Tearsheet

Pinnacle West Capital (PNW)


Market Price (12/25/2025): $87.29 | Market Cap: $10.4 Bil
Sector: Utilities | Industry: Multi-Utilities

Pinnacle West Capital (PNW)


Market Price (12/25/2025): $87.29
Market Cap: $10.4 Bil
Sector: Utilities
Industry: Multi-Utilities

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 9.6%, Dividend Yield is 3.9%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 5.4%
Trading close to highs
Dist 52W High is -4.8%, Dist 3Y High is -4.8%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 134%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 33%
Weak multi-year price returns
2Y Excs Rtn is -11%, 3Y Excs Rtn is -51%
Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -14%
2 Low stock price volatility
Vol 12M is 17%
  Key risks
PNW key risks include [1] unpredictable regulatory outcomes from its publicly elected Arizona Corporation Commission and [2] significant grid strain and infrastructure threats from Arizona-specific climate volatility, Show more.
3 Megatrend and thematic drivers
Megatrends include Smart Grids & Grid Modernization, Renewable Energy Transition, and Electrification of Everything. Themes include Smart Metering, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 9.6%, Dividend Yield is 3.9%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 5.4%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 33%
2 Low stock price volatility
Vol 12M is 17%
3 Megatrend and thematic drivers
Megatrends include Smart Grids & Grid Modernization, Renewable Energy Transition, and Electrification of Everything. Themes include Smart Metering, Show more.
4 Trading close to highs
Dist 52W High is -4.8%, Dist 3Y High is -4.8%
5 Weak multi-year price returns
2Y Excs Rtn is -11%, 3Y Excs Rtn is -51%
6 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 134%
7 Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -14%
8 Key risks
PNW key risks include [1] unpredictable regulatory outcomes from its publicly elected Arizona Corporation Commission and [2] significant grid strain and infrastructure threats from Arizona-specific climate volatility, Show more.

Valuation, Metrics & Events

PNW Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

The requested time period for analysis, August 31, 2025, to December 25, 2025, is in the future. As such, specific data regarding Pinnacle West Capital (PNW) stock movements and the precise reasons for a -0.1% change within this future timeframe are not yet available for analysis. However, general factors that influence utility stock performance, along with recent company developments reported for periods closer to the present, can be highlighted.

1. Regulatory Environment and Rate Cases: Pinnacle West Capital, through its subsidiary Arizona Public Service (APS), operates in a highly regulated environment. Regulatory decisions by the Arizona Corporation Commission (ACC) regarding rate cases, such as the application filed in June 2025 seeking a net base rate increase, significantly impact the company's revenue and profitability. Favorable regulatory outcomes, including the adoption of mechanisms like the System Reliability Benefit (SRB) surcharge, can improve earnings and growth outlook.

2. Capital Expenditures and Infrastructure Investments: Utilities like Pinnacle West require continuous, substantial capital expenditures for maintaining and upgrading infrastructure. The company has outlined significant investment plans through 2028, including a $10.35 billion capital plan by APS which features a new natural gas plant. These investments are crucial for reliability, customer growth, and meeting energy demand in Arizona's expanding economy, but also contribute to increased depreciation and interest expenses.

Show more

Stock Movement Drivers

Fundamental Drivers

The 2.5% change in PNW stock from 9/24/2025 to 12/24/2025 was primarily driven by a 2.2% change in the company's Net Income Margin (%).
924202512242025Change
Stock Price ($)86.2488.362.45%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)5255.245307.180.99%
Net Income Margin (%)10.96%11.20%2.16%
P/E Multiple17.8917.79-0.60%
Shares Outstanding (Mil)119.52119.62-0.09%
Cumulative Contribution2.45%

LTM = Last Twelve Months as of date shown

Market Drivers

9/24/2025 to 12/24/2025
ReturnCorrelation
PNW2.5% 
Market (SPY)4.4%-11.4%
Sector (XLU)-0.7%47.3%

Fundamental Drivers

The 1.6% change in PNW stock from 6/25/2025 to 12/24/2025 was primarily driven by a 2.0% change in the company's Total Revenues ($ Mil).
625202512242025Change
Stock Price ($)86.9688.361.61%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)5205.485307.181.95%
Net Income Margin (%)11.28%11.20%-0.75%
P/E Multiple17.7117.790.44%
Shares Outstanding (Mil)119.59119.62-0.02%
Cumulative Contribution1.61%

LTM = Last Twelve Months as of date shown

Market Drivers

6/25/2025 to 12/24/2025
ReturnCorrelation
PNW1.6% 
Market (SPY)14.0%-4.6%
Sector (XLU)7.1%58.8%

Fundamental Drivers

The 7.4% change in PNW stock from 12/24/2024 to 12/24/2025 was primarily driven by a 17.1% change in the company's P/E Multiple.
1224202412242025Change
Stock Price ($)82.2488.367.44%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)5021.085307.185.70%
Net Income Margin (%)12.26%11.20%-8.67%
P/E Multiple15.1917.7917.06%
Shares Outstanding (Mil)113.73119.62-5.18%
Cumulative Contribution7.15%

LTM = Last Twelve Months as of date shown

Market Drivers

12/24/2024 to 12/24/2025
ReturnCorrelation
PNW7.4% 
Market (SPY)15.8%22.1%
Sector (XLU)14.3%68.7%

Fundamental Drivers

The 29.2% change in PNW stock from 12/25/2022 to 12/24/2025 was primarily driven by a 29.0% change in the company's Total Revenues ($ Mil).
1225202212242025Change
Stock Price ($)68.4188.3629.16%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)4113.935307.1829.01%
Net Income Margin (%)13.01%11.20%-13.92%
P/E Multiple14.4717.7922.90%
Shares Outstanding (Mil)113.21119.62-5.66%
Cumulative Contribution28.75%

LTM = Last Twelve Months as of date shown

Market Drivers

12/25/2023 to 12/24/2025
ReturnCorrelation
PNW35.3% 
Market (SPY)48.9%17.3%
Sector (XLU)44.0%69.3%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
PNW Return-8%-8%13%-1%23%8%27%
Peers Return-7%15%3%-2%17%8%37%
S&P 500 Return16%27%-19%24%23%18%115%

Monthly Win Rates [3]
PNW Win Rate58%42%58%50%50%50% 
Peers Win Rate55%53%55%57%58%67% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
PNW Max Drawdown-29%-18%-12%-5%-6%-4% 
Peers Max Drawdown-33%-10%-12%-14%-12%-15% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: SRE, EIX, XEL, EVRG, IDA. See PNW Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/24/2025 (YTD)

How Low Can It Go

Unique KeyEventPNWS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-32.2%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven47.5%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven660 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-39.3%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven64.7%51.3%
2020 Covid PandemicTime to BreakevenTime to BreakevenNot Fully Recovered days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-19.9%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven24.8%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven185 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-55.4%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven124.3%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,194 days1,480 days

Compare to DUK, CNP, CMS, NI, NEE

In The Past

Pinnacle West Capital's stock fell -32.2% during the 2022 Inflation Shock from a high on 6/10/2021. A -32.2% loss requires a 47.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Pinnacle West Capital (PNW)

Pinnacle West Capital Corporation, through its subsidiary, Arizona Public Service Company, provides retail and wholesale electric services primarily in the state of Arizona. The company engages in the generation, transmission, and distribution of electricity using coal, nuclear, gas, oil, and solar generating facilities. Its transmission facilities include approximately 5,814 pole miles of overhead lines and approximately 74 miles of underground lines; and distribution facilities comprise approximately 11,258 miles of overhead lines and approximately 22,821 miles of underground primary cable, as well as owns and maintains 475 transmission and distribution substations. The company also owns or leases approximately 6,323 megawatts of regulated generation capacity. It serves approximately 1.3 million customers. Pinnacle West Capital Corporation was incorporated in 1985 and is headquartered in Phoenix, Arizona.

