OneSpaWorld (OSW)


Market Price (11/10/2026): $32.46 | Market Cap: $3.2 BilSector: Consumer Discretionary | Industry: Leisure Facilities

OneSpaWorld (OSW)


Market Price (11/10/2026): $32.46
Market Cap: $3.2 Bil
Sector: Consumer Discretionary
Industry: Leisure Facilities

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 11%

Low stock price volatility
Vol 12M is 37%

Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and Health & Wellness Trends. Themes include Experiential Retail, Travel & Leisure Tech, Show more.

Trading close to highs
Dist 52W High is 0.0%, Dist 3Y High is 0.0%

Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 35x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 30x, P/EPrice/Earnings or Price/(Net Income) is 39x

Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.3%

Key risks
OSW key risks include [1] a revoked regulatory registration suggesting serious compliance failures and [2] a pattern of significant share sales by company executives.

0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 11%
1 Low stock price volatility
Vol 12M is 37%
2 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and Health & Wellness Trends. Themes include Experiential Retail, Travel & Leisure Tech, Show more.
3 Trading close to highs
Dist 52W High is 0.0%, Dist 3Y High is 0.0%
4 Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 35x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 30x, P/EPrice/Earnings or Price/(Net Income) is 39x
5 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.3%
6 Key risks
OSW key risks include [1] a revoked regulatory registration suggesting serious compliance failures and [2] a pattern of significant share sales by company executives.

OSW in ETFs

Weight = OSW's share of each fund

ITOT0.00%
IWM0.11%
IJR0.17%
IJT0.37%
SLYG0.36%
NUSC0.23%
IWO0.21%
SCHA0.07%
+7 more covered ETFs

Valuation & Metrics

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Updated on 11/9/2026

OneSpaWorld (OSW) stock has gained about 25% since 7/31/2026 because of the following key factors:

1. Strong Fiscal Q3 2026 Financial Performance Exceeding Expectations.

OneSpaWorld reported record financial results for its fiscal third quarter, which ended September 30, 2026. The company's total revenues reached $276.5 million, marking a 7% increase year-over-year and surpassing management's guidance. Adjusted EBITDA also saw a significant rise of 12% to $39.2 million, exceeding expectations. Diluted earnings per share (EPS) were $0.28, with adjusted diluted EPS increasing to $0.34, beating the anticipated $0.31. This performance represented the 22nd consecutive quarter of record year-over-year growth in total revenues and adjusted EBITDA.

2. Increased Fiscal 2026 Guidance.

Following its robust fiscal Q3 2026 results, OneSpaWorld raised the midpoint of its full-year fiscal 2026 outlook. The company now projects total revenues to be between $1.033 billion and $1.038 billion and adjusted EBITDA to range from $138 million to $140 million. This updated guidance signifies an expected 10% growth in revenue and a 13% increase in adjusted EBITDA year-over-year at the midpoints, excluding any exited and reorganized operations.

Show more
Updated on 11/9/2026

OneSpaWorld (OSW) stock has gained about 25% since 7/31/2026 because of the following key factors:

1. Strong Fiscal Q3 2026 Financial Performance Exceeding Expectations.

OneSpaWorld reported record financial results for its fiscal third quarter, which ended September 30, 2026. The company's total revenues reached $276.5 million, marking a 7% increase year-over-year and surpassing management's guidance. Adjusted EBITDA also saw a significant rise of 12% to $39.2 million, exceeding expectations. Diluted earnings per share (EPS) were $0.28, with adjusted diluted EPS increasing to $0.34, beating the anticipated $0.31. This performance represented the 22nd consecutive quarter of record year-over-year growth in total revenues and adjusted EBITDA.

2. Increased Fiscal 2026 Guidance.

Following its robust fiscal Q3 2026 results, OneSpaWorld raised the midpoint of its full-year fiscal 2026 outlook. The company now projects total revenues to be between $1.033 billion and $1.038 billion and adjusted EBITDA to range from $138 million to $140 million. This updated guidance signifies an expected 10% growth in revenue and a 13% increase in adjusted EBITDA year-over-year at the midpoints, excluding any exited and reorganized operations.

3. Enhanced Shareholder Value Initiatives.

The company's Board of Directors approved substantial initiatives aimed at returning value to shareholders. This included the authorization of a new $100 million share repurchase program. Additionally, OneSpaWorld increased its quarterly dividend by 25%, raising it to $0.0625 per share.

4. Growth in Guest Spend and Strategic Service Expansion.

OneSpaWorld's growth was significantly bolstered by a 3.3% increase in average guest spend. This rise was primarily attributed to a richer service mix, particularly in higher-value Medi-Spa and longevity offerings. The company also reported a 20% increase in prebooked revenue, which now accounts for 23.2% of its total service revenue, indicating successful engagement strategies with cruise line partners and guests.

