Tearsheet

NusaTrip (NUTR)


Market Price (12/17/2025): $9.01 | Market Cap: $49.8 Mil
Sector: Consumer Discretionary | Industry: Hotels, Resorts & Cruise Lines

NusaTrip (NUTR)


Market Price (12/17/2025): $9.01
Market Cap: $49.8 Mil
Sector: Consumer Discretionary
Industry: Hotels, Resorts & Cruise Lines

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 51%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -1.6 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -69%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -98%
Expensive valuation multiples
P/SPrice/Sales ratio is 19x
2 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and E-commerce & Digital Retail. Themes include Travel & Leisure Tech, and Online Marketplaces.
Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -635%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -636%
3  Key risks
NUTR key risks include [1] an SEC-ordered trading suspension and regulatory scrutiny over allegations of potential stock price manipulation.
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 51%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -98%
2 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and E-commerce & Digital Retail. Themes include Travel & Leisure Tech, and Online Marketplaces.
3 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -1.6 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -69%
4 Expensive valuation multiples
P/SPrice/Sales ratio is 19x
5 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -635%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -636%
6 Key risks
NUTR key risks include [1] an SEC-ordered trading suspension and regulatory scrutiny over allegations of potential stock price manipulation.

Valuation, Metrics & Events

NUTR Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points for why NusaTrip (NUTR) stock moved by 92.7% from approximately August 31, 2025, to today:

1. Successful Initial Public Offering (IPO) on Nasdaq. NusaTrip completed its $15 million Initial Public Offering and began trading on the Nasdaq Capital Market on August 15, 2025, under the ticker symbol "NUTR". This listing provided the company with significant capital and increased its market visibility.

2. "Breakout" Q2 2025 Financial Results. On September 3, 2025, NusaTrip reported strong Q2 2025 financial results, including a 472% year-on-year revenue growth and a 251% quarter-on-quarter revenue growth, along with achieving an operating profit for the first time in its history. These results demonstrated robust operational performance and contributed significantly to investor confidence.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
NUTR Return0%0%0%0%0%
Peers Return13%-38%57%7%16%
S&P 500 Return16%27%-19%24%23%16%110%

Monthly Win Rates [3]
NUTR Win Rate0%0%0%0%0%11% 
Peers Win Rate52%37%60%56%52% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
NUTR Max Drawdown0%0%0%0%0%-91% 
Peers Max Drawdown-12%-43%-5%-23%-22% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: BKNG, EXPE, ABNB, TRIP.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/16/2025 (YTD)

How Low Can It Go

Unique KeyEventNUTRS&P 500
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-22.5%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven29.1%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven3 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-68.5%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven217.1%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1497 days1480 days

Compare to H, WH, AHMA, BKNG, MAR


In The Past

NusaTrip's stock fell -22.5% during the 2018 Correction from a high on 1/13/2017. A -22.5% loss requires a 29.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About NusaTrip (NUTR)

Better Bets than NusaTrip (NUTR)

Trade Ideas

Select past ideas related to NUTR. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
12.8%12.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.4%5.4%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.2%3.2%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
15.5%15.5%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
15.3%15.3%-1.6%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
12.8%12.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.4%5.4%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.2%3.2%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
15.5%15.5%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
15.3%15.3%-1.6%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for NusaTrip

Peers to compare with:

Financials

NUTRBKNGEXPEABNBTRIPMedian
NameNusaTrip Booking Expedia Airbnb Tripadvi. 
Mkt Price-5,436.93285.02132.0114.95208.51
Mkt Cap0.0176.135.380.71.735.3
Rev LTM226,03914,37011,9431,89111,943
Op Inc LTM-28,9811,9772,7051451,977
FCF LTM-158,3152,9984,5862592,998
FCF 3Y Avg-8,2202,2684,3161573,292
CFO LTM-158,6403,7744,5863453,774
CFO 3Y Avg-8,5863,0564,3282293,692

Growth & Margins

NUTRBKNGEXPEABNBTRIPMedian
NameNusaTrip Booking Expedia Airbnb Tripadvi. 
Rev Chg LTM50.5%13.0%7.3%10.2%4.2%10.2%
Rev Chg 3Y Avg-17.8%8.3%14.2%11.6%12.9%
Rev Chg Q343.2%12.7%8.7%9.7%3.9%9.7%
QoQ Delta Rev Chg LTM34.1%4.1%2.5%3.1%1.1%3.1%
Op Mgn LTM-69.3%34.5%13.8%22.6%7.7%13.8%
Op Mgn 3Y Avg-31.4%12.2%20.4%6.8%16.3%
QoQ Delta Op Mgn LTM-43.7%1.6%1.6%0.2%-0.0%0.2%
CFO/Rev LTM-635.2%33.2%26.3%38.4%18.2%26.3%
CFO/Rev 3Y Avg-37.2%22.6%40.3%12.5%29.9%
FCF/Rev LTM-636.0%31.9%20.9%38.4%13.7%20.9%
FCF/Rev 3Y Avg-35.6%16.7%40.2%8.6%26.2%

Valuation

NUTRBKNGEXPEABNBTRIPMedian
NameNusaTrip Booking Expedia Airbnb Tripadvi. 
Mkt Cap0.0176.135.380.71.735.3
P/S18.96.71.86.21.06.2
P/EBIT-20.813.827.412.917.3
P/E-50.434.719.028.223.923.9
P/CFO-3.020.27.016.25.57.0
Total Yield-2.0%3.6%5.8%3.5%4.2%3.6%
Dividend Yield0.0%0.7%0.6%0.0%0.0%0.0%
FCF Yield 3Y Avg-6.0%11.4%5.4%7.8%6.9%
D/E-0.10.20.00.70.2
Net D/E-0.00.0-0.10.00.0

Returns

NUTRBKNGEXPEABNBTRIPMedian
NameNusaTrip Booking Expedia Airbnb Tripadvi. 
1M Rtn-7.9%7.7%8.2%-0.1%7.8%
3M Rtn--0.5%26.9%8.5%-17.2%4.0%
6M Rtn-2.9%76.6%-1.0%13.3%8.1%
12M Rtn-6.3%57.4%-0.1%8.6%7.5%
3Y Rtn-185.1%225.9%47.4%-16.9%116.2%
1M Excs Rtn-6.9%6.7%7.2%-1.0%6.8%
3M Excs Rtn--4.9%23.8%4.1%-22.3%-0.4%
6M Excs Rtn--10.7%62.9%-14.7%-0.4%-5.6%
12M Excs Rtn--8.4%43.3%-16.3%-3.0%-5.7%
3Y Excs Rtn-100.7%132.5%-33.4%-92.0%33.6%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023
Ticketing11
Online advertisement10
Hotel reservation00
Ancillary00
Hotel Technology Platform Software Service00
Total21


Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity380,589
Short Interest: % Change Since 111520251.7%
Average Daily Volume0
Days-to-Cover Short Interest999.99
Basic Shares Quantity5,532,163
Short % of Basic Shares6.9%

Returns Analyses

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251114202510-Q 9/30/2025
6302025829202510-Q 6/30/2025
123120248152025424B4 12/31/2024
1231202312102024S-1/A 12/31/2023