Circle Internet (CRCL)
Market Price (12/17/2025): $82.57 | Market Cap: $19.0 BilSector: Financials | Industry: Diversified Capital Markets
Circle Internet (CRCL)
Market Price (12/17/2025): $82.57Market Cap: $19.0 BilSector: FinancialsIndustry: Diversified Capital Markets
Investment Highlights
Why It Matters
Which of these 2 stories sounds closer for this stock?
1. Generates cash flow
The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.
2. Riding a trend
Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow
| Strong revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is 81% | Not profitable at operating income levelOp Inc LTMOperating Income, Last Twelve Months is -151 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -6.3% |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 17%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 14% | Expensive valuation multiplesP/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 48x |
| Megatrend and thematic driversMegatrends include Fintech & Digital Payments, Crypto & Blockchain, and Digital & Alternative Assets. Themes include Digital Payments, Show more. | Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -4.8% |
| Key risksCRCL key risks include [1] a business model whose revenue is highly sensitive to falling interest rates on its USDC reserves and [2] specific financial health concerns highlighted by a low Altman Z-Score, Show more. |
| Strong revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is 81% |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 17%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 14% |
| Megatrend and thematic driversMegatrends include Fintech & Digital Payments, Crypto & Blockchain, and Digital & Alternative Assets. Themes include Digital Payments, Show more. |
| Not profitable at operating income levelOp Inc LTMOperating Income, Last Twelve Months is -151 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -6.3% |
| Expensive valuation multiplesP/CFOPrice/(Cash Flow from Operations). CFO is cash before capital expenditures. is 48x |
| Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -4.8% |
| Key risksCRCL key risks include [1] a business model whose revenue is highly sensitive to falling interest rates on its USDC reserves and [2] specific financial health concerns highlighted by a low Altman Z-Score, Show more. |
Valuation, Metrics & Events
CRCL Stock
Why The Stock Moved
Qualitative Assessment
AI Generated Analysis | Feedback
Circle Internet Group (CRCL) experienced a 37.1% decline in its stock price from August 31, 2025, to December 17, 2025, driven by several key factors:
**1. Regulatory Scrutiny of Stablecoins.** The company has faced increased regulatory scrutiny concerning stablecoins, which could lead to greater regulatory pressure and potential changes in its business model.
**2. Impact of Decreasing Interest Rates on Revenue.** Circle's business model is highly sensitive to interest rates, with over 90% of its revenue derived from interest on reserve assets. Expected decreases in interest rates are anticipated to compress margins and negatively affect the company's financial performance.
**3. Broader Market Conditions and Future Guidance Concerns.** The overall market conditions, coupled with concerns regarding Circle Internet Group's future guidance and wider economic conditions, contributed to the decline in CRCL's stock price.
**4. Negative Analyst Coverage Initiation.** Oppenheimer initiated coverage of Circle Internet Group on September 12, 2025, with a "market perform" rating, which may have tempered investor enthusiasm.
**5. Significant Insider Selling Exceeding $5 Million.** Insider Nikhil Chandhok sold 100,000 shares of CRCL stock for a total of $7,708,000.00 on December 1, 2025. This transaction, exceeding the $5 million threshold, signaled a potential lack of confidence from an insider.
Stock Movement Drivers
Return vs. Risk
Price Returns Compared
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| CRCL Return | � | � | � | � | � | � | � |
| Peers Return | � | � | -59% | 210% | 60% | � | � |
| S&P 500 Return | 16% | 27% | -19% | 24% | 23% | 16% | 110% |
Monthly Win Rates [3] | |||||||
| CRCL Win Rate | � | � | � | � | � | 33% | |
| Peers Win Rate | � | 42% | 38% | 62% | 55% | 53% | |
| S&P 500 Win Rate | 58% | 75% | 42% | 67% | 75% | 73% | |
Max Drawdowns [4] | |||||||
| CRCL Max Drawdown | � | � | � | � | � | � | |
| Peers Max Drawdown | � | � | -64% | -8% | -20% | -38% | |
| S&P 500 Max Drawdown | -31% | -1% | -25% | -1% | -2% | -15% | |
[1] Cumulative total returns since the beginning of 2020
[2] Peers: COIN, PYPL, HOOD, FI, MARA.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/16/2025 (YTD)
How Low Can It Go
CRCL has limited trading history. Below is the Financials sector ETF (XLF) in its place.
| Event | XLF | S&P 500 |
|---|---|---|
| 2022 Inflation Shock | ||
| % Loss | -26.9% | -25.4% |
| % Gain to Breakeven | 36.7% | 34.1% |
| Time to Breakeven | 525 days | 464 days |
| 2020 Covid Pandemic | ||
| % Loss | -43.3% | -33.9% |
| % Gain to Breakeven | 76.5% | 51.3% |
| Time to Breakeven | 295 days | 148 days |
| 2018 Correction | ||
| % Loss | -26.1% | -19.8% |
| % Gain to Breakeven | 35.2% | 24.7% |
| Time to Breakeven | 338 days | 120 days |
| 2008 Global Financial Crisis | ||
| % Loss | -83.7% | -56.8% |
| % Gain to Breakeven | 515.2% | 131.3% |
| Time to Breakeven | 4470 days | 1480 days |
Compare to
In The Past
SPDR Select Sector Fund's stock fell -26.9% during the 2022 Inflation Shock from a high on 1/12/2022. A -26.9% loss requires a 36.7% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth over time.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
Latest Trefis Analyses
| Title | Topic | Date | |
|---|---|---|---|
| DASHBOARDS | |||
| What Drove the -41.8% Net Income Change for Circle Internet in FY2024? | Financials | ||
| ARTICLES | |||
| Why Is Circle Stock Falling? | November 18th, 2025 | ||
| Circle Stock Takes The Fight To Visa And MasterCard With New Arc Blockchain | August 26th, 2025 | ||
| Circle Stock: Is A 2x Rise Possible? | June 24th, 2025 | ||
| Circle Stock At 60% Safety? | June 23rd, 2025 | ||
| Can Circle Stock Drop To $20? | June 10th, 2025 |
Trade Ideas
Select past ideas related to CRCL. For more, see Trefis Trade Ideas.
