Tearsheet

Norwegian Cruise Line (NCLH)


Market Price (6/6/2026): $18.56 | Market Cap: $8.5 BilSector: Consumer Discretionary | Industry: Hotels, Resorts & Cruise Lines

Norwegian Cruise Line (NCLH)


Market Price (6/6/2026): $18.56
Market Cap: $8.5 Bil
Sector: Consumer Discretionary
Industry: Hotels, Resorts & Cruise Lines

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 6.6%

Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 22%, CFO LTM is 2.2 Bil

Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization. Themes include Cruise Travel, and Experiential Travel.

Weak multi-year price returns
2Y Excs Rtn is -27%, 3Y Excs Rtn is -50%

Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 16%

Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 175%

Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -9.5%

Key risks
NCLH key risks include a substantial debt load that [1] limits financial flexibility and [2] requires prioritizing debt reduction over shareholder returns.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 6.6%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 22%, CFO LTM is 2.2 Bil
2 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization. Themes include Cruise Travel, and Experiential Travel.
3 Weak multi-year price returns
2Y Excs Rtn is -27%, 3Y Excs Rtn is -50%
4 Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 16%
5 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 175%
6 Not cash flow generative
FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -9.5%
7 Key risks
NCLH key risks include a substantial debt load that [1] limits financial flexibility and [2] requires prioritizing debt reduction over shareholder returns.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Updated on 6/1/2026

Norwegian Cruise Line (NCLH) stock has lost about 25% since 2/28/2026 because of the following key factors:

1. Norwegian Cruise Line Holdings significantly lowered its full-year 2026 earnings per share (EPS) and Adjusted EBITDA guidance. The company reduced its Adjusted EPS forecast to $1.45-$1.79 from its prior expectation of $2.38, representing a substantial cut. Similarly, Adjusted EBITDA guidance was decreased to $2.48-$2.64 billion from previous expectations of approximately $2.95 billion. This revised outlook, released on May 4, 2026, was a primary driver for the stock's decline, with shares falling 6.1% in pre-market trading following the announcement.

2. Geopolitical uncertainties, particularly the conflict in the Middle East, negatively impacted booking trends and increased operating costs. The stock's approximately 25% slump since February 28, 2026, is directly linked to the onset of the Middle East conflict, which adversely affected the cruise sector by driving up fuel costs and causing travelers to reconsider European itineraries. Norwegian Cruise Line Holdings cited these geopolitical factors and broader macroeconomic pressures as reasons for "softer booking trends" and for its inability to meet optimal booking ranges.

Show more
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The -24.4% change in NCLH stock from 2/28/2026 to 6/5/2026 was primarily driven by a -17.3% change in the company's Net Income Margin (%).
(LTM values as of)22820266052026Change
Stock Price ($)24.7918.75-24.4%
Change Contribution By: 
Total Revenues ($ Mil)9,69310,0313.5%
Net Income Margin (%)6.8%5.7%-17.3%
P/E Multiple16.815.1-10.6%
Shares Outstanding (Mil)451457-1.2%
Cumulative Contribution-24.4%

LTM = Last Twelve Months as of date shown

Market Drivers

2/28/2026 to 6/5/2026
ReturnCorrelation
NCLH-24.4% 
Market (SPY)7.8%68.7%
Sector (XLY)-1.5%78.1%

Fundamental Drivers

The 1.6% change in NCLH stock from 11/30/2025 to 6/5/2026 was primarily driven by a 20.1% change in the company's P/E Multiple.
(LTM values as of)113020256052026Change
Stock Price ($)18.4618.751.6%
Change Contribution By: 
Total Revenues ($ Mil)9,69310,0313.5%
Net Income Margin (%)6.8%5.7%-17.3%
P/E Multiple12.515.120.1%
Shares Outstanding (Mil)451457-1.2%
Cumulative Contribution1.6%

LTM = Last Twelve Months as of date shown

Market Drivers

11/30/2025 to 6/5/2026
ReturnCorrelation
NCLH1.6% 
Market (SPY)8.5%53.2%
Sector (XLY)-2.5%59.6%

Fundamental Drivers

The 6.2% change in NCLH stock from 5/31/2025 to 6/5/2026 was primarily driven by a 65.0% change in the company's P/E Multiple.
(LTM values as of)53120256052026Change
Stock Price ($)17.6518.756.2%
Change Contribution By: 
Total Revenues ($ Mil)9,41610,0316.5%
Net Income Margin (%)9.1%5.7%-37.4%
P/E Multiple9.115.165.0%
Shares Outstanding (Mil)441457-3.4%
Cumulative Contribution6.2%

