Tearsheet

Integra Resources (ITRG)


Market Price (12/14/2025): $4.31 | Market Cap: $728.4 Mil
Sector: Materials | Industry: Precious Metals & Minerals

Integra Resources (ITRG)


Market Price (12/14/2025): $4.31
Market Cap: $728.4 Mil
Sector: Materials
Industry: Precious Metals & Minerals

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -12%
Trading close to highs
Dist 52W High is 0.0%, Dist 3Y High is 0.0%
Stock price has recently run up significantly
6M Rtn6 month market price return is 159%, 12M Rtn12 month market price return is 357%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 35%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 22%
  
2 Attractive yield
FCF Yield is 9.5%
  
3 Megatrend and thematic drivers
Megatrends include Global Commodity Supply. Themes include Precious Metals Exploration & Development.
  
0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -12%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 35%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 22%
2 Attractive yield
FCF Yield is 9.5%
3 Megatrend and thematic drivers
Megatrends include Global Commodity Supply. Themes include Precious Metals Exploration & Development.
4 Trading close to highs
Dist 52W High is 0.0%, Dist 3Y High is 0.0%
5 Stock price has recently run up significantly
6M Rtn6 month market price return is 159%, 12M Rtn12 month market price return is 357%

Valuation, Metrics & Events

ITRG Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Integra Resources (ITRG) experienced significant stock appreciation in the approximate time period from August 31, 2025, to December 14, 2025, driven by several key factors:

1. Successful Acquisition and Integration of Florida Canyon Mine: The company's $95 million acquisition of the Florida Canyon mine in the summer of 2025 transformed Integra Resources into a cash-flowing gold producer. This strategic move significantly boosted its share price, with reports indicating a 68% increase in the month leading up to September 13, 2025, and a 182% increase over the preceding year.

2. Robust Financial and Operational Performance: Integra Resources reported strong financial and operational results for both the second and third quarters of 2025. The company achieved record quarterly revenue of $61.1 million and net earnings of $10.6 million ($0.06 per share) in Q2 2025, followed by 20,653 ounces of gold produced and 20,265 ounces sold in Q3 2025. These consistent positive results, including record mine operating earnings and increased cash balances, underscored the company's improved profitability and operational efficiency.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
ITRG Return320%-45%-71%-33%-18%377%78%
Peers Return47%-30%-13%-14%9%211%161%
S&P 500 Return16%27%-19%24%23%16%111%

Monthly Win Rates [3]
ITRG Win Rate33%33%25%33%67%67% 
Peers Win Rate50%33%50%45%47%68% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
ITRG Max Drawdown-45%-49%-77%-56%-35%-8% 
Peers Max Drawdown-56%-39%-39%-37%-36%-6% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: SSRM, HL, CDE, FSM, AG.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/12/2025 (YTD)

How Low Can It Go

Unique KeyEventITRGS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-93.0%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven1327.0%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-48.5%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven94.2%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven130 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-43.8%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven77.9%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven112 days120 days

Compare to PLG, LODE, TFPM, PPTA, SLSR


In The Past

Integra Resources's stock fell -93.0% during the 2022 Inflation Shock from a high on 1/7/2021. A -93.0% loss requires a 1327.0% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Integra Resources (ITRG)

Better Bets than Integra Resources (ITRG)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select past ideas related to ITRG. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
DD_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025DDDuPont de NemoursDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.7%6.7%-0.2%
CF_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025CFCF IndustriesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.8%0.8%-3.1%
HL_11212025_Quality_Momentum_RoomToRun_10%11212025HLHecla MiningQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
40.6%40.6%0.0%
CDE_11072025_Dip_Buyer_ValueBuy11072025CDECoeur MiningDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
17.4%17.4%-5.7%
ATR_10312025_Dip_Buyer_ValueBuy10312025ATRAptarGroupDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
4.7%4.7%-2.5%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
DD_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025DDDuPont de NemoursDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
6.7%6.7%-0.2%
CF_11212025_Monopoly_xInd_xCD_Getting_Cheaper11212025CFCF IndustriesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.8%0.8%-3.1%
HL_11212025_Quality_Momentum_RoomToRun_10%11212025HLHecla MiningQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
40.6%40.6%0.0%
CDE_11072025_Dip_Buyer_ValueBuy11072025CDECoeur MiningDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
17.4%17.4%-5.7%
ATR_10312025_Dip_Buyer_ValueBuy10312025ATRAptarGroupDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
4.7%4.7%-2.5%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Integra Resources

Peers to compare with:

Financials

ITRGSSRMHLCDEFSMAGMedian
NameIntegra .SSR Mini.Hecla Mi.Coeur Mi.Fortuna .First Ma. 
Mkt Price4.3022.2118.8117.259.7815.9416.59
Mkt Cap0.74.512.611.03.07.86.1
Rev LTM2191,4311,2251,7011,3529711,288
Op Inc LTM49296374505426166335
FCF LTM48192182369226147187
FCF 3Y Avg-21014-13124-111
CFO LTM76395413576455340404
CFO 3Y Avg9293225261339150243

Growth & Margins

ITRGSSRMHLCDEFSMAGMedian
NameIntegra .SSR Mini.Hecla Mi.Coeur Mi.Fortuna .First Ma. 
Rev Chg LTM-30.3%45.6%68.3%68.1%83.9%68.1%
Rev Chg 3Y Avg-6.3%21.2%32.6%26.7%19.9%21.2%
Rev Chg Q-49.9%67.1%76.9%38.3%95.1%67.1%
QoQ Delta Rev Chg LTM47.6%9.9%15.5%16.5%5.4%16.8%16.0%
Op Mgn LTM22.6%20.7%30.5%29.7%31.5%17.1%26.1%
Op Mgn 3Y Avg-8.6%16.3%14.5%22.0%-0.5%14.5%
QoQ Delta Op Mgn LTM7.8%4.4%6.2%1.9%2.9%5.5%4.9%
CFO/Rev LTM34.6%27.6%33.7%33.9%33.7%35.0%33.8%
CFO/Rev 3Y Avg-22.3%22.1%18.4%35.4%18.6%22.1%
FCF/Rev LTM21.7%13.4%14.9%21.7%16.7%15.1%15.9%
FCF/Rev 3Y Avg-7.2%-2.3%-9.9%11.7%-5.4%-2.3%

Valuation

ITRGSSRMHLCDEFSMAGMedian
NameIntegra .SSR Mini.Hecla Mi.Coeur Mi.Fortuna .First Ma. 
Mkt Cap0.74.512.611.03.07.86.1
P/S3.33.56.67.02.06.24.8
P/EBIT13.817.122.426.85.935.719.8
P/E56.122.540.629.311.978.735.0
P/CFO9.612.519.620.86.017.715.1
Total Yield1.8%4.4%2.5%3.4%8.4%1.4%2.9%
Dividend Yield0.0%0.0%0.0%0.0%0.0%0.1%0.0%
FCF Yield 3Y Avg-23.1%2.4%-1.3%-14.5%6.2%-3.2%-2.2%
D/E0.00.10.00.00.10.00.0
Net D/E-0.1-0.00.00.0-0.1-0.1-0.0

Returns

ITRGSSRMHLCDEFSMAGMedian
NameIntegra .SSR Mini.Hecla Mi.Coeur Mi.Fortuna .First Ma. 
1M Rtn40.5%4.8%26.8%14.2%16.4%30.4%21.6%
3M Rtn60.4%-0.8%67.8%11.1%17.1%51.3%34.2%
6M Rtn159.0%74.7%213.2%86.3%42.2%91.3%88.8%
12M Rtn357.5%198.5%249.1%163.0%107.6%165.1%181.8%
3Y Rtn181.9%46.6%245.2%401.5%154.0%79.2%168.0%
1M Excs Rtn32.7%3.0%21.5%10.7%13.7%27.2%17.6%
3M Excs Rtn50.4%-5.1%56.8%-1.3%15.9%44.6%30.3%
6M Excs Rtn144.8%60.5%199.0%72.1%27.9%77.1%74.6%
12M Excs Rtn319.1%181.4%218.2%133.6%83.6%136.6%159.0%
3Y Excs Rtn86.2%-28.3%163.7%323.6%76.6%-0.2%81.4%

Financials

Segment Financials

Assets by Segment

$ Mil20242023202220212020
Florida Canyon8261758975
Total8261758975


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity819,170
Short Interest: % Change Since 11152025-27.0%
Average Daily Volume1,481,215
Days-to-Cover Short Interest1
Basic Shares Quantity169,007,000
Short % of Basic Shares0.5%

SEC Filings

Expand for More

Report DateFiling DateFiling
9302025111220256-K 9/30/2025
630202581320256-K 6/30/2025
331202551420256-K 3/31/2025
12312024326202540-F 12/31/2024
9302024111320246-K 9/30/2024
630202481420246-K 6/30/2024
331202451420246-K 3/31/2024
12312023328202420-F 12/31/2023
9302023111420236-K 9/30/2023
630202381420236-K 6/30/2023
331202351220236-K 3/31/2023
12312022317202320-F 12/31/2022
9302022111420226-K 9/30/2022
630202281220226-K 6/30/2022
331202251120226-K 3/31/2022
12312021330202240-F 12/31/2021