AI Analysis | Feedback

Here are 1-2 brief analogies for Pinnacle West Capital (PNW):

  • Like the historical AT&T was for phone service, but for electricity in Arizona – a regulated essential utility.
  • Think of it as the "Comcast for electricity" in Arizona, delivering essential power as a primary regional provider.

AI Analysis | Feedback

  • Electricity Generation: Production of electricity from various sources to meet customer demand.
  • Electricity Transmission: High-voltage transfer of electricity from generation facilities to distribution networks.
  • Electricity Distribution: Delivery of electricity through local networks to residential, commercial, and industrial customers.

AI Analysis | Feedback

```html

Pinnacle West Capital (symbol: PNW) is a utility holding company whose primary subsidiary is Arizona Public Service (APS), an electric utility serving customers in Arizona. As such, it sells primarily to individuals and businesses within its service territory rather than to a few specific other companies.

The company serves the following categories of customers:

  1. Residential Customers: Individuals and families who use electricity for their homes.
  2. Commercial Customers: Businesses, offices, retail establishments, and other non-industrial enterprises.
  3. Industrial Customers: Large-scale manufacturing facilities, mines, data centers, and other heavy industries that require significant amounts of electricity.
```

AI Analysis | Feedback

null

AI Analysis | Feedback

Theodore N. Geisler, Chairman of the Board, President, and Chief Executive Officer

Theodore N. Geisler assumed the roles of Chairman of the Board, President, and Chief Executive Officer of Pinnacle West Capital Corporation and its subsidiary, Arizona Public Service Company (APS), effective April 1, 2025. He began his career at APS in 2001 and has held positions on the executive team since 2018. His leadership journey at the company includes serving as President of APS, Senior Vice President and Chief Financial Officer, Vice President and Chief Information Officer, General Manager of Transmission and Distribution Operations, and Director of Corporate Strategy.

Andrew Cooper, Senior Vice President and Chief Financial Officer

Andrew Cooper is the Senior Vice President and Chief Financial Officer for Pinnacle West Capital Corporation and its primary subsidiary, Arizona Public Service Company (APS). He joined Pinnacle West in 2020 as Vice President and Treasurer. Before joining Pinnacle West, Cooper served as the Director of Corporate Finance at Consolidated Edison Company of New York. He began his career as an investment banker, spending more than a decade with Barclays, where he served clients in the power and utilities sector.

Elizabeth A. Blankenship, Vice President, Controller, and Chief Accounting Officer

Elizabeth A. Blankenship has served as Vice President, Controller, and Chief Accounting Officer of Pinnacle West since 2019. Prior to this role, she was the General Manager of Accounting Operations of APS and its Director of Accounting Operations from 2014 to 2019. Ms. Blankenship also held accounting positions in the banking and healthcare industries.

Robert E. Smith, Executive Vice President, Chief Legal Officer, and Chief Development Officer

Robert E. Smith was appointed Executive Vice President, Chief Legal Officer, and Chief Development Officer on February 19, 2025, with a planned retirement date of August 1, 2025.

Adam C. Heflin, Executive Vice President and Chief Nuclear Officer

Adam C. Heflin is the Executive Vice President and Chief Nuclear Officer.

AI Analysis | Feedback

The key risks to Pinnacle West Capital (PNW) primarily revolve around its heavily regulated operating environment, the impacts of climate change, and the significant capital expenditures coupled with its debt levels.

