Tearsheet

Emerson Radio (MSN)


Market Price (12/4/2025): $0.4375 | Market Cap: $9.2 Mil
Sector: Consumer Discretionary | Industry: Consumer Electronics

Emerson Radio (MSN)


Market Price (12/4/2025): $0.4375
Market Cap: $9.2 Mil
Sector: Consumer Discretionary
Industry: Consumer Electronics

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -211%
Weak multi-year price returns
2Y Excs Rtn is -71%, 3Y Excs Rtn is -95%
Penny stock
Mkt Price is 0.4
1   Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -5.7 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -56%
2   Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -24%
3   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -32%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -33%
4   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -73%
5   High stock price volatility
Vol 12M is 113%
0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -211%
1 Weak multi-year price returns
2Y Excs Rtn is -71%, 3Y Excs Rtn is -95%
2 Penny stock
Mkt Price is 0.4
3 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -5.7 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -56%
4 Weak revenue growth
Rev Chg QQuarterly Revenue Change % is -24%
5 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -32%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -33%
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -73%
7 High stock price volatility
Vol 12M is 113%

Valuation, Metrics & Events

MSN Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

The Emerson Radio (MSN) stock experienced significant movements and volatility in the approximate time period from August 31, 2025, to December 4, 2025, including an observed rise of over 8% and a price volatility of nearly 9.4% within recent weeks. Key points contributing to such movements include:

1. A buy signal was issued from a pivot bottom point on November 21, 2025, preceding an 8.04% rise in the stock.

2. The stock displayed significant price volatility, with a reported 9.37% volatility over the 30 days leading up to December 1, 2025.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
MSN Return23%-19%-35%4%-24%0%-49%
Peers Return59%10%-48%2%12%-2%0%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
MSN Win Rate42%33%25%42%50%50% 
Peers Win Rate55%45%35%48%47%50% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
MSN Max Drawdown-22%-20%-36%-4%-28%-21% 
Peers Max Drawdown-48%-10%-56%-32%-28%-48% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: GRMN, SONO, GPRO, UEIC, TBCH.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventMSNS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-76.5%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven325.5%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-30.9%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven44.7%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven20 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-51.6%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven106.5%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven441 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-86.0%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven614.6%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven465 days1480 days

Compare to GRMN, SONO, GPRO, UEIC, TBCH


In The Past

Emerson Radio's stock fell -76.5% during the 2022 Inflation Shock from a high on 1/27/2021. A -76.5% loss requires a 325.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Emerson Radio (MSN)

Better Bets than Emerson Radio (MSN)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to MSN. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
6.8%6.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.5%0.5%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.6%-2.6%-2.6%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.7%3.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.3%1.3%-1.6%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
6.8%6.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.5%0.5%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.6%-2.6%-2.6%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.7%3.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.3%1.3%-1.6%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Emerson Radio

Peers to compare with:

Financials

MSNGRMNSONOGPROUEICTBCHMedian
NameEmerson .Garmin Sonos GoPro Universa.Turtle B. 
Mkt Price0.44199.4619.051.853.3313.988.66
Mkt Cap0.038.42.30.30.00.30.3
Rev LTM106,9431,411651391347521
Op Inc LTM-61,778-70-89-623-6
FCF LTM-31,33257-65273430
FCF 3Y Avg-31,22257-59152420
CFO LTM-31,56396-61343635
CFO 3Y Avg-31,419107-56262827

