Tearsheet

Integra Resources (ITRG)


Market Price (3/30/2026): $2.555 | Market Cap: $436.1 Mil
Sector: Materials | Industry: Precious Metals & Minerals

Integra Resources (ITRG)


Market Price (3/30/2026): $2.555
Market Cap: $436.1 Mil
Sector: Materials
Industry: Precious Metals & Minerals

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 704%
Stock price has recently run up significantly
12M Rtn12 month market price return is 106%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 30%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 12%
Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -4.6%
2 Attractive yield
FCF Yield is 6.8%
Key risks
ITRG key risks include [1] potential permitting delays and significant capital requirements for its development projects and [2] a single point of failure from revenue being concentrated at its sole operating mine.
3 Megatrend and thematic drivers
Megatrends include Global Commodity Supply. Themes include Precious Metals Exploration & Development.
 
0 Strong revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is 704%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 30%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 12%
2 Attractive yield
FCF Yield is 6.8%
3 Megatrend and thematic drivers
Megatrends include Global Commodity Supply. Themes include Precious Metals Exploration & Development.
4 Stock price has recently run up significantly
12M Rtn12 month market price return is 106%
5 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -4.6%
6 Key risks
ITRG key risks include [1] potential permitting delays and significant capital requirements for its development projects and [2] a single point of failure from revenue being concentrated at its sole operating mine.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Integra Resources (ITRG) stock has lost about 25% since 11/30/2025 because of the following key factors:

1. Fourth Quarter 2025 Operational Shortfalls and Elevated Costs.

Integra Resources reported a notable decline in gold production in Q4 2025 to 12,864 ounces, attributed to a temporary liner tear in a solution pond that deferred ounces to 2026. This operational issue contributed to elevated mine-site all-in sustaining costs (AISC) reaching $3,371 per ounce in Q4 2025, with full-year 2025 AISC also slightly exceeding guidance at $2,693 per ounce. Operating cash flow for Q4 significantly dropped to $4.7 million, down from $35.6 million in Q3 2025.

2. Higher Capital Expenditures and Increased 2026 Cost Guidance.

The company has projected a considerably higher mine-site AISC for 2026, ranging from $2,750 to $2,950 per ounce, up from $2,693 per ounce in 2025. This increase is driven by significant planned sustaining capital expenditures of $62.0 million to $68.0 million, primarily for waste stripping and mobile fleet upgrades, alongside $45.0 million to $55.0 million allocated for advancing the DeLamar and Nevada North development projects. These substantial investments, while aimed at boosting production to 80,000-90,000 ounces annually by 2027-2028, represent a near-term increase in operational costs.

Show more

Stock Movement Drivers

Fundamental Drivers

The -26.9% change in ITRG stock from 11/30/2025 to 3/29/2026 was primarily driven by a -33.6% change in the company's P/S Multiple.
(LTM values as of)113020253292026Change
Stock Price ($)3.502.56-26.9%
Change Contribution By: 
Total Revenues ($ Mil)21924411.3%
P/S Multiple2.71.8-33.6%
Shares Outstanding (Mil)169171-1.0%
Cumulative Contribution-26.9%

LTM = Last Twelve Months as of date shown

Market Drivers

11/30/2025 to 3/29/2026
ReturnCorrelation
ITRG-26.9% 
Market (SPY)-5.3%34.3%
Sector (XLB)10.0%50.7%

Fundamental Drivers

The 11.8% change in ITRG stock from 8/31/2025 to 3/29/2026 was primarily driven by a 64.3% change in the company's Total Revenues ($ Mil).
(LTM values as of)83120253292026Change
Stock Price ($)2.292.5611.8%
Change Contribution By: 
Total Revenues ($ Mil)14824464.3%
P/S Multiple2.61.8-31.3%
Shares Outstanding (Mil)169171-1.0%
Cumulative Contribution11.8%

LTM = Last Twelve Months as of date shown

Market Drivers

8/31/2025 to 3/29/2026
ReturnCorrelation
ITRG11.8% 
Market (SPY)0.6%36.4%
Sector (XLB)7.1%40.5%

