Tearsheet

Terreno Realty (TRNO)


Market Price (12/18/2025): $60.915 | Market Cap: $6.3 Bil
Sector: Real Estate | Industry: Industrial REITs

Terreno Realty (TRNO)


Market Price (12/18/2025): $60.915
Market Cap: $6.3 Bil
Sector: Real Estate
Industry: Industrial REITs

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 8.9%, Dividend Yield is 3.4%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 4.7%
Weak multi-year price returns
2Y Excs Rtn is -36%, 3Y Excs Rtn is -51%
Expensive valuation multiples
P/SPrice/Sales ratio is 13x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 23x
1 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 21%
  Key risks
TRNO key risks include [1] a higher debt burden that increases its vulnerability to rising interest rates, Show more.
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 57%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 44%
  
3 Low stock price volatility
Vol 12M is 27%
  
4 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, E-commerce Logistics & Data Centers, and Automation & Robotics. Themes include Last-Mile Delivery, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 8.9%, Dividend Yield is 3.4%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 4.7%
1 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 21%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 57%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 44%
3 Low stock price volatility
Vol 12M is 27%
4 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, E-commerce Logistics & Data Centers, and Automation & Robotics. Themes include Last-Mile Delivery, Show more.
5 Weak multi-year price returns
2Y Excs Rtn is -36%, 3Y Excs Rtn is -51%
6 Expensive valuation multiples
P/SPrice/Sales ratio is 13x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 23x
7 Key risks
TRNO key risks include [1] a higher debt burden that increases its vulnerability to rising interest rates, Show more.

Valuation, Metrics & Events

TRNO Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

1. Strong Q3 2025 Financial Performance

Terreno Realty reported robust Q3 2025 earnings on November 5, 2025, significantly surpassing analyst estimates. The company achieved an Earnings Per Share (EPS) of $1.00, beating the consensus estimate of $0.66 by $0.34. Quarterly revenue also exceeded expectations, reaching $116.25 million. This strong financial beat, coupled with substantial year-over-year growth in net income and Funds from Operations (FFO), likely contributed positively to investor sentiment.

2. Significant Acquisitions and Portfolio Expansion

The company demonstrated active and strategic growth with Q3 2025 acquisitions totaling $472.6 million, bringing year-to-date acquisitions to $601.7 million. A notable recent acquisition included a property in Tukwila, WA, for $27.1 million on December 15, 2025, further expanding its portfolio in key coastal U.S. markets.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
TRNO Return10%49%-32%13%-3%5%30%
Peers Return8%66%-30%19%-14%17%49%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
TRNO Win Rate58%58%33%42%58%58% 
Peers Win Rate63%77%33%55%43%68% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
TRNO Max Drawdown-20%-7%-39%-9%-13%-13% 
Peers Max Drawdown-33%-5%-38%-10%-19%-13% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: PLD, REXR, EGP, FR, STAG.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventTRNOS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-40.2%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven67.1%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-30.7%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven44.3%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven395 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-16.2%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven19.4%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven84 days120 days

Compare to IIPR, AHH, PLD, EGP, REXR


In The Past

Terreno Realty's stock fell -40.2% during the 2022 Inflation Shock from a high on 12/31/2021. A -40.2% loss requires a 67.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Terreno Realty (TRNO)

Better Bets than Terreno Realty (TRNO)

Trade Ideas

Select past ideas related to TRNO. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
MPW_10312025_Short_Squeeze10312025MPWMedical Properties TrustSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
-1.7%-1.7%-5.8%
TRNO_1312022_Quality_Momentum_RoomToRun_10%01312022TRNOTerreno RealtyQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
-15.5%-11.6%-30.5%
TRNO_3312020_Quality_Momentum_RoomToRun_10%03312020TRNOTerreno RealtyQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
6.7%14.0%-11.4%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
MPW_10312025_Short_Squeeze10312025MPWMedical Properties TrustSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
-1.7%-1.7%-5.8%
TRNO_1312022_Quality_Momentum_RoomToRun_10%01312022TRNOTerreno RealtyQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
-15.5%-11.6%-30.5%
TRNO_3312020_Quality_Momentum_RoomToRun_10%03312020TRNOTerreno RealtyQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
6.7%14.0%-11.4%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Terreno Realty

Peers to compare with:

Financials

TRNOPLDREXREGPFRSTAGMedian
NameTerreno .Prologis Rexford .EastGrou.First In.Stag Ind. 
Mkt Price60.87128.0741.20182.5158.6037.4959.73
Mkt Cap6.3119.09.79.77.87.08.7
Rev LTM4438,738998698714824769
Op Inc LTM1743,476381279301308305
FCF LTM1945,186207470416404410
FCF 3Y Avg1635,138156404354393373
CFO LTM2535,186547470416464467
CFO 3Y Avg2165,138468404354433419

