Tearsheet

Northrim BanCorp (NRIM)


Market Price (12/28/2025): $27.12 | Market Cap: $599.1 Mil
Sector: Financials | Industry: Regional Banks

Northrim BanCorp (NRIM)


Market Price (12/28/2025): $27.12
Market Cap: $599.1 Mil
Sector: Financials
Industry: Regional Banks

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 13%, Dividend Yield is 2.4%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 8.8%, FCF Yield is 23%
Trading close to highs
Dist 52W High is -2.2%, Dist 3Y High is -2.2%
Key risks
NRIM key risks include [1] a heavy dependence on the health of the Alaskan economy and [2] heightened credit risk from a substantial concentration of real estate-related loans.
1 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -100%
  
2 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 33%
  
3 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 73%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 71%
  
4 Low stock price volatility
Vol 12M is 33%
  
5 Megatrend and thematic drivers
Megatrends include Fintech & Digital Payments. Themes include Online Banking & Lending, and Wealth Management Technology.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 13%, Dividend Yield is 2.4%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 8.8%, FCF Yield is 23%
1 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -100%
2 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 33%
3 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 73%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 71%
4 Low stock price volatility
Vol 12M is 33%
5 Megatrend and thematic drivers
Megatrends include Fintech & Digital Payments. Themes include Online Banking & Lending, and Wealth Management Technology.
6 Trading close to highs
Dist 52W High is -2.2%, Dist 3Y High is -2.2%
7 Key risks
NRIM key risks include [1] a heavy dependence on the health of the Alaskan economy and [2] heightened credit risk from a substantial concentration of real estate-related loans.

Valuation, Metrics & Events

NRIM Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Here are the key points highlighting the movement of Northrim BanCorp (NRIM) stock between August 31, 2025, and December 28, 2025:

1. Strong Third Quarter 2025 Earnings Beat.

Northrim BanCorp reported robust financial results for the third quarter of 2025 on October 22, 2025, posting earnings per share (EPS) of $0.72. This figure significantly surpassed analysts' expectations of $0.60 to $0.62 per share, representing an earnings surprise of 16.13% to 20.00%. The company's revenue also exceeded consensus estimates, reaching $66.59 million against an anticipated $50.60 million. This strong performance likely fueled positive investor sentiment.

<br><br>

2. Significant Gain from Asset Sales.

A notable factor contributing to the impressive third-quarter net income was a $14.2 million gain derived from asset sales by Pacific Wealth Advisors. This substantial, non-recurring income stream bolstered the company's profitability for the quarter, driving net income to $27.1 million, or $1.20 per diluted share, a considerable increase from previous periods.

<br><br>

Show more

Stock Movement Drivers

Fundamental Drivers

The 23.5% change in NRIM stock from 9/27/2025 to 12/27/2025 was primarily driven by a 31.9% change in the company's Net Income Margin (%).
927202512272025Change
Stock Price ($)21.9727.1323.48%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)180.03191.986.63%
Net Income Margin (%)24.91%32.87%31.91%
P/E Multiple10.829.50-12.20%
Shares Outstanding (Mil)22.0922.09-0.02%
Cumulative Contribution23.48%

LTM = Last Twelve Months as of date shown

Market Drivers

9/27/2025 to 12/27/2025
ReturnCorrelation
NRIM23.5% 
Market (SPY)4.3%37.3%
Sector (XLF)3.3%65.5%

Fundamental Drivers

The 16.9% change in NRIM stock from 6/28/2025 to 12/27/2025 was primarily driven by a 29.9% change in the company's Net Income Margin (%).
628202512272025Change
Stock Price ($)23.2027.1316.93%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)166.43191.9815.35%
Net Income Margin (%)25.29%32.87%29.94%
P/E Multiple12.179.50-21.95%
Shares Outstanding (Mil)22.0822.09-0.05%
Cumulative Contribution16.93%

LTM = Last Twelve Months as of date shown

Market Drivers

6/28/2025 to 12/27/2025
ReturnCorrelation
NRIM16.9% 
Market (SPY)12.6%38.6%
Sector (XLF)7.4%58.2%

