Tearsheet

LiveRamp (RAMP)


Market Price (12/20/2025): $29.3 | Market Cap: $1.9 Bil
Sector: Information Technology | Industry: Application Software

LiveRamp (RAMP)


Market Price (12/20/2025): $29.3
Market Cap: $1.9 Bil
Sector: Information Technology
Industry: Application Software

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -18%
Weak multi-year price returns
2Y Excs Rtn is -60%, 3Y Excs Rtn is -46%
Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 12%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 19%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 19%
  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.1%
2 Attractive yield
FCF Yield is 7.8%
  Key risks
RAMP key risks include [1] significant revenue concentration from its ten largest customers, Show more.
3 Low stock price volatility
Vol 12M is 42%
  
4 Megatrend and thematic drivers
Megatrends include Cloud Computing, and Digital Advertising. Themes include Software as a Service (SaaS), and Ad-Tech Platforms.
  
0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -18%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 19%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 19%
2 Attractive yield
FCF Yield is 7.8%
3 Low stock price volatility
Vol 12M is 42%
4 Megatrend and thematic drivers
Megatrends include Cloud Computing, and Digital Advertising. Themes include Software as a Service (SaaS), and Ad-Tech Platforms.
5 Weak multi-year price returns
2Y Excs Rtn is -60%, 3Y Excs Rtn is -46%
6 Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 12%
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.1%
8 Key risks
RAMP key risks include [1] significant revenue concentration from its ten largest customers, Show more.

Valuation, Metrics & Events

RAMP Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points highlighting why LiveRamp (RAMP) stock moved by 6.1% during the approximate time period from August 31, 2025, to December 20, 2025:

1. Strong Fiscal First Quarter 2026 Results: LiveRamp reported robust financial results for its fiscal first quarter 2026 on August 6, 2025, exceeding expectations on both revenue and earnings. The company achieved double-digit growth in total revenue and Annual Recurring Revenue (ARR), alongside an expanded operating margin, indicating strong underlying business performance.

2. Favorable Analyst Ratings and Price Targets: Throughout the period, LiveRamp received positive endorsements from financial analysts. For instance, Benchmark reiterated a "Buy" rating with a $53.00 price target in early August and again in November 2025, suggesting significant upside potential. Other analysts also maintained "Buy" or "Hold" ratings, with an average price target forecasting substantial growth.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
RAMP Return52%-34%-51%62%-20%-2%-38%
Peers Return
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
RAMP Win Rate50%42%42%58%33%58% 
Peers Win Rate 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
RAMP Max Drawdown-45%-47%-67%-13%-43%-22% 
Peers Max Drawdown 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: ORCL, IT, XPER, AIB, BMR. See RAMP Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/19/2025 (YTD)

How Low Can It Go

Unique KeyEventRAMPS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-81.8%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven450.3%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-46.0%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven85.2%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven72 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-39.4%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven65.0%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven366 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-76.5%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven325.6%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,760 days1,480 days

Compare to ORCL, IT, XPER, AIB, BMR


In The Past

LiveRamp's stock fell -81.8% during the 2022 Inflation Shock from a high on 1/15/2021. A -81.8% loss requires a 450.3% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About LiveRamp (RAMP)

Better Bets than LiveRamp (RAMP)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to RAMP. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ENPH_11302025_Dip_Buyer_High_CFO_Margins_ExInd_DE11302025ENPHEnphase EnergyDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
15.3%15.3%-0.9%
PD_11262025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11262025PDPagerDutyDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
10.2%10.2%0.0%
CRM_11212025_Dip_Buyer_FCFYield11212025CRMSalesforceDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.6%14.6%-0.1%
HUBS_11212025_Dip_Buyer_High_CFO_Margins_ExInd_DE11212025HUBSHubSpotDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
9.6%9.6%0.0%
FIVN_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025FIVNFive9Dip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
8.4%8.4%0.0%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ENPH_11302025_Dip_Buyer_High_CFO_Margins_ExInd_DE11302025ENPHEnphase EnergyDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
15.3%15.3%-0.9%
PD_11262025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11262025PDPagerDutyDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
10.2%10.2%0.0%
CRM_11212025_Dip_Buyer_FCFYield11212025CRMSalesforceDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.6%14.6%-0.1%
HUBS_11212025_Dip_Buyer_High_CFO_Margins_ExInd_DE11212025HUBSHubSpotDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
9.6%9.6%0.0%
FIVN_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025FIVNFive9Dip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
8.4%8.4%0.0%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for LiveRamp

Peers to compare with:

Financials

RAMPORCLITXPERAIBBMRMedian
NameLiveRamp Oracle Gartner Xperi BlockchA.Beamr Im. 
Mkt Price29.63191.97250.765.84-1.9929.63
Mkt Cap1.9549.818.80.3--10.4
Rev LTM77961,0176,46045421-779
Op Inc LTM4019,4901,159-421-40
FCF LTM149-13,1811,216-22--64
FCF 3Y Avg1172,1551,169-42--643
CFO LTM15122,2961,331-3--741
CFO 3Y Avg11919,8741,280-26--699

