Tearsheet

Knightscope (KSCP)


Market Price (1/19/2026): $4.33 | Market Cap: $42.3 Mil
Sector: Industrials | Industry: Security & Alarm Services

Knightscope (KSCP)


Market Price (1/19/2026): $4.33
Market Cap: $42.3 Mil
Sector: Industrials
Industry: Security & Alarm Services

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -31%
Weak multi-year price returns
2Y Excs Rtn is -129%, 3Y Excs Rtn is -170%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -29 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -253%
1 Megatrend and thematic drivers
Megatrends include Autonomous Technologies, and Automation & Robotics. Themes include Machine Vision, Machine Learning, Show more.
Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 19%
Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 14%
2   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -214%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -216%
3   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -74%
4   High stock price volatility
Vol 12M is 108%
5   Key risks
KSCP key risks include [1] substantial doubt about its financial viability and ability to continue as a going concern due to a history of net losses, Show more.
0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -31%
1 Megatrend and thematic drivers
Megatrends include Autonomous Technologies, and Automation & Robotics. Themes include Machine Vision, Machine Learning, Show more.
2 Weak multi-year price returns
2Y Excs Rtn is -129%, 3Y Excs Rtn is -170%
3 Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 19%
4 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -29 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -253%
5 Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 14%
6 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -214%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -216%
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -74%
8 High stock price volatility
Vol 12M is 108%
9 Key risks
KSCP key risks include [1] substantial doubt about its financial viability and ability to continue as a going concern due to a history of net losses, Show more.

Valuation, Metrics & Events

KSCP Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

Here are the key points explaining the approximate -14.8% stock movement for Knightscope (KSCP) from October 31, 2025, to January 19, 2026:

1. Knightscope reported a larger-than-anticipated loss per share for the third quarter of 2025. The company's Q3 2025 earnings per share (EPS) was -$0.98, missing the Zacks Consensus Estimate of a -$0.72 loss.

2. The company experienced component shortages that impacted its Emergency Communication Device (ECD) sales. These shortages were cited as a primary reason for lower ECD product sales in Q2 2025, contributing to revenue falling short of estimates, and were expected to persist through the end of 2025.

Show more

Stock Movement Drivers

Fundamental Drivers

The -14.8% change in KSCP stock from 10/31/2025 to 1/18/2026 was primarily driven by a -39.5% change in the company's Shares Outstanding (Mil).
103120251182026Change
Stock Price ($)5.124.36-14.84%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)11.0111.615.41%
P/S Multiple3.253.6712.73%
Shares Outstanding (Mil)7.009.76-39.54%
Cumulative Contribution-28.16%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 1/18/2026
ReturnCorrelation
KSCP-14.8% 
Market (SPY)1.4%32.1%
Sector (XLI)7.6%45.7%

Fundamental Drivers

The -26.7% change in KSCP stock from 7/31/2025 to 1/18/2026 was primarily driven by a -80.6% change in the company's Shares Outstanding (Mil).
73120251182026Change
Stock Price ($)5.954.36-26.72%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)11.4711.611.24%
P/S Multiple2.803.6730.73%
Shares Outstanding (Mil)5.409.76-80.61%
Cumulative Contribution-74.34%

LTM = Last Twelve Months as of date shown

Market Drivers

7/31/2025 to 1/18/2026
ReturnCorrelation
KSCP-26.7% 
Market (SPY)9.7%38.5%
Sector (XLI)10.2%44.5%

Fundamental Drivers

The -58.5% change in KSCP stock from 1/31/2025 to 1/18/2026 was primarily driven by a -220.9% change in the company's Shares Outstanding (Mil).
13120251182026Change
Stock Price ($)10.514.36-58.52%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)11.0111.615.50%
P/S Multiple2.913.6726.17%
Shares Outstanding (Mil)3.049.76-220.85%
Cumulative Contribution-260.86%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2025 to 1/18/2026
ReturnCorrelation
KSCP-58.5% 
Market (SPY)15.9%29.4%
Sector (XLI)21.9%33.1%

Fundamental Drivers

The -94.5% change in KSCP stock from 1/31/2023 to 1/18/2026 was primarily driven by a -1221.2% change in the company's Shares Outstanding (Mil).
13120231182026Change
Stock Price ($)79.504.36-94.52%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)4.1311.61181.25%
P/S Multiple14.233.67-74.24%
Shares Outstanding (Mil)0.749.76-1221.17%
Cumulative Contribution-912.37%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2023 to 1/18/2026
ReturnCorrelation
KSCP-94.5% 
Market (SPY)76.5%18.8%
Sector (XLI)71.0%19.0%

Return vs. Risk


Price Returns Compared

 202120222023202420252026Total [1]
Returns
KSCP Return--68%-68%-58%-71%20%-98%
Peers Return35%-0%10%47%9%4%147%
S&P 500 Return27%-19%24%23%16%1%85%

Monthly Win Rates [3]
KSCP Win Rate-17%17%25%33%100% 
Peers Win Rate68%45%47%58%55%80% 
S&P 500 Win Rate75%42%67%75%67%100% 

Max Drawdowns [4]
KSCP Max Drawdown--77%-80%-83%-79%0% 
Peers Max Drawdown-6%-32%-17%-7%-13%-2% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%0% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: JCI, MSI, AXON, HON, ADT.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 1/16/2026 (YTD)

How Low Can It Go

Unique KeyEventKSCPS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-98.2%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven5512.4%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days

Compare to JCI, MSI, AXON, HON, ADT

In The Past

Knightscope's stock fell -98.2% during the 2022 Inflation Shock from a high on 1/31/2022. A -98.2% loss requires a 5512.4% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Knightscope (KSCP)

Knightscope, Inc. designs, develops, builds, deploys, and supports physical security technologies in the United States. The company's solutions combine the physical presence of autonomous security robots (ASR) with real-time on-site data collection and analysis, and a human-machine interface to reduce crime. Its products include K3 and K5 ASRs designed to roam a geo-fenced area autonomously by utilizing numerous sensors and lasers, either on a random basis or based on a particular patrolling algorithm to navigate around people, vehicles, and objects in dynamic indoor or outdoor environments; K1, an ASR for used in indoors or outdoors and at ingress/egress points for both people and vehicles; and K7, a multi-terrain ASR. The company also develops and operates the Knightscope security operations center (KSOC), a browser-based interface, which allows real-time data access service to its clients for alert of an abnormal event; and Knightscope network operations center (KNOC), a custom set of tools that enables it to manage and monitor the network of ASRs with alerts related to critical indicators and statistics, including charging, software, navigation, and temperatures, as well as to execute over-the-air software upgrades, patches, and other related items. In addition, it offers Knightscope+ remote monitoring, an optional service for clients that operate without a fully staffed 24/7 security operations center. The company serves law enforcement agencies, hospitals, and security teams. Knightscope, Inc. was incorporated in 2013 and is headquartered in Mountain View, California.

AI Analysis | Feedback

Here are 1-3 brief analogies for Knightscope (KSCP):

  • Like G4S or Securitas, but for autonomous security robots.
  • An ADT for mobile, robotic security.
  • The 'Tesla' of on-site security robots.

AI Analysis | Feedback

  • Autonomous Security Robots (ASRs): Physical robots designed for patrolling, monitoring, and deterring crime in various environments.
  • Robot as a Service (RaaS): A subscription model that provides customers with access to Knightscope's ASRs, including software, maintenance, and support.
  • Knightscope Security Operations Center (KSOC): A proprietary software platform for managing, monitoring, and receiving real-time alerts and data from the deployed ASR fleet.

