Tearsheet

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 15%, Dividend Yield is 2.7%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 10%, FCF Yield is 26%

Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -88%

Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 32%

Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 69%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 65%

Low stock price volatility
Vol 12M is 35%

Megatrend and thematic drivers
Megatrends include Fintech & Digital Payments. Themes include Online Banking & Lending, and Wealth Management Technology.

Key risks
NRIM key risks include [1] a heavy dependence on the health of the Alaskan economy and [2] heightened credit risk from a substantial concentration of real estate-related loans.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 15%, Dividend Yield is 2.7%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 10%, FCF Yield is 26%
1 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -88%
2 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 32%
3 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 69%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 65%
4 Low stock price volatility
Vol 12M is 35%
5 Megatrend and thematic drivers
Megatrends include Fintech & Digital Payments. Themes include Online Banking & Lending, and Wealth Management Technology.
6 Key risks
NRIM key risks include [1] a heavy dependence on the health of the Alaskan economy and [2] heightened credit risk from a substantial concentration of real estate-related loans.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Northrim BanCorp (NRIM) stock has gained about 5% since 1/31/2026 because of the following key factors:

1. Northrim BanCorp reported strong first-quarter 2026 earnings, with diluted EPS of $0.61, surpassing the consensus estimate of $0.53 by $0.08, representing a 15.09% surprise.

2. The company experienced significant growth in its core banking activities, driven by an 11% increase in net interest income and a year-over-year rise of 11% in its portfolio loans, reaching $2.36 billion.

Show more
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The 5.3% change in NRIM stock from 1/31/2026 to 5/10/2026 was primarily driven by a 14.3% change in the company's Total Revenues ($ Mil).
(LTM values as of)13120265102026Change
Stock Price ($)23.4124.645.3%
Change Contribution By: 
Total Revenues ($ Mil)19121814.3%
Net Income Margin (%)33.1%29.8%-9.9%
P/E Multiple8.28.42.6%
Shares Outstanding (Mil)2222-0.3%
Cumulative Contribution5.3%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2026 to 5/10/2026
ReturnCorrelation
NRIM5.3% 
Market (SPY)3.6%42.9%
Sector (XLF)-3.6%52.4%

Fundamental Drivers

The 13.5% change in NRIM stock from 10/31/2025 to 5/10/2026 was primarily driven by a 14.3% change in the company's Total Revenues ($ Mil).
(LTM values as of)103120255102026Change
Stock Price ($)21.7124.6413.5%
Change Contribution By: 
Total Revenues ($ Mil)19121814.3%
Net Income Margin (%)33.1%29.8%-9.9%
P/E Multiple7.68.410.6%
Shares Outstanding (Mil)2222-0.3%
Cumulative Contribution13.5%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 5/10/2026
ReturnCorrelation
NRIM13.5% 
Market (SPY)5.5%25.9%
Sector (XLF)-1.3%45.9%

Fundamental Drivers

The 26.1% change in NRIM stock from 4/30/2025 to 5/10/2026 was primarily driven by a 31.9% change in the company's Total Revenues ($ Mil).
(LTM values as of)43020255102026Change
Stock Price ($)19.5524.6426.1%
Change Contribution By: 
Total Revenues ($ Mil)16521831.9%
Net Income Margin (%)25.5%29.8%17.0%
P/E Multiple10.38.4-18.0%
Shares Outstanding (Mil)2222-0.4%
Cumulative Contribution26.1%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2025 to 5/10/2026
ReturnCorrelation
NRIM26.1% 
Market (SPY)30.4%35.3%
Sector (XLF)6.7%52.1%

Fundamental Drivers

The 220.3% change in NRIM stock from 4/30/2023 to 5/10/2026 was primarily driven by a 68.8% change in the company's Total Revenues ($ Mil).
(LTM values as of)43020235102026Change
Stock Price ($)7.6924.64220.3%
Change Contribution By: 
Total Revenues ($ Mil)12921868.8%
Net Income Margin (%)23.8%29.8%25.2%
P/E Multiple5.78.447.6%
Shares Outstanding (Mil)23222.7%
Cumulative Contribution220.3%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2023 to 5/10/2026
ReturnCorrelation
NRIM220.3% 
Market (SPY)78.7%37.5%
Sector (XLF)62.1%52.8%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
NRIM Return32%31%10%42%40%-7%256%
Peers Return24%-2%-5%13%1%10%45%
S&P 500 Return27%-19%24%23%16%7%95%

Monthly Win Rates [3]
NRIM Win Rate67%58%50%50%67%40% 
Peers Win Rate63%43%47%52%50%56% 
S&P 500 Win Rate75%42%67%75%67%60% 

Max Drawdowns [4]
NRIM Max Drawdown-5%-10%-36%-20%-12%-16% 
Peers Max Drawdown-4%-15%-35%-20%-20%-4% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: GBCI, COLB, BANR, WAFD, BUSE.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 5/8/2026 (YTD)

How Low Can It Go

EventNRIMS&P 500
2025 US Tariff Shock
  % Loss-19.5%-18.8%
  % Gain to Breakeven24.2%23.1%
  Time to Breakeven39 days79 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-13.1%-9.5%
  % Gain to Breakeven15.1%10.5%
  Time to Breakeven48 days24 days
2023 SVB Regional Banking Crisis
  % Loss-35.4%-6.7%
  % Gain to Breakeven54.8%7.1%
  Time to Breakeven220 days31 days
2022 Inflation Shock & Fed Tightening
  % Loss-10.9%-24.5%
  % Gain to Breakeven12.3%32.4%
  Time to Breakeven122 days427 days
2020 COVID-19 Crash
  % Loss-49.0%-33.7%
  % Gain to Breakeven96.0%50.9%
  Time to Breakeven345 days140 days
Q4 2018 Fed Policy Error / Growth Scare
  % Loss-26.2%-19.2%
  % Gain to Breakeven35.5%23.7%
  Time to Breakeven263 days105 days

Compare to GBCI, COLB, BANR, WAFD, BUSE

In The Past

Northrim BanCorp's stock fell -19.5% during the 2025 US Tariff Shock. Such a loss loss requires a 24.2% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventNRIMS&P 500
2023 SVB Regional Banking Crisis
  % Loss-35.4%-6.7%
  % Gain to Breakeven54.8%7.1%
  Time to Breakeven220 days31 days
2020 COVID-19 Crash
  % Loss-49.0%-33.7%
  % Gain to Breakeven96.0%50.9%
  Time to Breakeven345 days140 days
Q4 2018 Fed Policy Error / Growth Scare
  % Loss-26.2%-19.2%
  % Gain to Breakeven35.5%23.7%
  Time to Breakeven263 days105 days
2008-2009 Global Financial Crisis
  % Loss-66.2%-53.4%
  % Gain to Breakeven195.9%114.4%
  Time to Breakeven665 days1085 days

Compare to GBCI, COLB, BANR, WAFD, BUSE

In The Past

Northrim BanCorp's stock fell -19.5% during the 2025 US Tariff Shock. Such a loss loss requires a 24.2% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Northrim BanCorp (NRIM)

Northrim BanCorp, Inc. operates as the bank holding company for Northrim Bank that provides commercial banking products and services to businesses and professional individuals. It operates in two segments, Community Banking and Home Mortgage Lending. The company offers noninterest-bearing checking accounts and interest-bearing time deposits, checking and savings accounts, individual retirement and money market deposit accounts, certificates of deposit, and business sweep accounts. It also provides short and medium-term commercial loans, commercial credit lines, construction and real estate loans, and consumer loans, as well as short-term working capital. In addition, the company offers other services comprising consumer and business online banking, mobile app, and mobile deposits; and debit and credit cards. Further, it provides mobile web and text banking, consumer online account opening, personal finance, online documents, consumer debit cards, business debit cards, my rewards for consumer debit cards, retail lockbox, card control, business employee purchase cards, home equity advantage access cards, telebanking, and automated teller services. Additionally, the company offers personalized checks at account opening, overdraft protection from a savings account, commercial drive-up banking, automatic transfer and payment, People Pay, external transfer, Bill Pay, wire transfer, direct payroll deposit, electronic tax payment, Automated Clearing House origination and receipt, remote deposit capture, account reconciliation and positive pay, merchant, cash management, annuity, and long term investment portfolio products and services. It also provides investment advisory, trust, wealth management, factoring, and mortgage brokerage services. As of January 28, 2022, the company operated 17 branches in Anchorage, the Matanuska Valley, Soldotna, Juneau, Fairbanks, Ketchikan, and Sitka. Northrim BanCorp, Inc. was founded in 1990 and is headquartered in Anchorage, Alaska.

AI Analysis | Feedback

A Wells Fargo for Alaska.