Growth & Margins

MSNGRMNSONOGPROUEICTBCHMedian
NameEmerson .Garmin Sonos GoPro Universa.Turtle B. 
Rev Chg LTM8.5%16.6%-10.0%-27.4%2.4%6.4%4.4%
Rev Chg 3Y Avg12.5%12.2%-7.7%-17.3%-11.0%12.2%2.2%
Rev Chg Q-23.8%11.7%-13.2%-37.1%-11.3%-14.7%-14.0%
QoQ Delta Rev Chg LTM-4.8%2.7%-3.6%-12.9%-2.9%-3.9%-3.7%
Op Mgn LTM-55.6%25.6%-5.0%-13.7%-1.5%6.5%-3.2%
Op Mgn 3Y Avg-39.3%23.2%-2.6%-10.4%-3.8%-0.3%-3.2%
QoQ Delta Op Mgn LTM-3.5%-0.4%-1.1%-2.9%-1.1%-0.9%-1.1%
CFO/Rev LTM-32.4%22.5%6.8%-9.4%8.8%10.5%7.8%
CFO/Rev 3Y Avg-31.1%23.9%7.1%-6.9%6.4%9.2%6.7%
FCF/Rev LTM-32.5%19.2%4.0%-9.9%6.9%9.7%5.5%
FCF/Rev 3Y Avg-32.3%20.5%3.9%-7.2%3.7%8.1%3.8%

Valuation

MSNGRMNSONOGPROUEICTBCHMedian
NameEmerson .Garmin Sonos GoPro Universa.Turtle B. 
Mkt Cap0.038.42.30.30.00.30.3
P/S0.76.80.90.50.20.90.8
P/EBIT-1.526.7-16.7-2.9-10.811.0-2.2
P/E-1.530.2-17.0-2.8-2.817.5-2.1
P/CFO-2.230.313.5-5.51.88.85.3
Total Yield-68.5%4.7%-5.9%-36.1%-35.5%5.7%-20.7%
Dividend Yield0.0%1.3%0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg-31.7%4.0%3.8%-19.7%19.6%11.0%3.9%
D/E0.10.00.00.60.50.30.2
Net D/E-2.1-0.1-0.10.4-0.00.2-0.0

Returns

MSNGRMNSONOGPROUEICTBCHMedian
NameEmerson .Garmin Sonos GoPro Universa.Turtle B. 
1M Rtn-12.4%-5.3%13.3%0.5%-13.3%-15.9%-8.9%
3M Rtn5.3%-15.5%35.4%25.0%-30.0%-5.9%-0.3%
6M Rtn3.6%-1.9%87.5%169.6%-52.4%14.6%9.1%
12M Rtn4.2%-4.7%34.2%48.0%-72.8%-20.7%-0.3%
3Y Rtn-21.9%125.4%5.0%-66.6%-85.5%39.5%-8.5%
1M Excs Rtn-12.4%-5.2%13.4%0.6%-13.2%-15.9%-8.8%
3M Excs Rtn-1.8%-21.1%27.2%21.4%-36.7%-14.3%-8.1%
6M Excs Rtn-11.2%-16.6%72.8%154.9%-67.1%-0.1%-5.6%
12M Excs Rtn-5.8%-18.3%26.4%36.9%-84.8%-32.8%-12.0%
3Y Excs Rtn-94.7%64.3%-62.6%-137.8%-157.8%-20.5%-78.7%

Financials

Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity633,748
Short Interest: % Change Since 10312025-20.9%
Average Daily Volume149,193
Days-to-Cover Short Interest4.25
Basic Shares Quantity21,042,652
Short % of Basic Shares3.0%

SEC Filings

Expand for More

Report DateFiling DateFiling
6302025814202510-Q 6/30/2025
3312025627202510-K 3/31/2025
12312024214202510-Q 12/31/2024
93020241114202410-Q 9/30/2024
6302024814202410-Q 6/30/2024
3312024627202410-K 3/31/2024
12312023220202410-Q 12/31/2023
93020231114202310-Q 9/30/2023
6302023814202310-Q 6/30/2023
3312023626202310-K 3/31/2023
12312022214202310-Q 12/31/2022
93020221114202210-Q 9/30/2022
6302022815202210-Q 6/30/2022
3312022623202210-K 3/31/2022
12312021214202210-Q 12/31/2021
93020211115202110-Q 9/30/2021