Fundamental Drivers

The 134.9% change in ITRG stock from 2/28/2025 to 3/29/2026 was primarily driven by a 9.2233720368547763E17% change in the company's Total Revenues ($ Mil).
(LTM values as of)22820253292026Change
Stock Price ($)1.092.56134.9%
Change Contribution By: 
Total Revenues ($ Mil)02449.2233720368547763E17%
P/S Multiple1.8 
Shares Outstanding (Mil)88171-48.2%
Cumulative Contribution0.0%

LTM = Last Twelve Months as of date shown

Market Drivers

2/28/2025 to 3/29/2026
ReturnCorrelation
ITRG134.9% 
Market (SPY)9.8%16.5%
Sector (XLB)12.4%26.8%

Fundamental Drivers

The 96.9% change in ITRG stock from 2/28/2023 to 3/29/2026 was primarily driven by a 9.2233720368547763E17% change in the company's Total Revenues ($ Mil).
(LTM values as of)22820233292026Change
Stock Price ($)1.302.5696.9%
Change Contribution By: 
Total Revenues ($ Mil)02449.2233720368547763E17%
P/S Multiple1.8 
Shares Outstanding (Mil)29171-82.8%
Cumulative Contribution0.0%

LTM = Last Twelve Months as of date shown

Market Drivers

2/28/2023 to 3/29/2026
ReturnCorrelation
ITRG96.9% 
Market (SPY)69.4%17.9%
Sector (XLB)26.8%22.5%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
ITRG Return-45%-71%-33%-18%361%-37%-74%
Peers Return-30%-13%-14%9%210%0%77%
S&P 500 Return27%-19%24%23%16%-5%72%

Monthly Win Rates [3]
ITRG Win Rate33%25%33%67%67%33% 
Peers Win Rate33%50%45%47%68%60% 
S&P 500 Win Rate75%42%67%75%67%33% 

Max Drawdowns [4]
ITRG Max Drawdown-49%-77%-56%-35%-8%-37% 
Peers Max Drawdown-39%-39%-37%-36%-6%-8% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-5% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: SSRM, HL, CDE, FSM, AG.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 3/27/2026 (YTD)

How Low Can It Go

Unique KeyEventITRGS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-93.0%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven1327.0%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-48.5%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven94.2%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven130 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-43.8%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven77.9%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven112 days120 days

Compare to SSRM, HL, CDE, FSM, AG

In The Past

Integra Resources's stock fell -93.0% during the 2022 Inflation Shock from a high on 1/7/2021. A -93.0% loss requires a 1327.0% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Integra Resources (ITRG)

Integra Resources Corp., a mineral resources company, engages in the acquisition, exploration, and development of mineral properties in the Americas. It primarily focuses on the development of DeLamar project that consists of DeLamar and Florida Mountain gold and silver deposits comprising 790 unpatented lode, placer, and millsite claims, as well as 16 tax parcels covering an area of approximately 8,673 hectares located in the Owyhee County, south western Idaho. The company was formerly known as Mag Copper Limited and changed its name to Integra Resources Corp. in August 2017. Integra Resources Corp. was incorporated in 1997 and is headquartered in Vancouver, Canada.

AI Analysis | Feedback

Here are 1-2 brief analogies for Integra Resources (ITRG):

  • It's like a junior Barrick Gold, completely focused on developing one major gold and silver deposit rather than operating many mines.
  • Imagine a specialized division of a diversified mining company like Rio Tinto, but instead of various commodities, Integra Resources is solely dedicated to unlocking a high-potential gold and silver resource.

AI Analysis | Feedback

  • Gold: A precious metal resource that the company is actively exploring and developing.
  • Silver: A precious metal resource that the company is actively exploring and developing.
  • Mineral Property Acquisition: The acquisition of land claims with potential mineral deposits.
  • Mineral Exploration: The surveying and evaluation of potential mineral deposits.
  • Mineral Property Development: The advancement of mineral deposits towards production.