Fundamental Drivers

The 44.9% change in NRIM stock from 12/27/2024 to 12/27/2025 was primarily driven by a 45.5% change in the company's Net Income Margin (%).
1227202412272025Change
Stock Price ($)18.7327.1344.87%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)144.57191.9832.79%
Net Income Margin (%)22.59%32.87%45.49%
P/E Multiple12.629.50-24.73%
Shares Outstanding (Mil)22.0122.09-0.38%
Cumulative Contribution44.87%

LTM = Last Twelve Months as of date shown

Market Drivers

12/27/2024 to 12/27/2025
ReturnCorrelation
NRIM44.9% 
Market (SPY)17.0%43.4%
Sector (XLF)15.3%55.3%

Fundamental Drivers

The 125.5% change in NRIM stock from 12/28/2022 to 12/27/2025 was primarily driven by a 51.9% change in the company's Total Revenues ($ Mil).
1228202212272025Change
Stock Price ($)12.0327.13125.51%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)126.42191.9851.86%
Net Income Margin (%)23.94%32.87%37.30%
P/E Multiple9.039.505.14%
Shares Outstanding (Mil)22.7222.092.79%
Cumulative Contribution125.34%

LTM = Last Twelve Months as of date shown

Market Drivers

12/28/2023 to 12/27/2025
ReturnCorrelation
NRIM95.8% 
Market (SPY)48.0%39.5%
Sector (XLF)51.3%55.6%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
NRIM Return-7%32%31%10%42%46%267%
Peers Return16%38%-12%21%26%16%150%
S&P 500 Return16%27%-19%24%23%18%114%

Monthly Win Rates [3]
NRIM Win Rate42%67%58%50%50%67% 
Peers Win Rate52%65%42%68%57%52% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
NRIM Max Drawdown-48%-5%-10%-36%-20%-12% 
Peers Max Drawdown-34%-5%-26%-7%-9%-23% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: HPQ, HPE, IBM, CSCO, AAPL.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/26/2025 (YTD)

How Low Can It Go

Unique KeyEventNRIMS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-38.5%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven62.6%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven235 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-51.4%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven105.8%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven292 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-32.3%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven47.7%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven805 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-77.3%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven339.8%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven2,832 days1,480 days

Compare to HPQ, HPE, IBM, CSCO, AAPL

In The Past

Northrim BanCorp's stock fell -38.5% during the 2022 Inflation Shock from a high on 11/25/2022. A -38.5% loss requires a 62.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Northrim BanCorp (NRIM)

Northrim BanCorp, Inc. operates as the bank holding company for Northrim Bank that provides commercial banking products and services to businesses and professional individuals. It operates in two segments, Community Banking and Home Mortgage Lending. The company offers noninterest-bearing checking accounts and interest-bearing time deposits, checking and savings accounts, individual retirement and money market deposit accounts, certificates of deposit, and business sweep accounts. It also provides short and medium-term commercial loans, commercial credit lines, construction and real estate loans, and consumer loans, as well as short-term working capital. In addition, the company offers other services comprising consumer and business online banking, mobile app, and mobile deposits; and debit and credit cards. Further, it provides mobile web and text banking, consumer online account opening, personal finance, online documents, consumer debit cards, business debit cards, my rewards for consumer debit cards, retail lockbox, card control, business employee purchase cards, home equity advantage access cards, telebanking, and automated teller services. Additionally, the company offers personalized checks at account opening, overdraft protection from a savings account, commercial drive-up banking, automatic transfer and payment, People Pay, external transfer, Bill Pay, wire transfer, direct payroll deposit, electronic tax payment, Automated Clearing House origination and receipt, remote deposit capture, account reconciliation and positive pay, merchant, cash management, annuity, and long term investment portfolio products and services. It also provides investment advisory, trust, wealth management, factoring, and mortgage brokerage services. As of January 28, 2022, the company operated 17 branches in Anchorage, the Matanuska Valley, Soldotna, Juneau, Fairbanks, Ketchikan, and Sitka. Northrim BanCorp, Inc. was founded in 1990 and is headquartered in Anchorage, Alaska.

AI Analysis | Feedback

Here are 1-3 brief analogies to describe Northrim BanCorp (NRIM):

  • Alaska's U.S. Bancorp.
  • The Alaska Airlines of banking.

AI Analysis | Feedback

  • Deposit Products: Offers various checking, savings, money market, and certificate of deposit accounts for individuals and businesses.
  • Commercial Loans: Provides loans and lines of credit to businesses for working capital, equipment financing, commercial real estate, and other business expansion needs.
  • Residential Mortgage Loans: Originates and services loans for the purchase or refinance of residential properties.
  • Consumer Loans: Offers personal loans, auto loans, and other installment and revolving credit products to individual customers.
  • Treasury Management Services: Delivers a suite of cash management solutions including payroll services, remote deposit capture, and wire transfers for business clients.
  • Wealth Management & Trust Services: Provides financial planning, investment management, and trust administration services for individuals and institutions.

AI Analysis | Feedback

Northrim BanCorp (NRIM), a bank holding company operating primarily through its subsidiary Northrim Bank in Alaska, serves a diverse customer base rather than a few major corporate customers. Its services are primarily offered to individuals and businesses within its operating region.

The company primarily serves the following categories of customers:

  1. Individuals and Consumers: This category includes residents seeking personal banking services such as checking accounts, savings accounts, certificates of deposit, mortgages, home equity loans, auto loans, and various wealth management and trust services.
  2. Businesses (Small to Medium-sized Enterprises - SMEs): Northrim BanCorp provides a full range of commercial banking services to local businesses across various industries (e.g., retail, services, fishing, oil & gas support, tourism). These services include commercial loans, lines of credit, treasury management solutions, and business checking and savings accounts.
  3. Commercial Real Estate Developers and Investors: This customer segment includes individuals and companies involved in the acquisition, development, construction, and investment of commercial real estate properties in Alaska, utilizing the bank's specialized real estate lending products and services.

AI Analysis | Feedback

Fiserv, Inc. (FI)

AI Analysis | Feedback

```html

Michael G. Huston, President, Chief Executive Officer & Chief Operating Officer

Michael G. Huston was appointed President, Chief Executive Officer, and Chief Operating Officer of Northrim BanCorp, Inc., and President and Chief Executive Officer of Northrim Bank, effective April 6, 2024. He will also succeed Joseph M. Schierhorn as Chairman of the Board of Northrim Bank and the Company starting January 1, 2026. He joined Northrim Bank in May 2017 as Executive Vice President and Chief Lending Officer and was promoted to President and Chief Lending Officer in 2022. Before joining Northrim Bank, Mr. Huston served as Executive Vice President and Chief Banking Officer at First Interstate BancSystem for 25 years. He holds a Bachelor of Science degree in Finance from Arizona State University, graduating Magna Cum Laude, and is a graduate of the Pacific Coast Banking School. Mr. Huston is the immediate past chair of the Anchorage Economic Development Corporation (AEDC) and is on the United Way of Anchorage board.

Jed W. Ballard, Executive Vice President, Chief Financial Officer

Jed W. Ballard serves as Executive Vice President and Chief Financial Officer for both Northrim BanCorp and Northrim Bank. He joined the Company at the beginning of 2018. Prior to Northrim, Mr. Ballard spent over sixteen years with KPMG, an international public accounting firm, where his last role was Senior Audit Manager. He earned a Bachelor of Business Administration with a major in Accounting from the University of Alaska Fairbanks.

Joseph M. Schierhorn, Chairman of the Board

Joseph M. Schierhorn is the Chairman of the Board of Northrim BanCorp. He is a charter officer of Northrim Bank, starting in 1990 as Vice President, Commercial Loan Officer and Regulatory Compliance Manager. Throughout his career at Northrim, he has held positions including Chief Financial Officer, Chief Operating Officer, and President and Chief Executive Officer, becoming Chairman in 2018. His professional career in Alaska spans over 40 years. He also served as Lead Director and Audit Committee Chair on the board of Pacific Wealth Advisors, LLC and as Director for Pacific Portfolio Trust Co. since 2017. Mr. Schierhorn was inducted into the Alaska Business Hall of Fame in 2025.

Amber Zins, Executive Vice President, Chief Operating Officer

Amber Zins is the Executive Vice President and Chief Operating Officer of Northrim Bank. She joined Northrim Bank in 2008 as the internal audit manager and was promoted to Executive Vice President, Chief Operating Officer in 2022, after previously serving as Executive Vice President, Chief Administrative Officer. Ms. Zins holds a Bachelor of Business Administration in Accounting from the University of Alaska Fairbanks and is a Certified Public Accountant. She is attending the Pacific Coast Banking School and has volunteered with United Way of Anchorage, and served as an adjunct professor at the University of Alaska Anchorage for 10 years.

Mark Edwards, Executive Vice President, Chief Credit Officer and Bank Economist

Mark Edwards serves as Executive Vice President, Chief Credit Officer and Bank Economist of Northrim Bank. He started his career at Northrim Bank in 2007 as a Commercial Loan Officer and Bank Economist. He was promoted to Senior Vice President, Commercial Loan Unit Manager and Bank Economist in 2014, and then to Executive Vice President, Chief Credit Officer and Bank Economist in 2019. Mr. Edwards holds a degree in Economics from the University of Virginia and a Master of International Management degree from the Thunderbird School of Global Management.

