Kopin (KOPN)


Market Price (8/12/2026): $5.19 | Market Cap: $970.0 MilSector: Information Technology | Industry: Electronic Components

Kopin (KOPN)


Market Price (8/12/2026): $5.19
Market Cap: $970.0 Mil
Sector: Information Technology
Industry: Electronic Components

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Megatrend and thematic drivers
Megatrends include Immersive Computing & Advanced Displays, and Defense & Industrial Wearables. Themes include Micro-displays, Augmented & Virtual Reality Components, Show more.

Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 15%

Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -17 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -49%

Expensive valuation multiples
P/SPrice/Sales ratio is 28x, P/EPrice/Earnings or Price/(Net Income) is 494x

Stock price has recently run up significantly
6M Rtn6 month market price return is 121%, 12M Rtn12 month market price return is 178%

Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -31%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -5.9%, Rev Chg QQuarterly Revenue Change % is -33%

Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -37%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -43%

Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 155%

Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -4.1%

High stock price volatility
Vol 12M is 104%

Key risks
KOPN key risks include [1] a history of persistent net losses that creates going concern uncertainty, Show more.

0 Megatrend and thematic drivers
Megatrends include Immersive Computing & Advanced Displays, and Defense & Industrial Wearables. Themes include Micro-displays, Augmented & Virtual Reality Components, Show more.
1 Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 15%
2 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -17 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -49%
3 Expensive valuation multiples
P/SPrice/Sales ratio is 28x, P/EPrice/Earnings or Price/(Net Income) is 494x
4 Stock price has recently run up significantly
6M Rtn6 month market price return is 121%, 12M Rtn12 month market price return is 178%
5 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -31%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -5.9%, Rev Chg QQuarterly Revenue Change % is -33%
6 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -37%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -43%
7 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 155%
8 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -4.1%
9 High stock price volatility
Vol 12M is 104%
10 Key risks
KOPN key risks include [1] a history of persistent net losses that creates going concern uncertainty, Show more.

KOPN in ETFs

Weight = KOPN's share of each fund

IWM0.02%
IWO0.03%
VTWO0.02%
IWN0.02%
IWV0.00%
VGT0.00%

Valuation & Metrics

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Updated on 8/11/2026

Kopin (KOPN) stock has gained about 15% since 4/30/2026 because of the following key factors:

1. Kopin reported stronger-than-expected financial results for fiscal Q2 2026 (ended June 27, 2026), returning to net income of $0.9 million, compared to a $5.2 million net loss in the prior-year quarter. Total revenues for the quarter rose 51% year-over-year to $12.7 million, surpassing analyst forecasts. Management also indicated expectations to exceed full-year 2026 revenue guidance and achieve GAAP profitability and positive free cash flow in fiscal Q4 2026.

2. The company announced a strategic collaboration with Fabric.AI in May 2026 to develop Neural I/o™, a MicroLED-based optical interconnect technology for AI data centers. This partnership includes a $15 million initial development order for Kopin and a 19.9% equity stake in Fabric.AI, positioning Kopin in the rapidly growing AI infrastructure market.

Show more
Updated on 8/11/2026

Kopin (KOPN) stock has gained about 15% since 4/30/2026 because of the following key factors:

1. Kopin reported stronger-than-expected financial results for fiscal Q2 2026 (ended June 27, 2026), returning to net income of $0.9 million, compared to a $5.2 million net loss in the prior-year quarter. Total revenues for the quarter rose 51% year-over-year to $12.7 million, surpassing analyst forecasts. Management also indicated expectations to exceed full-year 2026 revenue guidance and achieve GAAP profitability and positive free cash flow in fiscal Q4 2026.

2. The company announced a strategic collaboration with Fabric.AI in May 2026 to develop Neural I/o™, a MicroLED-based optical interconnect technology for AI data centers. This partnership includes a $15 million initial development order for Kopin and a 19.9% equity stake in Fabric.AI, positioning Kopin in the rapidly growing AI infrastructure market.

3. Kopin made significant progress in U.S. government defense programs, notably achieving three major milestones in its color MicroLED development program under the IBAS initiative, including surpassing 150,000 nits of full-color brightness. Non-product revenue, driven by government grants and collaboration, surged 433% year-over-year to $5.1 million in fiscal Q2 2026. Additionally, the company secured multiple prototype orders for Sentinel FPV™ drone goggles and a $21.5 million follow-on thermal imaging production contract.

