One reported its third-quarter 2025 results on November 4, 2025, revealing a consolidated net revenue of approximately $92.7 million, which was a 16.0% decrease compared to the same period in 2024. The company posted a net loss of $2.8 million and adjusted EBITDA of $14.2 million, a significant drop from $25.4 million in Q3 2024.

2. Reduction in Full-Year 2025 Adjusted EBITDA Guidance.

Following the weaker-than-expected Q3 performance, Urban One lowered its full-year Adjusted EBITDA guidance from $60.0 million to a revised range of $56.0 million to $58.0 million. This downward revision signaled ongoing challenges and a less optimistic outlook for the company's financial performance.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
UONE Return108%10%-2%-11%-62%-25%-43%
Peers Return-22%51%-36%-10%-30%40%-33%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
UONE Win Rate42%50%50%25%33%25% 
Peers Win Rate50%53%25%47%48%52% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
UONE Max Drawdown-48%-1%-10%-19%-67%-25% 
Peers Max Drawdown-64%-1%-43%-36%-42%-40% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: IHRT, SSP, NXST, BBGI, TSQ.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventUONES&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-82.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven467.8%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-90.6%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven958.3%51.3%
2020 Covid PandemicTime to BreakevenTime to BreakevenNot Fully Recovered days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-60.0%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven150.0%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven943 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-95.8%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven2281.3%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven4,148 days1,480 days

Compare to CAST, WBD, FOXA, NXST, TGNA


In The Past

Urban One's stock fell -82.4% during the 2022 Inflation Shock from a high on 6/14/2021. A -82.4% loss requires a 467.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Urban One (UONE)

Better Bets than Urban One (UONE)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to UONE. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PINS_11302025_Monopoly_xInd_xCD_Getting_Cheaper11302025PINSPinterestMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.9%-0.9%-1.4%
TMUS_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025TMUST-Mobile USMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-4.3%-4.3%-6.4%
Z_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ZZillowMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-3.4%-3.4%-3.9%
IRDM_11072025_Dip_Buyer_High_CFO_Margins_ExInd_DE11072025IRDMIridium CommunicationsDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-0.3%-0.3%-5.6%
TTD_10032025_Dip_Buyer_High_CFO_Margins_ExInd_DE10032025TTDTrade DeskDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-27.9%-27.9%-29.8%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PINS_11302025_Monopoly_xInd_xCD_Getting_Cheaper11302025PINSPinterestMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.9%-0.9%-1.4%
TMUS_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025TMUST-Mobile USMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-4.3%-4.3%-6.4%
Z_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025ZZillowMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-3.4%-3.4%-3.9%
IRDM_11072025_Dip_Buyer_High_CFO_Margins_ExInd_DE11072025IRDMIridium CommunicationsDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-0.3%-0.3%-5.6%
TTD_10032025_Dip_Buyer_High_CFO_Margins_ExInd_DE10032025TTDTrade DeskDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
-27.9%-27.9%-29.8%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Urban One

Peers to compare with:

Financials

UONEIHRTSSPNXSTBBGITSQMedian
NameUrban OneiHeartMe.E W Scri.Nexstar .Beasley .Townsqua. 
Mkt Price1.124.284.55205.755.155.424.85
Mkt Cap0.00.70.46.20.00.10.3
Rev LTM3943,8562,3195,1482204391,379
Op Inc LTM432133051,049865139
FCF LTM35-151122983-113133
FCF 3Y Avg2441144908-63538
CFO LTM44-621611,112-74645
CFO 3Y Avg411452001,056-25198

Growth & Margins

UONEIHRTSSPNXSTBBGITSQMedian
NameUrban OneiHeartMe.E W Scri.Nexstar .Beasley .Townsqua. 
Rev Chg LTM-13.1%1.4%-3.3%-1.4%-7.8%-2.1%-2.7%
Rev Chg 3Y Avg-6.3%0.1%-1.0%1.2%-4.7%-1.1%-1.1%
Rev Chg Q-16.0%-1.1%-18.6%-12.3%-12.4%-7.4%-12.3%
QoQ Delta Rev Chg LTM-4.3%-0.3%-4.9%-3.2%-3.2%-1.9%-3.2%
Op Mgn LTM10.9%5.5%13.1%20.4%3.6%14.9%12.0%
Op Mgn 3Y Avg15.8%5.3%13.4%19.8%5.5%14.8%14.1%
QoQ Delta Op Mgn LTM-3.9%0.4%-3.3%-2.4%-1.1%-0.5%-1.7%
CFO/Rev LTM11.1%-1.6%7.0%21.6%-3.1%10.5%8.7%
CFO/Rev 3Y Avg9.2%3.8%8.5%20.5%-0.8%11.3%8.9%
FCF/Rev LTM8.8%-3.9%5.3%19.1%-4.9%7.0%6.1%
FCF/Rev 3Y Avg5.6%1.1%6.1%17.6%-2.6%7.8%5.8%

