Tearsheet

Tilray Brands (TLRY)


Market Price (11/18/2025): $1.02 | Market Cap: $1.1 Bil
Sector: Health Care | Industry: Pharmaceuticals

Tilray Brands (TLRY)


Market Price (11/18/2025): $1.02
Market Cap: $1.1 Bil
Sector: Health Care
Industry: Pharmaceuticals

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Megatrend and thematic drivers
Megatrends include Health & Wellness Trends, and E-commerce & DTC Adoption. Themes include Functional Foods & Beverages, Nutritional Supplements, Show more.
Weak multi-year price returns
2Y Excs Rtn is -90%, 3Y Excs Rtn is -159%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -89 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -11%
1   Stock price has recently run up significantly
6M Rtn6 month market price return is 127%
2   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -7.3%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -12%
3   Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 206%
4   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -201%
5   High stock price volatility
Vol 12M is 124%
0 Megatrend and thematic drivers
Megatrends include Health & Wellness Trends, and E-commerce & DTC Adoption. Themes include Functional Foods & Beverages, Nutritional Supplements, Show more.
1 Weak multi-year price returns
2Y Excs Rtn is -90%, 3Y Excs Rtn is -159%
2 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -89 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -11%
3 Stock price has recently run up significantly
6M Rtn6 month market price return is 127%
4 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -7.3%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -12%
5 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 206%
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -201%
7 High stock price volatility
Vol 12M is 124%

Market Valuation & Key Metrics

TLRY Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are five key points explaining Tilray Brands (TLRY) stock movement from approximately July 31, 2025, to November 18, 2025:

1. Strong Q1 Fiscal 2026 Financial Turnaround: Tilray Brands reported a significant turnaround in its first fiscal quarter of 2026, ending August 31, 2025 (reported October 9, 2025), by swinging to a net income of $1.5 million from a net loss of $34.7 million in the prior-year quarter. This improved performance was also supported by revenue of $209.50 million, surpassing analysts' expectations of $204.55 million.

2. Aggressive Global Expansion in Medical Cannabis Markets: Tilray Medical significantly expanded its global footprint, notably in November 2025, by establishing Solana Life Group in Panama. This joint venture secured a medical cannabis license for cultivation, manufacturing, distribution, and local sales, marking a crucial entry into Latin American markets. Concurrently, the company broadened its European presence by launching five new cannabis flower products in Germany from its EU GMP-certified facility.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
TLRY Return-52%25%0%-78%-42%-23%-94%
Peers Return-10%-6%-26%-27%-27%1964%585%
S&P 500 Return16%27%-19%24%23%13%107%

Monthly Win Rates [3]
TLRY Win Rate50%25%0%33%25%30% 
Peers Win Rate22%30%22%23%32%52% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
TLRY Max Drawdown-86%0%0%-85%-50%-73% 
Peers Max Drawdown-17%-13%-31%-34%-35%-27% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: BGM, NSRX, RGC, RHHBY, SXTC.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 11/17/2025 (YTD)

How Low Can It Go

Unique KeyEventTLRYS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-97.6%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven4104.6%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-88.4%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven764.8%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven321 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-92.7%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven1261.7%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days

Compare to BGM, NSRX, RGC, RHHBY, SXTC


In The Past

Tilray Brands's stock fell -97.6% during the 2022 Inflation Shock from a high on 2/10/2021. A -97.6% loss requires a 4104.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Tilray Brands (TLRY)

Better Bets than Tilray Brands (TLRY)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to TLRY. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
GDRX_10312025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG10312025GDRXGoodRxDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
-15.4%-15.4%-15.4%
DXCM_10312025_Monopoly_xInd_xCD_Getting_Cheaper10312025DXCMDexComMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.5%0.5%-5.8%
ACHC_10242025_Dip_Buyer_ValueBuy10242025ACHCAcadia HealthcareDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-33.1%-33.1%-33.1%
PBH_10102025_Dip_Buyer_ValueBuy10102025PBHPrestige Consumer HealthcareDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-3.3%-3.3%-3.3%
REGN_10032025_Dip_Buyer_ValueBuy10032025REGNRegeneron PharmaceuticalsDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
17.4%17.4%-7.0%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
GDRX_10312025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG10312025GDRXGoodRxDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
-15.4%-15.4%-15.4%
DXCM_10312025_Monopoly_xInd_xCD_Getting_Cheaper10312025DXCMDexComMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.5%0.5%-5.8%
ACHC_10242025_Dip_Buyer_ValueBuy10242025ACHCAcadia HealthcareDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-33.1%-33.1%-33.1%
PBH_10102025_Dip_Buyer_ValueBuy10102025PBHPrestige Consumer HealthcareDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-3.3%-3.3%-3.3%
REGN_10032025_Dip_Buyer_ValueBuy10032025REGNRegeneron PharmaceuticalsDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
17.4%17.4%-7.0%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Tilray Brands