4. Multiple analysts reiterated or initiated "Buy" ratings and increased their price targets for Kopin stock during the period, reflecting confidence in the company's strategic direction and recent performance. For example, in May 2026, Canaccord Genuity Group raised its price target to $6.25 and Lake Street Capital increased its objective to $7.00. As of August 2026, analysts maintained a "Strong Buy" consensus rating with an average price target of $7.15 to $8.62, implying substantial potential upside.

Show less
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The 16.6% change in KOPN stock from 4/30/2026 to 8/11/2026 was primarily driven by a 55.2% change in the company's P/E Multiple.
(LTM values as of)43020268112026Change
Stock Price ($)4.465.2016.6%
Change Contribution By: 
Total Revenues ($ Mil)3835-8.9%
Net Income Margin (%)6.8%5.6%-17.1%
P/E Multiple318.1493.855.2%
Shares Outstanding (Mil)186187-0.5%
Cumulative Contribution16.6%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2026 to 8/11/2026
ReturnCorrelation
KOPN16.6% 
Market (SPY)7.2%61.7%
Sector (XLK)16.7%64.8%

Fundamental Drivers

The 103.9% change in KOPN stock from 1/31/2026 to 8/11/2026 was primarily driven by a 197.7% change in the company's P/S Multiple.
(LTM values as of)13120268112026Change
Stock Price ($)2.555.20103.9%
Change Contribution By: 
Total Revenues ($ Mil)4635-23.2%
P/S Multiple9.327.7197.7%
Shares Outstanding (Mil)167187-10.9%
Cumulative Contribution103.9%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2026 to 8/11/2026
ReturnCorrelation
KOPN103.9% 
Market (SPY)11.7%64.6%
Sector (XLK)29.5%64.8%

Fundamental Drivers

The 190.5% change in KOPN stock from 7/31/2025 to 8/11/2026 was primarily driven by a 374.3% change in the company's P/S Multiple.
(LTM values as of)73120258112026Change
Stock Price ($)1.795.20190.5%
Change Contribution By: 
Total Revenues ($ Mil)5135-31.1%
P/S Multiple5.827.7374.3%
Shares Outstanding (Mil)166187-11.1%
Cumulative Contribution190.5%

LTM = Last Twelve Months as of date shown

Market Drivers

7/31/2025 to 8/11/2026
ReturnCorrelation
KOPN190.5% 
Market (SPY)22.9%54.9%
Sector (XLK)42.2%53.3%

Fundamental Drivers

The 172.3% change in KOPN stock from 7/31/2023 to 8/11/2026 was primarily driven by a 544.1% change in the company's P/S Multiple.
(LTM values as of)73120238112026Change
Stock Price ($)1.915.20172.3%
Change Contribution By: 
Total Revenues ($ Mil)4735-24.8%
P/S Multiple4.327.7544.1%
Shares Outstanding (Mil)105187-43.8%
Cumulative Contribution172.3%

LTM = Last Twelve Months as of date shown

Market Drivers

7/31/2023 to 8/11/2026
ReturnCorrelation
KOPN172.3% 
Market (SPY)74.3%45.4%
Sector (XLK)112.6%45.9%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
KOPN Return68%-70%64%-33%72%80%73%
Peers Return-13%-48%16%5%-20%99%-13%
S&P 500 Return27%-19%24%23%16%13%106%

Monthly Win Rates [3]
KOPN Win Rate42%33%33%58%58%62% 
Peers Win Rate50%42%50%42%47%33% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
KOPN Max Drawdown-71%-77%-51%-78%-64%-51% 
Peers Max Drawdown-66%-59%-53%-56%-53%-57% 
S&P 500 Max Drawdown-5%-25%-10%-8%-19%-9% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: VUZI, MVIS, OLED.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 8/11/2026 (YTD)

How Low Can It Go

EventKOPNS&P 500
2025 US Tariff Shock
  % Loss-54.0%-18.8%
  % Gain to Breakeven117.5%23.1%
  Time to Breakeven62 days79 days
2024 Yen Carry Trade Unwind
  % Loss-14.1%-7.8%
  % Gain to Breakeven16.4%8.5%
  Time to Breakeven7 days18 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-39.8%-9.5%
  % Gain to Breakeven66.1%10.5%
  Time to Breakeven64 days24 days
2023 SVB Regional Banking Crisis
  % Loss-24.8%-6.7%
  % Gain to Breakeven33.0%7.1%
  Time to Breakeven60 days31 days
2022 Inflation Shock & Fed Tightening
  % Loss-77.3%-24.5%
  % Gain to Breakeven340.7%32.4%
  Time to Breakeven1288 days427 days
2020 COVID-19 Crash
  % Loss-46.2%-33.7%
  % Gain to Breakeven85.7%50.9%
  Time to Breakeven30 days140 days

