Integra Resources (ITRG)
Market Price (7/10/2026): $2.25 | Market Cap: $435.5 MilSector: Materials | Industry: Precious Metals & Minerals
Integra Resources (ITRG)
Market Price (7/10/2026): $2.25Market Cap: $435.5 MilSector: MaterialsIndustry: Precious Metals & Minerals
Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.
Cash is significant % of market capNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -16% Strong revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is 185% Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 28% Valuation becoming less expensiveP/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -37% Megatrend and thematic driversMegatrends include Global Commodity Supply. Themes include Precious Metals Exploration & Development. | Expensive valuation multiplesP/EPrice/Earnings or Price/(Net Income) is 47x Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.1% Key risksITRG key risks include [1] potential permitting delays and significant capital requirements for its development projects and [2] a single point of failure from revenue being concentrated at its sole operating mine. |
| Cash is significant % of market capNet D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -16% |
| Strong revenue growthRev Chg LTMRevenue Change % Last Twelve Months (LTM) is 185% |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 28% |
| Valuation becoming less expensiveP/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is -37% |
| Megatrend and thematic driversMegatrends include Global Commodity Supply. Themes include Precious Metals Exploration & Development. |
| Expensive valuation multiplesP/EPrice/Earnings or Price/(Net Income) is 47x |
| Yield minus risk free rate is negativeERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -2.1% |
| Key risksITRG key risks include [1] potential permitting delays and significant capital requirements for its development projects and [2] a single point of failure from revenue being concentrated at its sole operating mine. |
Qualitative Assessment
AI Analysis | Feedback
Integra Resources (ITRG) stock has lost about 15% since 3/31/2026 because of the following key factors:
1. Integra Resources reported weaker than anticipated financial results for fiscal Q1 2026, including an earnings per share (EPS) miss of 22.22%. The company announced Q1 2026 earnings of $0.07 per share, falling short of the Zacks Consensus Estimate of $0.09 per share. Additionally, operating cash flow for the quarter decreased by 12% year-over-year to approximately $13.8 million. These results, described as "weak" due to deferred ounces and higher unit costs, contributed to investor concerns.
2. The company significantly increased its all-in sustaining cost (AISC) guidance for the Florida Canyon Mine for fiscal year 2026. On June 25, 2026, Integra Resources revised its Florida Canyon site-level AISC guidance upwards from the previous range of $2,750–$2,950 per ounce to a new range of $3,300–$3,500 per ounce. This notable increase, driven by factors such as higher tonnes mined and processed, lower Q1 2026 gold sales, increased royalties and excise taxes at stronger gold prices, and elevated diesel and explosives costs, signaled higher operational expenses for the current fiscal year.
Show more
Integra Resources (ITRG) stock has lost about 15% since 3/31/2026 because of the following key factors:
1. Integra Resources reported weaker than anticipated financial results for fiscal Q1 2026, including an earnings per share (EPS) miss of 22.22%. The company announced Q1 2026 earnings of $0.07 per share, falling short of the Zacks Consensus Estimate of $0.09 per share. Additionally, operating cash flow for the quarter decreased by 12% year-over-year to approximately $13.8 million. These results, described as "weak" due to deferred ounces and higher unit costs, contributed to investor concerns.
2. The company significantly increased its all-in sustaining cost (AISC) guidance for the Florida Canyon Mine for fiscal year 2026. On June 25, 2026, Integra Resources revised its Florida Canyon site-level AISC guidance upwards from the previous range of $2,750–$2,950 per ounce to a new range of $3,300–$3,500 per ounce. This notable increase, driven by factors such as higher tonnes mined and processed, lower Q1 2026 gold sales, increased royalties and excise taxes at stronger gold prices, and elevated diesel and explosives costs, signaled higher operational expenses for the current fiscal year.
3. Integra Resources is undertaking substantial capital expenditures for reinvestment and growth initiatives at its Florida Canyon Mine, impacting near-term free cash flow. The updated Feasibility Study for Florida Canyon, released on June 25, 2026, outlines plans for approximately $91.8 million in growth capital for heap leach expansions and fleet modernization, alongside $267.4 million in sustaining capital. These "heavy 2026 capex" investments are identified as a factor pushing up AISC and depressing free cash flow, with 2026 anticipated to be a year of "peak capex" for the mine, as the company intentionally invests to drive future growth.
