Tearsheet

Playboy (PLBY)


Market Price (12/11/2025): $2.17 | Market Cap: $222.4 Mil
Sector: Consumer Discretionary | Industry: Leisure Facilities

Playboy (PLBY)


Market Price (12/11/2025): $2.17
Market Cap: $222.4 Mil
Sector: Consumer Discretionary
Industry: Leisure Facilities

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, Experience Economy & Premiumization, and Social Media & Creator Economy. Themes include Direct-to-Consumer Brands, Show more.
Weak multi-year price returns
3Y Excs Rtn is -119%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -12 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -9.9%
1   Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -32%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -16%, Rev Chg QQuarterly Revenue Change % is -1.5%
2   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -1.0%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -2.1%
0 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, Experience Economy & Premiumization, and Social Media & Creator Economy. Themes include Direct-to-Consumer Brands, Show more.
1 Weak multi-year price returns
3Y Excs Rtn is -119%
2 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -12 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -9.9%
3 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -32%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -16%, Rev Chg QQuarterly Revenue Change % is -1.5%
4 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -1.0%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -2.1%

Valuation, Metrics & Events

PLBY Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points explaining the approximate 34.8% stock movement for Playboy (PLBY) during the period from late August 2025 to December 2025, largely driven by the company's third-quarter 2025 financial results reported on November 12, 2025: 1. Playboy achieved its first positive net income since going public, reporting $500,000 in net income for the third quarter of 2025.

2. The company experienced substantial growth in licensing revenue, which increased by 61% year-over-year, supported by six new deals and a restructured partnership in China.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
PLBY Return153%-90%-64%46%51%
Peers Return-34%40%-11%-2%
S&P 500 Return16%27%-19%24%23%17%113%

Monthly Win Rates [3]
PLBY Win Rate75%50%25%33%58%50% 
Peers Win Rate64%38%50%42%48% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
PLBY Max Drawdown0%-90%-84%-48%-36% 
Peers Max Drawdown-52%-24%-39%-46% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: VSCO, PVH, GIII, COTY, EL.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/10/2025 (YTD)

How Low Can It Go

Unique KeyEventPLBYS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-99.3%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven13476.3%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-4.8%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven5.0%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven45 days148 days

Compare to FUN, NOMA, TRON, AS, PLNT


In The Past

Playboy's stock fell -99.3% during the 2022 Inflation Shock from a high on 5/4/2021. A -99.3% loss requires a 13476.3% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Playboy (PLBY)

Better Bets than Playboy (PLBY)

Trade Ideas

Select past ideas related to PLBY. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
12.2%12.2%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.0%1.0%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-1.7%-1.7%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
11.6%11.6%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.3%3.3%-1.6%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
12.2%12.2%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.0%1.0%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-1.7%-1.7%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
11.6%11.6%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.3%3.3%-1.6%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Playboy

Peers to compare with:

Financials

PLBYVSCOPVHGIIICOTYELMedian
NamePlayboy Victoria.PVH G-III Ap.Coty Estee La. 
Mkt Price2.2152.0175.5331.503.37107.2841.75
Mkt Cap0.22.24.01.12.938.72.6
Rev LTM1206,3908,8173,0255,79914,3266,094
Op Inc LTM-123106562194761,141393
FCF LTM-3309442368299670338
FCF 3Y Avg-25240508395324184282
CFO LTM-15005844054901,272495
CFO 3Y Avg-224527074295451,788498