Alaska's version of a major regional bank like PNC or U.S. Bank.

AI Analysis | Feedback

  • Deposit Accounts: Offers a variety of checking, savings, time deposit, individual retirement, and money market accounts for both personal and business use.
  • Lending Services: Provides short and medium-term commercial loans, commercial credit lines, construction and real estate loans, consumer loans, and short-term working capital.
  • Digital Banking: Includes consumer and business online banking, mobile app services, mobile deposits, and online account management tools.
  • Payment Solutions: Offers debit and credit cards, retail lockbox, automated transfer and payment, Bill Pay, wire transfers, and direct payroll deposits.
  • Cash Management: Provides services such as Automated Clearing House (ACH) origination, remote deposit capture, account reconciliation, positive pay, and merchant services.
  • Investment Advisory & Trust Services: Delivers investment advisory, trust, wealth management, annuity, and long-term investment portfolio products and services.
  • Mortgage Brokerage: Facilitates mortgage services for customers.
  • Factoring Services: Offers factoring for businesses to manage their accounts receivable.

AI Analysis | Feedback

Northrim BanCorp (NRIM) primarily serves two broad categories of customers: businesses and individuals. Within these, the company's major customer categories can be described as:

  • Businesses: The company provides commercial banking products and services, including short and medium-term commercial loans, commercial credit lines, construction and real estate loans, business sweep accounts, remote deposit capture, cash management, and other business-focused banking solutions. Given its regional branch network and "Community Banking" segment, these are likely small to medium-sized businesses operating in Alaska.
  • General Individuals/Consumers: This category includes everyday consumers who utilize services such as noninterest-bearing and interest-bearing checking and savings accounts, individual retirement accounts, money market deposit accounts, certificates of deposit, consumer loans, home mortgages (through its Home Mortgage Lending segment), and various online and mobile banking services.
  • Professional Individuals and Wealth Management Clients: Northrim BanCorp also caters to professional individuals who may require more specialized services like investment advisory, trust services, and wealth management. The company offers products and services tailored to these clients, including annuity and long-term investment portfolio products.

AI Analysis | Feedback

null

AI Analysis | Feedback

Michael Huston, Chairman, President & CEO

Michael Huston assumed the role of Chairman of the Board of both Northrim BanCorp and Northrim Bank on January 1, 2026, in addition to his responsibilities as President and Chief Executive Officer, a position he has held since April 6, 2024. He initially joined Northrim Bank in May 2017 as Executive Vice President and Chief Lending Officer, and was promoted to President and Chief Lending Officer in 2022. Prior to joining Northrim, Mr. Huston spent 25 years at First Interstate BancSystem, where he served as Executive Vice President and Chief Banking Officer. He holds a Bachelor of Science degree in Finance, graduating Magna Cum Laude, from Arizona State University, and is a graduate of the Pacific Coast Banking School. Mr. Huston is actively involved in community and economic initiatives, including serving as immediate past chair of the Anchorage Economic Development Corporation (AEDC) and on the board of the United Way of Anchorage, and as Vice Chair of Housing Alaskans: A Public Private Partnership.

Jed Ballard, EVP, Chief Financial Officer

Jed Ballard joined Northrim BanCorp at the beginning of 2018 as Executive Vice President and Chief Financial Officer for both the Company and Northrim Bank. Before his tenure at Northrim, he spent over sixteen years with KPMG, an international public accounting firm, where his last role was Senior Audit Manager. Mr. Ballard is a Certified Public Accountant and earned a Bachelor of Business Administration with a major in Accounting from the University of Alaska Fairbanks. A lifelong Alaskan, he is a shareholder of Bering Straits Native Corporation, the current president of the Bering Straits Foundation, and serves on the board of the Alaska Native Heritage Center and Junior Achievement of Alaska. He is also a past mentor for the University of Alaska Anchorage Leadership Fellows program.

Jason Criqui, EVP, Chief Banking Officer

Jason Criqui currently serves as Executive Vice President, Chief Banking Officer at Northrim Bank. He joined Northrim in 2014 as a commercial lender and was promoted to SVP, Commercial Loan Manager in 2018. Mr. Criqui brings over 25 years of banking experience throughout Alaska and the Lower 48. He is a graduate of Emporia State University and the Pacific Coast Banking School. Mr. Criqui is an active board member of the Resource Development Council for Alaska and the Providence Alaska Foundation.