LTM = Last Twelve Months as of date shown

Market Drivers

5/31/2025 to 6/5/2026
ReturnCorrelation
NCLH6.2% 
Market (SPY)26.6%49.9%
Sector (XLY)8.3%52.0%

Fundamental Drivers

The 26.3% change in NCLH stock from 5/31/2023 to 6/5/2026 was primarily driven by a 63.3% change in the company's Total Revenues ($ Mil).
(LTM values as of)53120236052026Change
Stock Price ($)14.8518.7526.3%
Change Contribution By: 
Total Revenues ($ Mil)6,14410,03163.3%
P/S Multiple1.00.9-16.4%
Shares Outstanding (Mil)423457-7.4%
Cumulative Contribution26.3%

LTM = Last Twelve Months as of date shown

Market Drivers

5/31/2023 to 6/5/2026
ReturnCorrelation
NCLH26.3% 
Market (SPY)83.4%52.2%
Sector (XLY)55.3%55.0%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
NCLH Return-18%-41%64%28%-13%-14%-25%
Peers Return-4%-49%113%47%32%20%142%
S&P 500 Return27%-19%24%23%16%11%102%

Monthly Win Rates [3]
NCLH Win Rate50%42%50%50%42%50% 
Peers Win Rate47%47%58%62%56%58% 
S&P 500 Win Rate75%42%67%75%67%67% 

Max Drawdowns [4]
NCLH Max Drawdown-47%-56%-43%-30%-47%-41% 
Peers Max Drawdown-42%-68%-41%-28%-38%-24% 
S&P 500 Max Drawdown-5%-25%-10%-8%-19%-9% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: RCL, CCL, VIK, LIND. See NCLH Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 6/5/2026 (YTD)

How Low Can It Go

EventNCLHS&P 500
2024 Yen Carry Trade Unwind
  % Loss-20.9%-7.8%
  % Gain to Breakeven26.3%8.5%
  Time to Breakeven36 days18 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-37.1%-9.5%
  % Gain to Breakeven59.1%10.5%
  Time to Breakeven35 days24 days
2023 SVB Regional Banking Crisis
  % Loss-27.9%-6.7%
  % Gain to Breakeven38.8%7.1%
  Time to Breakeven72 days31 days
2022 Inflation Shock & Fed Tightening
  % Loss-53.2%-24.5%
  % Gain to Breakeven113.7%32.4%
  Time to Breakeven389 days427 days
Q4 2018 Fed Policy Error / Growth Scare
  % Loss-29.6%-19.2%
  % Gain to Breakeven42.0%23.8%
  Time to Breakeven84 days105 days
2015-2016 China Devaluation / Global Growth Scare
  % Loss-36.5%-12.2%
  % Gain to Breakeven57.4%13.9%
  Time to Breakeven718 days62 days

Compare to RCL, CCL, VIK, LIND

In The Past

Norwegian Cruise Line's stock fell -20.9% during the 2024 Yen Carry Trade Unwind. Such a loss loss requires a 26.3% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventNCLHS&P 500
2024 Yen Carry Trade Unwind
  % Loss-20.9%-7.8%
  % Gain to Breakeven26.3%8.5%
  Time to Breakeven36 days18 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-37.1%-9.5%
  % Gain to Breakeven59.1%10.5%
  Time to Breakeven35 days24 days
2023 SVB Regional Banking Crisis
  % Loss-27.9%-6.7%
  % Gain to Breakeven38.8%7.1%
  Time to Breakeven72 days31 days
2022 Inflation Shock & Fed Tightening
  % Loss-53.2%-24.5%
  % Gain to Breakeven113.7%32.4%
  Time to Breakeven389 days427 days
Q4 2018 Fed Policy Error / Growth Scare
  % Loss-29.6%-19.2%
  % Gain to Breakeven42.0%23.8%
  Time to Breakeven84 days105 days
2015-2016 China Devaluation / Global Growth Scare
  % Loss-36.5%-12.2%
  % Gain to Breakeven57.4%13.9%
  Time to Breakeven718 days62 days

Compare to RCL, CCL, VIK, LIND

In The Past

Norwegian Cruise Line's stock fell -20.9% during the 2024 Yen Carry Trade Unwind. Such a loss loss requires a 26.3% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Norwegian Cruise Line (NCLH)