Compare to VUZI, MVIS, OLED

In The Past

Kopin's stock fell -54.0% during the 2025 US Tariff Shock. Such a loss loss requires a 117.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventKOPNS&P 500
2025 US Tariff Shock
  % Loss-54.0%-18.8%
  % Gain to Breakeven117.5%23.1%
  Time to Breakeven62 days79 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-39.8%-9.5%
  % Gain to Breakeven66.1%10.5%
  Time to Breakeven64 days24 days
2023 SVB Regional Banking Crisis
  % Loss-24.8%-6.7%
  % Gain to Breakeven33.0%7.1%
  Time to Breakeven60 days31 days
2022 Inflation Shock & Fed Tightening
  % Loss-77.3%-24.5%
  % Gain to Breakeven340.7%32.4%
  Time to Breakeven1288 days427 days
2020 COVID-19 Crash
  % Loss-46.2%-33.7%
  % Gain to Breakeven85.7%50.9%
  Time to Breakeven30 days140 days
Q4 2018 Fed Policy Error / Growth Scare
  % Loss-56.7%-19.2%
  % Gain to Breakeven130.9%23.8%
  Time to Breakeven731 days105 days
2015-2016 China Devaluation / Global Growth Scare
  % Loss-39.8%-12.2%
  % Gain to Breakeven66.1%13.9%
  Time to Breakeven275 days62 days
2014-2016 Oil Price Collapse
  % Loss-55.7%-6.8%
  % Gain to Breakeven125.6%7.3%
  Time to Breakeven406 days15 days
2011 US Debt Ceiling Crisis & European Contagion
  % Loss-34.5%-17.9%
  % Gain to Breakeven52.8%21.8%
  Time to Breakeven3402 days123 days
2010 Eurozone Sovereign Debt Crisis / Flash Crash
  % Loss-24.5%-15.4%
  % Gain to Breakeven32.4%18.2%
  Time to Breakeven157 days125 days
2008-2009 Global Financial Crisis
  % Loss-52.4%-53.4%
  % Gain to Breakeven110.3%114.4%
  Time to Breakeven140 days1085 days
Summer 2007 Credit Crunch
  % Loss-23.4%-8.6%
  % Gain to Breakeven30.5%9.5%
  Time to Breakeven767 days47 days

Compare to VUZI, MVIS, OLED

In The Past

Kopin's stock fell -54.0% during the 2025 US Tariff Shock. Such a loss loss requires a 117.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Kopin (KOPN)

Kopin Corporation (KOPN) is a technology company focused on inventing, developing, manufacturing, and selling advanced microdisplays and integrated systems. The company specializes in creating high-resolution, miniature display solutions and incorporating them into head-mounted or hand-held devices for a range of demanding applications worldwide.

Kopin's core product portfolio includes various types of sophisticated microdisplays such as active-matrix liquid crystal displays (LCDs), liquid crystal on silicon (LCoS) displays, and organic light-emitting diode (OLED) displays. Beyond the displays themselves, the company also provides crucial related components, including application-specific integrated circuits (ASICs), backlights, and optical lenses, alongside complete headset systems built around its display technologies.

The company serves diverse and critical markets. Its products are widely utilized in defense applications for soldiers, avionics, armored vehicles, and simulation/training systems. Kopin also caters to enterprise and industrial sectors, providing solutions for public safety, medical headsets, and 3D optical inspection systems. Furthermore, Kopin's components are integral to consumer augmented reality (AR) and virtual reality (VR) wearable headsets.

AI Analysis | Feedback

Here are 1-3 brief analogies to describe Kopin (KOPN):

  • They're like a specialized Qualcomm, but for the tiny, high-performance displays and optics used in AR/VR and defense systems.
  • Think of them as the 'Intel Inside' for advanced AR/VR and military vision systems, focusing on microdisplays and optical components.
  • They are a bit like a highly specialized Zeiss or Leica, creating precision microdisplays and optical engines for AR/VR and military viewing systems.