AI Analysis | Feedback

Integra Resources Corp. (ITRG) is a mineral resources company focused on the acquisition, exploration, and development of gold and silver properties, primarily the DeLamar project in Idaho. Based on its business description, the company is currently in the exploration and development phase, which means it is not yet in commercial production of gold and silver.

Therefore, Integra Resources does not currently have "major customers" in the traditional sense, as it is not yet selling mineral products. Companies at this stage of the mining life cycle primarily raise capital to fund their exploration and development activities rather than generating revenue from product sales.

Should the DeLamar project successfully advance to commercial production, Integra Resources would then become a producer of gold and silver. In such a scenario, its customers would typically be other companies, including:

  • Precious metal refiners and smelters (companies that process raw ore or doré bars into refined metals).
  • Bullion dealers and trading houses (companies that buy and sell physical gold and silver).
  • Industrial users (manufacturers requiring precious metals for their products).

However, as the company is not yet in production, no specific customer companies can be named at this time, nor are there individual customer categories.

AI Analysis | Feedback

null

AI Analysis | Feedback

George Salamis – President, CEO and Director

Mr. Salamis was re-appointed as President, CEO, and Director of Integra Resources in January 2025, a position he previously held upon founding the company in 2017. He possesses over 30 years of global mining industry experience, having started his career with major mining operators Placer Dome and Cameco Corp. Notably, as Executive Chairman of Integra Gold Corp., he co-led the successful sale of the company to Eldorado Gold Corporation in a C$590 million transaction. Mr. Salamis has been instrumental in the discovery, financing, development, and sale of over five major mineral deposits worldwide.

Andrée St-Germain – Chief Financial Officer

Ms. St-Germain is an experienced mining finance executive with a background in banking, mining finance, and financial management. She served as CFO for Golden Queen Mining Co. Ltd. starting in 2013, where she was instrumental in securing project finance and overseeing the company's transition from development to commercial production. In early 2017, Ms. St-Germain joined Integra Gold as CFO and helped oversee its sale to Eldorado Gold Corporation for C$590 million in July 2017.

Clifford Lafleur – Chief Operating Officer

Mr. Lafleur was appointed Chief Operating Officer in March 2025. He is a seasoned mining engineer with more than 25 years of operational and executive experience. Most recently, Mr. Lafleur held the position of Senior Vice President of Operations at SilverCrest Metals Inc., where he was responsible for the development, ramp-up, and operational success of the Las Chispas Mine in Mexico. His contributions were key to SilverCrest's $1.7 billion sale to Coeur Mining, Inc.

Sean Deissner – Vice President, Finance

Mr. Deissner is a Chartered Professional Accountant with over 15 years of experience in the mining industry, specializing in financial reporting, corporate finance, and strategic leadership. He was a key member of the executive team at SilverCrest Metals Inc., where he transformed the financial reporting function and directed the company's tax strategy and compliance initiatives, contributing to its successful acquisition for $1.7 billion by Coeur Mining Inc. in early 2025.

Mark Stockton – Vice President, External Affairs and Sustainability

Mr. Stockton previously served as Manager of Quebec Operations and Director of Corporate Development of Integra Gold from 2013 until its sale to Eldorado Gold for C$590 million in 2017. He played a leading role in initiatives such as the Integra Gold Rush Challenge and the #DisruptMining initiative.

AI Analysis | Feedback

The key risks for Integra Resources Corp. (ITRG) are primarily associated with the inherent challenges of mineral exploration, development, and production, particularly for its flagship DeLamar project.

