Tearsheet

Kopin (KOPN)


Market Price (4/25/2026): $3.68 | Market Cap: $684.2 Mil
Sector: Information Technology | Industry: Semiconductor Materials & Equipment

Kopin (KOPN)


Market Price (4/25/2026): $3.68
Market Cap: $684.2 Mil
Sector: Information Technology
Industry: Semiconductor Materials & Equipment

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Megatrend and thematic drivers
Megatrends include Immersive Computing & Advanced Displays, and Defense & Industrial Wearables. Themes include Micro-displays, Augmented & Virtual Reality Components, Show more.

Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -15 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -39%

Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 264x

Stock price has recently run up significantly
12M Rtn12 month market price return is 211%

Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -24%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -4.6%, Rev Chg QQuarterly Revenue Change % is -49%

Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -40%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -44%

Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 109%

Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.9%

Key risks
KOPN key risks include [1] a history of persistent net losses that creates going concern uncertainty, Show more.

0 Megatrend and thematic drivers
Megatrends include Immersive Computing & Advanced Displays, and Defense & Industrial Wearables. Themes include Micro-displays, Augmented & Virtual Reality Components, Show more.
1 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -15 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -39%
2 Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 264x
3 Stock price has recently run up significantly
12M Rtn12 month market price return is 211%
4 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -24%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -4.6%, Rev Chg QQuarterly Revenue Change % is -49%
5 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -40%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -44%
6 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 109%
7 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -3.9%
8 Key risks
KOPN key risks include [1] a history of persistent net losses that creates going concern uncertainty, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Kopin (KOPN) stock has gained about 60% since 12/31/2025 because of the following key factors:

1. Significant Q4 2025 Earnings Beat and Strengthened Financial Position.

Kopin exceeded analyst expectations for its fourth-quarter 2025 earnings, reporting earnings per share (EPS) of $0.04 against a consensus estimate of a -$0.01 loss, a 500% beat. This positive earnings surprise was bolstered by a $56 million capital raise in 2025, which significantly strengthened the company's balance sheet and addressed previous going-concern risks, leading to $61.6 million in cash at the end of Q4 2025.

2. Entry into the FPV Drone Market with a Key Initial Contract.

Kopin announced on April 22, 2026, a $3.2 million initial order for its Sentinel FPV optical modules, marking the company's formal entry into the rapidly expanding first-person-view (FPV) drone market. This program has the potential for delivering up to 40,000 goggles by the end of 2028, and the order arrived ahead of previous expectations.

Show more
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The 58.1% change in KOPN stock from 12/31/2025 to 4/24/2026 was primarily driven by a 109.2% change in the company's P/S Multiple.
(LTM values as of)123120254242026Change
Stock Price ($)2.343.7058.1%
Change Contribution By: 
Total Revenues ($ Mil)4638-15.6%
P/S Multiple8.517.9109.2%
Shares Outstanding (Mil)167186-10.4%
Cumulative Contribution58.1%

LTM = Last Twelve Months as of date shown

Market Drivers

12/31/2025 to 4/24/2026
ReturnCorrelation
KOPN58.1% 
Market (SPY)4.2%60.8%
Sector (XLK)11.3%58.7%

Fundamental Drivers

The 52.3% change in KOPN stock from 9/30/2025 to 4/24/2026 was primarily driven by a 107.8% change in the company's P/S Multiple.
(LTM values as of)93020254242026Change
Stock Price ($)2.433.7052.3%
Change Contribution By: 
Total Revenues ($ Mil)4738-18.1%
P/S Multiple8.617.9107.8%
Shares Outstanding (Mil)166186-10.5%
Cumulative Contribution52.3%

LTM = Last Twelve Months as of date shown

Market Drivers

9/30/2025 to 4/24/2026
ReturnCorrelation
KOPN52.3% 
Market (SPY)7.0%55.4%
Sector (XLK)13.9%51.4%

Fundamental Drivers

The 296.9% change in KOPN stock from 3/31/2025 to 4/24/2026 was primarily driven by a 583.1% change in the company's P/S Multiple.
(LTM values as of)33120254242026Change
Stock Price ($)0.933.70296.9%
Change Contribution By: 
Total Revenues ($ Mil)4438-13.1%
P/S Multiple2.617.9583.1%
Shares Outstanding (Mil)124186-33.1%
Cumulative Contribution296.9%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2025 to 4/24/2026
ReturnCorrelation
KOPN296.9% 
Market (SPY)28.1%52.1%
Sector (XLK)55.9%50.9%