Show less
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The 26.3% change in OSW stock from 7/31/2026 to 11/9/2026 was primarily driven by a 19.7% change in the company's P/E Multiple.
(LTM values as of)731202611092026Change
Stock Price ($)25.7132.4726.3%
Change Contribution By: 
Total Revenues ($ Mil)1,0101,0281.8%
Net Income Margin (%)8.0%8.3%3.0%
P/E Multiple32.438.819.7%
Shares Outstanding (Mil)1021010.6%
Cumulative Contribution26.3%

LTM = Last Twelve Months as of date shown

Market Drivers

7/31/2026 to 11/9/2026
ReturnCorrelation
OSW26.3% 
Market (SPY)0.8%33.8%
Sector (XLY)4.2%37.0%

Fundamental Drivers

The 32.2% change in OSW stock from 4/30/2026 to 11/9/2026 was primarily driven by a 11.2% change in the company's P/E Multiple.
(LTM values as of)430202611092026Change
Stock Price ($)24.5632.4732.2%
Change Contribution By: 
Total Revenues ($ Mil)9611,0286.9%
Net Income Margin (%)7.5%8.3%10.8%
P/E Multiple34.938.811.2%
Shares Outstanding (Mil)1021010.4%
Cumulative Contribution32.2%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2026 to 11/9/2026
ReturnCorrelation
OSW32.2% 
Market (SPY)5.0%32.5%
Sector (XLY)2.5%35.8%

Fundamental Drivers

The 40.8% change in OSW stock from 10/31/2025 to 11/9/2026 was primarily driven by a 20.6% change in the company's P/E Multiple.
(LTM values as of)1031202511092026Change
Stock Price ($)23.0632.4740.8%
Change Contribution By: 
Total Revenues ($ Mil)9361,0289.8%
Net Income Margin (%)7.9%8.3%4.5%
P/E Multiple32.238.820.6%
Shares Outstanding (Mil)1031011.7%
Cumulative Contribution40.8%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 11/9/2026
ReturnCorrelation
OSW40.8% 
Market (SPY)11.3%35.0%
Sector (XLY)1.5%39.3%

Fundamental Drivers

The 216.1% change in OSW stock from 10/31/2023 to 11/9/2026 was primarily driven by a 128.6% change in the company's P/S Multiple.
(LTM values as of)1031202311092026Change
Stock Price ($)10.2732.47216.1%
Change Contribution By: 
Total Revenues ($ Mil)7141,02843.9%
P/S Multiple1.43.2128.6%
Shares Outstanding (Mil)97101-3.9%
Cumulative Contribution216.1%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2023 to 11/9/2026
ReturnCorrelation
OSW216.1% 
Market (SPY)86.2%51.0%
Sector (XLY)62.8%50.1%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
OSW Return-1%-7%51%42%5%58%227%
Peers Return31%-23%-2%16%0%16%33%
S&P 500 Return27%-19%24%23%16%8%96%

Monthly Win Rates [3]
OSW Win Rate58%50%67%58%58%55% 
Peers Win Rate52%42%47%53%47%47% 
S&P 500 Win Rate75%42%67%75%67%36% 

Max Drawdowns [4]
OSW Max Drawdown-30%-36%-22%-19%-35%-24% 
Peers Max Drawdown-31%-46%-47%-32%-36%-41% 
S&P 500 Max Drawdown-5%-25%-10%-8%-19%-9% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: XWEL, LTH, ULTA, PLNT, H.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 11/9/2026 (YTD)

How Low Can It Go

EventOSWS&P 500
2025 US Tariff Shock
  % Loss-34.6%-18.8%
  % Gain to Breakeven52.8%23.1%
  Time to Breakeven136 days79 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-14.2%-9.5%
  % Gain to Breakeven16.6%10.5%
  Time to Breakeven40 days24 days
2022 Inflation Shock & Fed Tightening
  % Loss-34.7%-24.5%
  % Gain to Breakeven53.1%32.4%
  Time to Breakeven181 days427 days
2020 COVID-19 Crash
  % Loss-83.1%-33.7%
  % Gain to Breakeven490.9%50.9%
  Time to Breakeven1510 days140 days

Compare to XWEL, LTH, ULTA, PLNT, H

In The Past

OneSpaWorld's stock fell -34.6% during the 2025 US Tariff Shock. Such a loss loss requires a 52.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventOSWS&P 500
2025 US Tariff Shock
  % Loss-34.6%-18.8%
  % Gain to Breakeven52.8%23.1%
  Time to Breakeven136 days79 days
2022 Inflation Shock & Fed Tightening
  % Loss-34.7%-24.5%
  % Gain to Breakeven53.1%32.4%
  Time to Breakeven181 days427 days
2020 COVID-19 Crash
  % Loss-83.1%-33.7%
  % Gain to Breakeven490.9%50.9%
  Time to Breakeven1510 days140 days

Compare to XWEL, LTH, ULTA, PLNT, H

In The Past

OneSpaWorld's stock fell -34.6% during the 2025 US Tariff Shock. Such a loss loss requires a 52.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About OneSpaWorld (OSW)

OneSpaWorld (OSW) is a global operator of health and wellness centers, primarily located onboard cruise ships and within destination resorts worldwide. The company partners with leading cruise lines and luxury resorts to provide a comprehensive array of spa, fitness, and beauty services directly to guests during their leisure travel, effectively creating a premium wellness experience in a captive environment.

The company's service portfolio is extensive, encompassing traditional spa treatments such as body massages, salon services, and skincare, alongside more specialized offerings like medi-spa services. Beyond beauty and relaxation, OSW provides state-of-the-art fitness facilities, personalized training, and various wellness programs including pain management, detoxification, and weight management. Guests also have access to high-end beauty and wellness brands, such as ELEMIS, Kérastase, and Dysport, with some brands exclusively offered in the cruise market.

OneSpaWorld's primary customers are passengers on the cruise ships and guests staying at the destination resorts where its centers are established. As of December 2021, the company operated across 170 cruise ships and 52 resorts, targeting individuals seeking integrated health, wellness, and beauty services as part of their vacation experience. Its business model thrives on delivering premium services within the high-end leisure and hospitality sector.

AI Analysis | Feedback

OneSpaWorld (OSW):
  • OneSpaWorld is like the Aramark or Sodexo for cruise ship and resort spas and wellness centers.
  • OneSpaWorld is like an Ulta Beauty or Sephora, but operating exclusively on cruise ships and at destination resorts.

AI Analysis | Feedback

  • Spa and Beauty Services: OneSpaWorld provides a comprehensive range of traditional body, salon, skin care, and medi-spa treatments.
  • Fitness and Wellness Programs: The company offers self-service fitness facilities, specialized classes, personal training, pain management, detoxifying, body composition analysis, and weight management programs.
  • Retail Beauty and Wellness Products: Guests can purchase various beauty and wellness brands, including ELEMIS, Kérastase, and Dysport, from their centers.

AI Analysis | Feedback

OneSpaWorld (OSW) sells primarily to other companies. Its major customers are the cruise lines and destination resort operators that contract OneSpaWorld to operate health and wellness centers on their properties.

The company has long-standing relationships with various cruise line brands. Key major customers, including their public symbols where applicable, are:

  • Carnival Corporation & plc (NYSE: CCL)
  • Royal Caribbean Group (NYSE: RCL)
  • Norwegian Cruise Line Holdings Ltd. (NYSE: NCLH)

In addition to these major cruise line operators, OneSpaWorld also partners with numerous other cruise lines and destination resorts worldwide.

AI Analysis | Feedback

L'Oréal (OR)

Ipsen (IPN)

AI Analysis | Feedback

OneSpaWorld (OSW) management team includes: Leonard Fluxman, Executive Chairman and Chief Executive Officer Mr. Fluxman has served as Executive Chairman and Chief Executive Officer of OneSpaWorld since March 2021 and as President since June 2021. Prior to this, he served as Executive Chairman from 2019 through March 2021. He was also the President and Chief Executive Officer of Steiner Leisure Limited, OneSpaWorld's predecessor, from January 2001 to March 2019. Mr. Fluxman held various other leadership roles at Steiner Leisure, including President and Chief Operating Officer from 1999 to 2000, and Chief Operating Officer and Chief Financial Officer from 1995 to 1998. He joined Steiner Leisure in 1994 when it acquired Coiffeur Transocean (Overseas), Inc. ("CTO"), where he had served as Vice President of Finance and later Chief Operating Officer. Mr. Fluxman is a certified public accountant and holds a Bachelor of Commerce from the University of Witwatersrand and an Honors Bachelor of Accounting Science from the University of South Africa. Stephen B. Lazarus, President, Chief Financial Officer and Chief Operating Officer Mr. Lazarus was appointed President of OneSpaWorld on March 17, 2025, while continuing in his roles as Chief Financial Officer and Chief Operating Officer until a successor CFO is named. He has served as OSW's CFO and COO since March 2019. His experience includes senior finance and operating roles at Steiner Leisure Limited since 2015, following previous finance positions at Rayovac Corporation's Latin America Division (from 1999), Guinness (Diageo), Duracell/Gillette, and Ernst & Young. He holds a Bachelor of Commerce from the University of Witwatersrand and an MSc in Management from the University of London. Charles Rivera, Chief Information Officer and Senior Vice President Mr. Rivera has served as Chief Information Officer (CIO) and Senior Vice President for OneSpaWorld for over 20 years. He leads an IT organization that deploys and manages innovative technologies across more than 180 vessels globally, as well as supporting shore-side systems. Before joining OneSpaWorld, Mr. Rivera held an executive position at an IT consulting company starting in 1998, and prior to that, he was a software and deployment engineer with AT&T.

AI Analysis | Feedback

Key Risks to OneSpaWorld (OSW)

  1. High Dependence on the Cruise Industry and Sensitivity to External Factors: OneSpaWorld's business model is overwhelmingly tied to the cruise industry, making it highly susceptible to external factors such as economic downturns, geopolitical events, and global health crises. Any significant disruption or decline in cruise bookings and operations directly impacts OSW's revenue and financial health.
  2. Discretionary Nature of Services and Sensitivity to Consumer Spending: The health, wellness, and beauty services offered by OneSpaWorld, particularly onboard cruise ships, are largely discretionary "premium add-ons." In times of reduced consumer confidence, increased credit card balances, or shifts in household spending priorities towards essentials, these services are often among the first to be cut, leading to a direct negative impact on OSW's revenue and profit margins.
  3. Intense Competition and Risk of Internalization by Cruise Lines: While OneSpaWorld holds a dominant market share in outsourced maritime wellness, the broader health and wellness industry is highly competitive. A significant risk also stems from the potential for major cruise lines to internalize their spa operations, aiming to capture higher-margin revenue streams themselves, which could reduce OSW's market opportunities and impact its long-term partnerships.

AI Analysis | Feedback

null

AI Analysis | Feedback

OneSpaWorld (OSW) operates in several significant addressable markets within the global health and wellness industry, primarily focusing on cruise ship and destination resort environments.

Global Spa Services Market

The global spa services market was estimated at USD 94.2 billion in 2024 and is projected to reach approximately USD 196.0 billion by 2034, growing at a Compound Annual Growth Rate (CAGR) of 7.6% from 2025 to 2034. Other estimates place the global spa market size at USD 164.71 billion in 2025, with a projection to reach nearly USD 261.05 billion by 2032, at a CAGR of 6.8% from 2026–2032.

Resort Spa Market

The hotel/resort spa segment constituted the largest revenue share of 30.3% within the broader spa services market in 2025. The global spa resorts market was valued at USD 88.24 billion in 2025 and is projected to grow to USD 123.13 billion by 2030, demonstrating a CAGR of 6.9%. Another report estimates the world spa resorts market at USD 120 billion in 2025, with an expected increase to USD 250 billion by 2035, growing at a 7.5% CAGR. The global luxury spa hotel market, a specific segment, was valued at USD 8,598 million in 2024 and is projected to reach USD 14,794 million by 2034, with a CAGR of 9.0%.

Cruise Ship Spa Market

The global spa cruise market size reached USD 9.7 billion in 2024 and is projected to expand at a CAGR of 7.9% from 2025 to 2033, reaching an estimated USD 20.1 billion by 2033. OneSpaWorld holds a dominant position in this specific niche, with an estimated market share exceeding 90% in the outsourced maritime health and wellness market.

Medical Spa Market

OneSpaWorld also provides medi-spa services. The global medical spa market was estimated at USD 25.28 billion in 2025 and is projected to reach approximately USD 87.86 billion by 2034, expanding at a CAGR of 14.88% from 2025 to 2034. Other data indicates the global medical spa market generated USD 21.21 billion in 2024 and is projected to grow to USD 78.23 billion by 2033, at a CAGR of 15.77% from 2025 to 2033.

Global Wellness Tourism Market

OneSpaWorld's operations are also situated within the broader global wellness tourism market. The global wellness tourism market size was valued at USD 1,004.5 billion in 2024 and is expected to reach USD 1,682.8 billion by 2033, exhibiting a CAGR of 5.61% during 2025-2033. Another report states the market was valued at USD 945.5 billion in 2024 and is projected to grow to USD 2036.63 billion in 2033, with a CAGR of 8.9% (2025–2033). In 2024, the wellness tourism market was worth $893.9 billion.

AI Analysis | Feedback

OneSpaWorld (OSW) anticipates several key drivers of future revenue growth over the next 2-3 years:

  1. Expansion of Maritime Health and Wellness Centers: The company is focused on increasing its footprint by adding new health and wellness centers aboard cruise ships. For fiscal year 2025, OneSpaWorld planned to add nine new centers and targeted operating on at least 207 vessels by the end of the year, including new deployments with Norwegian Cruise Lines and an agreement with P&O and Cunard. For fiscal year 2026, the company expects six additional new ship builds to commence voyages. By the end of 2025, OneSpaWorld operated on 206 ships. This expansion directly increases the number of operating locations and revenue days.
  2. Expansion of Medi-Spa and High-Value Services: OneSpaWorld is actively broadening its service portfolio, particularly its medi-spa offerings, which generate higher average revenue per user (ARPU). The company planned to expand medi-spa services to 151 ships by year-end 2025 and projected reaching 157 ships by year-end 2026. New technologies in services like SculpSure FLX, CoolSculpting Elite, and acupuncture LED have already demonstrated significant revenue growth, ranging from 23% to 40% on deployed ships.
  3. Increased Guest Spend through Pre-booking and Dynamic Pricing: The company is enhancing guest spending through strategic initiatives like pre-booked appointments and the implementation of AI-driven dynamic pricing. Pre-booked appointments typically yield approximately 30% more revenue than traditional walk-in guests. OneSpaWorld has deployed machine learning for revenue and utilization, with dynamic pricing in pre-booking covering 94% of active vessels. These technological advancements aim to optimize service pricing and boost consumer demand.
  4. Growth in Cruise Industry Capacity and Passenger Volumes: The overall recovery and projected growth of the cruise industry provide a significant tailwind for OneSpaWorld. Industry forecasts suggest continued mid-single-digit annual cruise capacity growth through 2028, leading to steady increases in passenger counts. Higher cruise passenger volumes directly translate to a larger potential customer base for OneSpaWorld's onboard health and wellness services.

AI Analysis | Feedback

OneSpaWorld (OSW) has made the following capital allocation decisions over the last 3-5 years:

Share Repurchases

  • In fiscal year 2025, OneSpaWorld repurchased 3,878,873 shares of its common stock for $75.4 million.
  • As of December 31, 2025, $37.5 million remained authorized under a $75 million share repurchase program adopted in April 2025.
  • In fiscal year 2024, the company repurchased common stock amounting to $18.99 million.

Share Issuance

  • In fiscal year 2024, OneSpaWorld reported an issuance of common stock totaling $51.7 million.
  • In fiscal year 2023, the company reported an issuance of common stock totaling $2.43 million.
  • A secondary public offering of common shares in June 2021, totaling 8,421,053 shares, was executed by selling shareholders, and OneSpaWorld did not receive any proceeds from this offering.

Capital Expenditures

  • Capital expenditures were $15.07 million in fiscal year 2025.
  • In fiscal year 2024, capital expenditures amounted to $6.74 million, and in fiscal year 2023, they were $5.42 million.
  • For fiscal year 2026, capital expenditures are expected to be approximately 2% of revenues, which are forecasted to be between $1.01 billion and $1.03 billion, suggesting expenditures between $20.2 million and $20.6 million. The primary focus of these expenditures includes expanding health and wellness centers on new ship builds, and investing in technology (including AI applications), infrastructure, and medi-spa equipment.

Better Bets vs. OneSpaWorld (OSW)

Peer Outperformance in Leisure Facilities

OSW has outperformed 91% of its 11 Leisure Facilities peers over 5Y. Leisure Facilities ranks 13th of 22 industries in Consumer Discretionary by median 5Y return. The sector’s gains have largely come from elsewhere.
Share of Leisure Facilities constituents that OSW has outperformed, by holding period. Peers without a full price history over a given window are excluded from that window.
1Y
67%
of 15 industry peers · 49.5% return
3Y
91%
of 11 industry peers · 197.1% return
5Y
91%
of 11 industry peers · 171.7% return
No Leisure Facilities peer with a comparable growth profile has beaten OSW by more than 20pp over 5Y.
Median price return by industry across the Consumer Discretionary sector, ranked by 5Y. Leisure Facilities is OSW's own industry. Use this to see which corners of the sector have carried the returns.
Industry Names 1Y med3Y med5Y med Top 3 by 5Y
Education Services 14 -14.8%35.2%48.5% CVSA 240% · GHC 115% · LRN 112%
Homebuilding 17 5.9%30.8%30.1% PHM 174% · TOL 158% · GRBK 156%
Automotive Retail 17 -3.6%15.6%14.9% MUSA 192% · PAG 116% · ORLY 109%
Hotels, Resorts & Cruise Lines 21 20.0%70.0%14.9% RCL 282% · MAR 164% · HLT 155%
Home Improvement Retail 5 -2.1%8.9%5.6% LOW 10% · HD 8% · FND -60%
Home Furnishings 3 6.8%82.0%1.7% SGI 57% · MHK -10%
Footwear 9 83.4%101.1%-10.2% DECK 28% · SHOO -5% · CROX -10%
Restaurants 36 4.9%-1.1%-17.9% EAT 357% · CAKE 174% · TXRH 121%
Specialized Consumer Services 10 -11.0%32.7%-22.0% FTDR 186% · HRB 142% · SCI 20%
Distributors 4 -3.9%-14.3%-23.7% ARMK 108% · GPC 8% · POOL -55%
Computer & Electronics Retail 3 41.6%91.8%-24.9% BBY 1% · GME -50%
Leisure Products 14 -16.8%-2.4%-32.7% GOLF 61% · HAS 50% · BC -10%
Leisure Facilities ← 12 22.0%9.1%-35.1% OSW 172% · LTH 142% · PLNT -35%
Household Appliances 18 41.6%20.6%-38.2% WHR -82%
Broadline Retail 12 1.8%37.9%-43.8% EBAY 79% · AMZN 49% · OLLI 35%
Apparel, Accessories & Luxury Goods 29 18.9%25.2%-46.3% TPR 264% · RL 240% · KTB 63%
Apparel Retail 27 -2.8%12.8%-47.5% ANF 232% · VSXY 125% · TJX 112%
Casinos & Gaming 21 -27.7%-16.1%-51.8% RRR 29% · BYD 28% · LVS 5%
Automotive Parts & Equipment 37 -11.0%-16.5%-52.4% GTX 197% · PATK 76% · ALV 39%
Other Specialty Retail 25 -0.8%-6.1%-56.0% ULTA 68% · ASO 57% · ARHS 33%
Consumer Electronics 11 -25.8%-17.1%-79.5% GRMN 123% · SONO -51%
Automobile Manufacturers 9 -60.6%-42.4%-86.1% GM 60% · TSLA 11% · F -16%
Median of constituents with a full price history over each window. Top names are limited to companies above $2B market cap.

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

OSWXWELLTHULTAPLNTHMedian
NameOneSpaWo.XWELL Life TimeUlta Bea.Planet F.Hyatt Ho. 
Mkt Price32.460.5846.89664.8461.46185.6654.17
Mkt Cap3.30.010.528.64.617.57.5
Rev LTM1,028283,29312,9561,4397,1092,366
Op Inc LTM99-115721,632430596501
FCF LTM94-13-2061,149214174134
FCF 3Y Avg78-14-491,030203293141
CFO LTM108-119101,568413328370
CFO 3Y Avg89-127491,423377467422

Growth & Margins

OSWXWELLTHULTAPLNTHMedian
NameOneSpaWo.XWELL Life TimeUlta Bea.Planet F.Hyatt Ho. 
Rev Chg LTM9.8%-7.6%13.0%11.2%11.7%2.8%10.5%
Rev Chg 3Y Avg10.2%-5.5%15.6%6.5%10.5%2.5%8.4%
Rev Chg Q7.0%-7.1%14.2%8.9%9.0%-2.4%7.9%
QoQ Delta Rev Chg LTM1.8%-1.9%3.5%1.9%2.1%-0.6%1.9%
Op Inc Chg LTM19.6%24.8%30.4%2.3%13.6%32.4%22.2%
Op Inc Chg 3Y Avg24.7%19.0%39.8%-0.3%17.5%16.7%18.2%
Op Mgn LTM9.7%-38.1%17.4%12.6%29.9%8.4%11.1%
Op Mgn 3Y Avg9.1%-40.4%15.2%13.4%28.8%6.7%11.3%
QoQ Delta Op Mgn LTM0.2%2.1%0.1%0.0%-1.0%1.3%0.1%
CFO/Rev LTM10.5%-39.8%27.6%12.1%28.7%4.6%11.3%
CFO/Rev 3Y Avg9.4%-39.7%25.5%11.9%29.4%6.8%10.6%
FCF/Rev LTM9.2%-47.6%-6.3%8.9%14.9%2.4%5.7%
FCF/Rev 3Y Avg8.2%-46.3%-1.4%8.6%15.9%4.3%6.3%