  1. Permitting and Regulatory Risk
    Integra Resources faces significant risks related to obtaining and maintaining the necessary governmental approvals, licenses, and permits for its mining projects, especially the development-stage DeLamar project. The permitting process in the mining industry is often described as a "long, slow march," with delays being common. Trends toward stricter environmental laws and regulations could lead to increased capital expenditures, higher production costs, or further delays in the permitting process. While Integra has actively worked to de-risk this by consolidating land ownership and being included in the FAST-41 federal permitting coordination program, which sets defined timelines, inclusion does not guarantee permit approval. Management has also highlighted the complexity and iterative nature of permitting new mining projects.
  2. Commodity Price Volatility
    As a precious metals company, Integra Resources' financial performance is highly leveraged to the fluctuating market prices of gold and silver. Significant changes in these commodity prices can directly impact the profitability of its operating Florida Canyon Mine and the economic viability of its development projects, such as DeLamar. Although the company has benefited from strong gold prices, this external factor remains a primary concern for investors.
  3. Capital Intensity and Operational Execution Risk
    The acquisition, exploration, and development of mineral properties are inherently capital-intensive undertakings. Integra Resources is in a capital-intensive phase, and there is a risk associated with the efficient deployment of capital into its development projects. The company faces challenges related to high all-in sustaining costs (AISC) at its operations and the potential for these costs to constrain near-term free cash flow. Furthermore, general risks of the mining industry include the possibility of actual costs exceeding estimated costs, geological and technical mining problems, equipment failures, and operational delays. While the cash flow generated from the Florida Canyon Mine helps fund the DeLamar project, effective operational execution and cost management remain crucial.

AI Analysis | Feedback

null

AI Analysis | Feedback

Integra Resources Corp. operates in the mineral resources sector, primarily focusing on gold and silver deposits. The addressable markets for their main products are the global and U.S. markets for gold and silver.

Gold Market Size

The global gold market was valued at approximately USD 291.68 billion in 2024 and is projected to reach USD 400 billion by the end of 2030, demonstrating a Compound Annual Growth Rate (CAGR) of 6.51%. Another estimate places the global market size at USD 354,004.4 million in 2024, with a projected growth to USD 594,021.5 million by 2030, at a CAGR of 8.9%. In terms of volume, the global gold market stood at 4,890.0 tons in 2025 and is expected to grow to 7,424.4 tons by 2034, with a CAGR of 4.70%. The market capitalization of gold is estimated to be around USD 34.702 trillion, based on above-ground reserves in 2025. For the U.S. region, gold demand is projected to reach 343.7 tons in 2026. North America, which includes the U.S., accounted for 15% of the global gold market in 2024 and approximately 7% to 10% of the global market share by value. Total U.S. gold demand surged to 679 tons in 2025.

Silver Market Size

The global silver market was estimated at USD 23.51 billion in 2025 and is set to grow at a 4.50% CAGR, reaching USD 36.51 billion by 2035. Other reports indicate the global silver market size was valued at USD 87.12 billion in 2024 and is projected to grow to USD 202.07 billion by 2033, exhibiting a CAGR of 9.86%. Global silver demand reached 1.24 billion ounces in 2023, and is projected to grow by 1% annually, reaching 1.21 billion ounces in 2024. A supply deficit of approximately 67 million ounces is projected for the global silver market in 2026. Regarding the U.S. silver market, it is expected to grow to a value of USD 4.2 billion by 2035, with a CAGR of 3.19% from 2025 to 2035. Industrial demand is identified as the primary driver in the U.S. silver market.

AI Analysis | Feedback

Expected Drivers of Future Revenue Growth for Integra Resources (ITRG)

Integra Resources Corp. (ITRG) is expected to drive future revenue growth over the next two to three years through several key initiatives and market factors, primarily stemming from its operational Florida Canyon Mine and the advancement of its DeLamar Project. The company has transitioned from a pre-revenue exploration and development entity to a revenue-generating gold producer, with analysts forecasting significant annualized revenue growth for 2025.