Fundamental Drivers

The 239.4% change in KOPN stock from 3/31/2023 to 4/24/2026 was primarily driven by a 747.6% change in the company's P/S Multiple.
(LTM values as of)33120234242026Change
Stock Price ($)1.093.70239.4%
Change Contribution By: 
Total Revenues ($ Mil)4738-18.9%
P/S Multiple2.117.9747.6%
Shares Outstanding (Mil)92186-50.6%
Cumulative Contribution239.4%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2023 to 4/24/2026
ReturnCorrelation
KOPN239.4% 
Market (SPY)79.8%41.9%
Sector (XLK)116.4%42.0%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
KOPN Return68%-70%64%-33%72%51%45%
Peers Return-13%-48%16%5%-20%-25%-67%
S&P 500 Return27%-19%24%23%16%4%89%

Monthly Win Rates [3]
KOPN Win Rate42%33%33%58%58%75% 
Peers Win Rate50%42%50%42%47%25% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
KOPN Max Drawdown-3%-76%-24%-70%-46%-22% 
Peers Max Drawdown-18%-55%-24%-51%-41%-35% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: VUZI, MVIS, OLED.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 4/24/2026 (YTD)

How Low Can It Go

Unique KeyEventKOPNS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-93.1%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven1342.6%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-59.6%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven147.6%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven49 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-91.8%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven1121.6%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven406 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-67.2%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven204.8%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven305 days1,480 days

Compare to VUZI, MVIS, OLED

In The Past

Kopin's stock fell -93.1% during the 2022 Inflation Shock from a high on 2/16/2021. A -93.1% loss requires a 1342.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Kopin (KOPN)

Kopin Corporation, together with its subsidiaries, invents, develops, manufactures, and sells microdisplays, subassemblies, head-mounted and hand-held systems, and related components for defense, enterprise, industrial, and consumer products in the United States, the Asia-Pacific, Europe, and internationally. It offers miniature active-matrix liquid crystal displays, liquid crystal on silicon displays/spatial light modulators, organic light emitting diode displays, application specific integrated circuits, backlights, and optical lenses; and headset systems. The company's products are used in soldier, avionic, armored vehicle and training, and simulation defense applications; industrial, public safety, and medical headsets; 3D optical inspection systems; and consumer augmented reality and virtual reality wearable headsets systems. Kopin Corporation was incorporated in 1984 and is headquartered in Westborough, Massachusetts.

AI Analysis | Feedback

Here are 1-3 brief analogies to describe Kopin (KOPN):

  • They're like a specialized Qualcomm, but for the tiny, high-performance displays and optics used in AR/VR and defense systems.
  • Think of them as the 'Intel Inside' for advanced AR/VR and military vision systems, focusing on microdisplays and optical components.
  • They are a bit like a highly specialized Zeiss or Leica, creating precision microdisplays and optical engines for AR/VR and military viewing systems.

AI Analysis | Feedback

  • Microdisplays: Kopin develops and sells miniature active-matrix liquid crystal, liquid crystal on silicon, and organic light-emitting diode displays.
  • Subassemblies & Components: The company invents and manufactures application-specific integrated circuits, backlights, and optical lenses used in various systems.
  • Headset Systems: Kopin offers both head-mounted and hand-held systems for defense, enterprise, industrial, and consumer applications.

AI Analysis | Feedback

null

AI Analysis | Feedback

null

AI Analysis | Feedback

Michael Murray, Chairperson, CEO, President
Michael Murray was appointed CEO of Kopin in September 2022. Before joining Kopin, he served as President of the Cyber business at Ultra Electronics Group, a British defense and security company. He also held roles as Executive Vice President at Aceinna and led the Industrial Sensing business unit at Analog Devices. His prior experience includes involvement in business strategy, product development, manufacturing, sales, marketing, and acquisitions. He holds an Associate's Degree in Electronic Engineering, a Bachelor's and Master's of Science in Business Management/Technology Commercialization, and a Master's in Business Administration from MIT.