AI Analysis | Feedback

Knightscope (symbol: KSCP) primarily sells its autonomous security robots (ASRs) and related AI-driven security solutions to other companies and organizations, operating under a business-to-business (B2B) model.

The company typically does not disclose specific major customer names in its public filings, as its revenue base is diversified across various sectors. Instead, Knightscope serves a wide range of industries and organizations.

Based on Knightscope's public statements and deployments, its customer base can be broadly categorized into the following three groups:

  • Corporate & Commercial Enterprises: This broad category includes customers such as owners and managers of commercial real estate (e.g., office buildings, business parks), corporate campuses, manufacturing facilities, industrial sites, and logistics centers. These enterprises deploy Knightscope robots for perimeter security, internal monitoring, and crime deterrence in their private business environments.
  • Public Sector & Critical Infrastructure: This category encompasses various government entities, including law enforcement agencies (e.g., city police departments), public safety organizations, and operators of critical infrastructure (e.g., utility companies, data centers, public transit authorities). Robots are utilized to augment human patrols, provide real-time surveillance in public spaces, and enhance security for vital assets.
  • Specialized Venues & Institutions: This group includes sectors with unique security requirements, such as healthcare facilities (e.g., hospitals, medical centers), gaming establishments (e.g., casinos, resorts), and educational institutions (e.g., schools, university campuses). These customers leverage Knightscope's technology to maintain safe environments, deter undesirable activities, and provide a visible security presence tailored to their specific operational needs.

AI Analysis | Feedback

null

AI Analysis | Feedback

William Santana Li
Chairman and Chief Executive Officer

William Santana Li has served as Knightscope's Chairman and Chief Executive Officer since April 2013. He is an American entrepreneur with over 30 years of experience in the global automotive sector and in founding and leading numerous startups. From 1990 to 1999, Mr. Li held multiple business and technical positions at Ford Motor Company across four continents. His roles at Ford included component, systems, and vehicle engineering, as well as business and product strategy, and the financial turnaround of Ford of Europe. He also founded and served as COO of GreenLeaf LLC, a Ford Motor Company subsidiary that became the world's second-largest automotive recycler, which grew to over 600 employees and $150 million in annual sales. After GreenLeaf, Mr. Li was recruited by SoftBank Venture Capital to establish and lead Model E Corporation as its President and CEO, an automobile manufacturer focused on a "Subscribe and Drive" model. He also founded Carbon Motors Corporation in 2003, serving as its Chairman and CEO until February 2013, where he focused on developing the world's first purpose-built law enforcement patrol vehicle.

Apoorv S. Dwivedi
Executive Vice President and Chief Financial Officer

Apoorv S. Dwivedi was appointed Executive Vice President and Chief Financial Officer of Knightscope, effective January 2024. He brings extensive finance and corporate strategy experience to this role. Most recently, Mr. Dwivedi served as the Chief Financial Officer of Nxu, Inc., where he helped take the company public on NASDAQ in 2022 and managed its capital markets, investor relations, finance operations, and corporate growth strategies. Prior to Nxu, he was the Director of Finance for Cox Automotive from 2019 to 2022, overseeing the Manheim Logistics business. From 2018 to 2019, he was the Director of Presales at the SaaS company Workiva, and from 2010 to 2017, he held various corporate finance roles at General Electric Company across both GE Capital and GE Industrial businesses. Mr. Dwivedi began his career at ABN-AMRO, N.A., and was instrumental in building one of the first data analytics teams at Sears Holdings Company.

Mercedes Soria
Executive Vice President and Chief Intelligence Officer

Mercedes Soria is Knightscope's Chief Intelligence Officer and has been with the company since April 2013. She is a technology professional with over 15 years of experience in systems development, life cycle management, project leadership, software architecture, and web applications development. Ms. Soria previously led IT strategy development at Carbon Motors Corporation from 2011 to 2013. From 2002 to 2010, she served as Channel Manager and Software Development Manager for internal operations at Deloitte & Touche LLP.

Aaron J. Lehnhardt
Executive Vice President and Chief Design Officer

Aaron J. Lehnhardt has served as Knightscope's Chief Design Officer since November 2015. From the company's inception in April 2013 until November 2015, he was the Chief Designer. Prior to joining Knightscope, from 2002 to April 2013, Mr. Lehnhardt was the co-owner of Lehnhardt Creative LLC, where he focused on advanced propulsion vehicle design, personal electronics, product design, video game design, and concept development.

Stacy D. Stephens
Executive Vice President and Chief Client Officer

Stacy D. Stephens co-founded Knightscope in 2013. He previously served as a police officer in Dallas, Texas.

AI Analysis | Feedback

Key Business Risks for Knightscope (KSCP)

  1. Financial Viability and Going Concern: Knightscope has consistently incurred net losses since its inception and expects these losses to continue for the foreseeable future, raising significant doubt about its ability to continue as a going concern. The company's independent registered public accounting firm has explicitly noted this substantial doubt in their reports due to recurring losses, limited available cash, and ongoing cash usage in operations. To sustain operations, Knightscope has frequently needed to raise capital through equity financing, leading to dilution of existing shareholders' stakes.
  2. Slow Market Adoption and Intense Competition for Autonomous Security Robots: The market for advanced physical security technology, particularly autonomous security robots, is still relatively nascent and unproven, subject to rapid technological changes and intense competition. Knightscope faces challenges in gaining widespread customer acceptance and scaling its customer base, with sales of security robots not yet taking off broadly. The technology competes with established players and other evolving security solutions like drones. Furthermore, autonomous robots have inherent limitations, such as battery life, and may not fully replace the flexibility and "human touch" often required in security roles, which can hinder adoption rates. The company's ability to acquire new customers and retain existing ones remains a material risk to its future revenues.
  3. Supply Chain and Operational Challenges: Knightscope's ability to produce and deliver its autonomous security robots has been hampered by supply chain bottlenecks, directly impacting operational performance and revenue generation. External macro uncertainties, such as tariffs, also pose a risk to component pricing and supply chain lead times. The company's operating results can fluctuate significantly due to its often long and unpredictable sales cycle. Additionally, operational disruptions, such as those related to moving to new facilities, could affect production and overall operations.

AI Analysis | Feedback

One clear emerging threat to Knightscope (KSCP) is the advancement and increasing adoption of autonomous security drones. These unmanned aerial vehicles offer an alternative solution for automated patrolling, surveillance, and rapid response, competing directly with ground-based autonomous security robots in various applications. Drones can cover large areas more quickly, navigate complex terrain from an aerial perspective, and offer potentially lower deployment costs in certain scenarios. As drone technology continues to mature, including improved battery life, payload capacity, and autonomous navigation capabilities, they represent a growing competitive force that could diminish the market opportunity for ground-based security robots.

AI Analysis | Feedback

Knightscope, Inc. (KSCP) operates primarily in the autonomous security robot (ASR) market. Their main products include various models of autonomous security robots (K1, K3, K5, K7) designed for indoor, outdoor, and all-terrain use, along with associated monitoring services and software (Knightscope Security Operations Center - KSOC) and emergency communication devices. Knightscope employs a "Robots-as-a-Service" (RaaS) or "Machine-as-a-Service" business model, offering these solutions on a subscription basis.

The addressable markets for Knightscope's main products and services are as follows:

  • Global Autonomous Security Robot Market: The global security robot market size was valued at USD 31.7 billion in 2022 and is projected to reach USD 71.8 billion by 2027, growing at a Compound Annual Growth Rate (CAGR) of 17.8% from 2022 to 2027. Another estimate indicates the global security robots market size was USD 19.07 billion in 2024 and is anticipated to reach approximately USD 76.67 billion by 2034, with a CAGR of 14.93% from 2025 to 2034. A more specific report on autonomous security robots indicates the market size reached USD 2.8 billion in 2024 and is projected to reach USD 9.2 billion by 2033, with a CAGR of 16.3% from 2025 to 2033. For autonomous patrolling robots, the global market is forecast to expand from $0.9 billion in 2025 to $3.1 billion by 2035, reflecting a CAGR of 13%.
  • North American Security Robot Market: North America is a significant region in the security robots market, holding the largest market share of 39% in 2024. The U.S. security robots market size was estimated at USD 5.43 billion in 2024 and is projected to be worth around USD 22.29 billion by 2034, growing at a CAGR of 15.17% from 2025 to 2034.
  • Global Security as a Service (SaaS) Market: The global Security as a Service market size was valued at USD 12.4 billion in 2021 and is projected to reach USD 23.8 billion by 2026, with a CAGR of 13.8% from 2021 to 2026. Another report states the global security as a service market reached USD 18.8 billion in 2024 and is expected to reach USD 54.4 billion by 2033, exhibiting a CAGR of 12.6% during 2025-2033. A separate estimate projects the global Security as a Service Market to hold a market value of USD 162.5 billion in 2024 and reach USD 1,016.6 billion by 2033, with a CAGR of 22.6%.
  • North American Security as a Service (SaaS) Market: North America is expected to account for the largest market size in the security as a service market during the forecast period. In 2024, North America is projected to command the global security as a service market with 40.5% of the market share.

AI Analysis | Feedback

Here are 3-5 expected drivers of future revenue growth for Knightscope (KSCP) over the next 2-3 years:
  1. Expansion of Autonomous Security Robot (ASR) and Emergency Communication Device (ECD) Deployments and Subscriptions: Knightscope anticipates revenue growth through the increased deployment of its Autonomous Security Robots (ASRs) and Emergency Communication Devices (ECDs). This is evidenced by the 29% revenue increase in Q1 2025, driven by gains in both service and product revenue, including ASR subscriptions and full-service maintenance agreements for ECD clients. The company consistently secures new contracts and renewals for its ASRs and ECDs across various sectors.
  2. Introduction of New Products and Enhanced Services: Future revenue is expected to be driven by the innovation and launch of new product offerings. Knightscope is focusing on developing new technologies such as the K7 ASR and K1 SuperTower. Additionally, the company is investing in the next-generation K5 v5 platform and has introduced new service offerings, including a Risk & Threat Exposure (RTX) analyst team to provide remote monitoring services, enhancing the value proposition for clients.
  3. Increased Market Penetration and Customer Acquisition across Diverse Sectors: Knightscope is actively expanding its market presence by securing new client agreements and deepening penetration within critical infrastructure markets. Recent contract wins span sectors such as healthcare, aviation, higher education, government, automotive groups, retail centers, and hospitality properties, indicating a broad adoption strategy.
  4. Growth in Recurring Revenue Streams: The company's "machine as a service" business model, which generates recurring revenue, is a key driver. This is supported by consistent renewals of ASR subscriptions and full-service maintenance (FSM) agreements for ECD clients, contributing to predictable and sustained revenue growth.

AI Analysis | Feedback

Share Issuance

  • Knightscope listed on the Nasdaq Stock Market in January 2022.
  • From January 1, 2025, through March 31, 2025, Knightscope issued 1,247,836 shares of Class A Common Stock through an at-the-market (ATM) offering program, resulting in net proceeds of approximately $7.4 million.
  • In March 2025, the company announced a registered direct offering of 625,000 shares of common stock at $2.75 per share, with expected gross proceeds of approximately $1.7 million. Additionally, in the first quarter of 2025, Knightscope raised $1.4 million from a registered direct offering.
  • In 2024, Knightscope raised $34.5 million in net proceeds through various financing activities, including an at-the-market offering and a public offering. This included a $12.1 million public offering of 1,210,000 shares of Class A common stock (or pre-funded warrants) priced in November 2024. All pre-funded warrants were fully exercised as of February 11, 2025.

