Tearsheet

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Megatrend and thematic drivers
Megatrends include Renewable Energy Transition. Themes include Solar Energy Generation, Wind Energy Development, and Battery Storage & Grid Modernization.
 
0 Megatrend and thematic drivers
Megatrends include Renewable Energy Transition. Themes include Solar Energy Generation, Wind Energy Development, and Battery Storage & Grid Modernization.

Valuation, Metrics & Events

NI Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

1. NiSource reported its third-quarter 2025 adjusted earnings per share (EPS) of $0.19, which slightly missed the consensus estimate of $0.20. However, the company's quarterly revenue of $1.27 billion exceeded analyst estimates of $983.25 million.

2. NiSource's NIPSCO affiliate announced a significant agreement on November 24, 2025, to supply power to a $15 billion Amazon data center campus in northern Indiana. This deal involves substantial capital investment in new generation and battery storage, and is projected to contribute incrementally to EPS from 2026 through 2033.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
NI Return-15%25%3%0%43%18%86%
Peers Return6%11%6%-10%21%7%45%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
NI Win Rate42%42%50%67%75%60% 
Peers Win Rate53%55%58%55%57%58% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
NI Max Drawdown-25%-7%-10%-13%-5%-3% 
Peers Max Drawdown-29%-14%-17%-22%-9%-16% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: PCG, AEE, NEE, SRE, D. See NI Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventNIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-28.6%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven40.0%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven325 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-31.0%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven44.8%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven711 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-18.4%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven22.5%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven190 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-69.0%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven222.6%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1195 days1480 days

Compare to PCG, AEE, NEE, SRE, D


In The Past

NiSource's stock fell -28.6% during the 2022 Inflation Shock from a high on 4/6/2022. A -28.6% loss requires a 40.0% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About NiSource (NI)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to NI. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PEG_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025PEGPublic Service EnterpriseMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.7%-0.7%-0.7%
PCG_9262025_Dip_Buyer_ValueBuy09262025PCGPG&EDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
2.5%2.5%0.0%
AES_9052025_Dip_Buyer_ValueBuy09052025AESAESDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
9.3%9.3%-3.2%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PEG_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025PEGPublic Service EnterpriseMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
-0.7%-0.7%-0.7%
PCG_9262025_Dip_Buyer_ValueBuy09262025PCGPG&EDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
2.5%2.5%0.0%
AES_9052025_Dip_Buyer_ValueBuy09052025AESAESDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
9.3%9.3%-3.2%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for NiSource

Peers to compare with:

Financials

NIPCGAEENEESREDMedian
NameNiSource PG&E Ameren NextEra .Sempra Dominion. 
Mkt Price-------
Mkt Cap-------
Rev LTM-------
Op Inc LTM-------
FCF LTM-------
FCF 3Y Avg-------
CFO LTM-------
CFO 3Y Avg-------

Growth & Margins

NIPCGAEENEESREDMedian
NameNiSource PG&E Ameren NextEra .Sempra Dominion. 
Rev Chg LTM-------
Rev Chg 3Y Avg-------
Rev Chg Q-------
QoQ Delta Rev Chg LTM-------
Op Mgn LTM-------
Op Mgn 3Y Avg-------
QoQ Delta Op Mgn LTM-------
CFO/Rev LTM-------
CFO/Rev 3Y Avg-------
FCF/Rev LTM-------
FCF/Rev 3Y Avg-------

Valuation

NIPCGAEENEESREDMedian
NameNiSource PG&E Ameren NextEra .Sempra Dominion. 
Mkt Cap-------
P/S-------
P/EBIT-------
P/E-------
P/CFO-------
Total Yield-------
Dividend Yield-------
FCF Yield 3Y Avg-------
D/E-------
Net D/E-------

Returns

NIPCGAEENEESREDMedian
NameNiSource PG&E Ameren NextEra .Sempra Dominion. 
1M Rtn-------
3M Rtn-------
6M Rtn-------
12M Rtn-------
3Y Rtn-------
1M Excs Rtn-------
3M Excs Rtn-------
6M Excs Rtn-------
12M Excs Rtn-------
3Y Excs Rtn-------

Financials

Segment Financials

Assets by Segment

$ Mil20242023202220212020
Northern Indiana Public Service Company LLC (NIPSCO) Operations13,963    
Columbia Operations13,664    
Corporate and Other3,4501,7581,8242,1642,408
Electric Operations 7,9937,1796,4436,028
Gas Distribution Operations 16,98615,15413,43314,224
Total31,07726,73724,15722,04022,660


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity11,461,290
Short Interest: % Change Since 10312025-0.1%
Average Daily Volume4,057,053
Days-to-Cover Short Interest2.83
Basic Shares Quantity472,100,000
Short % of Basic Shares2.4%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251029202510-Q 9/30/2025
6302025806202510-Q 6/30/2025
3312025507202510-Q 3/31/2025
12312024212202510-K 12/31/2024
93020241030202410-Q 9/30/2024
6302024807202410-Q 6/30/2024
3312024508202410-Q 3/31/2024
12312023221202410-K 12/31/2023
93020231101202310-Q 9/30/2023
6302023802202310-Q 6/30/2023
3312023503202310-Q 3/31/2023
12312022222202310-K 12/31/2022
93020221107202210-Q 9/30/2022
6302022803202210-Q 6/30/2022
3312022504202210-Q 3/31/2022
12312021223202210-K 12/31/2021