```

AI Analysis | Feedback

The key risks to Northrim BanCorp (NRIM) primarily revolve around the inherent sensitivities of the banking industry to economic and market fluctuations. The three most significant key risks are:
  1. Interest Rate Risk: Northrim BanCorp's financial performance is highly susceptible to changes in interest rates. Factors beyond the company's control, such as global, domestic, and local economic conditions and the policies of governmental and regulatory agencies, particularly the Federal Reserve Board (FRB), can significantly influence interest rates. Fluctuations in these rates can adversely affect the company's net interest income, the value of its assets, deposit levels, and loan demand. For instance, the FRB's actions in 2022 and 2023 to raise the federal funds rate eleven times, citing inflation and geopolitical instability, increase the risk of an economic recession, which would negatively impact Northrim's asset quality, deposit levels, loan demand, and overall results of operations.
  2. Credit Risk and Loan Collectability: As a banking institution, Northrim BanCorp faces inherent risks related to the collectability of its loans. An inability of a significant number of borrowers to repay their loans in accordance with terms would materially impact the company's operations. This risk is amplified by the fact that a substantial portion of its loans are real estate-related, making the company vulnerable to decreases in real estate values, particularly in its operating areas. The company observed an increase in nonperforming loans and adversely classified loans in 2024, signaling a rise in credit risk.
  3. Economic Conditions in Alaska: Northrim BanCorp's operations and financial results are heavily dependent on the general health and changes within the Alaska economy, as well as broader local, regional, and national economic trends. Any contraction or downturn in economic activity in Alaska, or the broader U.S. economy, could negatively affect the company's asset quality, deposit base, and demand for loans, thereby impacting its earnings.

AI Analysis | Feedback

null

AI Analysis | Feedback

Northrim BanCorp's main products and services primarily serve the Alaska region.
  • Commercial Banking: The addressable market size for the Commercial Banking industry in Alaska is $1.0 billion in 2025.
  • Home Mortgage Lending: The addressable market for mortgage loan applications in Alaska was $5,225,010,000 in 2023.
  • Personal Banking (Checking, Savings, Consumer Loans): null
  • Wealth Management/Investment Services: null
  • Specialty Finance (Asset-Based Lending, Factoring): null

AI Analysis | Feedback

Here are 3-5 expected drivers of future revenue growth for Northrim BanCorp (NRIM) over the next 2-3 years:

  1. Loan Growth and Market Share Expansion: Northrim BanCorp anticipates continued robust loan growth, driven by efforts to attract new customers and deepen existing relationships within Alaska. The company has seen significant increases in portfolio loans, with an 18% increase year-over-year in Q1 2024 and 11% year-over-year in Q3 2025. This growth is expected to be sustained through expanded customer relationships and increased market share in various lending areas, including commercial and consumer loans.
  2. Expansion into New Markets and Services: A key driver is Northrim's strategic expansion, both geographically and in product offerings. The acquisition of Sallyport Commercial Finance, completed in October 2024, diversifies revenue streams by adding purchased receivable factoring and asset-based lending services across the United States, Canada, and the United Kingdom. Additionally, Northrim's Residential Mortgage subsidiary has expanded operations into new markets such as Arizona, Colorado, and the Pacific Northwest, aiming to increase loan volume. The company is also developing a Renewable Energy Financing Group and is actively involved in Commercial Property Assessed Clean Energy (C-PACE) programs in Alaskan communities.
  3. Net Interest Margin (NIM) Improvement and Stability: Management expects continued support for margins from favorable loan repricing and stable or lower deposit costs. Northrim has demonstrated an improving net interest margin, which increased to 4.72% in Q2 2025 and 4.88% in Q3 2025, reflecting a more profitable asset allocation and higher yields on earning assets. This trend is anticipated to continue due to the upward repricing of loans and securities, alongside stable deposit costs.
  4. Growth in Mortgage Banking Income: Mortgage banking income has been a consistent contributor to Northrim's profitability. The expansion of Residential Mortgage operations into new geographical markets is specifically designed to generate increased loan volume and, consequently, higher mortgage banking income in the coming years.
  5. Deposit Growth: Northrim forecasts mid-to-high single-digit growth in deposits in 2025, which is crucial for funding ongoing loan expansion. The company has shown strong deposit gathering capabilities, with total deposits increasing by 6% year-over-year in Q1 2024 and 11% year-over-year in Q3 2025. This healthy deposit base, characterized by a high percentage of non-interest-bearing and core deposits, provides a stable and cost-effective funding source for future lending activities.

AI Analysis | Feedback

Share Repurchases

  • Northrim BanCorp authorized an additional repurchase of up to 300,000 shares, approximately 5% of outstanding shares, representing up to an additional $13 million in stock based on then-current market pricing, on January 28, 2022. Since the inception of the stock repurchase plan, 1,749,927 shares had been repurchased and retired.
  • On February 1, 2021, the company authorized the repurchase of an additional 313,000 shares, roughly 5% of outstanding shares, which allowed for up to an additional $11 million in stock buybacks based on market pricing at that time. Since the plan's inception, 1,436,927 shares had been repurchased.
  • As of 2025, management indicated no plans for share repurchases.

Share Issuance

  • On August 22, 2025, Northrim BanCorp approved a 4-for-1 forward stock split, which increased the number of outstanding common shares from approximately 5.5 million to approximately 22.0 million.
  • The stock split also proportionally increased the total number of authorized common shares from 10,000,000 to 40,000,000 and reduced the par value from $1.00 to $0.25, effective September 18, 2025.
  • Proceeds from the issuance of common stock were $801,000 in 2024, $555,000 in 2023, and $586,000 in 2022.

Outbound Investments

  • Northrim BanCorp acquired Sallyport Commercial Finance, LLC on October 31, 2024.
  • This acquisition contributed to a significant increase in purchased receivable income and operating expenses within the Specialty Finance segment.

Capital Expenditures

  • As of December 31, 2024, the Company had capital commitments totaling $423,000 related to new branch construction and renovations.
  • Northrim opened a new branch in Homer during the first quarter of 2024, reflecting ongoing investments in its banking infrastructure.
  • The company has made consistent investments in its people and banking infrastructure, which has contributed to its deposit market share growth.