Financials

TLRYBGMNSRXRGCRHHBYSXTCMedian
NameTilray B.BGM Nasus Ph.Regencel.Roche China SX. 
Mkt Price1.039.107.0312.9344.581.358.06
Mkt Cap1.1-----1.1
Rev LTM831-----831
Op Inc LTM-89------89
FCF LTM-96------96
FCF 3Y Avg-54------54
CFO LTM-61------61
CFO 3Y Avg-24------24

Growth & Margins

TLRYBGMNSRXRGCRHHBYSXTCMedian
NameTilray B.BGM Nasus Ph.Regencel.Roche China SX. 
Rev Chg LTM2.3%-----2.3%
Rev Chg 3Y Avg11.0%-----11.0%
Rev Chg Q4.7%-----4.7%
QoQ Delta Rev Chg LTM1.2%-----1.2%
Op Mgn LTM-10.7%------10.7%
Op Mgn 3Y Avg-17.2%------17.2%
QoQ Delta Op Mgn LTM2.4%-----2.4%
CFO/Rev LTM-7.3%------7.3%
CFO/Rev 3Y Avg-2.5%------2.5%
FCF/Rev LTM-11.6%------11.6%
FCF/Rev 3Y Avg-6.4%------6.4%

Valuation

TLRYBGMNSRXRGCRHHBYSXTCMedian
NameTilray B.BGM Nasus Ph.Regencel.Roche China SX. 
Mkt Cap1.1-----1.1
P/S1.3-----1.3
P/EBIT-0.5------0.5
P/E-0.5------0.5
P/CFO-18.0------18.0
Total Yield-196.7%------196.7%
Dividend Yield0.0%-----0.0%
FCF Yield 3Y Avg-3.2%------3.2%
D/E0.3-----0.3
Net D/E0.1-----0.1

Returns

TLRYBGMNSRXRGCRHHBYSXTCMedian
NameTilray B.BGM Nasus Ph.Regencel.Roche China SX. 
1M Rtn-34.0%-0.9%-10.2%-25.7%-0.7%-2.9%-6.5%
3M Rtn-9.6%11.7%-18.2%-3.0%12.5%-15.1%-6.3%
6M Rtn127.3%-26.3%-39.6%13.5%-15.1%13.5%
12M Rtn-23.7%37.7%-7,916.1%28.5%-56.4%28.5%
3Y Rtn-90.0%--1,634.9%29.1%-98.9%-30.5%
1M Excs Rtn-34.1%-1.0%-10.3%-25.9%-0.9%-3.0%-6.7%
3M Excs Rtn-6.9%12.4%-23.2%-0.4%6.5%-17.5%-3.6%
6M Excs Rtn115.4%-38.2%-27.7%1.6%-27.0%1.6%
12M Excs Rtn-40.0%27.7%-7,687.1%12.9%-74.8%12.9%
3Y Excs Rtn-158.6%--1,685.4%-46.8%-167.5%-102.7%

Financials

Segment Financials

Revenue by Segment

$ Mil20252024202320222021
Cannabis273220238201130
Distribution259259260277275
Beverage202957129 
Wellness5553606 
Total789627628513405


Price Behavior

Short Interest

Short Interest: As Of Date10312025
Short Interest: Shares Quantity100,396,466
Short Interest: % Change Since 10152025-4.2%
Average Daily Volume64,544,581
Days-to-Cover Short Interest1.56
Basic Shares Quantity1,060,271,899
Short % of Basic Shares9.5%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/9/202522.1%-2.3%-29.7%
7/28/2025-17.6%-13.1%107.2%
4/8/2025-21.2%-16.0%-25.4%
1/10/2025-10.2%-13.9%-28.4%
10/10/2024-2.5%-3.1%-4.9%
7/29/20249.8%-5.5%-4.4%
4/9/2024-20.7%-31.3%-23.6%
1/9/2024-9.8%-10.7%-19.2%
...
SUMMARY STATS   
# Positive1079
# Negative141715
Median Positive1.1%0.0%0.0%
Median Negative-11.6%-10.7%-21.6%
Max Positive25.8%41.7%107.2%
Max Negative-21.2%-50.0%-55.2%

SEC Filings

Expand for More

Report DateFiling DateFiling
83120251009202510-Q 8/31/2025
5312025729202510-K 5/31/2025
2282025408202510-Q 2/28/2025
11302024110202510-Q 11/30/2024
83120241010202410-Q 8/31/2024
5312024730202410-K 5/31/2024
2292024409202410-Q 2/29/2024
11302023109202410-Q 11/30/2023
83120231004202310-Q 8/31/2023
5312023726202310-K 5/31/2023
2282023410202310-Q 2/28/2023
11302022109202310-Q 11/30/2022
83120221007202210-Q 8/31/2022
5312022728202210-K 5/31/2022
2282022406202210-Q 2/28/2022
11302021110202210-Q 11/30/2021

Insider Activity

Expand for More