Mark Edwards, EVP, Chief Credit Officer and Bank Economist

Mark Edwards started his career at Northrim Bank in 2007 as a Commercial Loan Officer and Bank Economist. He was promoted to Senior Vice President, Commercial Loan Unit Manager and Bank Economist in 2014, and further advanced to Executive Vice President, Chief Credit Officer and Bank Economist in 2019. Mr. Edwards holds a degree in Economics from the University of Virginia and a Master of International Management degree from the Thunderbird School of Global Management.

Amber Zins, EVP, Chief Operating Officer

Amber Zins joined Northrim Bank in 2008 as the internal audit manager. She served as Executive Vice President, Chief Administrative Officer, following more than two years as the human resources director, before being promoted to Executive Vice President, Chief Operating Officer in 2022. Ms. Zins holds a Bachelor of Business Administration in Accounting from the University of Alaska Fairbanks and is a Certified Public Accountant. She is currently attending the Pacific Coast Banking School at the University of Washington. Ms. Zins volunteers with the United Way of Anchorage and previously served as an adjunct professor at the University of Alaska Anchorage for 10 years.

AI Analysis | Feedback

The key risks to Northrim BanCorp (NRIM) include:

  1. Concentration Risk: Northrim BanCorp faces significant concentration risks due to its Alaska-centric footprint and substantial exposures to specific sectors such as commercial real estate, healthcare, accommodations, tourism, retail, and aviation. This makes the company vulnerable to economic downturns or adverse conditions within the Alaskan economy or these particular industries.
  2. Credit Risk and Asset Quality: The company faces risks related to credit quality, including the potential for adverse earnings impacts from poor credit quality and rising non-performing loans. For instance, non-performing loans reportedly increased from approximately $4.96 million in Q3 FY 2024 to $13.7 million in Q3 FY 2025.
  3. Interest Rate Risk: Fluctuations in interest rates can materially affect Northrim BanCorp's net interest margin and overall profitability. Interest rate pressures could also amplify existing credit and funding risks.

AI Analysis | Feedback

The clear emerging threats for Northrim BanCorp stem from the ongoing rise and maturation of financial technology (fintech) companies and digital-first banks (neobanks). These entities leverage technology to offer a range of banking services, including deposits, loans, and payment processing, with lower overhead costs and often superior digital user experiences compared to traditional brick-and-mortar banks.

Specifically:

  • Digital-First Banks (Neobanks): Companies like Chime, SoFi, and Revolut, while not having physical branches in Alaska, can attract customers seeking convenient, low-fee, and technology-centric banking solutions for checking, savings, and even some lending products. This directly threatens Northrim's deposit base and consumer banking segment.
  • Specialized Online Lenders: Various fintech platforms offer streamlined online application processes and faster funding for commercial loans, small business loans, and consumer loans. These platforms can compete with Northrim's lending services by offering competitive rates and greater speed, particularly for businesses and individuals comfortable with a fully digital loan experience.
  • Integrated Financial Platforms: Companies like Square (Block) and Stripe are expanding beyond payment processing to offer business banking services, small business loans, and other financial tools. These platforms can capture business clients by providing an integrated ecosystem that reduces the need for traditional commercial banking relationships, impacting Northrim's commercial banking segment.

While Northrim BanCorp has invested in its own online and mobile banking services, the fundamental business model of digital-first competitors allows for potentially lower operating costs, greater agility in product development, and a focus on a purely digital customer experience, which can erode market share from traditional regional banks, even in specific geographic markets like Alaska.

AI Analysis | Feedback

For Northrim BanCorp (symbol: NRIM), the addressable markets for its main products and services in Alaska are as follows:

  • Commercial Banking: The commercial banking industry in Alaska had a market size of approximately $1.0 billion in 2026. This market includes services such as receiving deposits from customers and issuing consumer, commercial, and industrial loans. As of December 13, 2024, community banks in Alaska held total deposits of approximately $7.92 billion. Northrim BanCorp reported $2.8 billion in deposits as of December 31, 2025.
  • Home Mortgage Lending: In the Alaskan housing market, the median home sale price was $430,000 in January 2026. The average single-family sales price statewide for 2024 was $459,089. As of February 2026, the median home value in Alaska was $376,253. There were 340 homes sold in Alaska in February 2026. The average cost of homeownership in Alaska increased by 52% between 2018 and 2024.
  • Wealth Management & Investment Advisory: The Portfolio Management & Investment Advice industry in Alaska is estimated to have a market size of $124.5 million in 2026.