Trade Ideas

Select ideas related to NRIM. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WU_11212025_Dip_Buyer_FCFYield11212025WUWestern UnionDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.5%14.5%-0.4%
COIN_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025COINCoinbase GlobalMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-1.5%-1.5%-1.5%
PYPL_11142025_Dip_Buyer_FCFYield11142025PYPLPayPalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-4.5%-4.5%-7.5%
V_11142025_Monopoly_xInd_xCD_Getting_Cheaper11142025VVisaMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
7.6%7.6%-2.7%
WD_11072025_Dip_Buyer_ValueBuy11072025WDWalker & DunlopDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-11.1%-11.1%-12.1%

Recent Active Movers

More From Trefis

Peer Comparisons for Northrim BanCorp

Peers to compare with:

Financials

NRIMHPQHPEIBMCSCOAAPLMedian
NameNorthrim.HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Price27.1323.2624.49305.0978.16273.4052.64
Mkt Cap0.621.932.6284.9309.24,074.4158.8
Rev LTM19255,29534,29665,40257,696408,62556,496
Op Inc LTM-3,6241,64411,54412,991130,21411,544
FCF LTM1372,80062711,85412,73396,1847,327
FCF 3Y Avg532,9781,40011,75313,879100,5037,366
CFO LTM1403,6972,91913,48313,744108,5658,590
CFO 3Y Avg573,6723,89613,49814,736111,5598,697

Growth & Margins

NRIMHPQHPEIBMCSCOAAPLMedian
NameNorthrim.HP Hewlett .Internat.Cisco Sy.Apple  
Rev Chg LTM32.8%3.2%13.8%4.5%8.9%6.0%7.4%
Rev Chg 3Y Avg15.6%-3.9%6.5%2.6%3.7%1.8%3.2%
Rev Chg Q29.5%4.2%14.4%9.1%7.5%9.6%9.4%
QoQ Delta Rev Chg LTM6.6%1.1%3.7%2.1%1.8%2.1%2.1%
Op Mgn LTM-6.6%4.8%17.7%22.5%31.9%17.7%
Op Mgn 3Y Avg-7.4%7.2%16.4%24.2%30.8%16.4%
QoQ Delta Op Mgn LTM--0.2%-1.4%0.6%0.4%0.1%0.1%
CFO/Rev LTM73.1%6.7%8.5%20.6%23.8%26.6%22.2%
CFO/Rev 3Y Avg32.3%6.8%12.7%21.4%26.1%28.4%23.8%
FCF/Rev LTM71.4%5.1%1.8%18.1%22.1%23.5%20.1%
FCF/Rev 3Y Avg29.3%5.5%4.6%18.6%24.6%25.6%21.6%

Valuation

NRIMHPQHPEIBMCSCOAAPLMedian
NameNorthrim.HP Hewlett .Internat.Cisco Sy.Apple  
Mkt Cap0.621.932.6284.9309.24,074.4158.8
P/S3.10.41.04.45.410.03.7
P/EBIT-6.819.925.122.531.322.5
P/E9.58.6572.736.029.941.033.0
P/CFO4.35.911.221.122.537.516.2
Total Yield12.9%14.1%2.3%5.0%5.4%2.8%5.2%
Dividend Yield2.4%2.5%2.1%2.2%2.1%0.4%2.1%
FCF Yield 3Y Avg12.7%10.6%5.5%6.4%6.0%3.1%6.2%
D/E0.00.50.70.20.10.00.2
Net D/E-1.00.30.60.20.00.00.1

Returns

NRIMHPQHPEIBMCSCOAAPLMedian
NameNorthrim.HP Hewlett .Internat.Cisco Sy.Apple  
1M Rtn8.9%-1.8%14.4%0.6%2.7%-1.5%1.7%
3M Rtn23.5%-11.9%2.7%7.9%17.0%7.1%7.5%
6M Rtn16.9%-4.0%34.5%6.6%15.2%36.3%16.1%
12M Rtn44.9%-27.0%16.2%40.5%34.5%7.5%25.3%
3Y Rtn125.5%-1.9%71.1%143.1%81.3%120.2%100.7%
1M Excs Rtn5.1%-5.6%12.9%-2.2%-0.0%-3.7%-1.1%
3M Excs Rtn19.2%-16.2%-1.7%3.6%12.7%2.8%3.2%
6M Excs Rtn4.7%-16.3%22.3%-5.7%3.0%24.0%3.8%
12M Excs Rtn26.9%-42.9%-0.7%25.0%19.9%-8.4%9.6%
3Y Excs Rtn46.9%-83.5%-11.2%59.6%-1.2%28.4%13.6%