AI Analysis | Feedback

  • Microdisplays: Kopin develops and sells miniature active-matrix liquid crystal, liquid crystal on silicon, and organic light-emitting diode displays.
  • Subassemblies & Components: The company invents and manufactures application-specific integrated circuits, backlights, and optical lenses used in various systems.
  • Headset Systems: Kopin offers both head-mounted and hand-held systems for defense, enterprise, industrial, and consumer applications.

AI Analysis | Feedback

null

AI Analysis | Feedback

null

AI Analysis | Feedback

Michael Murray, Chairperson, CEO, President
Michael Murray was appointed CEO of Kopin in September 2022. Before joining Kopin, he served as President of the Cyber business at Ultra Electronics Group, a British defense and security company. He also held roles as Executive Vice President at Aceinna and led the Industrial Sensing business unit at Analog Devices. His prior experience includes involvement in business strategy, product development, manufacturing, sales, marketing, and acquisitions. He holds an Associate's Degree in Electronic Engineering, a Bachelor's and Master's of Science in Business Management/Technology Commercialization, and a Master's in Business Administration from MIT.

Erich Manz, Chief Financial Officer
Erich Manz was appointed Chief Financial Officer of Kopin in August 2025, with an effective start date of September 2, 2025. He brings over three decades of financial and accounting experience in semiconductor technology markets. Most recently, he was the Business Unit CFO at Allegro MicroSystems, where he was responsible for financial structure and oversight of the product business group. He spent over 25 years at Allegro MicroSystems in various roles, including Reporting Manager and Corporate Controller. He began his career in the accounting department at Serta and holds a bachelor's degree in accounting from Bryant University.

Dr. John C.C. Fan, Founder, Chairman
Dr. Fan founded Kopin Corporation in 1985 as a spin-out from MIT. He served as Chairman, CEO, and President until September 2022, when Michael Murray became CEO. Dr. Fan remains Chairman, focusing on strategic and scientific matters, particularly those related to the Metaverse. He was a co-founder and Chairman of several integrated circuit and advanced materials companies. His career began at MIT's Lincoln Laboratory, where he led the Electronic Materials Group, researching semiconductor materials and devices, before founding Kopin. He is credited with pioneering the HBT transistor, widely used in smartphones, and developing AMLCD microdisplay technology for DARPA. Kopin previously sold its HBT business. Dr. Fan has authored over 200 publications, edited three books, and holds more than 70 patents.

Paul Baker, Chief Operating Officer
Paul Baker joined Kopin in 2014 and currently serves as the Chief Operating Officer for Kopin Government and Industrial, and also as Strategic Business Officer.

Bill Maffucci, Senior Vice President of Product Development and Strategy
Bill Maffucci joined Kopin in 2015. Prior to Kopin, he was part of the leadership team at Intevac Photonics (now EOTech) after they acquired Creative Display Systems, a company he co-founded. At Kopin, he is responsible for spearheading the company's technology roadmaps, with a focus on next-generation Color MicroLED microdisplays, advanced display systems, strategic R&D investments, and identifying merger and acquisition opportunities.

AI Analysis | Feedback

Key Risks to Kopin Corporation (KOPN)

  1. Ongoing Litigation and Significant Financial Impact: Kopin Corporation faces substantial risk from ongoing litigation, most notably the BlueRadios lawsuit, which has resulted in significant accrued damages, estimated at $24.8 million in Q2 2025 and Q1 2024. The uncertain outcome of this legal challenge could have a material adverse effect on the company's financial position and cash reserves, potentially necessitating further capital raises.
  2. Financial Sustainability and Liquidity Concerns: Kopin has a prolonged history of unprofitability, marked by consistent operating losses and negative EBIT margins. The company has experienced significant cash burn, leading management to express "substantial doubt about ability to continue as a going concern" without additional financing or strategic transactions. High costs of product revenue, reaching as much as 94% of product sales in Q2 2025, contribute to severely compressed gross margins and persistent unprofitability, further exacerbating liquidity challenges.
  3. Revenue Concentration and Volatility in the Defense Sector: A large proportion of Kopin's revenue, particularly from U.S. customers, is concentrated in the defense sector. This reliance exposes the company to inherent risks associated with government contract cycles, including potential delays in budget processes, program cancellations, and lengthy procurement cycles. Despite strategic efforts to expand in defense and aerospace, the company faces challenges in converting its pipeline of opportunities into consistent orders, contributing to recent declines in total revenue and making it difficult to achieve scalable growth.

AI Analysis | Feedback

null

AI Analysis | Feedback

Kopin Corporation (KOPN) operates in several significant addressable markets, primarily driven by its microdisplay and head-mounted display technologies for defense, enterprise, industrial, and consumer augmented reality (AR) and virtual reality (VR) applications.

