Tearsheet

Vuzix (VUZI)


Market Price (12/25/2025): $3.25 | Market Cap: $251.8 Mil
Sector: Consumer Discretionary | Industry: Consumer Electronics

Vuzix (VUZI)


Market Price (12/25/2025): $3.25
Market Cap: $251.8 Mil
Sector: Consumer Discretionary
Industry: Consumer Electronics

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.


0 Megatrend and thematic drivers
Megatrends include Augmented Reality & Spatial Computing, Automation & Robotics, and Digital Health & Telemedicine. Themes include Smart Glasses & Enterprise AR, Show more.
Weak multi-year price returns
2Y Excs Rtn is -4.5%, 3Y Excs Rtn is -100%
Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -38 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -712%
1  Meaningful short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 10.53, Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 19%
Expensive valuation multiples
P/SPrice/Sales ratio is 47x
2   Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -4.3%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -17%, Rev Chg QQuarterly Revenue Change % is -16%
3   Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 143%
4   Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -325%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -370%
5   Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -19%
6   High stock price volatility
Vol 12M is 112%
7   Key risks
VUZI key risks include [1] significant financial challenges, Show more.
0 Megatrend and thematic drivers
Megatrends include Augmented Reality & Spatial Computing, Automation & Robotics, and Digital Health & Telemedicine. Themes include Smart Glasses & Enterprise AR, Show more.
1 Weak multi-year price returns
2Y Excs Rtn is -4.5%, 3Y Excs Rtn is -100%
2 Meaningful short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 10.53, Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 19%
3 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -38 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -712%
4 Expensive valuation multiples
P/SPrice/Sales ratio is 47x
5 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -4.3%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -17%, Rev Chg QQuarterly Revenue Change % is -16%
6 Significant share based compensation
SBC/Rev LTMShare Based Compensation / Revenue (Sales), Last Twelve Months (LTM) is 143%
7 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -325%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -370%
8 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -19%
9 High stock price volatility
Vol 12M is 112%
10 Key risks
VUZI key risks include [1] significant financial challenges, Show more.

Valuation, Metrics & Events

VUZI Stock


Why The Stock Moved


Qualitative Assessment

AI Analysis | Feedback

For the approximate time period from August 31, 2025, to December 25, 2025, several key developments influenced Vuzix (VUZI) stock movement.

1. Strong Commercial Adoption and Strategic Partnerships: Vuzix experienced notable commercial success, including close to $1 million in orders for its AI-powered M400 smart glasses from a prominent retailer, which contributed to a stock surge of over 12% in November 2025. Additionally, in October 2025, the company formed a strategic partnership with BUNDLAR to provide an end-to-end extended reality (XR) solution for commercial and defense markets. Amazon also publicly acknowledged using Vuzix smart glasses to enhance warehouse operations.

2. Leadership Reinforcement in Enterprise Solutions: Vuzix strategically strengthened its leadership team in September 2025 by appointing Dr. Chris Parkinson, co-founder of Realwear, as President of Enterprise Solutions. This appointment aimed to accelerate the global adoption of the company's smart glasses within enterprise sectors.

Show more

Stock Movement Drivers

Fundamental Drivers

The 1.6% change in VUZI stock from 9/24/2025 to 12/24/2025 was primarily driven by a 7.3% change in the company's P/S Multiple.
924202512242025Change
Stock Price ($)3.143.191.59%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)5.535.31-4.06%
P/S Multiple43.3846.557.29%
Shares Outstanding (Mil)76.4777.48-1.32%
Cumulative Contribution1.57%

LTM = Last Twelve Months as of date shown

Market Drivers

9/24/2025 to 12/24/2025
ReturnCorrelation
VUZI1.6% 
Market (SPY)4.4%46.1%
Sector (XLY)2.3%33.1%

Fundamental Drivers

The 14.7% change in VUZI stock from 6/25/2025 to 12/24/2025 was primarily driven by a 17.1% change in the company's P/S Multiple.
625202512242025Change
Stock Price ($)2.783.1914.75%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)5.335.31-0.41%
P/S Multiple39.7446.5517.12%
Shares Outstanding (Mil)76.2277.48-1.65%
Cumulative Contribution14.72%