AI Analysis | Feedback

Expected Drivers of Future Revenue Growth for Northrim BanCorp (NRIM)

Northrim BanCorp (NRIM) is anticipated to drive future revenue growth over the next 2-3 years through several key strategies:

  • Strategic Branch and Digital Expansion Coupled with Market Share Gains: Northrim BanCorp plans to continue its branch expansion, including strategic acquisitions and new locations, as seen with Homer and Kodiak, leveraging competitor pullbacks and overall Alaskan economic growth. The company's strategy involves deeper penetration in established regions like Anchorage, Fairbanks, Mat-Su Valley, and Kenai, alongside remote origination to serve clients outside the state. This expansion also aims to attract new customers and deepen existing relationships, building on efforts like those following the PPP loan process.
  • Growth in Commercial and Mortgage Lending, and Specialty Finance: The company expects continued growth in its portfolio loans, particularly in commercial and mortgage lending, aligning with Alaska's economic recovery in energy, tourism, and infrastructure. Furthermore, the acquisition and full integration of Sallyport Commercial Finance, LLC, in 2024 is expected to boost revenue through factoring and asset-based lending across the U.S., Canada, and the U.K., expanding specialty finance capabilities.
  • Diversification and Enhancement of Fee Income through New Products and Digital Services: Northrim BanCorp is focused on increasing non-interest income by expanding and enhancing products and services. This includes new Treasury Management offerings, card initiatives, wealth management, and strategic fintech partnerships that could introduce services like virtual card issuance and embedded wealth dashboards. Digital enhancements such as improved retail mobile features, remote deposit capture, and strengthened treasury services are also key to growing digital deposit share and commercial client capabilities.
  • Leveraging Alaska's Economic Growth: The company's growth strategy is inherently tied to capturing opportunities arising from Alaska's economic growth, particularly in sectors such as energy, tourism, and infrastructure. This broader economic tailwind is expected to support an increase in lending activities and overall banking services demand within the state.

AI Analysis | Feedback

Share Repurchases
  • In January 2024, Northrim BanCorp authorized the repurchase of up to an additional 110,000 shares of its common stock, representing approximately 2% of the currently issued and outstanding shares.
  • During the third quarter of 2021, the company repurchased 29,613 shares of common stock under a previously announced program.
  • The company maintains flexibility for future share buybacks when valuation is attractive.
Share Issuance
  • Northrim BanCorp executed a 4-for-1 forward stock split, effective September 22, 2025, which increased outstanding common stock from approximately 5.5 million to 22.0 million shares and authorized shares from 10 million to 40 million.
  • In November 2025, Northrim BanCorp completed a private placement of $60 million in 6.875% Fixed-to-Floating Rate Subordinated Notes due 2035, intended to qualify as Tier 2 capital for regulatory purposes.
  • In March 2026, the company offered to exchange these unregistered $60 million subordinated notes for new registered notes, which did not generate new cash proceeds for the company.
Outbound Investments
  • Northrim Bank acquired Sallyport Commercial Finance for $50 million in October 2024, with potential earn-out payments of up to $6 million.
  • This acquisition expanded Northrim's factoring and asset-based lending market presence across the U.S., Canada, and the U.K.
Capital Expenditures
  • Northrim BanCorp reported capital expenditures of $2.2 million in the fourth quarter of 2025.
  • Annual capital expenditures were $0.62 million in 2024, $6.17 million in 2023, and $3.80 million in 2022.
  • The company's growth strategy through 2026 includes targeted branch and digital expansion, with plans for business banking centers by late 2025.

Trade Ideas

Select ideas related to NRIM.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
EEFT_4302026_Dip_Buyer_ValueBuy04302026EEFTEuronet WorldwideDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
0.0%0.0%0.0%
HOMB_4242026_Insider_Buying_GTE_1Mil_EBITp+DE_V204242026HOMBHome BancSharesInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
1.5%1.5%0.0%
HBAN_3312026_Insider_Buying_45D_2Buy_200K03312026HBANHuntington BancsharesInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
7.1%7.1%0.0%
NP_3312026_Insider_Buying_45D_2Buy_200K03312026NPNeptune InsuranceInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
3.9%3.9%0.0%
JKHY_3272026_Monopoly_xInd_xCD_Getting_Cheaper03272026JKHYJack Henry & AssociatesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.3%0.3%-4.0%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