Norwegian Cruise Line Holdings Ltd., together with its subsidiaries, operates as a cruise company in North America, Europe, the Asia-Pacific, and internationally. The company operates the Norwegian Cruise Line, Oceania Cruises, and Regent Seven Seas Cruises brands. It offers itineraries ranging from three days to a 180-days calling on various locations, including destinations in Scandinavia, Russia, the Mediterranean, the Greek Isles, Alaska, Canada and New England, Hawaii, Asia, Tahiti and the South Pacific, Australia and New Zealand, Africa, India, South America, the Panama Canal, and the Caribbean. As of December 31, 2021, the company had 28 ships with approximately 59,150 berths. It distributes its products through retail/travel advisor and onboard cruise sales channels, as well as meetings, incentives, and charters. Norwegian Cruise Line Holdings Ltd. was founded in 1966 and is based in Miami, Florida.

AI Analysis | Feedback

Norwegian Cruise Line is like the Marriott International of the seas, managing multiple cruise brands that cater to different segments of travelers with a full hospitality experience.

Alternatively, think of Norwegian Cruise Line as MGM Resorts or Caesars Entertainment, but floating and traveling to global destinations.

AI Analysis | Feedback

Norwegian Cruise Line (NCLH) provides the following major services:

  • Cruise Vacations: The company offers a wide range of leisure travel experiences on ships, featuring various itineraries, destinations, and amenities under its multiple brands.
  • Meetings, Incentives, and Charters: NCLH provides specialized services for corporate events, group incentive travel, and private full-ship charters for organizations and large groups.

AI Analysis | Feedback

Major Customers of Norwegian Cruise Line Holdings Ltd. (NCLH)

Norwegian Cruise Line Holdings Ltd. primarily sells its cruise vacations directly to individual consumers rather than to other companies as their end-customers. Based on its three distinct brands and diverse offerings, its major customer categories include:

  1. Mainstream Leisure Travelers: This category includes a broad demographic of individuals, couples, and families seeking contemporary cruise experiences. They are attracted to diverse itineraries, a wide range of onboard activities, entertainment, and a freestyle cruising approach, primarily offered by the Norwegian Cruise Line brand for various vacation occasions.
  2. Premium and Destination-Focused Travelers: This segment consists of more affluent and experienced travelers who prioritize immersive destination experiences, sophisticated culinary programs, and longer, often exotic itineraries. These customers typically value elegance, enrichment, and a more refined onboard atmosphere, catered to by the Oceania Cruises brand.
  3. Ultra-Luxury and All-Inclusive Seekers: This category comprises highly affluent individuals who demand the highest level of personalized service, spacious and luxurious accommodations, gourmet dining, and an all-inclusive, worry-free travel experience. They seek exclusivity, extensive amenities, and often longer, unique global itineraries, predominantly served by the Regent Seven Seas Cruises brand.

AI Analysis | Feedback

Fincantieri S.p.A. (FCT)

Meyer Werft GmbH

AI Analysis | Feedback

John W. Chidsey – President & Chief Executive Officer

John W. Chidsey was appointed President and Chief Executive Officer of Norwegian Cruise Line Holdings Ltd. in February 2026. He previously served as CEO of Subway Restaurants, where he led a multi-year transformation to modernize operations and reposition the brand. Before that, he was CEO of Burger King Holdings, driving operational discipline and guiding the company through significant changes. Chidsey also held senior leadership positions at Cendant Corporation, serving as Chairman and CEO of its Vehicle Services and Financial Services divisions, which included brands like Avis Rent A Car, Budget Rent A Car Systems, PHH, and Wright Express. He began his career in financial roles at PepsiCo.

Mark Kempa – Executive Vice President, Chief Financial Officer

Mark Kempa is the Executive Vice President and Chief Financial Officer of Norwegian Cruise Line Holdings Ltd., appointed to this position in August 2018, having served as interim CFO since March 2018. With over 20 years of financial experience, Kempa has been instrumental in key company milestones, including the successful initial public offering in 2013 and the acquisition of Prestige Cruises International, Inc. in 2014. He also spent three years in Germany, representing the financial interests of the company's newbuild program. Prior to joining Norwegian, Kempa served as Assistant Controller for International Voyager Media, a travel portfolio company.

