Tearsheet

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 10%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 6.3%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 57%
1 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 22%
Key risks
MRX key risks include [1] significant legal and regulatory scrutiny stemming from allegations of a multi-year accounting fraud, Show more.
2 Low stock price volatility
Vol 12M is 42%
 
3 Megatrend and thematic drivers
Megatrends include Capital Markets Modernization. Themes include Algorithmic Trading & Market Making, Global Commodity & Energy Market Access, and Financial Market Infrastructure Platforms.
 
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 10%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 6.3%
1 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 22%
2 Low stock price volatility
Vol 12M is 42%
3 Megatrend and thematic drivers
Megatrends include Capital Markets Modernization. Themes include Algorithmic Trading & Market Making, Global Commodity & Energy Market Access, and Financial Market Infrastructure Platforms.
4 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 57%
5 Key risks
MRX key risks include [1] significant legal and regulatory scrutiny stemming from allegations of a multi-year accounting fraud, Show more.

Valuation, Metrics & Events

MRX Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

1. Strong Q3 2025 Financial Performance: Marex Group PLC reported third-quarter 2025 earnings that exceeded analyst expectations for both adjusted diluted earnings per share (EPS) and revenue. The company's adjusted diluted EPS was $0.96, surpassing the $0.9351 estimate, and reported revenue reached $484.6 million, exceeding the estimated $481.6 million. This performance contributed to robust year-to-date growth, with revenue increasing by 23% and adjusted profit before tax rising by 26% for the first nine months of 2025.

2. Significant Growth in Core Business Segments: Marex's core segments demonstrated strong performance. The Clearing segment saw a 14% increase in revenue and a 4% growth in average client balances, driven by new client onboarding. The Agency and Execution segment recorded a substantial 52% surge in revenue, primarily fueled by the strategic expansion of its Prime Services business, including securities-based swaps and stock lending. Furthermore, the Hedging and Investment Solutions segment achieved its strongest quarter on record.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
MRX Return26%
Peers Return
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
MRX Win Rate75%42% 
Peers Win Rate 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
MRX Max Drawdown-8% 
Peers Max Drawdown 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: ABTC, DMNT, FIGR, GEMI, MIAX.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

MRX has limited trading history. Below is the Financials sector ETF (XLF) in its place.

Unique KeyEventXLFS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-26.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven36.7%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven525 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-43.3%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven76.5%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven295 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-26.1%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven35.2%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven338 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-83.7%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven515.2%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven4,470 days1,480 days

Compare to


In The Past

SPDR Select Sector Fund's stock fell -26.9% during the 2022 Inflation Shock from a high on 1/12/2022. A -26.9% loss requires a 36.7% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Marex (MRX)

Better Bets than Marex (MRX)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to MRX. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WU_11212025_Dip_Buyer_FCFYield11212025WUWestern UnionDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.1%14.1%-0.4%
COIN_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025COINCoinbase GlobalMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
5.1%5.1%0.0%
PYPL_11142025_Dip_Buyer_FCFYield11142025PYPLPayPalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.4%-2.4%-7.5%
V_11142025_Monopoly_xInd_xCD_Getting_Cheaper11142025VVisaMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
4.6%4.6%-2.7%
WD_11072025_Dip_Buyer_ValueBuy11072025WDWalker & DunlopDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-9.0%-9.0%-11.0%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
WU_11212025_Dip_Buyer_FCFYield11212025WUWestern UnionDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
14.1%14.1%-0.4%
COIN_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025COINCoinbase GlobalMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
5.1%5.1%0.0%
PYPL_11142025_Dip_Buyer_FCFYield11142025PYPLPayPalDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.4%-2.4%-7.5%
V_11142025_Monopoly_xInd_xCD_Getting_Cheaper11142025VVisaMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
4.6%4.6%-2.7%
WD_11072025_Dip_Buyer_ValueBuy11072025WDWalker & DunlopDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-9.0%-9.0%-11.0%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Marex