Addressable Markets for Kopin Corporation's Products and Services:

  • Microdisplays: The global microdisplays market was valued at USD 2.46 billion in 2023 and is projected to grow at a Compound Annual Growth Rate (CAGR) of 23.9% from 2024 to 2030. Another report estimates the global microdisplays market size at USD 3.82 billion in 2025, anticipating it to reach approximately USD 26.35 billion by 2034, with a CAGR of 23.92% from 2025 to 2034. Asia Pacific dominated the global microdisplays market, accounting for a 35.5% revenue share in 2023. The U.S. microdisplays market led the regional industry with a 72.8% share in 2023.
  • Head-Mounted Displays (HMDs): The global head-mounted display market was valued at USD 26.79 billion in 2024 and is expected to reach USD 131.48 billion by 2032, with a CAGR of 22.00%. Another estimate places the global HMD market at USD 10.94 billion in 2024, projected to grow to USD 45.41 billion by 2030, at a CAGR of 27.7% from 2025 to 2030. North America held the largest share of the global HMD market, accounting for over 39.0% in 2024. The Asia Pacific region is expected to exhibit high growth.
  • Augmented Reality (AR) and Virtual Reality (VR) Market: The global AR and VR market was valued at USD 59,755.4 million in 2024 and is projected to reach USD 200,868.5 million by 2030, with a CAGR of 22.0% during 2025–2030. Other estimates suggest the combined AR and VR market value will be well over USD 300 billion in 2025, potentially exceeding USD 400 billion. Projections for the combined market size by 2030 range from USD 1.5 trillion to over USD 2.5 trillion globally. North America dominated the AR and VR market in 2023.
  • AR and VR Headsets: The global AR and VR headsets market size is accounted at USD 1.60 billion in 2025 and is predicted to increase to approximately USD 35.48 billion by 2035, representing a CAGR of 36.33% from 2026 to 2035. North America dominated the AR and VR headsets market in 2025.
  • Defense Sector Applications: Kopin's products are deeply integrated into military programs, such as the F-35 Lightning II Helmet Mounted Display System (HMDS). Defense sales constituted a significant portion of Kopin's revenue, reaching USD 9.9 million out of a total of USD 12 million in Q3 2025. The training and simulation segment, where Kopin's products are used, is forecast to grow from USD 31.26 billion in 2024 to USD 51.34 billion in 2025, a CAGR of 64.3%. Global defense budgets reached record highs in 2024, at approximately USD 2.72 trillion, leading to increased adoption of HMD solutions for real-time data overlays, night-vision integration, and mixed reality navigation.

AI Analysis | Feedback

Kopin Corporation (KOPN) is expected to drive future revenue growth over the next 2-3 years through several key areas:

  1. Expansion in the Defense Sector: Kopin anticipates significant growth from new program implementations and increased shipments of its thermal weapon sights and advanced avionic helmet-mounted display systems for the military. The company recently secured a $3.6 million order for a new advanced avionic HMD system for a European military aircraft platform and a $2 million order for a new pilot HMD system from a Tier-1 European defense contractor. Furthermore, a transformative $15.4 million award to revolutionize color MicroLED technology for U.S. Army ground soldier integrated visual AR applications positions Kopin as a frontrunner for future defense contracts prioritizing advanced augmented reality solutions.
  2. Strategic Partnerships and International Market Penetration: A strategic investment and partnership with Theon International Plc, a global developer of thermal imaging and night vision systems, is set to accelerate global defense innovation and expand Kopin's market reach, particularly in Europe, Southeast Asia, and NATO countries. This collaboration includes an $8 million non-recurring engineering (NRE) agreement to co-develop military-grade displays and will leverage Kopin's U.S. facilities and its European base in Scotland for joint development and production activities.
  3. Advancements in Augmented Reality (AR) and Virtual Reality (VR) Technologies: Kopin's continued development of microdisplays and optical components for AR and VR wearable headsets, including next-generation AR smart glasses and immersive VR headsets, is a significant driver. The company's focus on developing ultra-bright, full-color MicroLED displays with superior brightness, power efficiency, and durability for AR applications is crucial for both defense and potential consumer and industrial markets.
  4. Innovation in MicroLED and Application-Specific Optical Systems: Ongoing research and development efforts, coupled with a strong patent portfolio, are expected to lead to new product introductions and enhance existing offerings. Kopin is focused on advancing display performance, reducing system size and weight, and enabling new use cases for immersive and wearable displays across commercial, industrial, and defense sectors, with MicroLED technology being a key area of innovation.