Show less
Stock Movement Drivers
Fundamental Drivers
The -17.2% change in ITRG stock from 3/31/2026 to 7/9/2026 was primarily driven by a -11.8% change in the company's Shares Outstanding (Mil).| (LTM values as of) | 3312026 | 7092026 | Change |
|---|---|---|---|
| Stock Price ($) | 2.73 | 2.26 | -17.2% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 244 | 249 | 1.9% |
| P/S Multiple | 1.9 | 1.8 | -7.9% |
| Shares Outstanding (Mil) | 171 | 194 | -11.8% |
| Cumulative Contribution | -17.2% |
Market Drivers
3/31/2026 to 7/9/2026| Return | Correlation | |
|---|---|---|
| ITRG | -17.2% | |
| Market (SPY) | 15.6% | 55.3% |
| Sector (XLB) | 0.6% | 57.6% |
Fundamental Drivers
The -43.6% change in ITRG stock from 12/31/2025 to 7/9/2026 was primarily driven by a -36.6% change in the company's Net Income Margin (%).| (LTM values as of) | 12312025 | 7092026 | Change |
|---|---|---|---|
| Stock Price ($) | 4.01 | 2.26 | -43.6% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 219 | 249 | 13.5% |
| Net Income Margin (%) | 5.9% | 3.7% | -36.6% |
| P/E Multiple | 52.3 | 46.9 | -10.2% |
| Shares Outstanding (Mil) | 169 | 194 | -12.7% |
| Cumulative Contribution | -43.6% |
Market Drivers
12/31/2025 to 7/9/2026| Return | Correlation | |
|---|---|---|
| ITRG | -43.6% | |
| Market (SPY) | 10.5% | 45.5% |
| Sector (XLB) | 11.3% | 55.9% |
Fundamental Drivers
The 50.7% change in ITRG stock from 6/30/2025 to 7/9/2026 was primarily driven by a 184.5% change in the company's Total Revenues ($ Mil).| (LTM values as of) | 6302025 | 7092026 | Change |
|---|---|---|---|
| Stock Price ($) | 1.50 | 2.26 | 50.7% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 87 | 249 | 184.5% |
| P/S Multiple | 2.9 | 1.8 | -39.3% |
| Shares Outstanding (Mil) | 169 | 194 | -12.8% |
| Cumulative Contribution | 50.7% |
Market Drivers
6/30/2025 to 7/9/2026| Return | Correlation | |
|---|---|---|
| ITRG | 50.7% | |
| Market (SPY) | 22.7% | 35.6% |
| Sector (XLB) | 16.1% | 40.2% |
Fundamental Drivers
The 105.4% change in ITRG stock from 6/30/2023 to 7/9/2026 was primarily driven by a 9.2233720368547763E17% change in the company's Total Revenues ($ Mil).| (LTM values as of) | 6302023 | 7092026 | Change |
|---|---|---|---|
| Stock Price ($) | 1.10 | 2.26 | 105.4% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 0 | 249 | 9.2233720368547763E17% |
| P/S Multiple | ∞ | 1.8 | |
| Shares Outstanding (Mil) | 32 | 194 | -83.5% |
| Cumulative Contribution | 0.0% |
Market Drivers
6/30/2023 to 7/9/2026| Return | Correlation | |
|---|---|---|
| ITRG | 105.4% | |
| Market (SPY) | 75.6% | 22.1% |
| Sector (XLB) | 28.0% | 28.1% |
Price Returns Compared
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| ITRG Return | -45% | -71% | -33% | -18% | 361% | -45% | -78% |
| Peers Return | -30% | -13% | -14% | 9% | 210% | -6% | 66% |
| S&P 500 Return | 27% | -19% | 24% | 23% | 16% | 9% | 99% |
Monthly Win Rates [3] | |||||||
| ITRG Win Rate | 33% | 25% | 33% | 67% | 67% | 29% | |
| Peers Win Rate | 33% | 50% | 45% | 47% | 68% | 37% | |
| S&P 500 Win Rate | 75% | 42% | 67% | 75% | 67% | 43% | |
Max Drawdowns [4] | |||||||
| ITRG Max Drawdown | -49% | -78% | -63% | -35% | -25% | -52% | |
| Peers Max Drawdown | -53% | -52% | -46% | -40% | -29% | -45% | |
| S&P 500 Max Drawdown | -5% | -25% | -10% | -8% | -19% | -9% | |