  1. Regulatory and Compliance Risks: Pinnacle West Capital operates in a highly regulated industry, making its financial condition and operations heavily dependent on decisions from regulatory bodies such as the Arizona Corporation Commission (ACC) and the Federal Energy Regulatory Commission (FERC). Changes in laws, regulations, or their interpretations, particularly concerning rate adjustments, can significantly impact the company's financial results and its ability to recover costs. The fact that ACC commissioners are publicly elected can introduce political uncertainty into regulatory outcomes.
  2. Climate Change and Environmental Risks: The company faces substantial risks related to climate volatility and environmental regulations. Prolonged drought, extreme heat, and wildfire risks in Arizona can strain grid capacity, affect operational efficiency, and pose existential threats to utility infrastructure. Furthermore, Pinnacle West Capital is subject to numerous environmental laws and regulations, and its commitment to achieving 100% clean, carbon-free electricity by 2050 requires significant investments and poses compliance challenges. Climate change litigation and efforts to limit greenhouse gas emissions could also lead to increased operational costs and financial liabilities.
  3. High Capital Expenditures, Debt Levels, and Economic Uncertainties: Pinnacle West Capital has substantial capital expenditure requirements for maintaining and upgrading its extensive infrastructure, including investments in generation, distribution, and transmission projects to support growth and reliability. These significant investments can strain the company's financial resources and impact profitability. The company also carries a considerable amount of debt, with substantial liabilities compared to its cash and receivables, raising concerns about its balance sheet health and ability to manage these obligations without potential shareholder dilution. Additionally, broader economic uncertainties such as inflation, supply chain disruptions, and volatile capital markets can affect customer growth, demand for electricity, and the company's ability to effectively manage its capital projects and operations.

AI Analysis | Feedback

The clear emerging threat for Pinnacle West Capital (PNW) is the accelerating adoption of Distributed Energy Resources (DERs), primarily rooftop solar and battery storage technology, by its customers.

This trend poses a direct threat to the traditional utility business model in several ways:

  • Load Defection and Reduced Electricity Sales: As more residential and commercial customers install rooftop solar and increasingly pair it with battery storage, they generate a significant portion of their own electricity. This reduces their reliance on the utility for power purchases, leading to decreased electricity sales volume for PNW's subsidiary, Arizona Public Service (APS).
  • Revenue Erosion and Fixed Cost Recovery Challenges: Utilities like PNW have substantial fixed costs associated with maintaining and upgrading the grid infrastructure (transmission and distribution lines, substations). When sales volumes decline due to DERs, it becomes more challenging to recover these fixed costs through volumetric electricity rates, potentially requiring rate design changes (e.g., higher fixed charges) that can be controversial.
  • Changes in Grid Dynamics and Investment Needs: The influx of distributed generation alters the demand profile on the grid, requiring utilities to invest in new technologies and strategies for grid modernization, reliability, and the integration of intermittent renewables, rather than solely focusing on central generation and traditional grid expansion.

This threat is analogous to historical disruptions where new technologies or business models empower consumers to bypass traditional service providers. For example, similar to how Netflix allowed consumers to stream content directly, bypassing Blockbuster's physical stores, or how the iPhone enabled new communication and app ecosystems, challenging traditional mobile phone manufacturers and carriers. In PNW's case, declining costs of solar and batteries, coupled with consumer desire for energy independence or lower bills, are empowering customers to generate their own power, directly impacting the utility's core revenue streams and historical role.

AI Analysis | Feedback

The addressable market for Pinnacle West Capital's main products and services, primarily retail and wholesale electric services, is the electricity market within Arizona, U.S.. In 2023, the total retail sales of electricity in Arizona amounted to 85,918,798 megawatthours (MWh). The average retail price for electricity in Arizona during the same year was 12.19 cents per kilowatt-hour (kWh). Calculating the total market size for retail electricity in Arizona:
  • Total Retail Sales: 85,918,798 MWh
  • Average Retail Price: $0.1219 per kWh (12.19 cents/kWh)
  • Converting MWh to kWh: 85,918,798 MWh * 1,000 kWh/MWh = 85,918,798,000 kWh
  • Addressable Market Size (Retail Electricity): 85,918,798,000 kWh * $0.1219/kWh = approximately $10,473,500,746.22
Therefore, the addressable market size for retail electricity in Arizona is approximately $10.47 billion USD. This market size is for the region of Arizona, U.S..