Growth & Margins

PLBYVSCOPVHGIIICOTYELMedian
NamePlayboy Victoria.PVH G-III Ap.Coty Estee La. 
Rev Chg LTM-31.5%3.0%0.5%-2.6%-5.7%-8.2%-4.1%
Rev Chg 3Y Avg-16.0%-0.5%-0.5%-1.0%3.1%-6.8%-0.8%
Rev Chg Q-1.5%9.3%1.7%-9.0%-5.6%-11.9%-3.6%
QoQ Delta Rev Chg LTM-0.4%2.0%0.4%-3.1%-1.6%-3.1%-1.0%
Op Mgn LTM-9.9%4.9%7.4%7.2%8.2%8.0%7.3%
Op Mgn 3Y Avg-21.0%4.5%8.2%8.4%9.4%9.7%8.3%
QoQ Delta Op Mgn LTM6.8%0.4%0.1%-1.5%-0.8%-1.1%-0.4%
CFO/Rev LTM-1.0%7.8%6.6%13.4%8.5%8.9%8.1%
CFO/Rev 3Y Avg-15.5%7.2%7.9%13.8%9.2%11.6%8.6%
FCF/Rev LTM-2.1%4.8%5.0%12.2%5.2%4.7%4.9%
FCF/Rev 3Y Avg-17.7%3.8%5.7%12.7%5.5%1.4%4.7%

Valuation

PLBYVSCOPVHGIIICOTYELMedian
NamePlayboy Victoria.PVH G-III Ap.Coty Estee La. 
Mkt Cap0.22.24.01.12.938.72.6
P/S1.30.30.40.40.62.20.5
P/EBIT-----23.2-46.5-34.9
P/E-5.212.911.67.6-9.2-28.11.2
P/CFO-123.84.46.82.87.225.05.6
Total Yield-19.1%7.7%8.7%13.2%-10.9%-3.6%2.1%
Dividend Yield0.0%0.0%0.1%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg----5.3%1.0%3.2%
D/E----1.20.30.8
Net D/E----1.10.20.7

Returns

PLBYVSCOPVHGIIICOTYELMedian
NamePlayboy Victoria.PVH G-III Ap.Coty Estee La. 
1M Rtn63.7%48.6%-1.3%13.0%-5.1%20.1%16.6%
3M Rtn20.8%102.7%-7.4%18.0%-16.2%23.2%19.4%
6M Rtn46.4%147.7%14.9%44.7%-33.5%54.7%45.5%
12M Rtn36.4%11.5%-30.7%-9.7%-56.5%32.2%0.9%
3Y Rtn-43.5%15.7%3.4%135.1%-57.3%-52.9%-20.0%
1M Excs Rtn62.9%47.8%-2.1%12.2%-5.9%19.3%15.8%
3M Excs Rtn21.7%87.9%-12.4%11.4%-22.9%19.5%15.4%
6M Excs Rtn32.0%133.3%0.5%30.3%-47.9%40.4%31.2%
12M Excs Rtn31.4%-4.8%-42.5%-12.8%-68.8%24.6%-8.8%
3Y Excs Rtn-118.6%-52.4%-65.6%84.7%-129.6%-123.3%-92.1%

Financials

Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity1,847,636
Short Interest: % Change Since 111520254.6%
Average Daily Volume637,820
Days-to-Cover Short Interest2.90
Basic Shares Quantity102,503,857
Short % of Basic Shares1.8%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/12/202522.1%17.6% 
8/12/202510.3%0.6%6.1%
3/13/20250.8%-4.1%-16.5%
11/12/2024-12.2%4.6%45.4%
8/8/2024-23.3%-17.0%-28.0%
3/27/20248.0%8.0%4.9%
11/9/2023-25.4%-34.3%-4.4%
8/9/2023-5.7%-14.5%-35.5%
...
SUMMARY STATS   
# Positive996
# Negative7710
Median Positive10.3%8.0%17.7%
Median Negative-13.9%-17.0%-15.5%
Max Positive31.6%32.4%131.4%
Max Negative-25.4%-34.3%-38.5%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251112202510-Q 9/30/2025
6302025812202510-Q 6/30/2025
3312025515202510-Q 3/31/2025
12312024313202510-K 12/31/2024
93020241112202410-Q 9/30/2024
6302024809202410-Q 6/30/2024
3312024509202410-Q 3/31/2024
12312023329202410-K 12/31/2023
93020231109202310-Q 9/30/2023
6302023809202310-Q 6/30/2023
3312023510202310-Q 3/31/2023
12312022316202310-K 12/31/2022
93020221109202210-Q 9/30/2022
6302022809202210-Q 6/30/2022
3312022510202210-Q 3/31/2022
12312021316202210-K 12/31/2021