NRIMGBCICOLBBANRWAFDBUSEMedian
NameNorthrim.Glacier .Columbia.Banner WaFd First Bu. 
Mkt Price24.6448.7930.0465.6735.5526.6132.80
Mkt Cap0.56.38.72.22.72.32.5
Rev LTM2181,0872,487663763791777
Op Inc LTM-------
FCF LTM1423751,061302217215259
FCF 3Y Avg59331838269278172273
CFO LTM1504101,118310255236283
CFO 3Y Avg64374869281306183294

Growth & Margins

NRIMGBCICOLBBANRWAFDBUSEMedian
NameNorthrim.Glacier .Columbia.Banner WaFd First Bu. 
Rev Chg LTM31.9%30.0%27.8%7.3%3.9%66.0%28.9%
Rev Chg 3Y Avg19.7%8.5%23.3%1.1%1.2%23.2%14.1%
Rev Chg Q11.7%38.1%37.9%6.0%10.1%57.0%24.8%
QoQ Delta Rev Chg LTM2.4%8.2%8.1%1.4%2.4%9.9%5.3%
Op Inc Chg LTM-------
Op Inc Chg 3Y Avg-------
Op Mgn LTM-------
Op Mgn 3Y Avg-------
QoQ Delta Op Mgn LTM-------
CFO/Rev LTM68.8%37.7%45.0%46.7%33.5%29.8%41.3%
CFO/Rev 3Y Avg32.8%42.2%39.8%44.8%42.1%33.1%41.0%
FCF/Rev LTM65.1%34.5%42.7%45.5%28.4%27.2%38.6%
FCF/Rev 3Y Avg29.8%37.1%38.4%42.8%38.3%31.1%37.7%

Valuation

NRIMGBCICOLBBANRWAFDBUSEMedian
NameNorthrim.Glacier .Columbia.Banner WaFd First Bu. 
Mkt Cap0.56.38.72.22.72.32.5
P/S2.55.83.53.43.52.93.4
P/Op Inc-------
P/EBIT-------
P/E8.423.813.310.910.610.710.8
P/CFO3.615.57.87.210.59.88.8
Total Yield14.6%6.8%11.7%12.2%12.5%9.3%12.0%
Dividend Yield2.7%2.6%4.2%3.0%3.1%0.0%2.9%
FCF Yield 3Y Avg13.1%6.5%15.4%13.6%12.6%10.4%12.9%
D/E0.20.10.40.11.20.20.2
Net D/E-0.9-0.80.2-0.1-0.4-0.9-0.6

Returns

NRIMGBCICOLBBANRWAFDBUSEMedian
NameNorthrim.Glacier .Columbia.Banner WaFd First Bu. 
1M Rtn-0.6%1.4%3.7%3.5%9.3%0.8%2.4%
3M Rtn-4.0%-7.6%-5.2%2.5%6.3%-1.5%-2.8%
6M Rtn9.1%16.2%14.4%9.5%19.7%18.1%15.3%
12M Rtn21.2%19.2%32.5%7.7%27.4%27.1%24.2%
3Y Rtn218.0%97.6%95.8%73.1%57.3%78.1%87.0%
1M Excs Rtn-9.3%-7.2%-6.8%-5.5%-1.2%-8.7%-7.0%
3M Excs Rtn-10.8%-14.3%-11.9%-4.2%-0.4%-8.2%-9.5%
6M Excs Rtn-0.1%9.3%7.3%1.6%11.2%8.9%8.1%
12M Excs Rtn-9.6%-9.3%4.1%-21.9%-2.6%-3.3%-6.3%
3Y Excs Rtn122.7%2.1%9.9%-19.9%-27.0%-7.2%-2.6%

Comparison Analyses

null

Financials

Segment Financials

Assets by Segment
$ Mil20252024202320222021
Community Banking2,5482,5402,5512,6151,936
Home Mortgage Lending358268124109186
Specialty Finance137    
Total3,0422,8072,6742,7252,122


Price Behavior

Price Behavior
Market Price$24.64 
Market Cap ($ Bil)0.5 
First Trading Date10/25/1993 
Distance from 52W High-16.7% 
   50 Days200 Days
DMA Price$23.76$23.59
DMA Trendindeterminatedown
Distance from DMA3.7%4.4%
 3M1YR
Volatility28.8%35.3%
Downside Capture0.680.45
Upside Capture88.4085.29
Correlation (SPY)43.8%34.6%
NRIM Betas & Captures as of 4/30/2026