Growth & Margins

TRNOPLDREXREGPFRSTAGMedian
NameTerreno .Prologis Rexford .EastGrou.First In.Stag Ind. 
Rev Chg LTM21.1%10.7%10.4%11.6%9.7%9.6%10.6%
Rev Chg 3Y Avg19.3%18.1%19.8%14.6%11.4%9.1%16.3%
Rev Chg Q16.7%8.7%4.7%11.8%8.2%10.7%9.7%
QoQ Delta Rev Chg LTM3.9%2.1%1.2%2.8%2.0%2.5%2.3%
Op Mgn LTM39.4%39.8%38.2%39.9%42.2%37.4%39.6%
Op Mgn 3Y Avg39.9%38.1%37.8%39.7%40.9%35.3%38.9%
QoQ Delta Op Mgn LTM0.5%0.4%-0.7%0.3%0.7%0.6%0.5%
CFO/Rev LTM57.1%59.3%54.8%67.3%58.2%56.3%57.7%
CFO/Rev 3Y Avg57.8%63.0%52.4%64.4%53.7%57.3%57.5%
FCF/Rev LTM43.9%59.3%20.7%67.3%58.2%49.1%53.7%
FCF/Rev 3Y Avg43.4%63.0%17.6%64.4%53.7%52.1%52.9%

Valuation

TRNOPLDREXREGPFRSTAGMedian
NameTerreno .Prologis Rexford .EastGrou.First In.Stag Ind. 
Mkt Cap6.3119.09.79.77.87.08.7
P/S13.212.29.712.99.58.010.9
P/EBIT16.723.221.032.420.517.520.7
P/E18.233.228.436.228.827.328.6
P/CFO23.120.517.619.116.414.218.4
Total Yield8.9%3.0%7.7%6.0%6.7%6.9%6.8%
Dividend Yield3.4%0.0%4.2%3.2%3.2%3.2%3.2%
FCF Yield 3Y Avg2.8%4.7%1.5%4.7%5.2%5.9%4.7%
D/E0.20.30.30.20.40.50.3
Net D/E0.20.30.30.20.40.50.3

Returns

TRNOPLDREXREGPFRSTAGMedian
NameTerreno .Prologis Rexford .EastGrou.First In.Stag Ind. 
1M Rtn2.2%4.5%2.2%2.8%5.2%-2.3%2.5%
3M Rtn7.0%13.3%-1.5%11.0%14.3%7.0%9.0%
6M Rtn7.4%23.9%14.8%8.6%21.4%5.3%11.7%
12M Rtn1.6%21.8%7.9%12.6%16.5%10.5%11.6%
3Y Rtn20.0%25.5%-14.9%36.1%31.9%30.6%28.0%
1M Excs Rtn1.5%3.8%1.5%2.1%4.5%-3.1%1.8%
3M Excs Rtn4.3%10.7%-3.4%8.0%11.6%5.3%6.7%
6M Excs Rtn-5.0%11.5%2.4%-3.7%9.0%-7.0%-0.7%
12M Excs Rtn-9.9%9.3%-5.7%-0.8%3.7%-2.3%-1.5%
3Y Excs Rtn-51.3%-48.3%-85.1%-38.5%-40.1%-41.3%-44.8%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Investing in real estate324    
Rental revenues 219   
Tenant expense reimbursements 57   
Single Segment  222187171
Total324276222187171


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity5,822,175
Short Interest: % Change Since 111520252.7%
Average Daily Volume675,479
Days-to-Cover Short Interest8.62
Basic Shares Quantity102,912,261
Short % of Basic Shares5.7%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251105202510-Q 9/30/2025
6302025806202510-Q 6/30/2025
3312025507202510-Q 3/31/2025
12312024205202510-K 12/31/2024
93020241106202410-Q 9/30/2024
6302024807202410-Q 6/30/2024
3312024508202410-Q 3/31/2024
12312023207202410-K 12/31/2023
93020231101202310-Q 9/30/2023
6302023802202310-Q 6/30/2023
3312023503202310-Q 3/31/2023
12312022208202310-K 12/31/2022
93020221102202210-Q 9/30/2022
6302022803202210-Q 6/30/2022
3312022504202210-Q 3/31/2022
12312021209202210-K 12/31/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0COKE MICHAEL APresident8142025Sell53.9610,000539,60022,253,913Form
1POLK DENNIS 2132025Sell67.209,703652,0423,133,805Form