[1] Cumulative total returns since the beginning of 2021
[2] Peers: SSRM, HL, CDE, FSM, AG.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 7/9/2026 (YTD)
How Low Can It Go
| Event | ITRG | S&P 500 |
|---|---|---|
| 2025 US Tariff Shock | ||
| % Loss | -10.6% | -18.8% |
| % Gain to Breakeven | 11.8% | 23.1% |
| Time to Breakeven | 9 days | 79 days |
| 2024 Yen Carry Trade Unwind | ||
| % Loss | -14.4% | -7.8% |
| % Gain to Breakeven | 16.8% | 8.5% |
| Time to Breakeven | 12 days | 18 days |
| Summer-Fall 2023 Five Percent Yield Shock | ||
| % Loss | -23.3% | -9.5% |
| % Gain to Breakeven | 30.4% | 10.5% |
| Time to Breakeven | 11 days | 24 days |
| 2023 SVB Regional Banking Crisis | ||
| % Loss | -38.1% | -6.7% |
| % Gain to Breakeven | 61.6% | 7.1% |
| Time to Breakeven | 660 days | 31 days |
| 2020 COVID-19 Crash | ||
| % Loss | -45.2% | -33.7% |
| % Gain to Breakeven | 82.6% | 50.9% |
| Time to Breakeven | 130 days | 140 days |
In The Past
Integra Resources's stock fell -10.6% during the 2025 US Tariff Shock. Such a loss loss requires a 11.8% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
| Event | ITRG | S&P 500 |
|---|---|---|
| Summer-Fall 2023 Five Percent Yield Shock | ||
| % Loss | -23.3% | -9.5% |
| % Gain to Breakeven | 30.4% | 10.5% |
| Time to Breakeven | 11 days | 24 days |
| 2023 SVB Regional Banking Crisis | ||
| % Loss | -38.1% | -6.7% |
| % Gain to Breakeven | 61.6% | 7.1% |
| Time to Breakeven | 660 days | 31 days |
| 2020 COVID-19 Crash | ||
| % Loss | -45.2% | -33.7% |
| % Gain to Breakeven | 82.6% | 50.9% |
| Time to Breakeven | 130 days | 140 days |
In The Past
Integra Resources's stock fell -10.6% during the 2025 US Tariff Shock. Such a loss loss requires a 11.8% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
About Integra Resources (ITRG)
Integra Resources Corp. (ITRG) is a mineral resources company focused on the acquisition, exploration, and development of mineral properties, primarily in the Americas. Its core business revolves around identifying and advancing promising geological sites with the goal of ultimately extracting valuable metals.
The company's primary focus is the DeLamar project, located in Owyhee County, southwestern Idaho, USA. This significant asset comprises gold and silver deposits, which Integra Resources is actively exploring and developing. The ultimate aim is to bring these deposits into production, making refined gold and silver its main products that would be sold into the global precious metals market.
AI Analysis | Feedback
Here are 1-2 brief analogies for Integra Resources (ITRG):
- It's like a junior Barrick Gold, completely focused on developing one major gold and silver deposit rather than operating many mines.
- Imagine a specialized division of a diversified mining company like Rio Tinto, but instead of various commodities, Integra Resources is solely dedicated to unlocking a high-potential gold and silver resource.
AI Analysis | Feedback
- Gold: A precious metal resource that the company is actively exploring and developing.
- Silver: A precious metal resource that the company is actively exploring and developing.
- Mineral Property Acquisition: The acquisition of land claims with potential mineral deposits.
- Mineral Exploration: The surveying and evaluation of potential mineral deposits.