The anticipated drivers of revenue growth include:

  • Increased Gold Production from the Florida Canyon Mine: Integra Resources anticipates stable gold production from its Florida Canyon Mine, projecting between 70,000 and 75,000 ounces in 2026. Furthermore, sustaining and growth investments made in 2025 and 2026 are expected to support an increase in annual gold production to approximately 80,000 to 90,000 ounces per year in 2027 and 2028. This enhanced production profile is a direct result of targeted pit expansion and ongoing investment in the mobile mining fleet at Florida Canyon.
  • Advancement and Permitting of the DeLamar Project: The company plans to allocate between $35 million and $40 million in 2026 towards advancing its DeLamar and Nevada North projects. This investment will cover detailed engineering, permitting, and baseline studies to de-risk the projects and facilitate future production growth. A significant milestone for DeLamar is the established federal permitting schedule, targeting a Record of Decision (ROD) in the third quarter of 2027, which provides a clearer and accelerated pathway towards potential future production. The 2025 Feasibility Study for DeLamar confirmed robust economics, outlining total production of 1.1 million ounces of gold equivalent over a 10-year mine life.
  • Favorable Gold and Silver Commodity Prices: Integra's revenue is highly sensitive to precious metals prices. The company's recent strong financial performance, including record quarterly revenues in Q3 2025, was significantly driven by higher realized gold prices, averaging $3,464 per ounce. The DeLamar Feasibility Study also demonstrated substantially improved economics with higher gold and silver prices, indicating that sustained or increasing commodity prices could significantly enhance revenue generation from both existing operations and future projects.
  • Operational Improvements and Cost Efficiencies at Florida Canyon: The company's three-year outlook emphasizes operational strengthening in 2026, followed by production growth and improving cost performance through 2027 and 2028. This strategic focus on enhancing operational reliability, maintenance discipline, and targeted reinvestment at Florida Canyon aims to position it as a sustainable, high-quality producing asset. While initial investments may lead to higher near-term costs, these initiatives are designed to support higher production levels and improved cost performance in the subsequent years, thereby boosting overall profitability and indirectly contributing to revenue growth through better margins.

AI Analysis | Feedback

Capital Allocation Decisions for Integra Resources Corp. (ITRG) (Last 3-5 Years)

Share Issuance

  • In February 2026, Integra Resources completed a bought deal public offering of 18,121,600 common shares at US$3.40 per share, raising aggregate gross proceeds of US$61,613,440. The proceeds are intended to fund pre-production capital expenditures at the DeLamar Project.
  • In February 2026, the company issued over 12 million common shares to fully retire a US$15 million principal amount of convertible debt with Beedie Capital.
  • In March 2025, Integra Resources issued 65,213,010 common shares, representing a total consideration of US$72.7 million, in exchange for all of Florida Canyon Gold Inc.'s issued and outstanding common shares as part of an acquisition.

Outbound Investments

  • On February 17, 2026, Integra Resources acquired a strategic 6,600-acre ranch adjacent to the DeLamar Project for US$12.5 million, financed by a recent US$61 million offering. This acquisition aims to consolidate land, de-risk the project for permitting, and secure mitigation habitat.
  • On March 8, 2024, Integra Resources acquired 17 patented claims in the Rich Gulch area of the DeLamar Project for US$2.1 million, which was satisfied through the issuance of 2,959,769 common shares. This investment provides operational flexibility for future mining and processing.

Capital Expenditures

  • For 2026, Integra Resources has outlined significant capital expenditures, including US$62.0 million to US$68.0 million in sustaining capital at Florida Canyon for waste stripping, fleet upgrades, and drilling. Additionally, US$35.0 million to US$40.0 million is allocated for advancement expenses at the DeLamar and Nevada North Projects, alongside US$38.0 million to US$42.0 million for DeLamar pre-production capital expenditures and land acquisitions.
  • In 2025, the company completed approximately US$60 million in planned capital investment at Florida Canyon, focusing on mining, infrastructure, equipment, and growth drilling. This included US$48.0 million to US$53.0 million for sustaining capital, primarily for heap leach pad expansion, capitalized waste stripping, and mobile fleet refurbishment.
  • Total project development spending for DeLamar and Nevada North in 2025 was projected to be between US$14.5 million and US$15.5 million, with efforts at DeLamar focused on completing the feasibility study and advancing permits.