Valuation

OSWXWELLTHULTAPLNTHMedian
NameOneSpaWo.XWELL Life TimeUlta Bea.Planet F.Hyatt Ho. 
Mkt Cap3.30.010.528.64.617.57.5
P/S3.20.23.22.23.22.52.8
P/Op Inc33.1-0.518.417.510.729.317.9
P/EBIT35.1-0.218.417.610.228.818.0
P/E38.8-0.225.123.619.993.924.3
P/CFO30.4-0.411.518.211.153.214.9
Total Yield3.2%-493.3%4.0%4.2%5.1%1.4%3.6%
Dividend Yield0.6%0.0%0.0%0.0%0.0%0.3%0.0%
FCF Yield 3Y Avg3.8%-214.1%-0.5%5.3%4.0%2.0%2.9%
D/E0.01.50.40.10.70.30.3
Net D/E0.0-0.90.40.10.60.20.2

Returns

OSWXWELLTHULTAPLNTHMedian
NameOneSpaWo.XWELL Life TimeUlta Bea.Planet F.Hyatt Ho. 
1M Rtn36.7%-29.6%15.4%16.6%28.1%14.7%16.0%
3M Rtn26.1%-39.4%10.4%21.2%25.5%9.3%15.8%
6M Rtn35.9%-56.8%45.0%29.9%27.0%12.6%28.4%
12M Rtn49.5%-31.1%83.7%28.4%-42.2%19.9%24.2%
3Y Rtn197.0%-64.9%241.8%70.6%-4.2%74.0%72.3%
1M Excs Rtn42.3%-23.8%21.0%22.1%33.7%20.2%21.6%
3M Excs Rtn29.7%-36.9%11.6%27.4%32.8%12.2%19.8%
6M Excs Rtn36.3%-56.3%45.5%30.3%27.5%13.1%28.9%
12M Excs Rtn38.9%-44.3%77.3%20.6%-50.3%17.5%19.1%
3Y Excs Rtn141.9%-133.6%207.3%4.0%-60.3%13.2%8.6%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Service revenues777723648447116
Product revenues18417214610028
Total961895794546144


Price Behavior

Price Behavior
Market Price$32.47 
Market Cap ($ Bil)3.3 
First Trading Date03/21/2019 
Distance from 52W High0.0% 
   50 Days200 Days
DMA Price$24.36$24.18
DMA Trenddownup
Distance from DMA33.3%34.3%
 3M1YR
Volatility44.5%37.4%
Downside Capture80.6387.68
Upside Capture215.27120.01
Correlation (S&P 500)30.1%34.2%
OSW Betas & Captures as of 10/31/2026

 1M2M3M6M1Y3Y
Beta0.561.121.080.920.961.18
Up Beta-3.26-0.240.090.651.221.44
Down Beta0.710.820.55-0.010.661.05
Up Capture367%233%196%162%110%160%
Bmk +ve Days12182862130427
Stock +ve Days15263567125392
Down Capture-149%42%97%112%90%100%
Bmk -ve Days10253664121325
Stock -ve Days7172858124350

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with OSW
OSW48.9%37.4%1.13-
Sector ETF (XLY)3.4%19.9%0.0439.4%
Equity (SPY)13.3%13.7%0.6534.7%
Gold (GLD)3.7%28.8%0.1211.1%
Commodities (DBC)38.2%21.3%1.42-35.3%
Real Estate (VNQ)13.7%14.3%0.6534.0%
Bitcoin (BTCUSD)-25.3%43.6%-0.558.5%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with OSW
OSW24.9%38.5%0.67-
Sector ETF (XLY)4.2%24.2%0.1347.0%
Equity (SPY)11.8%17.3%0.5147.6%
Gold (GLD)17.8%19.1%0.754.4%
Commodities (DBC)8.0%19.6%0.290.8%
Real Estate (VNQ)1.5%18.9%-0.0337.6%
Bitcoin (BTCUSD)4.4%51.6%0.2723.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with OSW
OSW10.5%54.8%0.46-
Sector ETF (XLY)13.1%22.3%0.5344.0%
Equity (SPY)15.3%18.0%0.7245.1%
Gold (GLD)12.1%16.5%0.604.9%
Commodities (DBC)7.6%18.1%0.3316.2%
Real Estate (VNQ)6.1%20.7%0.2543.7%
Bitcoin (BTCUSD)60.0%66.3%1.0017.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date10152026
Short Interest: Shares Quantity6.7 Mil
Short Interest: % Change Since 930202613.8%
Average Daily Volume0.7 Mil
Days-to-Cover Short Interest9.7 days
Basic Shares Quantity101.4 Mil
Short % of Basic Shares6.6%

