Tearsheet

NusaTrip (NUTR)


Market Price (12/4/2025): $9.01 | Market Cap: $169.5 Mil
Sector: Consumer Discretionary | Industry: Hotels, Resorts & Cruise Lines

NusaTrip (NUTR)


Market Price (12/4/2025): $9.01
Market Cap: $169.5 Mil
Sector: Consumer Discretionary
Industry: Hotels, Resorts & Cruise Lines

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 297%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 296%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -0.4 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -26%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -47%
Expensive valuation multiples
P/SPrice/Sales ratio is 451x, P/EBITPrice/EBIT or Price/(Operating Income) ratio is 7133x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 152x, P/EPrice/Earnings or Price/(Net Income) is 17506x
2 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and E-commerce & Digital Retail. Themes include Travel & Leisure Tech, and Online Marketplaces.
Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -17%
3  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -4.2%
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 297%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 296%
1 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -47%
2 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and E-commerce & Digital Retail. Themes include Travel & Leisure Tech, and Online Marketplaces.
3 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -0.4 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -26%
4 Expensive valuation multiples
P/SPrice/Sales ratio is 451x, P/EBITPrice/EBIT or Price/(Operating Income) ratio is 7133x, P/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 152x, P/EPrice/Earnings or Price/(Net Income) is 17506x
5 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -17%
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -4.2%

Valuation, Metrics & Events

NUTR Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are five key points explaining the approximate 92.7% stock movement for NusaTrip (NUTR) from August 31, 2025, to December 4, 2025:

1. Successful Initial Public Offering (IPO) and strong market debut. NusaTrip commenced trading on the NASDAQ on August 15, 2025, with an issue price of $4.00 per share. The significant appreciation in its stock price shortly after its IPO, from its initial offering to approximately $4.67 by August 31, 2025, and further to $9.00 by December 1, 2025, indicates strong investor interest and a positive market reception for the newly listed travel technology company.

2. Strategic positioning and growth potential in the online travel agency (OTA) market. NusaTrip operates as an online travel agency with a primary focus on Southeast Asia and the APAC region. This strategic geographical specialization, combined with the general recovery and growth trends observed in the online travel sector, likely fueled investor optimism regarding the company's future revenue and market share expansion.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
NUTR Return0%0%0%0%0%-78%
Peers Return-5%23%-10%38%23%-2%75%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
NUTR Win Rate0%0%0%0%0%- 
Peers Win Rate37%45%35%52%47%50% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
NUTR Max Drawdown0%0%0%0%0%- 
Peers Max Drawdown-46%-8%-22%-2%-6%-21% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: H, WH, AHMA, BKNG, MAR.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventNUTRS&P 500
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-22.5%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven29.1%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven3 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-68.5%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven217.1%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1497 days1480 days

Compare to H, WH, AHMA, BKNG, MAR


In The Past

NusaTrip's stock fell -22.5% during the 2018 Correction from a high on 1/13/2017. A -22.5% loss requires a 29.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About NusaTrip (NUTR)

Better Bets than NusaTrip (NUTR)

Trade Ideas

Select past ideas related to NUTR. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
6.8%6.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.5%0.5%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.6%-2.6%-2.6%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.7%3.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.3%1.3%-1.6%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
6.8%6.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.5%0.5%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.6%-2.6%-2.6%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.7%3.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.3%1.3%-1.6%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for NusaTrip

Peers to compare with:

Financials

NUTRHWHAHMABKNGMARMedian
NameNusaTrip Hyatt Ho.Wyndham .Ambition.Booking Marriott. 
Mkt Price-161.2873.8915.045,047.21306.65161.28
Mkt Cap0.215.45.6-163.483.315.4
Rev LTM26,9141,436-26,03925,9256,914
Op Inc LTM-0449593-8,9814,137593
FCF LTM5107294-8,3151,927294
FCF 3Y Avg-397268-8,2202,3231,360
CFO LTM5301349-8,6402,701349
CFO 3Y Avg-590310-8,5862,9141,752

Growth & Margins

NUTRHWHAHMABKNGMARMedian
NameNusaTrip Hyatt Ho.Wyndham .Ambition.Booking Marriott. 
Rev Chg LTM-16.8%3.1%3.4%-13.0%4.7%3.4%
Rev Chg 3Y Avg-9.1%-2.5%-17.8%10.6%9.9%
Rev Chg Q472.4%9.6%-3.5%-12.7%3.7%9.6%
QoQ Delta Rev Chg LTM88.7%2.3%-1.0%-4.1%0.9%2.3%
Op Mgn LTM-25.6%6.5%41.3%-34.5%16.0%16.0%
Op Mgn 3Y Avg-5.8%38.4%-31.4%16.3%23.8%
QoQ Delta Op Mgn LTM111.7%0.0%0.8%-1.6%0.6%0.8%
CFO/Rev LTM297.0%4.4%24.3%-33.2%10.4%24.3%
CFO/Rev 3Y Avg-8.8%22.0%-37.2%11.8%16.9%
FCF/Rev LTM295.8%1.5%20.5%-31.9%7.4%20.5%
FCF/Rev 3Y Avg-5.9%19.0%-35.6%9.4%14.2%

Valuation

NUTRHWHAHMABKNGMARMedian
NameNusaTrip Hyatt Ho.Wyndham .Ambition.Booking Marriott. 
Mkt Cap0.215.45.6-163.483.315.4
P/S451.12.04.3-6.72.74.3
P/EBIT7,133.444.210.6-20.816.920.8
P/E17,506.2-154.018.1-34.727.127.1
P/CFO151.945.017.5-20.226.226.2
Total Yield0.0%-0.2%7.6%-3.6%4.7%3.6%
Dividend Yield0.0%0.4%2.1%-0.7%1.0%0.7%
FCF Yield 3Y Avg-3.1%4.4%-6.0%3.5%4.0%
D/E0.00.50.4-0.10.20.2
Net D/E-0.00.40.4-0.00.20.2

Returns

NUTRHWHAHMABKNGMARMedian
NameNusaTrip Hyatt Ho.Wyndham .Ambition.Booking Marriott. 
1M Rtn-18.1%-0.5%197.8%0.3%16.5%16.5%
3M Rtn-12.5%-13.7%--9.6%16.0%1.5%
6M Rtn-23.4%-8.6%--8.9%17.6%4.5%
12M Rtn-2.5%-23.1%--2.5%8.7%-0.0%
3Y Rtn-63.9%7.5%-145.5%90.8%77.3%
1M Excs Rtn-18.2%-0.5%197.9%0.4%16.5%16.5%
3M Excs Rtn-5.8%-19.2%--15.0%9.0%-4.6%
6M Excs Rtn-8.7%-23.3%--23.6%2.9%-10.2%
12M Excs Rtn--11.0%-36.9%--15.8%-6.4%-13.4%
3Y Excs Rtn-0.3%-63.6%-85.1%26.1%13.2%

Financials

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity374,340
Short Interest: % Change Since 103120250.0%
Average Daily Volume0
Days-to-Cover Short Interest999.99
Basic Shares Quantity18,816,668
Short % of Basic Shares2.0%

Returns Analyses

SEC Filings

Expand for More

Report DateFiling DateFiling
6302025829202510-Q 6/30/2025
123120248152025424B4 12/31/2024
1231202312102024S-1/A 12/31/2023