LTM = Last Twelve Months as of date shown

Market Drivers

6/25/2025 to 12/24/2025
ReturnCorrelation
VUZI14.7% 
Market (SPY)14.0%45.6%
Sector (XLY)15.3%32.0%

Fundamental Drivers

The -24.8% change in VUZI stock from 12/24/2024 to 12/24/2025 was primarily driven by a -14.2% change in the company's Shares Outstanding (Mil).
1224202412242025Change
Stock Price ($)4.243.19-24.76%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)5.555.31-4.31%
P/S Multiple51.8446.55-10.21%
Shares Outstanding (Mil)67.8477.48-14.20%
Cumulative Contribution-26.28%

LTM = Last Twelve Months as of date shown

Market Drivers

12/24/2024 to 12/24/2025
ReturnCorrelation
VUZI-24.8% 
Market (SPY)15.8%45.2%
Sector (XLY)5.3%42.3%

Fundamental Drivers

The -12.6% change in VUZI stock from 12/25/2022 to 12/24/2025 was primarily driven by a -56.7% change in the company's Total Revenues ($ Mil).
1225202212242025Change
Stock Price ($)3.653.19-12.60%
Change Contribution ByLTMLTM
Total Revenues ($ Mil)12.255.31-56.66%
P/S Multiple19.0046.55144.98%
Shares Outstanding (Mil)63.7877.48-21.49%
Cumulative Contribution-16.64%

LTM = Last Twelve Months as of date shown

Market Drivers

12/25/2023 to 12/24/2025
ReturnCorrelation
VUZI32.9% 
Market (SPY)48.9%34.4%
Sector (XLY)38.7%32.3%

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
VUZI Return352%-5%-58%-43%89%-5%86%
Peers Return577%31%-61%38%-42%29%253%
S&P 500 Return16%27%-19%24%23%18%115%

Monthly Win Rates [3]
VUZI Win Rate50%50%33%33%58%58% 
Peers Win Rate62%46%42%42%42%50% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
VUZI Max Drawdown-54%-8%-62%-47%-59%-60% 
Peers Max Drawdown-62%-5%-66%-23%-70%-41% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: KOPN, MVIS. See VUZI Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/24/2025 (YTD)

How Low Can It Go

Unique KeyEventVUZIS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-93.7%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven1483.9%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-60.2%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven151.1%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven53 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-83.3%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven500.0%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven512 days120 days

Compare to CAMP, CMTL, UTSI, CLRO, GRMN

In The Past

Vuzix's stock fell -93.7% during the 2022 Inflation Shock from a high on 4/8/2021. A -93.7% loss requires a 1483.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Vuzix (VUZI)

Vuzix Corporation, together with its subsidiaries, designs, manufactures, markets, and sells augmented reality (AR) wearable display and computing devices for consumer and enterprise markets in North America, the Asia-Pacific, Europe, and internationally. It provides M300XL, M400, and M4000 series of smart glasses for enterprise, industrial, commercial, and medical markets; Vuzix Blade smart glasses; waveguide optics and related coupling optics; and Vuzix Shield smart glasses, as well as custom and engineering solutions. The company sells its products through resellers, direct to commercial customers, and via online stores, as well as various Vuzix operated web stores in Europe and Japan. The company was formerly known as Icuiti Corporation and changed its name to Vuzix Corporation in September 2007. Vuzix Corporation was incorporated in 1997 and is headquartered in West Henrietta, New York.