Daniel Farkas – Executive Vice President, General Counsel & Secretary

Daniel Farkas serves as the Executive Vice President, General Counsel & Secretary for Norwegian Cruise Line Holdings Ltd. He brings over 25 years of legal experience to the role and oversees all aspects of the company's Legal division, including Risk Management, Corporate Governance and Compliance, Passenger and Crew Claims, and Governmental Affairs. Farkas also holds the position of the company's Corporate Ethics Officer.

Patrik Dahlgren – Executive Vice President, Chief Vessel Operations and Newbuild Officer

Patrik Dahlgren is the Executive Vice President, Chief Vessel Operations and Newbuild Officer for Norwegian Cruise Line Holdings Ltd. In this role, he is responsible for overseeing marine and technical operations, hotel operations, entertainment, cruise programs, and security across Norwegian Cruise Line Holdings' three brands.

Jason Montague – Chief Luxury Officer

Jason Montague serves as the Chief Luxury Officer for Norwegian Cruise Line Holdings. He is responsible for overseeing the Regent Seven Seas Cruises and Oceania Cruises brands, specifically focusing on their long-term newbuild and refurbishment programs. Before this appointment, Montague served as a Special Advisor to NCLH for two years, following his tenure as President and Chief Executive Officer of the Regent Seven Seas Cruises brand until 2022.

AI Analysis | Feedback

Norwegian Cruise Line Holdings Ltd. (NCLH) faces several key business risks.

The most significant risk to Norwegian Cruise Line Holdings is **execution risk and strategic missteps**. Both the company's new CEO, John W. Chidsey, and CFO, Mark Kempa, have candidly described a significant portion of the company's performance struggles as "self-inflicted wounds," stemming from internal execution failures, strategic misalignments, and operational inefficiencies. These issues are particularly prevalent within its largest brand, Norwegian Cruise Line. Activist investor Elliott Investment Management has also criticized NCLH's recurrent execution errors and strategic misjudgments, advocating for a board overhaul to enhance accountability. Specific examples include poorly timed capacity expansion in the Caribbean and past underinvestment in technology, revenue management, and customer service systems.

A second major risk is the company's **high debt load and sensitivity to interest rates**. Norwegian Cruise Line Holdings carries approximately $14.6 billion in debt, making it highly susceptible to fluctuations in interest rates. High debt servicing costs reduce net income and restrict the cash available for essential fleet reinvestment. The company's balance sheet strength is rated poorly due to these high debt levels, with a debt-to-equity ratio of 6.62. An Altman Z-Score of 0.41 also indicates a potential risk of bankruptcy.

Finally, **geopolitical instability and volatile fuel costs** represent a notable external risk. Tensions in regions such as the Middle East and parts of Europe have led to forced itinerary changes, affecting higher-margin Mediterranean and Suez Canal routes. Such instability can also drive up oil prices, posing a significant headwind for the company's margins, even with hedging strategies in place. Additionally, safety concerns in various destinations, such as recent cancellations in Mexico due to escalating violence, can directly impact tourism demand and revenue.

AI Analysis | Feedback

null

AI Analysis | Feedback

The addressable markets for Norwegian Cruise Line Holdings Ltd.'s (NCLH) main products and services, primarily cruise tourism, are substantial across various global regions. Globally, the cruise tourism market was valued at approximately USD 86.31 billion in 2025. It is projected to grow to about USD 204.93 billion by 2034, demonstrating a compound annual growth rate (CAGR) of 10.15% during the forecast period from 2026 to 2034. Key regional market sizes are as follows: * **North America:** This region dominated the cruise tourism market, with a market size of approximately USD 31.8 billion in 2025 and USD 34.96 billion in 2026. North America accounted for 36.84% of the global cruise tourism market in 2025. * **Europe:** The European cruise market generated an estimated revenue of USD 2,527.6 million (USD 2.527 billion) in 2025. This market is expected to grow at a CAGR of 12.1% from 2026 to 2033, reaching a projected revenue of USD 6,311.1 million (USD 6.311 billion) by 2033. Europe represented 25.7% of the global cruise market in 2025. * **Asia-Pacific:** The Asia-Pacific cruise market generated a revenue of approximately USD 1,654.8 million (USD 1.654 billion) in 2025. It is projected to experience significant growth, with a CAGR of 13.4% from 2026 to 2033, potentially reaching USD 4,536.2 million (USD 4.536 billion) by 2033. In 2025, the Asia-Pacific region accounted for 16.8% of the global cruise market.

AI Analysis | Feedback

Expected Drivers of Future Revenue Growth for Norwegian Cruise Line Holdings Ltd. (NCLH)

Norwegian Cruise Line Holdings Ltd. (NCLH) is poised for future revenue growth over the next 2-3 years, driven by several strategic initiatives and favorable market conditions.

  1. Fleet Expansion and Increased Capacity: NCLH is actively expanding its fleet, with new ships like the Norwegian Aqua and Oceania Allura already delivered or scheduled for delivery. These additions directly increase the company's "Capacity Days," leading to a greater number of available berths and itineraries to sell. The company has also announced orders for additional new ships for its brands, signaling sustained capacity growth into the future.
  2. Strong Pricing and Net Yield Growth: The company has demonstrated a strong ability to increase ticket prices and improve Net Yield (revenue per capacity day). This is supported by robust consumer demand and strategic pricing initiatives across its multi-brand portfolio, which includes Norwegian Cruise Line, Oceania Cruises, and Regent Seven Seas Cruises. Analysts and company guidance indicate an expectation for continued growth in Net Yield.
  3. Enhanced Onboard Revenue Generation: NCLH is focusing on maximizing ancillary revenue streams from onboard sales. This includes sales from beverages, specialty dining, shore excursions, and casinos. The company has reported significant increases in pre-booked onboard revenue per passenger cruise day, indicating successful efforts to drive guest spending once onboard.
  4. Sustained Strong Consumer Demand: Norwegian Cruise Line Holdings continues to benefit from resilient consumer demand across all its brands. The company has reported high occupancy rates and record-high booked positions and pricing, with strong advance ticket sales. This robust demand environment allows NCLH to effectively fill its increasing capacity and maintain strong pricing power.

AI Analysis | Feedback

Share Repurchases

  • Norwegian Cruise Line Holdings Ltd. has shown minimal to no significant share repurchases in the most recent years, with data indicating $0.00 for recent buybacks and "null" for last twelve months' stock repurchase activity.

Share Issuance

  • Shares outstanding increased significantly in 2024 by 20.5% from 2023.
  • Shares outstanding increased by 14.86% in 2022 from 2021, and by 1.82% in 2023 from 2022.
  • As of December 2025, the company reported Ordinary Share Capital of $455.26 million.

Inbound Investments

  • In Q1 2025, Ariel Investments LLC significantly increased its stake in NCLH by 126.8%, acquiring over 5 million additional shares, bringing its total holding to approximately 9.08 million shares valued at about $172 million.
  • Also in Q1 2025, Invesco Ltd. increased its holdings by 22.7%, purchasing over 2 million additional shares, making their total investment worth around $217 million.
  • In May 2020, a global private equity firm made a $400 million private investment in NCLH to support the company.

Capital Expenditures

  • Capital expenditures averaged $1.489 billion for the fiscal years ending December 2020 to 2024.
  • The company's capital expenditures peaked at $3.065 billion in September 2025.
  • Norwegian Cruise Line Holdings has 17 new passenger vessels on order through 2037, which will add 46,000 incremental berths, signifying a primary focus on fleet expansion and capacity growth.

Better Bets vs. Norwegian Cruise Line (NCLH)

Latest Trefis Analyses

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

NCLHRCLCCLVIKLINDMedian
NameNorwegia.Royal Ca.Carnival.Viking Lindblad. 
Mkt Price18.75280.0027.4189.9421.6627.41
Mkt Cap8.675.637.840.11.337.8
Rev LTM10,03118,38726,9766,65879910,031
Op Inc LTM1,5935,1284,5471,523501,593
FCF LTM-9491,3712,9861,303711,303
FCF 3Y Avg-6561,3632,0951,168551,168
CFO LTM2,2226,6726,5562,7151132,715
CFO 3Y Avg2,1515,5775,7662,177922,177