 1M2M3M6M1Y3Y
Beta0.610.650.790.730.990.90
Up Beta0.460.440.401.091.340.93
Down Beta2.330.891.070.650.890.79
Up Capture72%78%105%70%79%118%
Bmk +ve Days15223166141428
Stock +ve Days13223466127383
Down Capture23%56%70%53%88%93%
Bmk -ve Days4183056108321
Stock -ve Days9213059125368

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with NRIM
NRIM21.9%35.2%0.62-
Sector ETF (XLF)5.2%14.6%0.1352.1%
Equity (SPY)29.0%12.5%1.8335.1%
Gold (GLD)39.8%27.0%1.22-7.2%
Commodities (DBC)50.6%18.0%2.21-19.8%
Real Estate (VNQ)13.0%13.5%0.6632.1%
Bitcoin (BTCUSD)-17.4%42.1%-0.3415.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with NRIM
NRIM21.8%33.4%0.65-
Sector ETF (XLF)8.9%18.6%0.3650.2%
Equity (SPY)12.8%17.1%0.5935.6%
Gold (GLD)20.9%17.9%0.95-2.3%
Commodities (DBC)13.8%19.1%0.595.0%
Real Estate (VNQ)3.4%18.8%0.0833.2%
Bitcoin (BTCUSD)7.0%56.0%0.3414.5%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with NRIM
NRIM18.5%37.4%0.57-
Sector ETF (XLF)12.6%22.2%0.5259.5%
Equity (SPY)15.1%17.9%0.7246.5%
Gold (GLD)13.4%15.9%0.69-3.3%
Commodities (DBC)9.3%17.8%0.4414.5%
Real Estate (VNQ)5.8%20.7%0.2444.6%
Bitcoin (BTCUSD)67.8%66.9%1.0713.0%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date4152026
Short Interest: Shares Quantity0.5 Mil
Short Interest: % Change Since 3312026-6.5%
Average Daily Volume0.1 Mil
Days-to-Cover Short Interest4.1 days
Basic Shares Quantity22.2 Mil
Short % of Basic Shares2.4%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
4/22/20263.5%0.5% 
1/23/2026-15.0%-22.9%-18.3%
10/22/20253.0%6.9%11.3%
7/23/2025-7.8%-12.5%-9.8%
4/23/20251.0%6.7%16.1%
1/27/20253.8%6.2%1.3%
10/24/2024-3.5%-3.9%23.3%
7/24/20243.7%-0.8%-6.7%
...
SUMMARY STATS   
# Positive171414
# Negative7109
Median Positive1.5%6.1%12.4%
Median Negative-3.5%-4.4%-8.5%
Max Positive6.3%11.2%29.4%
Max Negative-16.9%-22.9%-18.3%

SEC Filings

Expand for More
Report DateFiling DateFiling
03/31/202605/01/202610-Q
12/31/202503/06/202610-K
09/30/202510/27/202510-Q
06/30/202507/28/202510-Q
03/31/202504/28/202510-Q
12/31/202403/10/202510-K
09/30/202410/30/202410-Q
06/30/202408/01/202410-Q
03/31/202405/03/202410-Q
12/31/202303/08/202410-K
09/30/202311/03/202310-Q
06/30/202308/04/202310-Q
03/31/202305/05/202310-Q
12/31/202203/07/202310-K
09/30/202211/04/202210-Q
06/30/202208/05/202210-Q

Recent Forward Guidance [BETA]

Latest: Q1 2026 Earnings Reported 4/22/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2026 Alaska North Slope Crude Oil Production 0.46 Mil    
2027 Alaska North Slope Crude Oil Production 0.52 Mil    
2036 Alaska North Slope Crude Oil Production 0.62 Mil    
2026 Alaska Permanent Fund Contribution 3.80 Bil    
2027 Alaska Permanent Fund Contribution 4.00 Bil    

Prior: Q4 2025 Earnings Reported 1/23/2026

null

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Huston, Michael GPresident, CEO, and COODirectBuy129202622.801,50034,2001,898,146Form
2Thomas, Linda C DirectBuy1210202524.9580019,960136,926Form
3Hegna, Shauna DirectBuy1210202525.251,18629,94241,353Form
4McCambridge, David J TrustBuy1209202524.871,15028,6001,034,542Form