Peers to compare with:

Financials

MRXABTCDMNTFIGRGEMIMIAXMedian
NameMarex American.Dmint Figure T.Gemini S.Miami In. 
Mkt Price38.671.65-37.2911.0543.7937.29
Mkt Cap2.96.1-3.90.32.82.9
Rev LTM3,5661040378-1,319378
Op Inc LTM1,055-16-580-5959
FCF LTM---107-123115
FCF 3Y Avg-----3333
CFO LTM---128-160144
CFO 3Y Avg-----6565

Growth & Margins

MRXABTCDMNTFIGRGEMIMIAXMedian
NameMarex American.Dmint Figure T.Gemini S.Miami In. 
Rev Chg LTM22.1%--6.0%--22.9%22.1%
Rev Chg 3Y Avg-----19.3%19.3%
Rev Chg Q23.9%111.5%-37.1%86.8%-22.8%23.9%
QoQ Delta Rev Chg LTM2.7%48.4%-7.1%19.9%-5.0%5.0%
Op Mgn LTM29.6%-15.6%-1,065.4%21.2%-4.5%4.5%
Op Mgn 3Y Avg-----1.1%1.1%
QoQ Delta Op Mgn LTM-0.3%33.3%124.4%2.3%--0.2%2.3%
CFO/Rev LTM---33.8%-12.1%23.0%
CFO/Rev 3Y Avg-----5.1%5.1%
FCF/Rev LTM---28.4%-9.3%18.9%
FCF/Rev 3Y Avg-----2.2%2.2%

Valuation

MRXABTCDMNTFIGRGEMIMIAXMedian
NameMarex American.Dmint Figure T.Gemini S.Miami In. 
Mkt Cap2.96.1-3.90.32.82.9
P/S0.758.4-10.2-2.16.2
P/EBIT2.4--25.9--14.2
P/E9.537.3-31.1--29.120.3
P/CFO---30.3-17.724.0
Total Yield10.5%2.7%-3.2%--3.4%2.9%
Dividend Yield0.0%0.0%-0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg-------
D/E3.5--0.24.0-3.5
Net D/E0.6---0.1-0.5--0.1

Returns

MRXABTCDMNTFIGRGEMIMIAXMedian
NameMarex American.Dmint Figure T.Gemini S.Miami In. 
1M Rtn15.7%-67.3%--11.7%-4.5%-6.5%-6.5%
3M Rtn15.9%-78.6%-0.3%-55.0%14.8%0.3%
6M Rtn-0.6%---93.0%---46.8%
12M Rtn33.1%---93.0%---29.9%
3Y Rtn----93.0%---93.0%
1M Excs Rtn14.9%-68.1%--12.5%-5.2%-7.2%-7.2%
3M Excs Rtn13.5%-79.3%--15.0%-56.2%11.3%-15.0%
6M Excs Rtn-13.0%---105.3%---59.2%
12M Excs Rtn17.3%---104.0%---43.4%
3Y Excs Rtn----161.4%---161.4%

Financials

Segment Financials

Revenue by Segment

$ Mil202420232022
Agency and Execution542231192
Clearing374200120
Market Making154173141
Hedging and Investments solutions12810089
Corporate4880
Total1,245711542


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity1,874,961
Short Interest: % Change Since 11152025-34.8%
Average Daily Volume518,185
Days-to-Cover Short Interest3.62
Basic Shares Quantity75,463,918
Short % of Basic Shares2.5%

SEC Filings

Expand for More

Report DateFiling DateFiling
9302025110620256-K 9/30/2025
630202581320256-K 6/30/2025
331202551520256-K 3/31/2025
12312024321202520-F 12/31/2024
9302024110720246-K 9/30/2024
630202481420246-K 6/30/2024
331202451620246-K 3/31/2024
123120234262024424B4 12/31/2023