AI Analysis | Feedback

Share Issuance

  • Kopin has issued common stock through private placements, including PIPE financing.
  • The company completed a $41 million private placement of common stock.
  • The number of shares outstanding increased by 39.53% in one year, with a 12.1% increase in Q3 2025 from the prior quarter.

Inbound Investments

  • Theon International Plc made a $15 million strategic investment in Kopin, which involved Series A Convertible Preferred Stock and a 49% interest in Kopin Europe Ltd.
  • This investment includes an additional $8.0 million commitment for targeted development over five years, alongside licensing and development agreements for joint military products.
  • In September 2025, Kopin granted 400,000 restricted shares of common stock to its new Chief Financial Officer as an inducement to employment.

Capital Expenditures

  • Kopin invested $733K in capital expenditures during Q2 2025, marking a 46.5% increase from the previous quarter.
  • Capital expenditures in Q1 2025 were $815K.
  • Capital expenditures have represented a significant use of operating cash flow, contributing to negative free cash flow, as seen in Q2 2025 where $815K in capex led to a free cash flow of -$15.0M from -$14.2M in operating cash flow.

Better Bets vs. Kopin (KOPN)

Latest Trefis Analyses

TitleDate
0DASHBOARDS 
1Kopin Earnings Notes12/16/2025
2Can Kopin Stock Recover If Markets Fall?10/17/2025
Title
0ARTICLES

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

KOPNVUZIMVISOLEDMedian
NameKopin Vuzix Microvis.Universa. 
Mkt Price5.202.643.6494.044.42
Mkt Cap1.00.20.14.40.6
Rev LTM356360721
Op Inc LTM-17-31-89207-24
FCF LTM-15-24-68170-20
FCF 3Y Avg-15-30-67167-22
CFO LTM-13-21-67262-17
CFO 3Y Avg-14-23-67232-19

Growth & Margins

KOPNVUZIMVISOLEDMedian
NameKopin Vuzix Microvis.Universa. 
Rev Chg LTM-31.1%14.2%11.1%-8.3%1.4%
Rev Chg 3Y Avg-5.9%-19.5%216.8%0.2%-2.9%
Rev Chg Q-32.5%-12.0%850.3%-11.4%-11.7%
QoQ Delta Rev Chg LTM-8.9%-3.0%84.8%-3.1%-3.1%
Op Inc Chg LTM-18.5%27.2%-43.8%-19.8%-19.1%
Op Inc Chg 3Y Avg-1.0%8.7%-12.7%-6.0%-3.5%
Op Mgn LTM-48.6%-505.8%-3,083.3%34.1%-277.2%
Op Mgn 3Y Avg-44.3%-599.0%-2,163.1%36.8%-321.7%
QoQ Delta Op Mgn LTM-9.7%9.7%1,996.3%-1.3%4.2%
CFO/Rev LTM-36.9%-343.0%-2,349.6%43.2%-189.9%
CFO/Rev 3Y Avg-33.8%-333.0%-1,787.9%37.0%-183.4%
FCF/Rev LTM-43.3%-392.7%-2,378.2%28.0%-218.0%
FCF/Rev 3Y Avg-37.4%-408.8%-1,805.6%26.6%-223.1%

Valuation

KOPNVUZIMVISOLEDMedian
NameKopin Vuzix Microvis.Universa. 
Mkt Cap1.00.20.14.40.6
P/S27.735.528.37.228.0
P/Op Inc-57.1-7.0-0.921.2-4.0
P/EBIT-57.1-7.0-0.821.2-3.9
P/E493.8-7.0-0.722.410.9
P/CFO-75.1-10.3-1.216.7-5.8
Total Yield0.2%-14.2%-140.7%6.5%-7.0%
Dividend Yield0.0%0.0%0.0%2.0%0.0%
FCF Yield 3Y Avg-7.7%-23.3%-583.8%2.7%-15.5%
D/E0.00.00.60.00.0
Net D/E-0.0-0.10.2-0.1-0.1