Growth & Margins

NCLHRCLCCLVIKLINDMedian
NameNorwegia.Royal Ca.Carnival.Viking Lindblad. 
Rev Chg LTM6.5%9.7%6.1%20.8%19.2%9.7%
Rev Chg 3Y Avg19.1%20.5%23.1%-17.2%19.8%
Rev Chg Q9.6%11.3%6.1%17.5%15.7%11.3%
QoQ Delta Rev Chg LTM2.1%2.5%1.3%2.4%3.7%2.4%
Op Inc Chg LTM10.0%19.1%18.3%33.9%107.6%19.1%
Op Inc Chg 3Y Avg90.3%288.8%85.6%-183.6%136.9%
Op Mgn LTM15.9%27.9%16.9%22.9%6.3%16.9%
Op Mgn 3Y Avg14.7%25.5%14.2%20.5%3.7%14.7%
QoQ Delta Op Mgn LTM-0.0%0.5%0.0%-0.2%0.4%0.0%
CFO/Rev LTM22.2%36.3%24.3%40.8%14.1%24.3%
CFO/Rev 3Y Avg22.8%33.3%23.1%38.1%13.4%23.1%
FCF/Rev LTM-9.5%7.5%11.1%19.6%8.9%8.9%
FCF/Rev 3Y Avg-6.8%8.1%8.2%20.7%7.9%8.1%

Valuation

NCLHRCLCCLVIKLINDMedian
NameNorwegia.Royal Ca.Carnival.Viking Lindblad. 
Mkt Cap8.675.637.840.11.337.8
P/S0.94.11.46.01.61.6
P/Op Inc5.414.78.326.325.814.7
P/EBIT5.813.48.625.847.113.4
P/E15.116.912.233.5-53.515.1
P/CFO3.911.35.814.811.611.3
Total Yield6.6%6.5%8.2%3.0%-1.9%6.5%
Dividend Yield0.0%0.6%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg-7.6%2.5%7.5%-8.5%5.0%
D/E1.80.30.70.10.50.5
Net D/E1.70.30.70.00.30.3

Returns

NCLHRCLCCLVIKLINDMedian
NameNorwegia.Royal Ca.Carnival.Viking Lindblad. 
1M Rtn5.6%-2.0%0.2%4.5%-0.2%0.2%
3M Rtn-6.5%1.2%6.9%30.5%21.4%6.9%
6M Rtn-0.9%10.2%7.1%34.1%76.4%10.2%
12M Rtn-3.1%4.9%15.3%87.7%98.4%15.3%
3Y Rtn11.9%217.4%117.0%244.6%100.4%117.0%
1M Excs Rtn5.4%-2.2%-0.0%4.3%-0.4%-0.0%
3M Excs Rtn-16.0%-8.3%-2.6%21.0%11.9%-2.6%
6M Excs Rtn-8.2%-1.0%-1.4%25.4%72.3%-1.0%
12M Excs Rtn-21.8%-16.5%-7.4%67.1%76.7%-7.4%
3Y Excs Rtn-50.4%178.9%70.1%167.9%51.8%70.1%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Single Segment9,4808,550   
Onboard and other  1,590255413
Passenger ticket  3,254393867
Total9,4808,5504,8446481,280


Operating Income by Segment
$ Mil20252024202320222021
Single Segment1,561    
Non-cash compensation-95    
Total1,466    


Price Behavior

Price Behavior
Market Price$18.75 
Market Cap ($ Bil)8.6 
First Trading Date01/18/2013 
Distance from 52W High-30.4% 
   50 Days200 Days
DMA Price$18.20$21.25
DMA Trenddowndown
Distance from DMA3.0%-11.8%
 3M1YR
Volatility57.5%52.9%
Downside Capture364.21239.09
Upside Capture214.65170.57
Correlation (SPY)70.6%50.1%
NCLH Betas & Captures as of 5/31/2026

 1M2M3M6M1Y3Y
Beta3.653.602.942.602.251.81
Up Beta3.784.153.933.452.911.78
Down Beta3.163.771.972.112.301.69
Up Capture238%154%168%268%233%703%
Bmk +ve Days13283667141432
Stock +ve Days9182555115369
Down Capture568%589%328%215%169%113%
Bmk -ve Days7132757109318
Stock -ve Days11223767131374