AI Analysis | Feedback

Here are 1-3 brief analogies to describe Vuzix:
  • Like **Google Glass, but primarily for enterprise and industrial use cases.**
  • Similar to **Microsoft HoloLens, but with a broader range of smart glasses for various enterprise applications.**
  • Think of them as **Zebra Technologies, but for smart glasses and augmented reality solutions in industrial and logistical settings.**

AI Analysis | Feedback

```html
  • Vuzix Smart Glasses: Wearable augmented reality devices primarily designed for enterprise and industrial applications, providing hands-free computing, remote assistance, and data visualization.
  • Vuzix Software & Ecosystem: Provides a Software Development Kit (SDK) and an App Store for developing and deploying applications on Vuzix smart glasses.
```

AI Analysis | Feedback

Vuzix (symbol: VUZI) primarily sells its augmented reality smart glasses and related technology to other companies (B2B).

While Vuzix often announces significant deployments and partnerships, it generally does not publicly disclose the specific names of its major enterprise customer companies due to the proprietary and competitive nature of these business relationships. However, its major customers are broadly categorized by the industries they serve, indicating the types of companies that constitute its primary customer base:

  • Logistics and Warehousing Companies: These include global and regional logistics providers, parcel delivery services, and major warehousing and supply chain operations. They utilize Vuzix smart glasses for enhanced efficiency in tasks such as order picking, inventory management, remote assistance for equipment, and workforce training.
  • Manufacturing and Industrial Companies: This category encompasses a wide range of industrial enterprises, including large-scale manufacturers, energy companies, and organizations with extensive field service operations. Vuzix products are deployed for applications like remote expert assistance, guided workflows, quality control inspections, equipment maintenance, and hands-on training for frontline workers.
  • Healthcare Providers: Hospitals, healthcare networks, medical device companies, and clinics employ Vuzix smart glasses for various applications, including telemedicine, remote surgical assistance, nurse training, and secure communication during medical procedures.
  • Government and Defense Agencies: Various government entities and defense contractors utilize Vuzix's AR solutions for specialized applications. These can include military training, tactical operations support, and maintenance of complex equipment in the field.

Due to Vuzix's policy of not publicly naming its specific major customer companies, individual customer company names and their corresponding stock symbols cannot be provided.

AI Analysis | Feedback

  • JDC Corporation
  • STMicroelectronics (STM)

AI Analysis | Feedback

Paul J. Travers, President and Chief Executive Officer

Paul J. Travers is the founder of Vuzix and has served as President and Chief Executive Officer since 1997. Prior to Vuzix, Mr. Travers founded both e-Tek Labs, Inc. and Forte Technologies Inc. He is a serial entrepreneur who previously sold both high-technology companies.

Grant Russell, Chief Financial Officer and Executive Vice President

Grant Russell has served as Chief Financial Officer and Executive Vice President since 2000. In 1984, he co-founded Advanced Gravis Computer (Gravis), which became the world's largest PC and Macintosh joystick manufacturer. Gravis was listed on NASDAQ and the Toronto Stock Exchange and was acquired in September 1996 by a US-based Fortune 100 company. From 1997 to 2004, Mr. Russell also developed and subsequently sold a successful software firm and a new concept computer store and cyber café.

Chris Parkinson, President of Enterprise Solutions

Chris Parkinson, PhD, was appointed President of the Enterprise Solutions business unit in September 2025. He is a co-founder of RealWear and brings extensive experience in augmented reality.

Eric Black, General Counsel

Eric Black was named General Counsel of Vuzix in March 2022. He has extensive experience in supporting business development, operational optimization, negotiating complex contracts, advising on mergers and acquisitions, and informing business strategies for other private and public technology companies.

Shane Porzio, Vice President Engineering

Shane Porzio has been with Vuzix for over ten years and has more than 13 years of experience in the architecture of systems and designs for hardware and software. His previous employment was at Lockheed Martin, where he served as a Hardware Engineer.

AI Analysis | Feedback

The key risks to Vuzix's business include significant financial challenges, market volatility and intense competition, and the potential for shareholder dilution.