Earnings Returns History

Updated 11/6/2026
Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/28/202612.5%20.4% 
7/29/2026-6.3%-4.1%-4.4%
4/29/20264.5%1.2%2.5%
2/18/2026-4.8%-6.5%-7.9%
10/29/20253.1%5.8%-4.0%
7/30/20252.2%3.2%5.6%
4/30/2025-5.3%3.6%7.8%
2/19/20250.6%-16.9%-23.1%
...
SUMMARY STATS   
# Positive131613
# Negative12911
Median Positive4.5%5.9%9.1%
Median Negative-4.5%-6.5%-7.9%
Max Positive13.2%20.4%20.0%
Max Negative-6.4%-16.9%-23.1%
Collapse to Preview
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/28/202612.5%20.4% 
7/29/2026-6.3%-4.1%-4.4%
4/29/20264.5%1.2%2.5%
2/18/2026-4.8%-6.5%-7.9%
10/29/20253.1%5.8%-4.0%
7/30/20252.2%3.2%5.6%
4/30/2025-5.3%3.6%7.8%
2/19/20250.6%-16.9%-23.1%
10/30/20242.7%3.6%9.1%
7/31/2024-4.1%-9.7%-7.5%
5/1/202412.4%16.5%20.0%
2/28/2024-5.0%-8.3%-4.8%
11/1/2023-1.4%6.0%15.0%
8/2/2023-5.2%-3.5%-8.9%
5/3/2023-1.8%-4.7%-15.1%
2/22/2023-0.4%8.2%6.2%
11/2/20222.3%14.5%11.4%
8/3/202213.2%14.5%15.3%
5/4/2022-2.1%-11.8%-8.0%
3/2/20227.1%1.1%6.5%
11/5/2021-1.5%2.1%-16.8%
8/5/20216.0%2.4%2.4%
5/12/2021-6.4%7.9%13.9%
3/3/20213.4%-3.6%-7.4%
11/12/20204.6%11.2%15.5%
SUMMARY STATS   
# Positive131613
# Negative12911
Median Positive4.5%5.9%9.1%
Median Negative-4.5%-6.5%-7.9%
Max Positive13.2%20.4%20.0%
Max Negative-6.4%-16.9%-23.1%

SEC Filings

Expand for More
Report DateFiling DateFiling
09/30/202610/29/202610-Q
06/30/202607/30/202610-Q
03/31/202605/01/202610-Q
12/31/202502/23/202610-K
09/30/202510/30/202510-Q
06/30/202507/31/202510-Q
03/31/202505/01/202510-Q
12/31/202402/21/202510-K
09/30/202410/31/202410-Q
06/30/202408/01/202410-Q
03/31/202405/03/202410-Q
12/31/202302/29/202410-K
09/30/202311/03/202310-Q
06/30/202308/04/202310-Q
03/31/202305/05/202310-Q
12/31/202203/03/202310-K
Collapse to Preview
Report DateFiling DateFiling
09/30/202610/29/202610-Q
06/30/202607/30/202610-Q
03/31/202605/01/202610-Q
12/31/202502/23/202610-K
09/30/202510/30/202510-Q
06/30/202507/31/202510-Q
03/31/202505/01/202510-Q
12/31/202402/21/202510-K
09/30/202410/31/202410-Q
06/30/202408/01/202410-Q
03/31/202405/03/202410-Q
12/31/202302/29/202410-K
09/30/202311/03/202310-Q
06/30/202308/04/202310-Q
03/31/202305/05/202310-Q
12/31/202203/03/202310-K
09/30/202211/03/202210-Q
06/30/202208/03/202210-Q
03/31/202205/06/202210-Q
12/31/202103/04/202210-K
09/30/202111/05/202110-Q
06/30/202108/06/202110-Q
03/31/202105/10/202110-Q
12/31/202003/10/202110-K
09/30/202011/12/202010-Q
06/30/202008/12/202010-Q
03/31/202005/13/202010-Q
12/31/201903/30/202010-K

Recent Forward Guidance

Updated 11/2/2026

Latest: Q3 2026 Earnings Reported 10/28/2026

Forward GuidanceGuidance Change
MetricSourceLowMidHigh% Chg% DeltaChangePrior
Q4 2026 Quarterly Dividend Per ShareReported 0.06    
Q4 2026 Period End Ship CountReported 210    
Q4 2026 Average Ship CountReported 202    
Q4 2026 Period End Resort CountReported 12    
Q4 2026 Average Resort CountReported 14    
Q4 2026 Total revenuesReported248.00 Mil250.50 Mil253.00 Mil-7.4% Lower NewGuidance: 270.50 Mil for Q3 2026
Q4 2026 Adjusted EBITDAReported32.00 Mil33.00 Mil34.00 Mil-8.3% Lower NewGuidance: 36.00 Mil for Q3 2026
2026 Period End Ship CountReported 210    
2026 Average Ship CountReported 203    
2026 Period End Resort CountReported 12    
2026 Average Resort CountReported 27    
2026 Total revenuesReported1.03 Bil1.04 Bil1.04 Bil0.7% RaisedGuidance: 1.03 Bil for 2026
2026 Total revenues GrowthReported 10.0%    
2026 Adjusted EBITDAReported138.00 Mil139.00 Mil14.00 Mil3.0% RaisedGuidance: 135.00 Mil for 2026
2026 Adjusted EBITDA GrowthReported 13.0%    