Returns

KOPNVUZIMVISOLEDMedian
NameKopin Vuzix Microvis.Universa. 
1M Rtn33.3%5.6%848.4%16.0%24.7%
3M Rtn-2.8%-9.0%422.1%2.6%-0.1%
6M Rtn121.3%-0.4%390.2%-26.6%60.4%
12M Rtn178.1%32.0%222.1%-29.5%105.0%
3Y Rtn221.0%-42.2%25.5%-36.6%-5.5%
1M Excs Rtn40.4%12.0%862.4%17.8%29.1%
3M Excs Rtn0.4%-17.7%397.3%-0.2%0.1%
6M Excs Rtn109.4%-10.6%378.5%-35.4%49.4%
12M Excs Rtn149.9%6.9%210.0%-51.4%78.4%
3Y Excs Rtn105.5%-117.6%-68.0%-110.9%-89.5%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Single Segment395040  
Consumer   12
Defense   2518
Industrial   610
License and royalties   11
Other   00
Research & Development (R&D)   1415
Total3950404746


Net Income by Segment
$ Mil201820172016
Industrial-11 
Kopin-34-26-23
Eliminations -0 
Forth Dimension Displays (FDD) Ltd.  -1
Total-35-25-23


Assets by Segment
$ Mil20182017201620152014
Kopin518386105121
Industrial99   
Forth Dimension Displays (FDD) Ltd.  2  
FDD   22
Total609188106123


Price Behavior

Price Behavior
Market Price$5.20 
Market Cap ($ Bil)1.0 
First Trading Date04/15/1992 
Distance from 52W High-18.6% 
   50 Days200 Days
DMA Price$4.27$3.28
DMA Trendupdown
Distance from DMA21.9%58.4%
 3M1YR
Volatility121.5%104.2%
Downside Capture654.77406.81
Upside Capture538.05438.05
Correlation (SPY)70.5%58.0%
KOPN Betas & Captures as of 7/31/2026

 1M2M3M6M1Y3Y
Beta5.535.245.615.044.412.85
Up Beta8.406.697.355.604.722.59
Down Beta-0.492.053.344.354.672.34
Up Capture541%627%783%1566%2623%29991%
Bmk +ve Days11223567138427
Stock +ve Days10213267128354
Down Capture679%467%429%265%189%112%
Bmk -ve Days11212859114326
Stock -ve Days12213058121374

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with KOPN
KOPN171.9%104.1%1.43-
Sector ETF (XLK)40.7%25.9%1.2853.9%
Equity (SPY)22.1%12.8%1.2855.8%
Gold (GLD)28.2%28.4%0.8626.7%
Commodities (DBC)37.4%20.1%1.47-2.6%
Real Estate (VNQ)12.5%13.8%0.617.1%
Bitcoin (BTCUSD)-45.3%42.9%-1.2837.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with KOPN
KOPN-1.0%90.9%0.40-
Sector ETF (XLK)20.2%25.8%0.7045.6%
Equity (SPY)13.3%17.2%0.6043.7%
Gold (GLD)18.8%18.6%0.8211.6%
Commodities (DBC)9.3%19.6%0.366.2%
Real Estate (VNQ)1.9%18.9%-0.0024.0%
Bitcoin (BTCUSD)10.9%52.8%0.3925.6%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with KOPN
KOPN8.2%88.8%0.50-
Sector ETF (XLK)24.4%24.9%0.8939.0%
Equity (SPY)15.3%17.9%0.7337.2%
Gold (GLD)12.0%16.2%0.617.9%
Commodities (DBC)7.9%18.0%0.3511.4%
Real Estate (VNQ)4.5%20.7%0.1823.0%
Bitcoin (BTCUSD)59.4%66.1%0.9916.8%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date7312026
Short Interest: Shares Quantity27.1 Mil
Short Interest: % Change Since 7152026-3.1%
Average Daily Volume4.2 Mil
Days-to-Cover Short Interest6.4 days
Basic Shares Quantity186.9 Mil
Short % of Basic Shares14.5%