Growth & Margins

RAMPORCLITXPERAIBBMRMedian
NameLiveRamp Oracle Gartner Xperi BlockchA.Beamr Im. 
Rev Chg LTM10.1%11.1%5.2%-10.7%--7.7%
Rev Chg 3Y Avg10.9%9.8%7.0%-2.4%--8.4%
Rev Chg Q7.7%14.2%2.7%-16.0%-13.5%-2.7%
QoQ Delta Rev Chg LTM1.9%3.4%0.6%-4.5%-3.0%-0.6%
Op Mgn LTM5.1%31.9%17.9%-9.2%2.6%-5.1%
Op Mgn 3Y Avg0.4%30.8%18.7%-18.7%--9.5%
QoQ Delta Op Mgn LTM1.7%0.3%-0.3%3.2%-2.3%-0.3%
CFO/Rev LTM19.4%36.5%20.6%-0.7%--20.0%
CFO/Rev 3Y Avg16.9%35.5%20.8%-5.0%--18.9%
FCF/Rev LTM19.2%-21.6%18.8%-4.9%--7.0%
FCF/Rev 3Y Avg16.6%5.1%19.0%-8.3%--10.9%

Valuation

RAMPORCLITXPERAIBBMRMedian
NameLiveRamp Oracle Gartner Xperi BlockchA.Beamr Im. 
Mkt Cap1.9549.818.80.3--10.4
P/S2.59.02.90.6--2.7
P/EBIT36.525.917.57.6--21.7
P/E48.135.621.238.8--37.2
P/CFO12.824.714.1-79.8--13.4
Total Yield2.1%3.8%4.7%2.6%--3.2%
Dividend Yield0.0%1.0%0.0%0.0%--0.0%
FCF Yield 3Y Avg6.6%1.3%4.4%-10.6%--2.8%
D/E0.00.20.10.3--0.2
Net D/E-0.20.20.1-0.1---0.0

Returns

RAMPORCLITXPERAIBBMRMedian
NameLiveRamp Oracle Gartner Xperi BlockchA.Beamr Im. 
1M Rtn4.2%-14.9%11.0%3.5%-1.5%3.5%
3M Rtn7.4%-37.7%-2.2%-4.4%--34.1%-4.4%
6M Rtn-2.8%-6.1%-36.2%-24.5%--37.2%-24.5%
12M Rtn-2.4%14.9%-47.9%-42.7%--51.7%-42.7%
3Y Rtn35.3%146.1%-25.3%-33.3%--5.0%
1M Excs Rtn1.3%-17.8%8.1%0.7%--1.4%0.7%
3M Excs Rtn2.2%-43.5%-5.7%-12.4%--37.3%-12.4%
6M Excs Rtn-18.9%-20.4%-50.5%-38.3%--50.3%-38.3%
12M Excs Rtn-20.1%1.3%-62.5%-57.7%--63.8%-57.7%
3Y Excs Rtn-46.2%72.4%-98.8%-112.4%---72.5%

Financials

Segment Financials

Revenue by Segment

$ Mil20252024202320222021
Subscription514483429357306
Marketplace and Other1461141008675
Total660597529443381


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity2,116,560
Short Interest: % Change Since 11152025-7.6%
Average Daily Volume593,961
Days-to-Cover Short Interest3.56
Basic Shares Quantity65,074,000
Short % of Basic Shares3.3%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/5/20256.7%11.1%6.1%
8/6/2025-14.7%-19.7%-12.9%
5/21/202519.3%16.2%11.7%
2/5/20252.7%-2.1%-22.4%
11/6/20248.3%9.4%20.6%
8/7/2024-18.9%-17.5%-7.4%
5/22/20246.0%-4.5%-7.9%
1/17/202411.4%9.6%0.2%
...
SUMMARY STATS   
# Positive151111
# Negative91313
Median Positive8.3%12.6%11.9%
Median Negative-11.7%-8.1%-16.5%
Max Positive24.3%43.4%42.1%
Max Negative-22.4%-19.7%-31.9%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251105202510-Q 9/30/2025
6302025806202510-Q 6/30/2025
3312025521202510-K 3/31/2025
12312024205202510-Q 12/31/2024
93020241106202410-Q 9/30/2024
6302024807202410-Q 6/30/2024
3312024522202410-K 3/31/2024
12312023208202410-Q 12/31/2023
93020231108202310-Q 9/30/2023
6302023809202310-Q 6/30/2023
3312023524202310-K 3/31/2023
12312022207202310-Q 12/31/2022
93020221108202210-Q 9/30/2022
6302022804202210-Q 6/30/2022
3312022524202210-K 3/31/2022
12312021209202210-Q 12/31/2021