Erich Manz, Chief Financial Officer
Erich Manz was appointed Chief Financial Officer of Kopin in August 2025, with an effective start date of September 2, 2025. He brings over three decades of financial and accounting experience in semiconductor technology markets. Most recently, he was the Business Unit CFO at Allegro MicroSystems, where he was responsible for financial structure and oversight of the product business group. He spent over 25 years at Allegro MicroSystems in various roles, including Reporting Manager and Corporate Controller. He began his career in the accounting department at Serta and holds a bachelor's degree in accounting from Bryant University.

Dr. John C.C. Fan, Founder, Chairman
Dr. Fan founded Kopin Corporation in 1985 as a spin-out from MIT. He served as Chairman, CEO, and President until September 2022, when Michael Murray became CEO. Dr. Fan remains Chairman, focusing on strategic and scientific matters, particularly those related to the Metaverse. He was a co-founder and Chairman of several integrated circuit and advanced materials companies. His career began at MIT's Lincoln Laboratory, where he led the Electronic Materials Group, researching semiconductor materials and devices, before founding Kopin. He is credited with pioneering the HBT transistor, widely used in smartphones, and developing AMLCD microdisplay technology for DARPA. Kopin previously sold its HBT business. Dr. Fan has authored over 200 publications, edited three books, and holds more than 70 patents.

Paul Baker, Chief Operating Officer
Paul Baker joined Kopin in 2014 and currently serves as the Chief Operating Officer for Kopin Government and Industrial, and also as Strategic Business Officer.

Bill Maffucci, Senior Vice President of Product Development and Strategy
Bill Maffucci joined Kopin in 2015. Prior to Kopin, he was part of the leadership team at Intevac Photonics (now EOTech) after they acquired Creative Display Systems, a company he co-founded. At Kopin, he is responsible for spearheading the company's technology roadmaps, with a focus on next-generation Color MicroLED microdisplays, advanced display systems, strategic R&D investments, and identifying merger and acquisition opportunities.

AI Analysis | Feedback

Key Risks to Kopin Corporation (KOPN)

  1. Ongoing Litigation and Significant Financial Impact: Kopin Corporation faces substantial risk from ongoing litigation, most notably the BlueRadios lawsuit, which has resulted in significant accrued damages, estimated at $24.8 million in Q2 2025 and Q1 2024. The uncertain outcome of this legal challenge could have a material adverse effect on the company's financial position and cash reserves, potentially necessitating further capital raises.
  2. Financial Sustainability and Liquidity Concerns: Kopin has a prolonged history of unprofitability, marked by consistent operating losses and negative EBIT margins. The company has experienced significant cash burn, leading management to express "substantial doubt about ability to continue as a going concern" without additional financing or strategic transactions. High costs of product revenue, reaching as much as 94% of product sales in Q2 2025, contribute to severely compressed gross margins and persistent unprofitability, further exacerbating liquidity challenges.
  3. Revenue Concentration and Volatility in the Defense Sector: A large proportion of Kopin's revenue, particularly from U.S. customers, is concentrated in the defense sector. This reliance exposes the company to inherent risks associated with government contract cycles, including potential delays in budget processes, program cancellations, and lengthy procurement cycles. Despite strategic efforts to expand in defense and aerospace, the company faces challenges in converting its pipeline of opportunities into consistent orders, contributing to recent declines in total revenue and making it difficult to achieve scalable growth.

AI Analysis | Feedback

null

AI Analysis | Feedback

Kopin Corporation (KOPN) operates in several significant addressable markets, primarily driven by its microdisplay and head-mounted display technologies for defense, enterprise, industrial, and consumer augmented reality (AR) and virtual reality (VR) applications.

Addressable Markets for Kopin Corporation's Products and Services:

  • Microdisplays: The global microdisplays market was valued at USD 2.46 billion in 2023 and is projected to grow at a Compound Annual Growth Rate (CAGR) of 23.9% from 2024 to 2030. Another report estimates the global microdisplays market size at USD 3.82 billion in 2025, anticipating it to reach approximately USD 26.35 billion by 2034, with a CAGR of 23.92% from 2025 to 2034. Asia Pacific dominated the global microdisplays market, accounting for a 35.5% revenue share in 2023. The U.S. microdisplays market led the regional industry with a 72.8% share in 2023.
  • Head-Mounted Displays (HMDs): The global head-mounted display market was valued at USD 26.79 billion in 2024 and is expected to reach USD 131.48 billion by 2032, with a CAGR of 22.00%. Another estimate places the global HMD market at USD 10.94 billion in 2024, projected to grow to USD 45.41 billion by 2030, at a CAGR of 27.7% from 2025 to 2030. North America held the largest share of the global HMD market, accounting for over 39.0% in 2024. The Asia Pacific region is expected to exhibit high growth.
  • Augmented Reality (AR) and Virtual Reality (VR) Market: The global AR and VR market was valued at USD 59,755.4 million in 2024 and is projected to reach USD 200,868.5 million by 2030, with a CAGR of 22.0% during 2025–2030. Other estimates suggest the combined AR and VR market value will be well over USD 300 billion in 2025, potentially exceeding USD 400 billion. Projections for the combined market size by 2030 range from USD 1.5 trillion to over USD 2.5 trillion globally. North America dominated the AR and VR market in 2023.
  • AR and VR Headsets: The global AR and VR headsets market size is accounted at USD 1.60 billion in 2025 and is predicted to increase to approximately USD 35.48 billion by 2035, representing a CAGR of 36.33% from 2026 to 2035. North America dominated the AR and VR headsets market in 2025.
  • Defense Sector Applications: Kopin's products are deeply integrated into military programs, such as the F-35 Lightning II Helmet Mounted Display System (HMDS). Defense sales constituted a significant portion of Kopin's revenue, reaching USD 9.9 million out of a total of USD 12 million in Q3 2025. The training and simulation segment, where Kopin's products are used, is forecast to grow from USD 31.26 billion in 2024 to USD 51.34 billion in 2025, a CAGR of 64.3%. Global defense budgets reached record highs in 2024, at approximately USD 2.72 trillion, leading to increased adoption of HMD solutions for real-time data overlays, night-vision integration, and mixed reality navigation.

AI Analysis | Feedback

Kopin Corporation (KOPN) is expected to drive future revenue growth over the next 2-3 years through several key areas:

  1. Expansion in the Defense Sector: Kopin anticipates significant growth from new program implementations and increased shipments of its thermal weapon sights and advanced avionic helmet-mounted display systems for the military. The company recently secured a $3.6 million order for a new advanced avionic HMD system for a European military aircraft platform and a $2 million order for a new pilot HMD system from a Tier-1 European defense contractor. Furthermore, a transformative $15.4 million award to revolutionize color MicroLED technology for U.S. Army ground soldier integrated visual AR applications positions Kopin as a frontrunner for future defense contracts prioritizing advanced augmented reality solutions.
  2. Strategic Partnerships and International Market Penetration: A strategic investment and partnership with Theon International Plc, a global developer of thermal imaging and night vision systems, is set to accelerate global defense innovation and expand Kopin's market reach, particularly in Europe, Southeast Asia, and NATO countries. This collaboration includes an $8 million non-recurring engineering (NRE) agreement to co-develop military-grade displays and will leverage Kopin's U.S. facilities and its European base in Scotland for joint development and production activities.
  3. Advancements in Augmented Reality (AR) and Virtual Reality (VR) Technologies: Kopin's continued development of microdisplays and optical components for AR and VR wearable headsets, including next-generation AR smart glasses and immersive VR headsets, is a significant driver. The company's focus on developing ultra-bright, full-color MicroLED displays with superior brightness, power efficiency, and durability for AR applications is crucial for both defense and potential consumer and industrial markets.
  4. Innovation in MicroLED and Application-Specific Optical Systems: Ongoing research and development efforts, coupled with a strong patent portfolio, are expected to lead to new product introductions and enhance existing offerings. Kopin is focused on advancing display performance, reducing system size and weight, and enabling new use cases for immersive and wearable displays across commercial, industrial, and defense sectors, with MicroLED technology being a key area of innovation.

AI Analysis | Feedback

Share Issuance

  • Kopin has issued common stock through private placements, including PIPE financing.
  • The company completed a $41 million private placement of common stock.
  • The number of shares outstanding increased by 39.53% in one year, with a 12.1% increase in Q3 2025 from the prior quarter.

Inbound Investments

  • Theon International Plc made a $15 million strategic investment in Kopin, which involved Series A Convertible Preferred Stock and a 49% interest in Kopin Europe Ltd.
  • This investment includes an additional $8.0 million commitment for targeted development over five years, alongside licensing and development agreements for joint military products.
  • In September 2025, Kopin granted 400,000 restricted shares of common stock to its new Chief Financial Officer as an inducement to employment.