Earnings Returns History

Updated 8/10/2026
Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
5/12/20267.6%-0.6%-7.4%
3/27/2026-5.7%36.1%92.7%
11/12/2025-0.4%-13.6%-9.3%
8/12/2025-4.0%-10.1%13.1%
11/12/2024-3.1%10.3%46.6%
8/8/20247.8%7.3%5.3%
5/14/20248.9%9.9%2.9%
11/9/202319.7%31.1%21.3%
...
SUMMARY STATS   
# Positive11810
# Negative91210
Median Positive7.7%15.4%34.0%
Median Negative-5.7%-15.0%-13.0%
Max Positive20.0%40.0%116.0%
Max Negative-18.6%-23.2%-29.6%
Collapse to Preview
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
5/12/20267.6%-0.6%-7.4%
3/27/2026-5.7%36.1%92.7%
11/12/2025-0.4%-13.6%-9.3%
8/12/2025-4.0%-10.1%13.1%
11/12/2024-3.1%10.3%46.6%
8/8/20247.8%7.3%5.3%
5/14/20248.9%9.9%2.9%
11/9/202319.7%31.1%21.3%
8/10/2023-8.5%-23.2%-26.6%
5/11/202312.0%40.0%116.0%
11/1/2022-1.9%-1.9%50.0%
8/2/2022-18.5%-16.4%-29.6%
5/3/20225.5%-20.2%-29.4%
3/8/20225.9%-17.4%-1.2%
11/2/20213.0%16.7%-14.8%
8/3/2021-18.6%-12.1%-11.3%
5/4/20211.9%-15.1%4.5%
3/2/20217.7%-19.0%-2.6%
11/3/202020.0%14.2%50.0%
8/4/2020-10.3%-15.0%-29.0%
SUMMARY STATS   
# Positive11810
# Negative91210
Median Positive7.7%15.4%34.0%
Median Negative-5.7%-15.0%-13.0%
Max Positive20.0%40.0%116.0%
Max Negative-18.6%-23.2%-29.6%

SEC Filings

Expand for More
Report DateFiling DateFiling
03/31/202605/12/202610-Q
12/31/202504/13/202610-K
09/30/202511/12/202510-Q
06/30/202508/12/202510-Q
03/31/202505/13/202510-Q
12/31/202404/17/202510-K
09/30/202411/12/202410-Q
06/30/202408/08/202410-Q
03/31/202405/14/202410-Q
12/31/202303/14/202410-K
09/30/202311/13/202310-Q
06/30/202308/11/202310-Q
03/31/202305/11/202310-Q
12/31/202203/14/202310-K
09/30/202211/08/202210-Q
06/30/202208/04/202210-Q
Collapse to Preview
Report DateFiling DateFiling
03/31/202605/12/202610-Q
12/31/202504/13/202610-K
09/30/202511/12/202510-Q
06/30/202508/12/202510-Q
03/31/202505/13/202510-Q
12/31/202404/17/202510-K
09/30/202411/12/202410-Q
06/30/202408/08/202410-Q
03/31/202405/14/202410-Q
12/31/202303/14/202410-K
09/30/202311/13/202310-Q
06/30/202308/11/202310-Q
03/31/202305/11/202310-Q
12/31/202203/14/202310-K
09/30/202211/08/202210-Q
06/30/202208/04/202210-Q
03/31/202205/05/202210-Q
12/31/202103/14/202210-K
09/30/202111/04/202110-Q
06/30/202108/05/202110-Q
03/31/202105/06/202110-Q
12/31/202003/05/202110-K
09/30/202011/05/202010-Q
06/30/202008/06/202010-Q
03/31/202005/07/202010-Q
12/31/201903/11/202010-K
09/30/201911/07/201910-Q
06/30/201908/08/201910-Q

Insider Activity

Updated 6/12/2026
Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Baker, Paul ChristopherChief Operating OfficerDirectSell50820264.9058,939288,8012,058,123Form
2Baker, Paul ChristopherChief Operating OfficerDirectSell50620264.901,0415,1012,346,924Form
3Baker, Paul ChristopherChief Operating OfficerDirectSell42920263.95116,860461,5971,896,020Form
4Murray, Michael AndrewCEODirectSell42120263.0196,800291,3688,341,077Form
5Murray, Michael AndrewCEODirectSell41520262.80187,920526,1768,207,142Form
Collapse to Preview
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Baker, Paul ChristopherChief Operating OfficerDirectSell50820264.9058,939288,8012,058,123Form
2Baker, Paul ChristopherChief Operating OfficerDirectSell50620264.901,0415,1012,346,924Form
3Baker, Paul ChristopherChief Operating OfficerDirectSell42920263.95116,860461,5971,896,020Form
4Murray, Michael AndrewCEODirectSell42120263.0196,800291,3688,341,077Form
5Murray, Michael AndrewCEODirectSell41520262.80187,920526,1768,207,142Form
6Murray, Michael AndrewCEODirectSell33020262.255,41312,1797,017,844Form
7Murray, Michael AndrewCEODirectSell32720262.3233,33477,2357,239,362Form
Core Cache Last Updated: 8/11/2026