AI Analysis | Feedback

Pinnacle West Capital (PNW) is expected to experience future revenue growth over the next 2-3 years, driven by several key factors:

  1. Customer Growth in Arizona: The company anticipates continued robust customer growth within its Arizona service territory. Customer growth guidance was narrowed to the high end of 2%–2.5% for 2025 and is projected at 1.5%–2.5% for 2026. This expansion is fueled by Arizona's strong economic and population growth, particularly from businesses in high-tech industries and general population expansion.

  2. Increased Retail Electricity Sales: Beyond new customer additions, Pinnacle West expects growth in retail electricity sales, excluding the impact of weather. The company projects weather-normalized retail electricity sales growth of 4%–6% for 2025, and 5%–7% annually through 2030. This growth is primarily driven by higher usage from both residential and commercial/industrial customers, with a notable contribution from large load customers, including data centers and semiconductor facilities.

  3. Higher Transmission Revenues: Enhanced transmission revenues are a significant contributor to the company's financial outlook. Higher transmission revenues were explicitly cited as a factor in the improved EPS outlook for 2025. Pinnacle West has strategic investments planned for transmission infrastructure, with cumulative investments of $2.6 billion through 2028 and identified projects exceeding $6 billion through 2034, supporting an increasing annual spend.

  4. Rate Base Growth and Rate Cases: Revenue growth will also be supported by strategic capital investments in transmission, baseload generation, and infrastructure, targeting 7%–9% annual rate base growth through 2028. Furthermore, the company's 2025 APS rate case application seeks a net revenue increase of $580 million, with new rates anticipated to take effect in the second half of 2026. This regulatory mechanism allows the company to earn a return on its invested capital, ensuring stable revenue generation.

AI Analysis | Feedback

Share Repurchases

  • Pinnacle West Capital's net common equity issued/repurchased for 2023 was a repurchase of approximately $4 million.
  • In 2022, the net common equity issued/repurchased was a repurchase of approximately $3 million.
  • For 2021, the net common equity issued/repurchased was also a repurchase of approximately $3 million.

Share Issuance

  • In February 2024, Pinnacle West Capital priced a public offering of 9,774,436 shares of its common stock, with approximate net proceeds of $630.5 million.
  • Pinnacle West Capital's net common equity issued/repurchased for 2024 was an issuance of approximately $341 million.

Outbound Investments

  • As of September 30, 2025, El Dorado, a wholly-owned subsidiary of Pinnacle West, has funded approximately $20 million of its $25 million investment in the Energy Impact Partners fund.
  • In August 2023, Pinnacle West entered into an agreement to sell all its equity interest in its wholly-owned subsidiary Bright Canyon Energy Corporation (BCE) to Ameresco.

Capital Expenditures

  • Pinnacle West has an ambitious capital expenditure plan of $10.35 billion for 2025-2028, with annual investments projected to increase from $2.40 billion in 2025 to $2.70 billion in 2028.
  • APS plans to invest more than $2.5 billion annually through 2028 for infrastructure additions and upgrades, including a proposed natural gas power plant near Gila Bend, Arizona, capable of adding up to 2,000 MW of generation.
  • The primary focus of these capital expenditures is on generation, transmission, and distribution investments to meet growing demand in Arizona, as well as continued clean energy initiatives, including renewable energy and energy storage systems.

Better Bets than Pinnacle West Capital (PNW)

Trade Ideas

Select ideas related to PNW. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PEG_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025PEGPublic Service EnterpriseMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.1%0.1%-2.4%
PCG_9262025_Dip_Buyer_ValueBuy09262025PCGPG&EDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
5.9%5.9%-0.8%
AES_9052025_Dip_Buyer_ValueBuy09052025AESAESDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
9.3%9.3%-3.2%

Recent Active Movers

More From Trefis

Peer Comparisons for Pinnacle West Capital

Peers to compare with:

Financials

PNWSREEIXXELEVRGIDAMedian
NamePinnacle.Sempra Edison I.Xcel Ene.Evergy Idacorp  
Mkt Price88.3688.8460.1074.0973.01127.7181.22
Mkt Cap10.658.023.143.916.86.920.0
Rev LTM5,30713,71118,08814,2285,8791,8069,795
Op Inc LTM1,0313,0865,2272,6371,5223422,079
FCF LTM-719-6,210-722-5,149-340-410-720
FCF 3Y Avg-709-4,947-1,201-2,465-385-388-955
CFO LTM1,7684,8075,3984,5382,1076003,322
CFO 3Y Avg1,4524,0524,5824,8692,0004693,026

Growth & Margins

PNWSREEIXXELEVRGIDAMedian
NamePinnacle.Sempra Edison I.Xcel Ene.Evergy Idacorp  
Rev Chg LTM5.7%6.1%4.4%3.4%1.7%-1.9%3.9%
Rev Chg 3Y Avg8.9%-1.3%3.1%-0.8%1.0%5.3%2.0%
Rev Chg Q2.9%13.5%10.6%7.4%-0.1%-0.8%5.2%
QoQ Delta Rev Chg LTM1.0%2.8%3.1%1.9%-0.0%-0.2%1.5%
Op Mgn LTM19.4%22.5%28.9%18.5%25.9%18.9%21.0%
Op Mgn 3Y Avg18.8%21.0%20.5%18.2%24.1%18.4%19.6%
QoQ Delta Op Mgn LTM0.5%-0.3%2.1%0.5%0.5%0.7%0.5%
CFO/Rev LTM33.3%35.1%29.8%31.9%35.8%33.3%33.3%
CFO/Rev 3Y Avg28.7%27.8%26.3%34.1%34.7%25.9%28.3%
FCF/Rev LTM-13.5%-45.3%-4.0%-36.2%-5.8%-22.7%-18.1%
FCF/Rev 3Y Avg-14.2%-35.6%-7.0%-17.4%-6.7%-21.4%-15.8%

Valuation

PNWSREEIXXELEVRGIDAMedian
NamePinnacle.Sempra Edison I.Xcel Ene.Evergy Idacorp  
Mkt Cap10.658.023.143.916.86.920.0
P/S2.04.21.33.12.93.83.0
P/EBIT9.417.54.215.811.214.913.1
P/E17.826.87.322.919.821.820.8
P/CFO6.012.14.39.78.011.58.8
Total Yield9.6%5.9%19.2%7.2%6.9%7.3%7.3%
Dividend Yield3.9%2.2%5.4%2.9%1.8%2.7%2.8%
FCF Yield 3Y Avg-7.4%-9.4%-4.7%-5.7%-2.7%-6.8%-6.2%
D/E1.30.61.70.80.90.50.8
Net D/E1.30.61.70.80.90.50.8

Returns

PNWSREEIXXELEVRGIDAMedian
NamePinnacle.Sempra Edison I.Xcel Ene.Evergy Idacorp  
1M Rtn-1.2%-4.7%1.6%-7.7%-5.2%-1.0%-3.0%
3M Rtn2.5%3.3%10.9%-4.9%-0.0%0.1%1.3%
6M Rtn1.6%21.2%23.0%10.9%9.1%14.1%12.5%
12M Rtn7.4%4.3%-20.7%12.2%22.9%19.0%9.8%
3Y Rtn29.2%24.0%6.4%15.7%31.1%30.0%26.6%
1M Excs Rtn-4.6%-8.1%-1.8%-11.1%-8.6%-4.4%-6.3%
3M Excs Rtn-1.2%-0.7%7.9%-9.0%-4.7%-4.2%-2.7%
6M Excs Rtn-11.5%7.4%9.1%-2.7%-4.2%0.2%-1.2%
12M Excs Rtn-8.6%-11.2%-36.9%-3.3%6.7%3.9%-6.0%
3Y Excs Rtn-51.3%-56.3%-74.8%-63.3%-46.9%-49.7%-53.8%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Reulated electricity segment4,696    
Other Sources 11171316
Retail Electric Service 3,8143,5003,4153,271
Transmission Services for Others 117996662
Wholesale Energy Sales 38318893122
Total4,6964,3243,8043,5873,471