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select ideas related to ITRG.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
IP_1312026_Insider_Buying_45D_2Buy_200K01312026IPInternational PaperInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
9.1%9.1%0.0%
B_1302026_Quality_Momentum_RoomToRun_10%01302026BBarrick MiningQualityQ | Momentum | UpsideQuality Stocks with Momentum and Upside
Buying quality stocks with strong momentum but still having room to run
11.7%11.7%-4.0%
AMR_12312025_Insider_Buying_45D_2Buy_200K12312025AMRAlpha Metallurgical ResourcesInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
-18.6%-18.6%-18.6%
EMN_12262025_Dip_Buyer_ValueBuy12262025EMNEastman ChemicalDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
18.9%18.9%0.0%
AMCR_12122025_Insider_Buying_GTE_1Mil_EBITp+DE_V212122025AMCRAmcorInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
19.2%19.2%-0.5%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

ITRGSSRMHLCDEFSMAGMedian
NameIntegra .SSR Mini.Hecla Mi.Coeur Mi.Fortuna .First Ma. 
Mkt Price2.5626.4517.9317.139.5120.6817.53
Mkt Cap0.45.412.010.92.910.27.8
Rev LTM2441,6301,4232,0701,0421,2651,344
Op Inc LTM65469537777403350436
FCF LTM30242310666276310293
FCF 3Y Avg-5112551201398699
CFO LTM73472563887455526499
CFO 3Y Avg12311285376330245298

Growth & Margins

ITRGSSRMHLCDEFSMAGMedian
NameIntegra .SSR Mini.Hecla Mi.Coeur Mi.Fortuna .First Ma. 
Rev Chg LTM703.7%63.7%53.0%96.4%42.0%124.5%80.0%
Rev Chg 3Y Avg-19.2%27.4%43.1%17.6%38.1%27.4%
Rev Chg Q81.7%61.4%79.5%120.9%38.4%169.8%80.6%
QoQ Delta Rev Chg LTM11.3%13.9%16.2%21.7%7.8%30.3%15.0%
Op Mgn LTM26.6%28.8%37.7%37.5%38.7%27.7%33.2%
Op Mgn 3Y Avg-10.2%20.5%20.0%26.4%6.3%20.0%
QoQ Delta Op Mgn LTM4.0%8.1%7.2%7.8%4.1%10.6%7.5%
CFO/Rev LTM29.8%29.0%39.5%42.8%43.7%41.6%40.6%
CFO/Rev 3Y Avg-20.8%24.5%22.5%37.0%26.1%24.5%
FCF/Rev LTM12.1%14.8%21.8%32.2%26.5%24.5%23.2%
FCF/Rev 3Y Avg-6.1%0.5%-1.6%14.7%5.1%5.1%

Valuation

ITRGSSRMHLCDEFSMAGMedian
NameIntegra .SSR Mini.Hecla Mi.Coeur Mi.Fortuna .First Ma. 
Mkt Cap0.45.412.010.92.910.27.8
P/S1.83.38.45.32.88.04.3
P/EBIT18.411.723.015.46.324.816.9
P/E-194.813.637.318.710.258.716.1
P/CFO6.011.421.312.36.419.311.9
Total Yield-0.5%7.4%2.7%5.4%9.8%1.8%4.0%
Dividend Yield0.0%0.0%0.0%0.0%0.0%0.1%0.0%
FCF Yield 3Y Avg-16.4%2.4%-0.8%-6.2%6.8%0.3%-0.3%
D/E0.00.10.00.00.10.00.0
Net D/E-0.1-0.0-0.0-0.0-0.1-0.1-0.1

Returns

ITRGSSRMHLCDEFSMAGMedian
NameIntegra .SSR Mini.Hecla Mi.Coeur Mi.Fortuna .First Ma. 
1M Rtn-41.0%-17.8%-28.0%-36.9%-30.4%-35.4%-32.9%
3M Rtn-43.0%14.2%-11.2%-10.7%-8.0%18.7%-9.4%
6M Rtn-13.2%9.6%53.7%-7.1%9.7%70.5%9.7%
12M Rtn106.5%143.1%216.8%181.3%55.4%206.5%162.2%
3Y Rtn98.8%76.4%186.3%325.1%149.6%189.4%167.9%
1M Excs Rtn-33.2%-9.9%-19.1%-27.7%-22.4%-25.7%-24.0%
3M Excs Rtn-33.4%24.1%-1.4%-0.4%2.1%28.3%0.9%
6M Excs Rtn-3.0%15.0%59.2%-2.3%14.7%80.9%14.8%
12M Excs Rtn79.5%131.6%200.3%167.5%44.4%193.7%149.6%
3Y Excs Rtn41.5%29.5%157.1%371.9%120.4%172.6%138.8%