Prior: Q2 2026 Earnings Reported 7/29/2026

Forward GuidanceGuidance Change
MetricSourceLowMidHigh% Chg% DeltaChangePrior
Q3 2026 Total revenuesReported268.00 Mil270.50 Mil273.00 Mil4.2% Higher NewActual: 259.50 Mil for Q2 2026
Q3 2026 Adjusted EBITDAReported35.00 Mil36.00 Mil37.00 Mil7.5% Higher NewActual: 33.50 Mil for Q2 2026
2026 Total revenuesReported1.02 Bil1.03 Bil1.04 Bil0.4% RaisedGuidance: 1.02 Bil for 2026
2026 Adjusted EBITDAReported130.00 Mil135.00 Mil140.00 Mil0.7% RaisedGuidance: 134.00 Mil for 2026

Q1 2026 Earnings Reported 4/29/2026

Forward GuidanceGuidance Change
MetricSourceLowMidHigh% Chg% DeltaChangePrior
Q2 2026 Total RevenuesReported257.00 Mil259.50 Mil262.00 Mil   
Q2 2026 Adjusted EBITDAReported32.50 Mil33.50 Mil34.50 Mil   
2026 Total RevenuesReported1.01 Bil1.02 Bil1.03 Bil0.4% RaisedGuidance: 1.02 Bil for 2026
2026 Adjusted EBITDAReported129.00 Mil134.00 Mil139.00 Mil0.8% RaisedGuidance: 133.00 Mil for 2026

Q4 2025 Earnings Reported 2/18/2026

Forward GuidanceGuidance Change
MetricSourceLowMidHigh% Chg% DeltaChangePrior
Q1 2026 Total RevenuesReported241.00 Mil243.50 Mil246.00 Mil0 Same NewGuidance: 243.50 Mil for Q4 2025
Q1 2026 Adjusted EBITDAReported30.00 Mil31.00 Mil32.00 Mil0 Same NewGuidance: 31.00 Mil for Q4 2025
2026 Total RevenuesReported1.01 Bil1.02 Bil1.03 Bil6.0% Higher NewActual: 962.50 Mil for 2025
2026 Adjusted EBITDAReported128.00 Mil133.00 Mil138.00 Mil8.1% Higher NewActual: 123.00 Mil for 2025

Insider Activity

Updated 11/4/2026
Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Heyer, Andrew R DirectSell1104202630.6020,000612,00014,017,829Form
2Heyer, Andrew R See FootnoteSell1104202630.4537,2191,133,2852,435,929Form
3Heyer, Andrew R See FootnoteSell1104202626.117,000182,7507,705,410Form
4Heyer, Andrew R See FootnoteSell810202626.074,781124,6417,876,920Form
5Heyer, Andrew R See FootnoteSell810202626.4225,219666,2868,108,985Form
Collapse to Preview
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Heyer, Andrew R DirectSell1104202630.6020,000612,00014,017,829Form
2Heyer, Andrew R See FootnoteSell1104202630.4537,2191,133,2852,435,929Form
3Heyer, Andrew R See FootnoteSell1104202626.117,000182,7507,705,410Form
4Heyer, Andrew R See FootnoteSell810202626.074,781124,6417,876,920Form
5Heyer, Andrew R See FootnoteSell810202626.4225,219666,2868,108,985Form
6Heyer, Andrew R DirectSell810202626.4520,000529,00012,645,719Form
7Heyer, Andrew R See FootnoteSell810202626.4010,000264,0002,376,000Form
8Heyer, Andrew R DirectSell617202626.0420,000520,80012,754,835Form
9McLallen, Walter Field DirectSell612202624.6710,500259,0353,389,214Form
10Fluxman, Leonard ISee RemarksDirectSell609202624.1458,6421,415,61826,760,373Form
11Fluxman, Leonard ISee RemarksDirectSell605202624.0757,0511,373,21828,094,287Form
12Fluxman, Leonard ISee RemarksDirectSell605202624.0331,431755,28729,418,535Form
13Fluxman, Leonard ISee RemarksDirectSell605202624.011,50436,11130,148,709Form
14Fluxman, Leonard ISee RemarksDirectSell529202624.5642,8831,053,24930,877,524Form
15Fluxman, Leonard ISee RemarksDirectSell511202625.268,489214,46932,845,106Form
16McLallen, Walter Field DirectSell313202620.866,000125,1603,084,819Form
17McLallen, Walter Field DirectSell1215202520.215,000101,0593,130,458Form
18Lazarus, StephenPresident, CFO and CEODirectSell1205202521.128,569180,9777,418,400Form
19Heyer, Andrew R DirectSell1205202520.1920,000403,80010,293,205Form
20Fluxman, Leonard ISee RemarksDirectSell1205202520.1210,282206,87423,788,077Form

Investor Activity (13F)

Updated Nov 10, 2026
13F holdings as of Mar 31, 2026 (Q1 2026)

Active managers (13F portfolio over $250M, at least 3 holdings) with a position over $5M that is either over 10% of their portfolio or held in a concentrated book of 50 or fewer total positions. Index/ETF, sovereign, bank, community-bank and charitable/donor-advised filers are excluded.

Active ManagerValue% of PortfolioTotal PositionsQoQFiling
Nixon Capital, LLC$20.4 Mil7.0%22Hold13F
Neumeier Poma Investment Counsel LLC$30.3 Mil2.5%41Hold13F
Active Manager
Active Manager
Active ManagerValue% of PortfolioTotal PositionsQoQFiling
Neumeier Poma Investment Counsel LLC$30.3 Mil2.5%41Hold13F
Nixon Capital, LLC$20.4 Mil7.0%22Hold13F
Core Cache Last Updated: 11/9/2026