Financials

Segment Financials

Assets by Segment
$ Mil20242023202220212020
Community Banking2,5402,5512,6151,9361,541
Home Mortgage Lending268124109186103
Total2,8072,6742,7252,1221,644


Price Behavior

Price Behavior
Market Price$27.13 
Market Cap ($ Bil)0.6 
First Trading Date10/25/1993 
Distance from 52W High-2.2% 
   50 Days200 Days
DMA Price$23.99$21.84
DMA Trendupup
Distance from DMA13.1%24.2%
 3M1YR
Volatility36.3%32.7%
Downside Capture61.1177.94
Upside Capture150.29102.42
Correlation (SPY)36.0%43.8%
NRIM Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta0.761.200.630.920.750.83
Up Beta0.791.311.532.190.550.85
Down Beta-0.510.9915.508.732.531.66
Up Capture180%171%119%105%103%82%
Bmk +ve Days13263974142427
Stock +ve Days12222960128373
Down Capture45%98%125%127%99%95%
Bmk -ve Days7162452107323
Stock -ve Days8203466121375

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of NRIM With Other Asset Classes (Last 1Y)
 NRIMSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return46.0%16.3%17.8%72.1%8.6%4.4%-8.2%
Annualized Volatility32.8%19.0%19.4%19.3%15.2%17.0%35.0%
Sharpe Ratio1.190.670.722.700.340.09-0.08
Correlation With Other Assets 55.4%43.8%-3.9%5.6%44.5%19.3%

ETFs used for asset classes: Sector ETF = XLF, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of NRIM With Other Asset Classes (Last 5Y)
 NRIMSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return31.4%16.1%14.7%18.7%11.5%4.6%30.8%
Annualized Volatility33.3%18.9%17.1%15.5%18.7%18.9%48.6%
Sharpe Ratio0.890.710.700.970.500.160.57
Correlation With Other Assets 51.1%35.6%-0.9%9.1%32.5%16.8%

ETFs used for asset classes: Sector ETF = XLF, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of NRIM With Other Asset Classes (Last 10Y)
 NRIMSector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return19.2%13.2%14.8%15.3%7.0%5.3%69.2%
Annualized Volatility37.0%22.3%18.0%14.7%17.6%20.8%55.8%
Sharpe Ratio0.590.550.710.860.320.220.90
Correlation With Other Assets 59.3%46.7%-3.2%16.7%44.8%13.3%

ETFs used for asset classes: Sector ETF = XLF, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity472,704
Short Interest: % Change Since 113020256.3%
Average Daily Volume165,565
Days-to-Cover Short Interest2.86
Basic Shares Quantity22,090,668
Short % of Basic Shares2.1%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/22/20253.0%6.9%11.3%
7/23/2025-7.8%-12.5%-9.8%
4/23/20251.0%6.7%16.1%
1/27/20253.8%6.2%1.3%
10/24/2024-3.5%-3.9%23.3%
7/24/20243.7%-0.8%-6.7%
4/24/20242.1%5.0%12.9%
1/26/20240.3%-4.9%-8.2%
...
SUMMARY STATS   
# Positive181516
# Negative7109
Median Positive1.3%6.0%11.6%
Median Negative-2.6%-3.9%-8.2%
Max Positive6.3%11.2%29.4%
Max Negative-16.9%-12.5%-10.6%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251027202510-Q 9/30/2025
6302025728202510-Q 6/30/2025
3312025428202510-Q 3/31/2025
12312024310202510-K 12/31/2024
93020241030202410-Q 9/30/2024
6302024801202410-Q 6/30/2024
3312024503202410-Q 3/31/2024
12312023308202410-K 12/31/2023
93020231103202310-Q 9/30/2023
6302023804202310-Q 6/30/2023
3312023505202310-Q 3/31/2023
12312022307202310-K 12/31/2022
93020221104202210-Q 9/30/2022
6302022805202210-Q 6/30/2022
3312022506202210-Q 3/31/2022
12312021304202210-K 12/31/2021