Tearsheet

Northrim BanCorp (NRIM)


Market Price (12/4/2025): $24.83 | Market Cap: $548.5 Mil
Sector: Financials | Industry: Regional Banks

Northrim BanCorp (NRIM)


Market Price (12/4/2025): $24.83
Market Cap: $548.5 Mil
Sector: Financials
Industry: Regional Banks

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 16%, Dividend Yield is 3.0%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 12%, FCF Yield is 29%
High stock price volatility
Vol 12M is 302%
1 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -126%
 
2 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 33%
 
3 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 73%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 71%
 
4 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -74%
 
5 Megatrend and thematic drivers
Megatrends include Fintech & Digital Payments. Themes include Online Banking & Lending, and Wealth Management Technology.
 
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 16%, Dividend Yield is 3.0%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 12%, FCF Yield is 29%
1 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -126%
2 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 33%
3 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 73%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 71%
4 Valuation becoming less expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -74%
5 Megatrend and thematic drivers
Megatrends include Fintech & Digital Payments. Themes include Online Banking & Lending, and Wealth Management Technology.
6 High stock price volatility
Vol 12M is 302%

Valuation, Metrics & Events

NRIM Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Northrim BanCorp (NRIM) experienced a 6.7% stock movement during the approximate period from August 31, 2025, to December 4, 2025, influenced by several key events.

1. 4-for-1 Stock Split. Northrim BanCorp announced a 4-for-1 forward stock split on August 22, 2025, which became effective on September 18, 2025, with trading on a split-adjusted basis beginning September 23, 2025. This action increased the number of outstanding shares from approximately 5.5 million to 22.0 million, aiming to enhance liquidity and make shares more accessible to a broader base of retail investors.

2. Strong Third Quarter 2025 Earnings. On October 22, 2025, Northrim BanCorp announced earnings of $27.1 million, or $1.20 per diluted share, for the third quarter of 2025. The company delivered an earnings surprise of +16.13% and surpassed revenue estimates by 30.30% for the quarter ended September 2025.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
NRIM Return-7%32%31%10%42%29%224%
Peers Return-2%12%-18%18%1%19%28%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
NRIM Win Rate42%67%58%50%50%60% 
Peers Win Rate22%25%28%35%27%51% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
NRIM Max Drawdown-48%-5%-10%-36%-20%-12% 
Peers Max Drawdown-19%-2%-23%-16%-10%-7% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: NEWT, ATLO, AVBC, LSBK, NU.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventNRIMS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-38.5%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven62.6%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven235 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-51.4%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven105.8%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven292 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-32.3%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven47.7%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven805 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-77.3%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven339.8%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven2832 days1480 days

Compare to NEWT, ATLO, AVBC, LSBK, NU


In The Past

Northrim BanCorp's stock fell -38.5% during the 2022 Inflation Shock from a high on 11/25/2022. A -38.5% loss requires a 62.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Northrim BanCorp (NRIM)

Better Bets than Northrim BanCorp (NRIM)

Trade Ideas

Select past ideas related to NRIM. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WU_11212025_Dip_Buyer_FCFYield11212025WUWestern UnionDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.4%3.4%-0.4%
COIN_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025COINCoinbase GlobalMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
9.5%9.5%0.0%
PYPL_11142025_Dip_Buyer_FCFYield11142025PYPLPayPalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.1%0.1%-7.5%
V_11142025_Monopoly_xInd_xCD_Getting_Cheaper11142025VVisaMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.1%-0.1%-2.7%
WD_11072025_Dip_Buyer_ValueBuy11072025WDWalker & DunlopDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-7.7%-7.7%-11.0%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WU_11212025_Dip_Buyer_FCFYield11212025WUWestern UnionDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.4%3.4%-0.4%
COIN_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025COINCoinbase GlobalMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
9.5%9.5%0.0%
PYPL_11142025_Dip_Buyer_FCFYield11142025PYPLPayPalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.1%0.1%-7.5%
V_11142025_Monopoly_xInd_xCD_Getting_Cheaper11142025VVisaMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.1%-0.1%-2.7%
WD_11072025_Dip_Buyer_ValueBuy11072025WDWalker & DunlopDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-7.7%-7.7%-11.0%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Northrim BanCorp

Peers to compare with:

Financials

NRIMNEWTATLOAVBCLSBKNUMedian
NameNorthrim.NewtekOneAmes Nat.Avidia B.Lake Sho.Nu  
Mkt Price24.9111.3121.9516.4715.0917.4416.95
Mkt Cap0.60.30.2--84.20.4
Rev LTM1922696090268,967141
Op Inc LTM-------
FCF LTM137-52020-843,65712
FCF 3Y Avg53-22916-52,31716
CFO LTM140-51920-443,94112
CFO 3Y Avg57-22818-52,50618

Growth & Margins

NRIMNEWTATLOAVBCLSBKNUMedian
NameNorthrim.NewtekOneAmes Nat.Avidia B.Lake Sho.Nu  
Rev Chg LTM32.8%21.8%13.1%-2.1%23.7%21.8%
Rev Chg 3Y Avg15.6%31.6%-2.3%-0.0%70.1%15.6%
Rev Chg Q29.5%20.7%19.4%-16.5%20.4%20.4%
QoQ Delta Rev Chg LTM6.6%4.7%4.6%-4.0%5.0%4.7%
Op Mgn LTM-------
Op Mgn 3Y Avg-------
QoQ Delta Op Mgn LTM-------
CFO/Rev LTM73.1%-193.4%33.7%-4.2%17.4%44.0%25.6%
CFO/Rev 3Y Avg32.3%-91.8%31.7%-19.2%37.8%31.7%
FCF/Rev LTM71.4%-193.4%33.0%-8.3%15.3%40.8%24.2%
FCF/Rev 3Y Avg29.3%-91.9%27.6%-17.8%34.9%27.6%

Valuation

NRIMNEWTATLOAVBCLSBKNUMedian
NameNorthrim.NewtekOneAmes Nat.Avidia B.Lake Sho.Nu  
Mkt Cap0.60.30.2--84.20.4
P/S2.51.12.7--7.42.6
P/EBIT-------
P/E7.64.911.6--28.89.6
P/CFO3.4-0.67.9--16.85.6
Total Yield16.2%20.2%13.5%--3.5%14.9%
Dividend Yield3.0%0.0%4.9%--0.0%1.5%
FCF Yield 3Y Avg10.3%-76.1%9.6%--4.3%6.9%
D/E0.12.60.2--0.00.1
Net D/E-1.31.8-4.5---0.4-0.8

Returns

NRIMNEWTATLOAVBCLSBKNUMedian
NameNorthrim.NewtekOneAmes Nat.Avidia B.Lake Sho.Nu  
1M Rtn12.5%9.4%5.5%7.2%7.0%8.1%7.6%
3M Rtn9.2%-6.0%13.0%9.1%13.4%17.0%11.1%
6M Rtn12.7%10.7%29.3%--46.1%21.0%
12M Rtn20.4%-14.3%32.6%--49.4%26.5%
3Y Rtn100.9%-24.8%8.7%--291.0%54.8%
1M Excs Rtn12.5%9.4%5.5%7.2%7.1%8.2%7.7%
3M Excs Rtn2.2%-12.1%4.9%1.3%9.3%11.9%3.5%
6M Excs Rtn-2.1%-4.0%14.6%--31.3%6.2%
12M Excs Rtn7.2%-30.2%21.1%--25.6%14.2%
3Y Excs Rtn30.7%-94.1%-60.5%--240.5%-14.9%

Financials

Segment Financials

Assets by Segment

$ Mil20242023202220212020
Community Banking2,5402,5512,6151,9361,541
Home Mortgage Lending268124109186103
Total2,8072,6742,7252,1221,644


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity515,223
Short Interest: % Change Since 103120259.4%
Average Daily Volume83,801
Days-to-Cover Short Interest6.15
Basic Shares Quantity22,090,668
Short % of Basic Shares2.3%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251027202510-Q 9/30/2025
6302025728202510-Q 6/30/2025
3312025428202510-Q 3/31/2025
12312024310202510-K 12/31/2024
93020241030202410-Q 9/30/2024
6302024801202410-Q 6/30/2024
3312024503202410-Q 3/31/2024
12312023308202410-K 12/31/2023
93020231103202310-Q 9/30/2023
6302023804202310-Q 6/30/2023
3312023505202310-Q 3/31/2023
12312022307202310-K 12/31/2022
93020221104202210-Q 9/30/2022
6302022805202210-Q 6/30/2022
3312022506202210-Q 3/31/2022
12312021304202210-K 12/31/2021