  1. Financial Challenges and Reliance on External Funding: Vuzix faces substantial financial hurdles, marked by a high cash burn rate, persistent operating losses, declining revenues, and negative gross margins. For example, in Q3 2024, the company's cash reserves dropped by nearly 50% from fiscal year 2023, and its operating losses for FY2024 stood at approximately $60 million. The company's revenue growth is negative, and it relies heavily on external funding, such as investments or debt, to sustain its operations. In the full year ended December 31, 2024, total revenues were $5.8 million, a decrease from $12.1 million in 2023.
  2. Market Volatility and Intense Competition: Vuzix operates in the highly competitive augmented reality (AR) and smart glasses market. While the smart glasses market is growing, Vuzix's ability to fully capitalize on this growth is challenged by strong competition and the inherent volatility of the market. The timing for a significant market inflection in AR technology also presents uncertainty, and delays in defense programs or consumer OEM ramps could further impact the company.
  3. Shareholder Dilution Risks: Given Vuzix's continuous need for external funding to cover its operational losses, there is a persistent risk of shareholder dilution. The company's balance sheet has relied on investments and an "at-the-market" (ATM) offering to prop it up, rather than customer demand, which can lead to further dilution as the company seeks additional capital.

AI Analysis | Feedback

The intensifying competition from major technology companies with vast resources and established ecosystems represents a clear emerging threat to Vuzix. Specifically:

  • The widely anticipated entry of Apple into the augmented reality (AR) and virtual reality (VR) hardware market, with heavily rumored headsets and future AR glasses, poses a significant risk. Apple's history of disrupting markets (e.g., iPhone vs. BlackBerry) suggests their entry could redefine market expectations for design, user experience, and integration, potentially setting a new standard that smaller players like Vuzix may struggle to match in terms of scale, ecosystem, and financial backing.
  • Meta Platforms' aggressive and heavily funded push into the metaverse and AR/VR hardware, including devices like the Quest Pro and ongoing development of true AR glasses, positions them as a formidable competitor. Meta's willingness to invest billions, combined with their extensive research and development capabilities and potential to leverage a vast user base, could allow them to capture significant market share across various segments that Vuzix targets, either directly or by driving down pricing and increasing feature expectations.

AI Analysis | Feedback

Vuzix (VUZI) operates in the markets for smart glasses and augmented reality (AR) technologies, serving both enterprise and consumer sectors. The addressable markets for their main products and services are sizable and projected for significant growth:

  • The global smart glasses market was estimated at USD 878.8 million in 2024 and is projected to reach USD 4,129.3 million by 2030, growing at a Compound Annual Growth Rate (CAGR) of 29.4%. Another estimate places the global smart glasses market at USD 1.93 billion in 2024, expected to reach USD 8.26 billion by 2030 with a CAGR of 27.3%. In terms of units, the global market for smart glasses was approximately 678,600 units in 2023, with projections to reach 5 million units by 2030 (CAGR of 50.3%) and 13 million units by 2030 (CAGR of 53.0%) for broader hardware considerations, including simple assisted reality glasses.
  • The U.S. smart glasses market grew to approximately 432,300 units in 2023. North America held the largest revenue share of 35.39% in the global smart glasses market in 2024.
  • The global augmented reality market was valued at USD 83.65 billion in 2024 and is projected to grow to USD 599.59 billion by 2030, at a CAGR of 37.9%. An earlier report from April 2021 projected the global AR market to reach USD 97.76 billion by 2028, exhibiting a CAGR of 48.6% from a 2020 market size of USD 4.16 billion.
  • The global AR and VR smart glasses market was valued at USD 14.9 billion in 2024 and is expected to grow to USD 37.59 billion by 2030, with a CAGR of 16.5%. Another projection indicates this market will reach USD 69.5 billion by 2034, from USD 17.64 billion in 2024, growing at a CAGR of 14.70% from 2025 to 2034. The AR smart glasses segment held over 65% of the global AR and VR smart glasses market share in 2024.
  • In the U.S., the AR and VR smart glasses market reached a valuation of $5.9 billion in 2024, experiencing a CAGR of 12.8%.