Inbound Investments

  • Knightscope qualified an Offering Circular with the SEC in October 2023 for up to $10 million in Public Safety Infrastructure Bonds, through which the company raised more than $4 million.

Outbound Investments

  • Knightscope reported "N/A" for net change in long-term investments from 2021 to 2025, indicating no significant outbound investments in other companies.

Capital Expenditures

  • Knightscope has made strategic investments in new product development, including the K7 Multi-Terrain Autonomous Security Robot (ASR) and the K1 Super Tower, both targeting 2026 commercial availability. The company also invests in AI analytics and next-generation products.
  • In 2024, research and development costs increased due to investments in new product development and cybersecurity.
  • In April 2025, Knightscope secured a new 33,355 square-foot facility in Sunnyvale, California, which will serve as its new headquarters and a hub for engineering, manufacturing, and client support, representing an investment in operational infrastructure.

Better Bets than Knightscope (KSCP)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select ideas related to KSCP. For more, see Trefis Trade Ideas.

Unique Key

Recent Active Movers

More From Trefis

Peer Comparisons for Knightscope

Peers to compare with:

Financials

KSCPJCIMSIAXONHONADTMedian
NameKnightsc.Johnson .Motorola.Axon Ent.Honeywel.ADT  
Mkt Price4.36114.61400.61636.04219.398.25167.00
Mkt Cap0.072.366.849.9139.46.858.3
Rev LTM1223,59611,0942,55840,6705,1138,103
Op Inc LTM-292,8282,785-287,6921,3062,045
FCF LTM-259652,3841456,1641,3871,176
FCF 3Y Avg-241,4482,0471665,2121,1631,306
CFO LTM-251,3992,6122447,4851,9701,685
CFO 3Y Avg-241,9062,2932416,3361,8731,890

Growth & Margins

KSCPJCIMSIAXONHONADTMedian
NameKnightsc.Johnson .Motorola.Axon Ent.Honeywel.ADT  
Rev Chg LTM5.5%2.8%6.4%32.0%7.5%6.3%6.4%
Rev Chg 3Y Avg63.4%4.6%9.5%33.7%5.2%3.4%7.4%
Rev Chg Q23.5%3.1%5.2%30.6%7.0%4.4%6.1%
QoQ Delta Rev Chg LTM5.4%0.8%1.3%7.0%1.7%1.1%1.5%
Op Mgn LTM-253.5%12.0%25.1%-1.1%18.9%25.5%15.4%
Op Mgn 3Y Avg-250.1%11.1%23.8%4.8%19.5%26.1%15.3%
QoQ Delta Op Mgn LTM-2.6%-0.4%0.1%-1.0%-0.9%-0.5%-0.7%
CFO/Rev LTM-213.7%5.9%23.5%9.5%18.4%38.5%14.0%
CFO/Rev 3Y Avg-207.5%8.3%21.9%12.4%16.4%40.1%14.4%
FCF/Rev LTM-216.0%4.1%21.5%5.7%15.2%27.1%10.4%
FCF/Rev 3Y Avg-209.6%6.3%19.6%8.7%13.5%24.7%11.1%

Valuation

KSCPJCIMSIAXONHONADTMedian
NameKnightsc.Johnson .Motorola.Axon Ent.Honeywel.ADT  
Mkt Cap0.072.366.849.9139.46.858.3
P/S3.73.16.019.53.41.33.5
P/EBIT-1.432.922.3210.415.95.319.1
P/E-1.422.031.6194.022.710.622.3
P/CFO-1.751.725.6204.218.63.422.1
Total Yield-69.9%5.9%4.2%0.5%6.5%12.3%5.1%
Dividend Yield0.0%1.4%1.0%0.0%2.1%2.8%1.2%
FCF Yield 3Y Avg-60.8%3.0%3.2%0.5%3.9%18.2%3.1%
D/E0.20.10.10.00.31.20.2
Net D/E-0.30.10.1-0.00.21.10.1