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with NCLH
NCLH1.5%53.1%0.21-
Sector ETF (XLY)7.8%18.3%0.2752.1%
Equity (SPY)25.3%12.1%1.5750.0%
Gold (GLD)27.6%26.9%0.884.0%
Commodities (DBC)36.9%19.0%1.52-37.7%
Real Estate (VNQ)12.5%13.3%0.6335.2%
Bitcoin (BTCUSD)-39.7%42.2%-1.0815.0%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with NCLH
NCLH-10.2%57.6%0.04-
Sector ETF (XLY)6.7%23.8%0.2459.8%
Equity (SPY)13.5%17.1%0.6256.0%
Gold (GLD)17.3%18.1%0.782.4%
Commodities (DBC)9.5%19.4%0.385.2%
Real Estate (VNQ)3.2%18.8%0.0740.7%
Bitcoin (BTCUSD)12.1%54.6%0.4225.1%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with NCLH
NCLH-8.6%61.9%0.12-
Sector ETF (XLY)12.5%22.0%0.5256.2%
Equity (SPY)15.3%17.9%0.7353.2%
Gold (GLD)13.0%16.0%0.67-0.5%
Commodities (DBC)7.1%18.0%0.3214.9%
Real Estate (VNQ)5.6%20.7%0.2444.8%
Bitcoin (BTCUSD)63.9%66.9%1.0317.0%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date5152026
Short Interest: Shares Quantity71.1 Mil
Short Interest: % Change Since 430202621.8%
Average Daily Volume28.9 Mil
Days-to-Cover Short Interest2.5 days
Basic Shares Quantity456.7 Mil
Short % of Basic Shares15.6%

Earnings Returns History

Updated 6/5/2026
Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
5/4/2026-8.6%-9.2%-3.6%
3/2/2026-10.5%-19.1%-28.8%
11/4/2025-15.3%-14.2%-15.2%
7/31/20259.2%6.0%8.5%
4/30/2025-7.8%-0.6%1.3%
2/27/2025-5.3%-15.0%-20.6%
10/31/20246.3%16.4%12.8%
7/31/2024-0.7%-16.5%-3.0%
...
SUMMARY STATS   
# Positive101112
# Negative141312
Median Positive3.7%6.0%9.8%
Median Negative-8.3%-12.5%-16.0%
Max Positive19.8%21.9%28.5%
Max Negative-15.3%-19.1%-28.8%

SEC Filings

Expand for More
Report DateFiling DateFiling
03/31/202605/04/202610-Q
12/31/202503/02/202610-K
09/30/202511/04/202510-Q
06/30/202508/04/202510-Q
03/31/202505/05/202510-Q
12/31/202402/27/202510-K
09/30/202411/07/202410-Q
06/30/202408/08/202410-Q
03/31/202405/07/202410-Q
12/31/202302/28/202410-K
09/30/202311/08/202310-Q
06/30/202308/08/202310-Q
03/31/202305/05/202310-Q
12/31/202202/28/202310-K
09/30/202211/08/202210-Q
06/30/202208/09/202210-Q

Recent Forward Guidance

Updated 5/31/2026

Latest: Q1 2026 Earnings Reported 5/4/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
Q2 2026 Net Yield -0.04    
Q2 2026 Adjusted EBITDA 632.00 Mil 22.7% Higher NewActual: 515.00 Mil for Q1 2026
Q2 2026 Adjusted EPS 0.38 137.5% Higher NewActual: 0.16 for Q1 2026
2026 Net Yield-0.05-0.04   LoweredGuidance: 0 for 2026
2026 Adjusted EBITDA2.48 Bil2.56 Bil -13.2% LoweredGuidance: 2.95 Bil for 2026
2026 Adjusted EPS1.451.62 -31.9% LoweredGuidance: 2.38 for 2026

Prior: Q4 2025 Earnings Reported 3/2/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
Q1 2026 Net Yield -0.02    
Q1 2026 Adjusted EBITDA 515.00 Mil    
Q1 2026 Adjusted EPS 0.16    
Q1 2026 Adjusted Net Income 77.00 Mil    
Q1 2026 Occupancy 1.04    
2026 Net Yield 0 -100.0% Lower NewGuidance: 0.02 for 2025
2026 Adjusted EBITDA 2.95 Bil 8.5% RaisedGuidance: 2.72 Bil for 2025
2026 Adjusted EPS 2.38 13.3% RaisedGuidance: 2.1 for 2025
2026 Adjusted Net Income 1.12 Bil 6.8% RaisedGuidance: 1.04 Bil for 2025
2026 Occupancy 1.06    

Insider Activity

Updated 6/3/2026
Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Pagliuca, Stephen GDirectBuy603202618.06685,00012,371,10025,083,751Form
2Pagliuca, Stephen GDirectBuy603202618.16695,00012,621,20012,783,042Form
3Chidsey, JohnPresident and CEODirectBuy526202616.37153,0002,504,61018,660,818Form
4Cohen, Jonathan ZDirectBuy521202615.8330,000474,900615,977Form
5Cil, Jose ETrustBuy519202614.9110,000149,1001,107,738Form
Core Cache Last Updated: 6/5/2026