AI Analysis | Feedback

Here are 3-5 expected drivers of future revenue growth for Vuzix (VUZI) over the next 2-3 years:
  1. Expansion of OEM Partnerships and Waveguide Manufacturing: Vuzix is strategically increasing its focus on OEM partnerships and waveguide manufacturing, aiming to become a key supplier of smart glass and AR/AI smart glass solutions to other companies. This initiative is bolstered by a significant investment from Quanta Computer Inc., a global ODM leader, which positions Vuzix to collaborate with new clients in developing and mass-producing intelligent waveguide configurations. This leverages Vuzix's proprietary production processes and over 25 years of optics experience to offer cost-efficient, cutting-edge solutions for high-volume manufacturing. Paul Travers, President and CEO of Vuzix, has emphasized that their competitive technologies and capabilities in waveguide design and cost-effective production are expected to translate into substantial business opportunities and drive revenue growth.
  2. Growth in Enterprise Smart Glasses Adoption with New and Existing Products: Vuzix anticipates revenue growth from its enterprise smart glasses segment through both new product launches and continued sales of existing successful models. The company introduced the LX1 smart glasses, specifically designed for the warehousing and logistics industry, with production rollout scheduled for Q4, targeting a large and fast-growing market segment. Furthermore, existing models like the M400 and M4000 continue to see increased unit sales year-over-year in various enterprise sectors, including healthcare, warehousing, logistics, and Industry 4.0.
  3. Strategic Integrations and Expansion into New Vertical Markets: Vuzix is enhancing its smart glasses' capabilities through strategic integrations and expanding into promising new markets. The collaboration with Sphere Technology Holdings, integrating AI-powered mixed reality into Vuzix M400 and M4000 smart glasses, is set to expand functionality and use cases, improving operational efficiency and worker safety across industries such as manufacturing, healthcare, automotive, and defense. Additionally, Vuzix is making inroads into the defense and security sectors, advancing its collaboration with Thales Corporation and anticipating initial defense production orders by late 2025. The company is also addressing accessibility solutions, with products like XanderGlasses (a private-label version of Vuzix Shield for hearing loss) and supporting TranscribeGlass, an AI-powered real-time transcription service, to serve individuals with hearing impairments.
  4. Leveraging Strategic Partnerships and Investments: The ongoing strategic investment and partnership with Quanta Computer Inc. is a crucial driver. Quanta's investment not only provides growth capital but also validates Vuzix's manufacturing performance and market positioning, with the partnership expected to gain momentum in 2026. These strategic alliances are expected to unlock larger opportunities and support broader markets for Vuzix's AR/AI smart glasses solutions.

AI Analysis | Feedback

Share Repurchases

  • Vuzix's Board of Directors approved a $25 million share buyback program on March 2, 2022, which expired on March 2, 2023.
  • This program had the potential to repurchase approximately 4 million shares, or about 6% of outstanding shares at the time.
  • The company was not obligated to acquire any specific amount of common stock under the program, and it could be suspended or discontinued at any time.

Share Issuance

  • In March 2021, Vuzix completed a public offering of 4,768,293 shares of common stock, including the underwriters' over-allotment option, generating gross proceeds of approximately $97.75 million.
  • Vuzix raised $8.2 million in capital during the fourth quarter of 2024 through its at-the-market facility.
  • As of October 8, 2025, Vuzix filed a prospectus for the offer and sale of 4.2 million shares of common stock by selling stockholders.

Inbound Investments

  • Vuzix secured a total strategic investment of $20 million from Quanta Computer, a major tech manufacturer, structured in three tranches.
  • The first $10 million tranche was received in September 2024, followed by a second $5 million tranche in June 2025.
  • The final $5 million tranche was received in September 2025, completing Quanta's $20 million investment to scale OEM waveguide manufacturing operations, support R&D, production, and market expansion.

Outbound Investments

  • In April 2025, Vuzix acquired an advanced waveguide R&D facility in Milpitas, California.
  • The cost of this acquisition was expected to be in the "low seven figures" in 2025.
  • This investment aims to accelerate the development of AI-driven smart glasses and enhance Vuzix's capabilities in creating lightweight, high-performance optical solutions.