- Mineral Property Development: The advancement of mineral deposits towards production.
AI Analysis | Feedback
Integra Resources Corp. (ITRG) is a mineral resources company focused on the acquisition, exploration, and development of gold and silver properties, primarily the DeLamar project in Idaho. Based on its business description, the company is currently in the exploration and development phase, which means it is not yet in commercial production of gold and silver.
Therefore, Integra Resources does not currently have "major customers" in the traditional sense, as it is not yet selling mineral products. Companies at this stage of the mining life cycle primarily raise capital to fund their exploration and development activities rather than generating revenue from product sales.
Should the DeLamar project successfully advance to commercial production, Integra Resources would then become a producer of gold and silver. In such a scenario, its customers would typically be other companies, including:
- Precious metal refiners and smelters (companies that process raw ore or doré bars into refined metals).
- Bullion dealers and trading houses (companies that buy and sell physical gold and silver).
- Industrial users (manufacturers requiring precious metals for their products).
However, as the company is not yet in production, no specific customer companies can be named at this time, nor are there individual customer categories.
AI Analysis | Feedback
AI Analysis | Feedback
George Salamis – President, CEO and Director
Mr. Salamis was re-appointed as President, CEO, and Director of Integra Resources in January 2025, a position he previously held upon founding the company in 2017. He possesses over 30 years of global mining industry experience, having started his career with major mining operators Placer Dome and Cameco Corp. Notably, as Executive Chairman of Integra Gold Corp., he co-led the successful sale of the company to Eldorado Gold Corporation in a C$590 million transaction. Mr. Salamis has been instrumental in the discovery, financing, development, and sale of over five major mineral deposits worldwide.
Andrée St-Germain – Chief Financial Officer
Ms. St-Germain is an experienced mining finance executive with a background in banking, mining finance, and financial management. She served as CFO for Golden Queen Mining Co. Ltd. starting in 2013, where she was instrumental in securing project finance and overseeing the company's transition from development to commercial production. In early 2017, Ms. St-Germain joined Integra Gold as CFO and helped oversee its sale to Eldorado Gold Corporation for C$590 million in July 2017.
Clifford Lafleur – Chief Operating Officer
Mr. Lafleur was appointed Chief Operating Officer in March 2025. He is a seasoned mining engineer with more than 25 years of operational and executive experience. Most recently, Mr. Lafleur held the position of Senior Vice President of Operations at SilverCrest Metals Inc., where he was responsible for the development, ramp-up, and operational success of the Las Chispas Mine in Mexico. His contributions were key to SilverCrest's $1.7 billion sale to Coeur Mining, Inc.
Sean Deissner – Vice President, Finance
Mr. Deissner is a Chartered Professional Accountant with over 15 years of experience in the mining industry, specializing in financial reporting, corporate finance, and strategic leadership. He was a key member of the executive team at SilverCrest Metals Inc., where he transformed the financial reporting function and directed the company's tax strategy and compliance initiatives, contributing to its successful acquisition for $1.7 billion by Coeur Mining Inc. in early 2025.
Mark Stockton – Vice President, External Affairs and Sustainability
Mr. Stockton previously served as Manager of Quebec Operations and Director of Corporate Development of Integra Gold from 2013 until its sale to Eldorado Gold for C$590 million in 2017. He played a leading role in initiatives such as the Integra Gold Rush Challenge and the #DisruptMining initiative.
AI Analysis | Feedback
The key risks for Integra Resources Corp. (ITRG) are primarily associated with the inherent challenges of mineral exploration, development, and production, particularly for its flagship DeLamar project.
