Tearsheet

Natural Alternatives International (NAII)


Market Price (12/18/2025): $3.13 | Market Cap: $18.8 Mil
Sector: Consumer Staples | Industry: Packaged Foods & Meats

Natural Alternatives International (NAII)


Market Price (12/18/2025): $3.13
Market Cap: $18.8 Mil
Sector: Consumer Staples
Industry: Packaged Foods & Meats

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 19%
Weak multi-year price returns
2Y Excs Rtn is -98%, 3Y Excs Rtn is -127%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -5.1 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -3.8%
1 Megatrend and thematic drivers
Megatrends include Health & Wellness Trends. Themes include Nutritional Supplements, Functional Foods & Beverages, and Organic & Natural Products.
  Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -6.9%
2   Key risks
NAII key risks include [1] significant net losses driven by shrinking revenue, Show more.
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 19%
1 Megatrend and thematic drivers
Megatrends include Health & Wellness Trends. Themes include Nutritional Supplements, Functional Foods & Beverages, and Organic & Natural Products.
2 Weak multi-year price returns
2Y Excs Rtn is -98%, 3Y Excs Rtn is -127%
3 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -5.1 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -3.8%
4 Weak revenue growth
Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -6.9%
5 Key risks
NAII key risks include [1] significant net losses driven by shrinking revenue, Show more.

Valuation, Metrics & Events

NAII Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are five key points explaining the stock movement for Natural Alternatives International (NAII) from approximately August 31, 2025, to December 18, 2025: 1. Poor Fiscal Q4 and Full-Year 2025 Financial Results.

Natural Alternatives International announced its fiscal fourth quarter and full-year 2025 results on September 23, 2025, reporting a net loss of $7.2 million, or $1.20 per diluted share, for the fourth quarter. This compared to a net loss of $1.9 million in the same quarter of the prior fiscal year. The increased loss included non-recurring, non-cash charges of $1.4 million for a litigation settlement and a $4.8 million valuation allowance against deferred tax assets. For the full fiscal year 2025, the company recorded a net loss of $13.6 million.

2. Failure to Comply with Credit Agreement Covenants.

On December 17, 2025, Natural Alternatives International announced it had failed to comply with certain financial covenants under its Credit Agreement with Wells Fargo Bank for its fiscal first quarter ending September 30, 2025. While the company successfully negotiated a Waiver and Release Agreement with Wells Fargo on the same day, reinforcing its financial arrangements, this breach indicated underlying financial strain.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
NAII Return33%19%-34%-22%-34%-26%-60%
Peers Return3%18%-22%1%-25%8%-22%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
NAII Win Rate58%42%42%42%42%33% 
Peers Win Rate52%67%42%52%38%48% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
NAII Max Drawdown-35%0%-43%-35%-37%-39% 
Peers Max Drawdown-34%-10%-34%-18%-31%-31% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: PRGO, BCPC, ADM, HLF, USNA.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventNAIIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-71.5%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven251.4%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-46.4%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven86.6%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven234 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-45.5%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven83.6%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven420 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-39.4%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven65.1%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,180 days1,480 days

Compare to K, GIS, FLO, WEST, MEHA


In The Past

Natural Alternatives International's stock fell -71.5% during the 2022 Inflation Shock from a high on 8/5/2021. A -71.5% loss requires a 251.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Natural Alternatives International (NAII)

Better Bets than Natural Alternatives International (NAII)

Trade Ideas

Select past ideas related to NAII. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BF-B_11302025_Dip_Buyer_ValueBuy11302025BF-BBrown-FormanDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
5.8%5.8%0.0%
CPB_11302025_Dip_Buyer_ValueBuy11302025CPBCampbell'sDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-5.9%-5.9%-7.5%
ENR_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025ENREnergizerDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
15.4%15.4%-5.3%
FLO_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025FLOFlowers FoodsDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.7%6.7%-1.6%
CLX_11142025_Dip_Buyer_FCFYield11142025CLXCloroxDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-3.7%-3.7%-5.1%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BF-B_11302025_Dip_Buyer_ValueBuy11302025BF-BBrown-FormanDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
5.8%5.8%0.0%
CPB_11302025_Dip_Buyer_ValueBuy11302025CPBCampbell'sDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-5.9%-5.9%-7.5%
ENR_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025ENREnergizerDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
15.4%15.4%-5.3%
FLO_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025FLOFlowers FoodsDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.7%6.7%-1.6%
CLX_11142025_Dip_Buyer_FCFYield11142025CLXCloroxDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-3.7%-3.7%-5.1%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Natural Alternatives International

Peers to compare with:

Financials

NAIIPRGOBCPCADMHLFUSNAMedian
NameNatural .Perrigo Balchem Archer-D.HerbalifeUsana He. 
Mkt Price3.1413.36159.6358.5614.3020.4817.39
Mkt Cap0.01.95.228.91.50.41.7
Rev LTM1344,2821,01483,2114,9629132,648
Op Inc LTM-53932041,51948842299
FCF LTM12711624,70321719189
FCF 3Y Avg-02351472,90619053169
CFO LTM53762026,08730532253
CFO 3Y Avg43391864,38231066248