Capital Expenditures

  • Vuzix reported capital expenditures of -$1.77 million in the last 12 months ending June 2025.
  • Cash used in investing activities for 2024 was $2.9 million.
  • The acquisition of the waveguide R&D facility in Milpitas, California, for a "low seven figures" in 2025 represents a significant capital expenditure focused on waveguide tools development and innovation.

Better Bets than Vuzix (VUZI)

Trade Ideas

Select ideas related to VUZI. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
13.3%13.3%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.3%5.3%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.4%3.4%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
19.7%19.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.8%1.8%-1.6%

Recent Active Movers

More From Trefis

Peer Comparisons for Vuzix

Peers to compare with:

Financials

VUZIKOPNMVISMedian
NameVuzix Kopin Microvis. 
Mkt Price3.192.450.912.45
Mkt Cap0.20.40.30.3
Rev LTM54635
Op Inc LTM-38-12-59-38
FCF LTM-20-11-59-20
FCF 3Y Avg-33-14-64-33
CFO LTM-17-9-58-17
CFO 3Y Avg-23-13-62-23

Growth & Margins

VUZIKOPNMVISMedian
NameVuzix Kopin Microvis. 
Rev Chg LTM-4.3%3.0%-67.7%-4.3%
Rev Chg 3Y Avg-16.9%-1.8%95.5%-1.8%
Rev Chg Q-16.2%-10.2%26.8%-10.2%
QoQ Delta Rev Chg LTM-4.1%-2.9%2.0%-2.9%
Op Mgn LTM-712.1%-26.6%-2,222.8%-712.1%
Op Mgn 3Y Avg-632.0%-38.7%-2,366.5%-632.0%
QoQ Delta Op Mgn LTM1.2%4.0%160.2%4.0%
CFO/Rev LTM-325.0%-20.3%-2,215.2%-325.0%
CFO/Rev 3Y Avg-327.5%-29.4%-1,935.1%-327.5%
FCF/Rev LTM-370.1%-24.3%-2,235.6%-370.1%
FCF/Rev 3Y Avg-425.0%-31.9%-2,009.8%-425.0%

Valuation

VUZIKOPNMVISMedian
NameVuzix Kopin Microvis. 
Mkt Cap0.20.40.30.3
P/S46.59.0102.046.5
P/EBIT-6.5-33.6-4.1-6.5
P/E-6.6-66.4-3.0-6.6
P/CFO-14.3-44.0-4.6-14.3
Total Yield-15.1%-1.5%-32.9%-15.1%
Dividend Yield0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg-22.7%-10.7%-20.1%-20.1%
D/E0.00.00.20.0
Net D/E-0.1-0.1-0.2-0.1

Returns

VUZIKOPNMVISMedian
NameVuzix Kopin Microvis. 
1M Rtn39.9%5.2%-7.5%5.2%
3M Rtn1.6%-2.8%-32.8%-2.8%
6M Rtn14.7%54.1%-14.5%14.7%
12M Rtn-24.8%91.4%-18.3%-18.3%
3Y Rtn-12.6%120.7%-60.1%-12.6%
1M Excs Rtn36.5%1.8%-10.9%1.8%
3M Excs Rtn4.3%-0.3%-34.7%-0.3%
6M Excs Rtn-2.1%39.3%-30.5%-2.1%
12M Excs Rtn-44.4%73.0%-24.9%-24.9%
3Y Excs Rtn-100.0%27.8%-143.0%-100.0%

Financials

Segment Financials

Revenue by Segment
$ Mil20242023202220212020
Products Sales111113105
Engineering Services11021
Sales Freight out   00
Sales of OEM Products    1
Sales of Waveguides & Display Engines    0
Total121213127