Capital Expenditures

  • Kopin invested $733K in capital expenditures during Q2 2025, marking a 46.5% increase from the previous quarter.
  • Capital expenditures in Q1 2025 were $815K.
  • Capital expenditures have represented a significant use of operating cash flow, contributing to negative free cash flow, as seen in Q2 2025 where $815K in capex led to a free cash flow of -$15.0M from -$14.2M in operating cash flow.

Better Bets vs. Kopin (KOPN)

Latest Trefis Analyses

TitleDate
0DASHBOARDS 
1Kopin Earnings Notes12/16/2025
2Can Kopin Stock Recover If Markets Fall?10/17/2025
Title
0ARTICLES

Trade Ideas

Select ideas related to KOPN.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
PANW_3312026_Insider_Buying_GTE_1Mil_EBITp+DE_V203312026PANWPalo Alto NetworksInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
0.0%0.0%0.0%
ALKT_3312026_Insider_Buying_45D_2Buy_200K03312026ALKTAlkami TechnologyInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
0.0%0.0%0.0%
DBX_3272026_Dip_Buyer_FCFYield03272026DBXDropboxDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
2.6%2.6%0.0%
DLB_3272026_Dip_Buyer_FCFYield03272026DLBDolby LaboratoriesDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.5%3.5%0.0%
PTC_3272026_Dip_Buyer_FCFYield03272026PTCPTCDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.5%3.5%0.0%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

KOPNVUZIMVISOLEDMedian
NameKopin Vuzix Microvis.Universa. 
Mkt Price3.702.470.6599.033.08
Mkt Cap0.70.20.24.70.4
Rev LTM386165122
Op Inc LTM-15-32-69249-24
FCF LTM-17-21-59144-19
FCF 3Y Avg-16-30-66128-23
CFO LTM-16-19-59211-17
CFO 3Y Avg-15-23-65206-19

Growth & Margins

KOPNVUZIMVISOLEDMedian
NameKopin Vuzix Microvis.Universa. 
Rev Chg LTM-23.6%9.1%-74.3%0.5%-11.6%
Rev Chg 3Y Avg-4.6%-13.6%294.5%2.1%-1.2%
Rev Chg Q-48.7%76.3%-86.5%6.6%-21.1%
QoQ Delta Rev Chg LTM-15.6%18.3%-54.2%1.7%-7.0%
Op Inc Chg LTM18.3%25.7%14.5%4.1%16.4%
Op Inc Chg 3Y Avg11.0%6.7%-13.9%-1.5%2.6%
Op Mgn LTM-38.9%-515.5%-5,743.8%38.2%-277.2%
Op Mgn 3Y Avg-39.3%-562.7%-2,899.2%37.6%-301.0%
QoQ Delta Op Mgn LTM-12.2%196.6%-3,521.0%1.7%-5.3%
CFO/Rev LTM-40.4%-299.2%-4,860.9%32.4%-169.8%
CFO/Rev 3Y Avg-35.5%-309.4%-2,414.9%32.8%-172.5%
FCF/Rev LTM-44.1%-340.1%-4,917.1%22.2%-192.1%
FCF/Rev 3Y Avg-38.0%-385.6%-2,445.5%19.9%-211.8%

Valuation

KOPNVUZIMVISOLEDMedian
NameKopin Vuzix Microvis.Universa. 
Mkt Cap0.70.20.24.70.4
P/S17.931.5164.67.224.7
P/Op Inc-46.0-6.1-2.918.9-4.5
P/EBIT-46.0-6.1-2.618.9-4.4
P/E263.9-6.1-2.119.48.7
P/CFO-44.3-10.5-3.422.3-7.0
Total Yield0.4%-16.3%-47.8%5.1%-8.0%
Dividend Yield0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg-7.3%-16.2%-20.3%2.0%-11.7%
D/E0.00.00.20.00.0
Net D/E-0.1-0.1-0.2-0.1-0.1