Growth & Margins

NAIIPRGOBCPCADMHLFUSNAMedian
NameNatural .Perrigo Balchem Archer-D.HerbalifeUsana He. 
Rev Chg LTM19.0%-2.5%7.6%-4.4%-0.8%5.9%2.6%
Rev Chg 3Y Avg-6.9%-0.8%3.2%-5.5%-2.4%-3.9%-3.2%
Rev Chg Q13.8%-4.1%11.5%2.2%2.7%6.7%4.7%
QoQ Delta Rev Chg LTM3.5%-1.0%2.8%0.5%0.7%1.5%1.1%
Op Mgn LTM-3.8%9.2%20.2%1.8%9.8%4.6%6.9%
Op Mgn 3Y Avg-3.6%6.5%18.4%3.0%8.1%8.0%7.3%
QoQ Delta Op Mgn LTM1.8%-0.4%0.1%-0.1%-0.1%-1.7%-0.1%
CFO/Rev LTM4.0%8.8%19.9%7.3%6.1%3.5%6.7%
CFO/Rev 3Y Avg2.2%7.6%19.3%5.1%6.2%7.3%6.8%
FCF/Rev LTM0.8%6.3%15.9%5.7%4.4%2.0%5.0%
FCF/Rev 3Y Avg-1.1%5.3%15.3%3.4%3.8%5.9%4.5%

Valuation

NAIIPRGOBCPCADMHLFUSNAMedian
NameNatural .Perrigo Balchem Archer-D.HerbalifeUsana He. 
Mkt Cap0.01.95.228.91.50.41.7
P/S0.10.74.80.30.20.60.4
P/EBIT-11.623.7-1.810.411.0
P/E-1.4-59.532.524.32.729.813.5
P/CFO3.28.224.04.82.916.06.5
Total Yield-69.3%-0.4%3.7%5.8%36.8%3.4%3.5%
Dividend Yield0.0%1.3%0.6%1.7%0.0%0.0%0.3%
FCF Yield 3Y Avg-6.5%3.0%-20.7%6.5%6.5%
D/E-1.20.0-2.50.00.6
Net D/E-1.00.0-2.2-0.30.5

Returns

NAIIPRGOBCPCADMHLFUSNAMedian
NameNatural .Perrigo Balchem Archer-D.HerbalifeUsana He. 
1M Rtn6.1%0.7%2.6%-0.3%62.5%8.2%4.4%
3M Rtn4.3%-35.4%4.6%-3.3%53.6%-32.1%0.5%
6M Rtn-9.5%-47.5%-0.1%10.3%76.8%-32.7%-4.8%
12M Rtn-26.1%-46.6%-6.9%18.2%100.8%-43.6%-16.5%
3Y Rtn-60.7%-51.9%34.2%-30.1%1.9%-60.7%-41.0%
1M Excs Rtn5.3%-0.0%1.9%-1.0%61.8%7.5%3.6%
3M Excs Rtn-4.7%-37.5%0.7%-4.3%52.7%-34.9%-4.5%
6M Excs Rtn-21.9%-59.9%-12.5%-2.1%64.4%-45.1%-17.2%
12M Excs Rtn-38.1%-59.7%-19.8%5.0%80.1%-55.2%-28.9%
3Y Excs Rtn-127.2%-120.8%-44.8%-99.3%-58.4%-129.3%-110.1%

Financials

Segment Financials

Assets by Segment

$ Mil20252024202320222021
Private-label contract manufacturing12810211695100
Patent and trademark licensing3532302520
Total162134146120120


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity7,215
Short Interest: % Change Since 11152025124.5%
Average Daily Volume25,852
Days-to-Cover Short Interest1
Basic Shares Quantity6,006,592
Short % of Basic Shares0.1%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
8/8/20080.6%0.4%-5.3%
9/28/2007-0.8%1.3%25.5%
4/30/2007-1.1%-0.9%-4.8%
1/24/2007-2.2%0.7%-0.1%
9/12/2006-5.6%-2.7%-2.6%
5/1/20060.3%-2.1%2.2%
2/14/20060.5%1.9%13.2%
9/8/20055.2%0.4%-0.9%
...
SUMMARY STATS   
# Positive566
# Negative655
Median Positive0.6%0.8%4.5%
Median Negative-1.4%-2.1%-2.6%
Max Positive5.2%1.9%25.5%
Max Negative-5.6%-9.8%-5.3%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251112202510-Q 9/30/2025
6302025923202510-K 6/30/2025
3312025514202510-Q 3/31/2025
12312024214202510-Q 12/31/2024
93020241113202410-Q 9/30/2024
6302024927202410-K 6/30/2024
3312024514202410-Q 3/31/2024
12312023213202410-Q 12/31/2023
93020231109202310-Q 9/30/2023
6302023921202310-K 6/30/2023
3312023515202310-Q 3/31/2023
12312022208202310-Q 12/31/2022
93020221109202210-Q 9/30/2022
6302022921202210-K 6/30/2022
3312022513202210-Q 3/31/2022
12312021209202210-Q 12/31/2021

Industry Resources

Packaged Foods & Meats Resources
USDA Data