- Permitting and Regulatory Risk
Integra Resources faces significant risks related to obtaining and maintaining the necessary governmental approvals, licenses, and permits for its mining projects, especially the development-stage DeLamar project. The permitting process in the mining industry is often described as a "long, slow march," with delays being common. Trends toward stricter environmental laws and regulations could lead to increased capital expenditures, higher production costs, or further delays in the permitting process. While Integra has actively worked to de-risk this by consolidating land ownership and being included in the FAST-41 federal permitting coordination program, which sets defined timelines, inclusion does not guarantee permit approval. Management has also highlighted the complexity and iterative nature of permitting new mining projects. - Commodity Price Volatility
As a precious metals company, Integra Resources' financial performance is highly leveraged to the fluctuating market prices of gold and silver. Significant changes in these commodity prices can directly impact the profitability of its operating Florida Canyon Mine and the economic viability of its development projects, such as DeLamar. Although the company has benefited from strong gold prices, this external factor remains a primary concern for investors. - Capital Intensity and Operational Execution Risk
The acquisition, exploration, and development of mineral properties are inherently capital-intensive undertakings. Integra Resources is in a capital-intensive phase, and there is a risk associated with the efficient deployment of capital into its development projects. The company faces challenges related to high all-in sustaining costs (AISC) at its operations and the potential for these costs to constrain near-term free cash flow. Furthermore, general risks of the mining industry include the possibility of actual costs exceeding estimated costs, geological and technical mining problems, equipment failures, and operational delays. While the cash flow generated from the Florida Canyon Mine helps fund the DeLamar project, effective operational execution and cost management remain crucial.
AI Analysis | Feedback
AI Analysis | Feedback
Gold Market Size
The global gold market was valued at approximately USD 291.68 billion in 2024 and is projected to reach USD 400 billion by the end of 2030, demonstrating a Compound Annual Growth Rate (CAGR) of 6.51%. Another estimate places the global market size at USD 354,004.4 million in 2024, with a projected growth to USD 594,021.5 million by 2030, at a CAGR of 8.9%. In terms of volume, the global gold market stood at 4,890.0 tons in 2025 and is expected to grow to 7,424.4 tons by 2034, with a CAGR of 4.70%. The market capitalization of gold is estimated to be around USD 34.702 trillion, based on above-ground reserves in 2025. For the U.S. region, gold demand is projected to reach 343.7 tons in 2026. North America, which includes the U.S., accounted for 15% of the global gold market in 2024 and approximately 7% to 10% of the global market share by value. Total U.S. gold demand surged to 679 tons in 2025.Silver Market Size
The global silver market was estimated at USD 23.51 billion in 2025 and is set to grow at a 4.50% CAGR, reaching USD 36.51 billion by 2035. Other reports indicate the global silver market size was valued at USD 87.12 billion in 2024 and is projected to grow to USD 202.07 billion by 2033, exhibiting a CAGR of 9.86%. Global silver demand reached 1.24 billion ounces in 2023, and is projected to grow by 1% annually, reaching 1.21 billion ounces in 2024. A supply deficit of approximately 67 million ounces is projected for the global silver market in 2026. Regarding the U.S. silver market, it is expected to grow to a value of USD 4.2 billion by 2035, with a CAGR of 3.19% from 2025 to 2035. Industrial demand is identified as the primary driver in the U.S. silver market.AI Analysis | Feedback
Expected Drivers of Future Revenue Growth for Integra Resources (ITRG)
Integra Resources Corp. (ITRG) is expected to drive future revenue growth over the next two to three years through several key initiatives and market factors, primarily stemming from its operational Florida Canyon Mine and the advancement of its DeLamar Project. The company has transitioned from a pre-revenue exploration and development entity to a revenue-generating gold producer, with analysts forecasting significant annualized revenue growth for 2025.
The anticipated drivers of revenue growth include:
- Increased Gold Production from the Florida Canyon Mine: Integra Resources anticipates stable gold production from its Florida Canyon Mine, projecting between 70,000 and 75,000 ounces in 2026. Furthermore, sustaining and growth investments made in 2025 and 2026 are expected to support an increase in annual gold production to approximately 80,000 to 90,000 ounces per year in 2027 and 2028. This enhanced production profile is a direct result of targeted pit expansion and ongoing investment in the mobile mining fleet at Florida Canyon.
- Advancement and Permitting of the DeLamar Project: The company plans to allocate between $35 million and $40 million in 2026 towards advancing its DeLamar and Nevada North projects. This investment will cover detailed engineering, permitting, and baseline studies to de-risk the projects and facilitate future production growth. A significant milestone for DeLamar is the established federal permitting schedule, targeting a Record of Decision (ROD) in the third quarter of 2027, which provides a clearer and accelerated pathway towards potential future production. The 2025 Feasibility Study for DeLamar confirmed robust economics, outlining total production of 1.1 million ounces of gold equivalent over a 10-year mine life.
- Favorable Gold and Silver Commodity Prices: Integra's revenue is highly sensitive to precious metals prices. The company's recent strong financial performance, including record quarterly revenues in Q3 2025, was significantly driven by higher realized gold prices, averaging $3,464 per ounce. The DeLamar Feasibility Study also demonstrated substantially improved economics with higher gold and silver prices, indicating that sustained or increasing commodity prices could significantly enhance revenue generation from both existing operations and future projects.
- Operational Improvements and Cost Efficiencies at Florida Canyon: The company's three-year outlook emphasizes operational strengthening in 2026, followed by production growth and improving cost performance through 2027 and 2028. This strategic focus on enhancing operational reliability, maintenance discipline, and targeted reinvestment at Florida Canyon aims to position it as a sustainable, high-quality producing asset. While initial investments may lead to higher near-term costs, these initiatives are designed to support higher production levels and improved cost performance in the subsequent years, thereby boosting overall profitability and indirectly contributing to revenue growth through better margins.
AI Analysis | Feedback
Capital Allocation Decisions for Integra Resources Corp. (ITRG) (Last 3-5 Years)
Share Issuance
- In February 2026, Integra Resources completed a bought deal public offering of 18,121,600 common shares at US$3.40 per share, raising aggregate gross proceeds of US$61,613,440. The proceeds are intended to fund pre-production capital expenditures at the DeLamar Project.
- In February 2026, the company issued over 12 million common shares to fully retire a US$15 million principal amount of convertible debt with Beedie Capital.
- In March 2025, Integra Resources issued 65,213,010 common shares, representing a total consideration of US$72.7 million, in exchange for all of Florida Canyon Gold Inc.'s issued and outstanding common shares as part of an acquisition.
Outbound Investments
- On February 17, 2026, Integra Resources acquired a strategic 6,600-acre ranch adjacent to the DeLamar Project for US$12.5 million, financed by a recent US$61 million offering. This acquisition aims to consolidate land, de-risk the project for permitting, and secure mitigation habitat.
- On March 8, 2024, Integra Resources acquired 17 patented claims in the Rich Gulch area of the DeLamar Project for US$2.1 million, which was satisfied through the issuance of 2,959,769 common shares. This investment provides operational flexibility for future mining and processing.
Capital Expenditures
- For 2026, Integra Resources has outlined significant capital expenditures, including US$62.0 million to US$68.0 million in sustaining capital at Florida Canyon for waste stripping, fleet upgrades, and drilling. Additionally, US$35.0 million to US$40.0 million is allocated for advancement expenses at the DeLamar and Nevada North Projects, alongside US$38.0 million to US$42.0 million for DeLamar pre-production capital expenditures and land acquisitions.
- In 2025, the company completed approximately US$60 million in planned capital investment at Florida Canyon, focusing on mining, infrastructure, equipment, and growth drilling. This included US$48.0 million to US$53.0 million for sustaining capital, primarily for heap leach pad expansion, capitalized waste stripping, and mobile fleet refurbishment.
- Total project development spending for DeLamar and Nevada North in 2025 was projected to be between US$14.5 million and US$15.5 million, with efforts at DeLamar focused on completing the feasibility study and advancing permits.
Latest Trefis Analyses
| Title | Date | |
|---|---|---|
| DASHBOARDS | ||
| Would You Still Hold Integra Resources Stock If It Fell 30%? | 10/17/2025 |
| Title | |
|---|---|
| ARTICLES |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons
| Peers to compare with: |
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 15.90 |
| Mkt Cap | 7.2 |
| Rev LTM | 1,537 |
| Op Inc LTM | 623 |
| FCF LTM | 486 |
| FCF 3Y Avg | 178 |
| CFO LTM | 714 |
| CFO 3Y Avg | 368 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 94.2% |
| Rev Chg 3Y Avg | 32.2% |
| Rev Chg Q | 89.6% |
| QoQ Delta Rev Chg LTM | 15.9% |
| Op Inc Chg LTM | 283.2% |
| Op Inc Chg 3Y Avg | 368.2% |
| Op Mgn LTM | 39.4% |
| Op Mgn 3Y Avg | 23.1% |
| QoQ Delta Op Mgn LTM | 5.9% |
| CFO/Rev LTM | 45.5% |
| CFO/Rev 3Y Avg | 26.1% |
| FCF/Rev LTM | 31.7% |
| FCF/Rev 3Y Avg | 10.1% |
Segment Financials
Revenue by Segment| $ Mil | 2025 | 2024 |
|---|---|---|
| Florida Canyon | 244 | 30 |
| All other | 0 | |
| DeLamar | 0 | 0 |
| Corporate and other | 0 | |
| Nevada North and other development projects | 0 | |
| Total | 244 | 30 |
| $ Mil | 2024 |
|---|---|
| Florida Canyon | 5 |
| Nevada North and other development projects | -3 |
| Corporate and other | -6 |
| DeLamar | -12 |
| Total | -16 |
| $ Mil | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Florida Canyon | 232 | 145 | 82 | 61 | 75 |
| DeLamar | 40 | 36 | |||
| All other | 40 | ||||
| Corporate and other | 27 | ||||
| Nevada North and other development projects | 29 | ||||
| Total | 311 | 237 | 82 | 61 | 75 |
Price Behavior
| Market Price | $2.26 | |
| Market Cap ($ Bil) | 0.4 | |
| First Trading Date | 03/16/2018 | |
| Distance from 52W High | -51.1% | |
| 50 Days | 200 Days | |
| DMA Price | $2.54 | $3.21 |
| DMA Trend | indeterminate | down |
| Distance from DMA | -10.9% | -29.6% |
| 3M | 1YR | |
| Volatility | 57.8% | 65.6% |
| Downside Capture | 358.75 | 224.09 |
| Upside Capture | 107.45 | 224.07 |
| Correlation (SPY) | 56.2% | 37.0% |
| 1M | 2M | 3M | 6M | 1Y | 3Y | |
|---|---|---|---|---|---|---|
| Beta | 2.18 | 2.61 | 2.40 | 2.14 | 1.89 | 0.91 |
| Up Beta | 3.20 | 3.33 | 2.21 | 1.79 | 1.89 | 0.90 |
| Down Beta | 2.05 | 2.53 | 2.48 | 1.87 | 1.23 | 0.72 |
| Up Capture | 90% | 152% | 147% | 171% | 406% | 120% |
| Bmk +ve Days | 11 | 24 | 40 | 67 | 140 | 429 |
| Stock +ve Days | 6 | 15 | 27 | 55 | 124 | 354 |
| Down Capture | 253% | 289% | 319% | 229% | 158% | 100% |
| Bmk -ve Days | 10 | 17 | 23 | 58 | 112 | 321 |
| Stock -ve Days | 13 | 24 | 33 | 64 | 116 | 369 |
[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with ITRG | |
|---|---|---|---|---|
| ITRG | 51.9% | 65.4% | 0.90 | - |
| Sector ETF (XLB) | 11.8% | 17.6% | 0.48 | 42.5% |
| Equity (SPY) | 22.3% | 12.5% | 1.33 | 37.0% |
| Gold (GLD) | 24.4% | 27.8% | 0.77 | 65.7% |
| Commodities (DBC) | 23.6% | 18.7% | 1.00 | 7.8% |
| Real Estate (VNQ) | 13.2% | 13.9% | 0.65 | 17.8% |
| Bitcoin (BTCUSD) | -42.8% | 42.8% | -1.18 | 28.5% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with ITRG | |
|---|---|---|---|---|
| ITRG | -22.0% | 62.6% | -0.14 | - |
| Sector ETF (XLB) | 6.1% | 19.1% | 0.21 | 29.9% |
| Equity (SPY) | 13.4% | 17.1% | 0.61 | 24.1% |
| Gold (GLD) | 18.0% | 18.3% | 0.80 | 49.6% |
| Commodities (DBC) | 7.5% | 19.5% | 0.28 | 21.2% |
| Real Estate (VNQ) | 2.9% | 18.9% | 0.06 | 19.9% |
| Bitcoin (BTCUSD) | 12.3% | 53.5% | 0.42 | 14.6% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with ITRG | |
|---|---|---|---|---|
| ITRG | -9.4% | 61.0% | 0.01 | - |
| Sector ETF (XLB) | 10.6% | 20.6% | 0.45 | 29.1% |
| Equity (SPY) | 15.8% | 17.9% | 0.75 | 24.6% |
| Gold (GLD) | 11.7% | 16.1% | 0.59 | 48.0% |
| Commodities (DBC) | 6.1% | 18.0% | 0.27 | 21.1% |
| Real Estate (VNQ) | 5.2% | 20.7% | 0.22 | 21.5% |
| Bitcoin (BTCUSD) | 58.0% | 66.2% | 0.98 | 13.7% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Returns Analyses
Earnings Returns History
Updated 6/3/2026| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| SUMMARY STATS | |||
| # Positive | 0 | 0 | 0 |
| # Negative | 0 | 0 | 0 |
| Median Positive | |||
| Median Negative | |||
| Max Positive | |||
| Max Negative | |||
| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| SUMMARY STATS | |||
| # Positive | 0 | 0 | 0 |
| # Negative | 0 | 0 | 0 |
| Median Positive | |||
| Median Negative | |||
| Max Positive | |||
| Max Negative | |||
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 03/31/2026 | 05/11/2026 | 6-K |
| 12/31/2025 | 03/25/2026 | 40-F |
| 09/30/2025 | 11/12/2025 | 6-K |
| 06/30/2025 | 08/13/2025 | 6-K |
| 03/31/2025 | 05/14/2025 | 6-K |
| 12/31/2024 | 03/26/2025 | 40-F |
| 09/30/2024 | 11/13/2024 | 6-K |
| 06/30/2024 | 08/14/2024 | 6-K |
| 03/31/2024 | 05/14/2024 | 6-K |
| 12/31/2023 | 03/28/2024 | 20-F |
| 09/30/2023 | 11/14/2023 | 6-K |
| 06/30/2023 | 08/14/2023 | 6-K |
| 03/31/2023 | 05/12/2023 | 6-K |
| 12/31/2022 | 03/17/2023 | 20-F |
| 09/30/2022 | 11/14/2022 | 6-K |
| 06/30/2022 | 08/12/2022 | 6-K |
| Report Date | Filing Date | Filing |
|---|---|---|
| 03/31/2026 | 05/11/2026 | 6-K |
| 12/31/2025 | 03/25/2026 | 40-F |
| 09/30/2025 | 11/12/2025 | 6-K |
| 06/30/2025 | 08/13/2025 | 6-K |
| 03/31/2025 | 05/14/2025 | 6-K |
| 12/31/2024 | 03/26/2025 | 40-F |
| 09/30/2024 | 11/13/2024 | 6-K |
| 06/30/2024 | 08/14/2024 | 6-K |
| 03/31/2024 | 05/14/2024 | 6-K |
| 12/31/2023 | 03/28/2024 | 20-F |
| 09/30/2023 | 11/14/2023 | 6-K |
| 06/30/2023 | 08/14/2023 | 6-K |
| 03/31/2023 | 05/12/2023 | 6-K |
| 12/31/2022 | 03/17/2023 | 20-F |
| 09/30/2022 | 11/14/2022 | 6-K |
| 06/30/2022 | 08/12/2022 | 6-K |
| 03/31/2022 | 05/11/2022 | 6-K |
| 12/31/2021 | 03/30/2022 | 40-F |
| 09/30/2021 | 11/12/2021 | 6-K |
| 06/30/2021 | 08/10/2021 | 6-K |
| 03/31/2021 | 05/14/2021 | 6-K |
| 12/31/2020 | 03/12/2021 | 40-F |
| 09/30/2020 | 11/13/2020 | 6-K |
Integra Resources — Investor Video Playlist





External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |
Prefer one of these to Trefis? Tell us why.