Price Behavior

Price Behavior
Market Price$88.36 
Market Cap ($ Bil)10.6 
First Trading Date07/19/1984 
Distance from 52W High-4.8% 
   50 Days200 Days
DMA Price$89.18$89.24
DMA Trendindeterminateindeterminate
Distance from DMA-0.9%-1.0%
 3M1YR
Volatility14.4%16.8%
Downside Capture-21.6311.26
Upside Capture-5.8116.64
Correlation (SPY)-11.6%22.3%
PNW Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta-0.03-0.15-0.060.010.210.29
Up Beta-0.140.220.170.240.230.34
Down Beta-0.310.08-0.13-0.240.280.28
Up Capture14%-21%-1%4%9%8%
Bmk +ve Days12253873141426
Stock +ve Days10203061126394
Down Capture-2%-46%-18%2%21%47%
Bmk -ve Days7162452107323
Stock -ve Days9213264121353

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of PNW With Other Asset Classes (Last 1Y)
 PNWSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return8.7%17.2%19.2%71.9%8.9%6.0%-10.4%
Annualized Volatility16.7%16.0%19.5%19.3%15.3%17.1%35.0%
Sharpe Ratio0.330.800.782.690.360.18-0.12
Correlation With Other Assets 68.6%22.4%21.8%-1.5%61.2%-1.7%

ETFs used for asset classes: Sector ETF = XLU, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of PNW With Other Asset Classes (Last 5Y)
 PNWSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return7.0%9.8%14.9%18.7%11.7%4.8%32.6%
Annualized Volatility20.8%17.2%17.1%15.5%18.7%18.9%48.7%
Sharpe Ratio0.270.440.700.970.510.170.59
Correlation With Other Assets 75.7%29.2%16.5%4.2%52.6%8.1%

ETFs used for asset classes: Sector ETF = XLU, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of PNW With Other Asset Classes (Last 10Y)
 PNWSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return7.5%10.5%14.7%14.9%6.9%5.2%69.2%
Annualized Volatility22.6%19.2%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio0.320.480.700.830.310.220.90
Correlation With Other Assets 82.7%44.4%15.4%11.6%65.0%9.7%

ETFs used for asset classes: Sector ETF = XLU, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity5,667,988
Short Interest: % Change Since 11302025-7.6%
Average Daily Volume1,186,660
Days-to-Cover Short Interest4.78
Basic Shares Quantity119,623,000
Short % of Basic Shares4.7%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/3/20251.1%-0.6%0.1%
8/6/20250.2%0.1%-3.3%
2/25/20251.1%2.2%-0.7%
11/6/20243.9%4.9%6.6%
8/1/20244.0%0.7%2.9%
2/27/2024-0.4%-0.5%3.9%
11/2/2023-0.5%-6.1%-0.6%
8/3/2023-4.0%-5.6%-6.4%
...
SUMMARY STATS   
# Positive141412
# Negative779
Median Positive1.7%2.6%4.7%
Median Negative-1.0%-5.6%-3.3%
Max Positive6.8%8.6%16.1%
Max Negative-4.0%-7.4%-35.2%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251103202510-Q 9/30/2025
6302025806202510-Q 6/30/2025
3312025501202510-Q 3/31/2025
12312024225202510-K 12/31/2024
93020241106202410-Q 9/30/2024
6302024801202410-Q 6/30/2024
3312024502202410-Q 3/31/2024
12312023227202410-K 12/31/2023
93020231102202310-Q 9/30/2023
6302023803202310-Q 6/30/2023
3312023504202310-Q 3/31/2023
12312022227202310-K 12/31/2022
93020221103202210-Q 9/30/2022
6302022803202210-Q 6/30/2022
3312022504202210-Q 3/31/2022
12312021225202210-K 12/31/2021

Insider Activity

Expand for More
 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Tetlow Jacob 8122025Sell92.376,496600,0365,173Form
1Mountain Paul JVP, Finance and Planning5062025Sell93.9191185,552376,861Form
2Tetlow Jacob 3042025Sell93.401,594148,88068,556Form