Valuation

UONEIHRTSSPNXSTBBGITSQMedian
NameUrban OneiHeartMe.E W Scri.Nexstar .Beasley .Townsqua. 
Mkt Cap0.00.70.46.20.00.10.3
P/S0.20.20.11.20.00.20.2
P/EBIT-0.9-4.40.85.5---0.1
P/E-0.5-1.79.511.6-1.16.02.8
P/CFO1.4-10.61.35.4-1.42.41.4
Total Yield-207.8%-60.1%10.6%12.3%-89.0%22.3%-24.8%
Dividend Yield0.0%0.0%0.0%3.7%0.0%5.7%0.0%
FCF Yield 3Y Avg28.3%14.7%61.2%16.7%--22.5%
D/E8.58.812.71.1--8.7
Net D/E7.28.512.51.0--7.9

Returns

UONEIHRTSSPNXSTBBGITSQMedian
NameUrban OneiHeartMe.E W Scri.Nexstar .Beasley .Townsqua. 
1M Rtn-13.2%6.7%6.3%9.7%32.1%9.3%8.0%
3M Rtn-23.3%49.1%60.2%0.9%-7.2%-18.4%-3.2%
6M Rtn-28.7%141.8%55.3%25.8%10.5%-19.5%18.2%
12M Rtn-33.7%107.8%124.1%32.8%-40.2%-38.8%-0.5%
3Y Rtn-76.5%-38.4%-65.4%29.8%-74.2%-5.9%-51.9%
1M Excs Rtn-13.9%6.0%5.6%9.0%31.3%8.5%7.3%
3M Excs Rtn-26.2%37.2%55.0%-0.7%-10.7%-20.1%-5.7%
6M Excs Rtn-41.0%129.4%42.9%13.4%-1.9%-31.8%5.8%
12M Excs Rtn-43.6%75.8%110.9%19.2%-55.5%-52.1%-12.2%
3Y Excs Rtn-147.7%-113.0%-137.2%-43.2%-141.0%-74.0%-125.1%

Financials

Segment Financials

Assets by Segment

$ Mil20242023202220212020
Radio Broadcasting503606628630721
Cable Television399414368374388
Corporate/ Eliminations/ Other22724019913076
Reach Media5149333842
Digital3136332322
Total1,2111,3451,2611,1951,250


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity39,993
Short Interest: % Change Since 111520251.0%
Average Daily Volume22,980
Days-to-Cover Short Interest1.74
Basic Shares Quantity44,366,979
Short % of Basic Shares0.1%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/4/2025-0.2%-8.8%-7.3%
8/13/20253.1%0.6%-13.5%
3/27/20251.4%-1.4%-3.4%
11/12/2024-15.1%-12.0%1.2%
6/13/2024-1.4%-13.6%-9.5%
12/12/20234.2%0.5%-5.1%
9/29/20231.0%3.8%8.0%
7/12/2023-1.5%-2.9%-7.9%
...
SUMMARY STATS   
# Positive855
# Negative101313
Median Positive2.2%3.8%8.0%
Median Negative-2.0%-9.8%-9.5%
Max Positive18.1%20.4%27.5%
Max Negative-21.3%-18.3%-70.9%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251104202510-Q 9/30/2025
6302025813202510-Q 6/30/2025
3312025514202510-Q 3/31/2025
12312024327202510-K 12/31/2024
93020241112202410-Q 9/30/2024
6302024809202410-Q 6/30/2024
3312024607202410-Q 3/31/2024
12312023607202410-K 12/31/2023
93020231222202310-Q 9/30/2023
63020231120202310-Q 6/30/2023
33120231120202310-Q 3/31/2023
12312022630202310-K 12/31/2022
93020221104202210-Q 9/30/2022
6302022812202210-Q 6/30/2022
3312022509202210-Q 3/31/2022
12312021315202210-K 12/31/2021