Returns

KOPNVUZIMVISOLEDMedian
NameKopin Vuzix Microvis.Universa. 
1M Rtn60.9%2.1%-4.0%2.3%2.2%
3M Rtn29.4%-17.1%-23.4%-17.1%-17.1%
6M Rtn-2.4%-32.5%-45.6%-32.0%-32.3%
12M Rtn210.9%35.0%-46.1%-19.8%7.6%
3Y Rtn273.6%-31.4%-64.2%-23.8%-27.6%
1M Excs Rtn52.2%-6.6%-12.7%-6.4%-6.5%
3M Excs Rtn25.8%-20.7%-27.0%-20.7%-20.7%
6M Excs Rtn-5.9%-36.7%-51.7%-38.5%-37.6%
12M Excs Rtn200.1%11.2%-77.0%-48.4%-18.6%
3Y Excs Rtn199.3%-111.9%-141.5%-99.8%-105.9%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Single Segment5040   
Consumer  121
Defense  251820
Industrial  6107
License and royalties  111
Other  001
Research & Development (R&D)  141510
Total5040474640


Price Behavior

Price Behavior
Market Price$3.70 
Market Cap ($ Bil)0.6 
First Trading Date04/15/1992 
Distance from 52W High-9.8% 
   50 Days200 Days
DMA Price$2.41$2.51
DMA Trendupdown
Distance from DMA53.8%47.3%
 3M1YR
Volatility96.5%91.0%
Downside Capture2.441.67
Upside Capture441.24344.86
Correlation (SPY)68.2%47.9%
KOPN Betas & Captures as of 3/31/2026

 1M2M3M6M1Y3Y
Beta5.174.753.833.952.502.51
Up Beta-4.662.962.452.102.232.15
Down Beta6.855.355.564.942.282.30
Up Capture708%591%393%658%1137%8990%
Bmk +ve Days7162765139424
Stock +ve Days12213262124349
Down Capture340%346%255%248%163%113%
Bmk -ve Days12233358110323
Stock -ve Days10213063123371

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with KOPN
KOPN230.6%91.3%1.71-
Sector ETF (XLK)62.8%20.7%2.2544.9%
Equity (SPY)34.0%12.6%2.0547.9%
Gold (GLD)42.9%27.2%1.2917.7%
Commodities (DBC)46.4%18.0%1.970.3%
Real Estate (VNQ)14.2%13.3%0.7423.0%
Bitcoin (BTCUSD)-16.6%42.1%-0.3240.1%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with KOPN
KOPN-13.7%88.3%0.24-
Sector ETF (XLK)18.5%24.8%0.6743.6%
Equity (SPY)12.7%17.1%0.5842.3%
Gold (GLD)21.2%17.8%0.978.8%
Commodities (DBC)14.5%19.1%0.627.8%
Real Estate (VNQ)3.7%18.8%0.1027.0%
Bitcoin (BTCUSD)7.0%56.3%0.3424.7%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with KOPN
KOPN7.5%87.0%0.48-
Sector ETF (XLK)23.2%24.4%0.8737.5%
Equity (SPY)14.9%17.9%0.7136.5%
Gold (GLD)13.9%15.9%0.735.9%
Commodities (DBC)10.1%17.8%0.4711.9%
Real Estate (VNQ)5.4%20.7%0.2324.2%
Bitcoin (BTCUSD)68.3%66.9%1.0716.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date4152026
Short Interest: Shares Quantity16.7 Mil
Short Interest: % Change Since 3312026-7.1%
Average Daily Volume4.0 Mil
Days-to-Cover Short Interest4.2 days
Basic Shares Quantity185.9 Mil
Short % of Basic Shares9.0%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
3/27/2026-5.7%36.1% 
11/12/2025-7.9%-18.6%-11.5%
7/15/202515.5%23.2%13.7%
11/12/2024-3.1%10.3%46.6%
8/8/20247.8%7.3%5.3%
3/14/2024-13.2%-5.9%-35.2%
11/9/202319.7%31.1%21.3%
8/10/2023-8.5%-23.2%-26.6%
...
SUMMARY STATS   
# Positive887
# Negative999
Median Positive9.9%19.9%46.6%
Median Negative-8.5%-16.4%-14.8%
Max Positive20.0%40.0%116.0%
Max Negative-18.6%-23.2%-35.2%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202504/13/202610-K
09/30/202511/12/202510-Q
06/30/202508/12/202510-Q
03/31/202505/13/202510-Q
12/31/202404/17/202510-K
09/30/202411/12/202410-Q
06/30/202408/08/202410-Q
03/31/202405/14/202410-Q
12/31/202303/14/202410-K
09/30/202311/13/202310-Q
06/30/202308/11/202310-Q
03/31/202305/11/202310-Q
12/31/202203/14/202310-K
09/30/202211/08/202210-Q
06/30/202208/04/202210-Q
03/31/202205/05/202210-Q