Returns

KSCPJCIMSIAXONHONADTMedian
NameKnightsc.Johnson .Motorola.Axon Ent.Honeywel.ADT  
1M Rtn17.8%-4.1%8.3%7.0%10.2%1.5%7.7%
3M Rtn-23.1%5.7%-9.7%-5.2%15.3%-3.6%-4.4%
6M Rtn-56.8%5.9%-4.2%-15.9%-0.5%-1.1%-2.6%
12M Rtn-63.7%43.4%-12.9%7.1%6.8%16.6%7.0%
3Y Rtn-94.7%87.9%64.1%245.6%23.7%2.4%43.9%
1M Excs Rtn-12.5%-5.6%8.1%12.5%8.6%-0.7%3.7%
3M Excs Rtn-30.4%0.5%-12.8%-7.2%10.5%-7.3%-7.2%
6M Excs Rtn-67.0%-4.3%-14.4%-26.1%-10.7%-11.3%-12.8%
12M Excs Rtn-82.5%29.8%-28.6%-7.0%-8.3%0.8%-7.7%
3Y Excs Rtn-170.0%5.4%-18.1%175.7%-57.9%-82.8%-38.0%

Financials

Segment Financials

Revenue by Segment
$ Mil202420232022
Emergency Communication Devices (ECDs)91 
Autonomous Security Robots (ASRs)443
Total1363


Price Behavior

Price Behavior
Market Price$4.36 
Market Cap ($ Bil)0.0 
First Trading Date01/27/2022 
Distance from 52W High-64.0% 
   50 Days200 Days
DMA Price$4.45$5.36
DMA Trenddowndown
Distance from DMA-1.9%-18.6%
 3M1YR
Volatility90.8%108.9%
Downside Capture434.46331.33
Upside Capture204.68178.35
Correlation (SPY)34.3%29.6%
KSCP Betas & Captures as of 12/31/2025

 1M2M3M6M1Y3Y
Beta3.303.003.152.681.801.59
Up Beta-14.11-1.86-1.890.291.340.98
Down Beta6.626.025.064.491.752.18
Up Capture132%180%237%230%192%61%
Bmk +ve Days11233772143431
Stock +ve Days11213158103321
Down Capture608%363%355%259%163%112%
Bmk -ve Days11182755108320
Stock -ve Days10193265143420

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
null
Based On 5-Year Data
null
Based On 10-Year Data
null

Short Interest

Short Interest: As Of Date12312025
Short Interest: Shares Quantity1,838,498
Short Interest: % Change Since 1215202517.4%
Average Daily Volume657,365
Days-to-Cover Short Interest2.80
Basic Shares Quantity9,761,298
Short % of Basic Shares18.8%

SEC Filings

Expand for More
Report DateFiling DateFiling
09/30/202511/12/202510-Q (09/30/2025)
06/30/202508/12/202510-Q (06/30/2025)
03/31/202505/14/202510-Q (03/31/2025)
12/31/202403/31/202510-K (12/31/2024)
09/30/202411/14/202410-Q (09/30/2024)
06/30/202408/14/202410-Q (06/30/2024)
03/31/202405/16/202410-Q (03/31/2024)
12/31/202304/01/202410-K (12/31/2023)
09/30/202311/13/202310-Q (09/30/2023)
06/30/202308/14/202310-Q (06/30/2023)
03/31/202305/12/202310-Q (03/31/2023)
12/31/202203/31/202310-K (12/31/2022)
09/30/202211/14/202210-Q (09/30/2022)
06/30/202208/15/202210-Q (06/30/2022)
03/31/202205/16/202210-Q (03/31/2022)
12/31/202103/31/202210-K (12/31/2021)