Comparison Analyses

null

Financials

Segment Financials

Assets by Segment
$ Mil20252024202320222021
Florida Canyon14582617589
DeLamar36    
Nevada North and other development projects29    
Corporate and other27    
Total23782617589


Price Behavior

Price Behavior
Market Price$2.56 
Market Cap ($ Bil)0.4 
First Trading Date03/16/2018 
Distance from 52W High-44.6% 
   50 Days200 Days
DMA Price$3.68$2.93
DMA Trendupdown
Distance from DMA-30.4%-12.5%
 3M1YR
Volatility73.1%72.4%
Downside Capture2.360.54
Upside Capture175.94140.23
Correlation (SPY)37.8%16.3%
ITRG Betas & Captures as of 2/28/2026

 1M2M3M6M1Y3Y
Beta2.331.301.031.670.470.68
Up Beta0.41-0.130.191.670.690.64
Down Beta2.730.770.470.07-0.210.51
Up Capture304%250%250%501%195%88%
Bmk +ve Days9203170142431
Stock +ve Days11233368127362
Down Capture268%162%90%158%12%85%
Bmk -ve Days12213054109320
Stock -ve Days9172752114366

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with ITRG
ITRG79.1%72.1%1.11-
Sector ETF (XLB)14.6%20.9%0.5527.3%
Equity (SPY)14.5%18.9%0.5916.8%
Gold (GLD)50.2%27.7%1.4661.5%
Commodities (DBC)17.8%17.6%0.8524.6%
Real Estate (VNQ)0.4%16.4%-0.1514.7%
Bitcoin (BTCUSD)-23.7%44.2%-0.4919.2%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with ITRG
ITRG-20.5%61.9%-0.12-
Sector ETF (XLB)6.7%18.9%0.2528.8%
Equity (SPY)11.8%17.0%0.5423.3%
Gold (GLD)20.7%17.7%0.9648.2%
Commodities (DBC)11.6%18.9%0.5026.1%
Real Estate (VNQ)3.0%18.8%0.0719.9%
Bitcoin (BTCUSD)4.0%56.6%0.2913.1%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with ITRG
ITRG-8.3%61.2%0.03-
Sector ETF (XLB)10.1%20.6%0.4428.0%
Equity (SPY)14.0%17.9%0.6723.7%
Gold (GLD)13.3%15.8%0.7046.5%
Commodities (DBC)8.2%17.6%0.3924.6%
Real Estate (VNQ)4.7%20.7%0.1921.3%
Bitcoin (BTCUSD)66.4%66.8%1.0613.0%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date3132026
Short Interest: Shares Quantity0.7 Mil
Short Interest: % Change Since 22820261.4%
Average Daily Volume2.1 Mil
Days-to-Cover Short Interest1
Basic Shares Quantity170.7 Mil
Short % of Basic Shares0.4%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
SUMMARY STATS   
# Positive000
# Negative000
Median Positive   
Median Negative   
Max Positive   
Max Negative   

SEC Filings

Expand for More
Report DateFiling DateFiling
09/30/202511/12/20256-K
06/30/202508/13/20256-K
03/31/202505/14/20256-K
12/31/202403/26/202540-F
09/30/202411/13/20246-K
06/30/202408/14/20246-K
03/31/202405/14/20246-K
12/31/202303/28/202420-F
09/30/202311/14/20236-K
06/30/202308/14/20236-K
03/31/202305/12/20236-K
12/31/202203/17/202320-F
09/30/202211/14/20226-K
06/30/202208/12/20226-K
03/31/202205/11/20226-K
12/31/202103/30/202240-F