Price Behavior

Price Behavior
Market Price$3.19 
Market Cap ($ Bil)0.2 
First Trading Date04/01/2010 
Distance from 52W High-39.4% 
   50 Days200 Days
DMA Price$2.98$2.58
DMA Trenddowndown
Distance from DMA7.1%23.8%
 3M1YR
Volatility108.9%112.1%
Downside Capture516.46432.46
Upside Capture429.05348.92
Correlation (SPY)49.7%45.4%
VUZI Betas & Captures as of 11/30/2025

 1M2M3M6M1Y3Y
Beta3.703.844.044.262.522.25
Up Beta1.070.290.762.691.451.39
Down Beta1.262.893.702.811.961.84
Up Capture311%529%782%865%2427%8721%
Bmk +ve Days13263974142427
Stock +ve Days9203255116337
Down Capture495%445%384%360%166%112%
Bmk -ve Days7162452107323
Stock -ve Days9202968129393

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
 Comparison of VUZI With Other Asset Classes (Last 1Y)
 VUZISector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-14.2%8.3%19.2%71.9%8.9%6.0%-10.4%
Annualized Volatility113.1%24.3%19.5%19.3%15.3%17.1%35.0%
Sharpe Ratio0.370.270.782.690.360.18-0.12
Correlation With Other Assets 41.2%45.1%11.4%8.4%23.6%24.4%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
 Comparison of VUZI With Other Asset Classes (Last 5Y)
 VUZISector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-12.9%9.8%14.9%18.7%11.7%4.8%32.6%
Annualized Volatility98.3%23.8%17.1%15.5%18.7%18.9%48.7%
Sharpe Ratio0.300.370.700.970.510.170.59
Correlation With Other Assets 40.8%38.9%9.2%6.5%30.1%21.2%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
 Comparison of VUZI With Other Asset Classes (Last 10Y)
 VUZISector ETFEquityGoldCommoditiesReal EstateBitcoin
Annualized Return-6.5%13.1%14.7%14.9%6.9%5.2%69.2%
Annualized Volatility90.2%22.0%18.0%14.8%17.6%20.8%55.8%
Sharpe Ratio0.330.550.700.830.310.220.90
Correlation With Other Assets 35.6%33.4%5.0%12.1%25.5%15.3%

ETFs used for asset classes: Sector ETF = XLY, Equity = SPY, Gold = GLD, Commodities = DBC, Real Estate = VNQ, and Bitcoin = BTCUSD
Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date12152025
Short Interest: Shares Quantity14,740,568
Short Interest: % Change Since 11302025-0.2%
Average Daily Volume1,399,523
Days-to-Cover Short Interest10.53
Basic Shares Quantity77,478,532
Short % of Basic Shares19.0%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/14/2025-5.8%-4.0%27.4%
8/15/2025-8.2%-13.2%0.9%
3/17/20250.8%-2.5%-30.1%
11/18/2024-1.8%106.4%244.0%
8/15/2024-9.6%-6.4%7.4%
4/19/2024-4.0%6.3%12.7%
11/14/202323.3%19.9%6.2%
8/10/2023-2.6%-9.9%-18.5%
...
SUMMARY STATS   
# Positive9911
# Negative997
Median Positive3.7%8.2%23.9%
Median Negative-4.0%-6.4%-18.5%
Max Positive23.3%106.4%244.0%
Max Negative-9.6%-13.2%-30.1%

SEC Filings

Expand for More
Report DateFiling DateFiling
93020251113202510-Q 9/30/2025
6302025814202510-Q 6/30/2025
3312025512202510-Q 3/31/2025
12312024313202510-K 12/31/2024
93020241114202410-Q 9/30/2024
6302024814202410-Q 6/30/2024
3312024509202410-Q 3/31/2024
12312023415202410-K 12/31/2023
93020231109202310-Q 9/30/2023
6302023808202310-Q 6/30/2023
3312023510202310-Q 3/31/2023
12312022301202310-K 12/31/2022
93020221109202210-Q 9/30/2022
6302022809202210-Q 6/30/2022
3312022510202210-Q 3/31/2022
12312021302202210-K 12/31/2021