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 11212025 | WU | Western Union | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 13.9% | 13.9% | -0.4% |
| 11212025 | COIN | Coinbase Global | Monopoly | MY | Getting CheaperMonopoly-Like with P/S DeclineLarge cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple | 4.2% | 4.2% | 0.0% |
| 11142025 | PYPL | PayPal | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | -3.3% | -3.3% | -7.5% |
| 11142025 | V | Visa | Monopoly | MY | Getting CheaperMonopoly-Like with P/S DeclineLarge cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple | 5.1% | 5.1% | -2.7% |
| 11072025 | WD | Walker & Dunlop | Dip Buy | DB | P/E OPMDip Buy with Low PE and High MarginBuying dips for companies with tame PE and meaningfully high operating margin | -9.2% | -9.2% | -11.0% |
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 11212025 | WU | Western Union | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 13.9% | 13.9% | -0.4% |
| 11212025 | COIN | Coinbase Global | Monopoly | MY | Getting CheaperMonopoly-Like with P/S DeclineLarge cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple | 4.2% | 4.2% | 0.0% |
| 11142025 | PYPL | PayPal | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | -3.3% | -3.3% | -7.5% |
| 11142025 | V | Visa | Monopoly | MY | Getting CheaperMonopoly-Like with P/S DeclineLarge cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple | 5.1% | 5.1% | -2.7% |
| 11072025 | WD | Walker & Dunlop | Dip Buy | DB | P/E OPMDip Buy with Low PE and High MarginBuying dips for companies with tame PE and meaningfully high operating margin | -9.2% | -9.2% | -11.0% |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons for Circle Internet
| Peers to compare with: |
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 83.00 |
| Mkt Cap | 46.7 |
| Rev LTM | 5,606 |
| Op Inc LTM | 1,947 |
| FCF LTM | 1,463 |
| FCF 3Y Avg | 1,008 |
| CFO LTM | 1,491 |
| CFO 3Y Avg | 1,044 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 51.1% |
| Rev Chg 3Y Avg | 35.4% |
| Rev Chg Q | 37.0% |
| QoQ Delta Rev Chg LTM | 7.9% |
| Op Mgn LTM | 23.1% |
| Op Mgn 3Y Avg | 6.4% |
| QoQ Delta Op Mgn LTM | 1.1% |
| CFO/Rev LTM | 22.7% |
| CFO/Rev 3Y Avg | 14.8% |
| FCF/Rev LTM | 20.7% |
| FCF/Rev 3Y Avg | 13.2% |
Valuation
| Median | |
|---|---|
| Name | |
| Mkt Cap | 46.7 |
| P/S | 7.7 |
| P/EBIT | 10.6 |
| P/E | 17.0 |
| P/CFO | 29.1 |
| Total Yield | 4.0% |
| Dividend Yield | 0.0% |
| FCF Yield 3Y Avg | 5.2% |
| D/E | 0.2 |
| Net D/E | 0.0 |
Returns
| Median | |
|---|---|
| Name | |
| 1M Rtn | -2.5% |
| 3M Rtn | -23.0% |
| 6M Rtn | -13.0% |
| 12M Rtn | -26.3% |
| 3Y Rtn | 382.9% |
| 1M Excs Rtn | -3.5% |
| 3M Excs Rtn | -24.2% |
| 6M Excs Rtn | -26.7% |
| 12M Excs Rtn | -37.6% |
| 3Y Excs Rtn | 247.9% |
Earnings Returns History
Expand for More| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| 11/12/2025 | -12.2% | -22.1% | -15.1% |
| 8/12/2025 | 1.3% | -12.2% | -29.5% |
| SUMMARY STATS | |||
| # Positive | 1 | 0 | 0 |
| # Negative | 1 | 2 | 2 |
| Median Positive | 1.3% | ||
| Median Negative | -12.2% | -17.1% | -22.3% |
| Max Positive | 1.3% | ||
| Max Negative | -12.2% | -22.1% | -29.5% |
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 9302025 | 11122025 | 10-Q 9/30/2025 |
| 6302025 | 8122025 | 10-Q 6/30/2025 |
| 12312024 | 6052025 | 424B4 12/31/2024 |
| 3312022 | 7112022 | S-4/A 3/31/2022 |
| 12312021 | 11142022 | S-4/A 12/31/2021 |
| 6302021 | 10042021 | S-4/A 6/30/2021 |
| 12312020 | 12232021 | S-4/A 12/31/2020 |
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |