Tearsheet

Heritage Commerce (HTBK)


Market Price (4/20/2026): $13.51 | Market Cap: $828.3 Mil
Sector: Financials | Industry: Regional Banks

Heritage Commerce (HTBK)


Market Price (4/20/2026): $13.51
Market Cap: $828.3 Mil
Sector: Financials
Industry: Regional Banks

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 9.7%, Dividend Yield is 3.9%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 5.6%, FCF Yield is 7.5%

Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -76%

Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 31%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 31%

Low stock price volatility
Vol 12M is 27%

Megatrend and thematic drivers
Megatrends include Fintech & Digital Payments. Themes include Online Banking & Lending, and Wealth Management Technology.

Trading close to highs
Dist 52W High is -0.8%, Dist 3Y High is -0.8%

Key risks
HTBK key risks include [1] increased regulatory scrutiny of its commercial real estate concentrations and [2] a high geographic concentration in the San Francisco Bay Area, Show more.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 9.7%, Dividend Yield is 3.9%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 5.6%, FCF Yield is 7.5%
1 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -76%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 31%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 31%
3 Low stock price volatility
Vol 12M is 27%
4 Megatrend and thematic drivers
Megatrends include Fintech & Digital Payments. Themes include Online Banking & Lending, and Wealth Management Technology.
5 Trading close to highs
Dist 52W High is -0.8%, Dist 3Y High is -0.8%
6 Key risks
HTBK key risks include [1] increased regulatory scrutiny of its commercial real estate concentrations and [2] a high geographic concentration in the San Francisco Bay Area, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Heritage Commerce (HTBK) stock has gained about 15% since 12/31/2025 because of the following key factors:

1. Progress towards the definitive merger with CVB Financial Corp.

Heritage Commerce Corp's stock experienced upward momentum due to significant advancements in its all-stock merger agreement with CVB Financial Corp., initially valued at approximately $811 million, or $13.00 per HTBK share, based on CVBF's closing stock price on December 16, 2025. Shareholders of both companies approved the proposed merger on March 26, 2026, and all necessary regulatory approvals were secured by April 1, 2026. This progress significantly reduced uncertainty and is expected to create a larger entity with $22 billion in assets, enhancing market presence across California.

2. Strong Fourth Quarter and Full Year 2025 Financial Performance.

The company reported robust financial results on January 22, 2026, for the fourth quarter and full year ended December 31, 2025, surpassing analyst expectations. Heritage Commerce Corp's adjusted earnings per share (EPS) for Q4 2025 reached $0.28, exceeding the analyst estimate of $0.2404. Adjusted fourth-quarter earnings increased 62% year-over-year, driven by sustained balance-sheet growth, net interest margin (NIM) expansion, and positive operating leverage. Full-year adjusted earnings increased by 39%, while total revenue for Q4 2025 rose 7% to $53.6 million.

Show more
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The 14.3% change in HTBK stock from 12/31/2025 to 4/19/2026 was primarily driven by a 6.1% change in the company's Net Income Margin (%).
(LTM values as of)123120254192026Change
Stock Price ($)11.7713.4514.3%
Change Contribution By: 
Total Revenues ($ Mil)1901974.1%
Net Income Margin (%)22.8%24.2%6.1%
P/E Multiple16.717.23.5%
Shares Outstanding (Mil)61610.0%
Cumulative Contribution14.3%

LTM = Last Twelve Months as of date shown

Market Drivers

12/31/2025 to 4/19/2026
ReturnCorrelation
HTBK14.3% 
Market (SPY)-5.4%41.6%
Sector (XLF)-4.3%62.0%

Fundamental Drivers

The 39.9% change in HTBK stock from 9/30/2025 to 4/19/2026 was primarily driven by a 14.1% change in the company's P/E Multiple.
(LTM values as of)93020254192026Change
Stock Price ($)9.6113.4539.9%
Change Contribution By: 
Total Revenues ($ Mil)1821978.4%
Net Income Margin (%)21.5%24.2%12.8%
P/E Multiple15.117.214.1%
Shares Outstanding (Mil)62610.3%
Cumulative Contribution39.9%

LTM = Last Twelve Months as of date shown

Market Drivers

9/30/2025 to 4/19/2026
ReturnCorrelation
HTBK39.9% 
Market (SPY)-2.9%42.2%
Sector (XLF)-2.3%61.2%

Fundamental Drivers

The 50.1% change in HTBK stock from 3/31/2025 to 4/19/2026 was primarily driven by a 27.1% change in the company's P/E Multiple.
(LTM values as of)33120254192026Change
Stock Price ($)8.9613.4550.1%
Change Contribution By: 
Total Revenues ($ Mil)17219714.5%
Net Income Margin (%)23.5%24.2%3.0%
P/E Multiple13.617.227.1%
Shares Outstanding (Mil)61610.0%
Cumulative Contribution50.1%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2025 to 4/19/2026
ReturnCorrelation
HTBK50.1% 
Market (SPY)16.3%52.7%
Sector (XLF)6.3%63.0%

Fundamental Drivers

The 92.8% change in HTBK stock from 3/31/2023 to 4/19/2026 was primarily driven by a 170.6% change in the company's P/E Multiple.
(LTM values as of)33120234192026Change
Stock Price ($)6.9713.4592.8%
Change Contribution By: 
Total Revenues ($ Mil)1911973.4%
Net Income Margin (%)34.9%24.2%-30.5%
P/E Multiple6.417.2170.6%
Shares Outstanding (Mil)6161-0.8%
Cumulative Contribution92.8%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2023 to 4/19/2026
ReturnCorrelation
HTBK92.8% 
Market (SPY)63.3%43.6%
Sector (XLF)70.3%61.6%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
HTBK Return41%14%-19%0%35%11%94%
Peers Return19%-23%22%11%28%1%62%
S&P 500 Return27%-19%24%23%16%3%87%

Monthly Win Rates [3]
HTBK Win Rate50%50%50%42%67%75% 
Peers Win Rate44%48%58%52%62%63% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
HTBK Max Drawdown-2%-9%-47%-20%-11%0% 
Peers Max Drawdown-6%-30%-26%-14%-12%-13% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: NEWT, ATLO, AGBK, NU, MTB.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 4/17/2026 (YTD)

How Low Can It Go

Unique KeyEventHTBKS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-53.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven114.8%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-51.7%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven106.9%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven749 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-39.0%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven63.9%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-90.8%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven990.0%131.3%
2008 Global Financial CrisisTime to BreakevenTime to BreakevenNot Fully Recovered days1,480 days

Compare to NEWT, ATLO, AGBK, NU, MTB

In The Past

Heritage Commerce's stock fell -53.4% during the 2022 Inflation Shock from a high on 11/15/2022. A -53.4% loss requires a 114.8% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Heritage Commerce (HTBK)

Heritage Commerce Corp operates as the bank holding company for Heritage Bank of Commerce that provides various commercial and personal banking services to residents and the business/professional community in California. Its deposit products for business banking and retail markets include interest and non-interest bearing demand, savings, and money market accounts, as well as certificates of deposit and time deposits. The company's loan portfolio comprises commercial loans, such as operating secured and unsecured loans advanced for working capital, equipment purchases, and other business purposes; commercial real estate loans; commercial construction loans for rental properties, commercial buildings, and homes; small business administration loans; home equity lines of credit; multifamily loans on residential properties; residential mortgage loans; and consumer loans consisting of loans for financing automobiles, various consumer goods, and other personal purposes. In addition, it offers other banking services, including cashier's checks, bank by mail, night depositories, safe deposit boxes, direct deposit, automated payroll, electronic funds transfer, online bill pay, homeowner association, remote deposit capture, automated clearing house origination, electronic data interchange, and check imaging services, as well as other customary banking, factoring financing, and electronic banking services. The company operates through 17 full-service branch offices located in the general San Francisco Bay Area of California. Heritage Commerce Corp was founded in 1994 and is headquartered in San Jose, California.

AI Analysis | Feedback

Analogies for Heritage Commerce (HTBK):
  • Like a regional version of Bank of America, specifically for the San Francisco Bay Area.
  • A community-focused Wells Fargo, serving businesses and individuals across the San Francisco Bay Area.

AI Analysis | Feedback

  • Deposit Accounts: Provides various deposit products including checking, savings, money market, and certificates of deposit for both businesses and individuals.
  • Commercial Loans: Offers a range of commercial loans for working capital, equipment, commercial real estate, and construction purposes.
  • Real Estate Loans: Extends financing for residential mortgages, multifamily properties, and home equity lines of credit.
  • Consumer Loans: Provides personal loans for financing automobiles, various consumer goods, and other individual needs.
  • Banking Services: Delivers a suite of supporting services including electronic banking, bill pay, remote deposit capture, and factoring financing.

AI Analysis | Feedback

Major Customers of Heritage Commerce (HTBK)

Heritage Commerce (HTBK) primarily serves a diverse customer base of both businesses and individuals within the general San Francisco Bay Area of California. Its major customer categories include:

  • Commercial Businesses and Professionals: This category includes various businesses seeking operating loans for working capital, equipment purchases, and other business purposes. It also encompasses clients requiring commercial real estate loans, commercial construction loans for rental properties and commercial buildings, and Small Business Administration (SBA) loans. These customers utilize a range of business banking services and deposit products, including automated payroll, remote deposit capture, and electronic funds transfer.
  • Individual Residents: This category comprises residents requiring personal banking services such as interest and non-interest bearing demand, savings, and money market accounts, as well as certificates of deposit and time deposits. It also includes individuals seeking residential mortgage loans, home equity lines of credit, and various consumer loans for financing automobiles, consumer goods, and other personal purposes.
  • Real Estate Developers and Investors: While often falling under the broader commercial umbrella, this is a significant and distinct customer segment for HTBK. These customers are engaged in commercial real estate development and investment, utilizing specific offerings such as commercial real estate loans, commercial construction loans for properties like rental units and commercial buildings, and multifamily loans on residential properties.

AI Analysis | Feedback

null

AI Analysis | Feedback

Robertson "Clay" Jones, President and Chief Executive Officer

Clay Jones became President and Chief Executive Officer of Heritage Commerce Corp and Heritage Bank of Commerce on September 15, 2022. He joined the Bank in 2019 as Executive Vice President, President of Community Business Banking, and was later named President and Chief Operating Officer in 2021. Before joining Heritage, Mr. Jones served for nearly a decade at Presidio Bank, becoming President in 2018. He was also the organizing and initial President and CEO of New Resource Bank.

Seth Fonti, Executive Vice President and Chief Financial Officer

Seth Fonti was appointed Executive Vice President and Chief Financial Officer of Heritage Commerce Corp and Heritage Bank of Commerce, effective July 24, 2025. He brings over two decades of financial and strategic leadership experience from global and domestic banking institutions. Most recently, Mr. Fonti served as Managing Director and Head of Strategy, Corporate Development, and Strategic Finance for MUFG Americas Holding Corporation. In this role, he was responsible for developing and leading transformative initiatives across strategy, financial planning, organizational effectiveness, balance sheet optimization, risk management, and capital planning.

Thomas A. Sa, Executive Vice President and Chief Operating Officer

Thomas A. Sa joined Heritage Commerce Corp and Heritage Bank of Commerce in 2024 as Executive Vice President and Chief Operating Officer. He also served as Interim Chief Financial Officer as of November 2024. Prior to Heritage, Mr. Sa held roles as Chief Financial Officer and Chief Operating Officer at California BanCorp and California Bank of Commerce, eventually becoming President of both in 2023. He also had a career at Bridge Capital Holdings and Bridge Bank, N.A., holding various executive roles from the company's inception in 2001 through its merger with Western Alliance Bank in 2015.

Janisha Sabnani, Executive Vice President and General Counsel and Corporate Secretary

Janisha Sabnani brings over fifteen years of experience in financial services and corporate law to Heritage Commerce Corp and Heritage Bank of Commerce. Before joining Heritage, Ms. Sabnani held a progression of roles at First Republic Bank, culminating as Senior Vice President, Deputy General Counsel & Assistant Secretary.

AI Analysis | Feedback

The key risks to Heritage Commerce (HTBK) primarily revolve around its proposed merger, its concentration in commercial real estate, and exposure to interest rate fluctuations.

  1. Risks Related to the Proposed Merger with CVB Financial Corp.
    Heritage Commerce Corp has entered into a definitive agreement to merge with CVB Financial Corp. This proposed merger introduces several significant risks. These include potential difficulties and delays in integrating the businesses, key personnel, and customer bases of both entities, as well as challenges in achieving anticipated synergies, cost savings, and other expected benefits from the transaction. The company also faces the risk of higher than anticipated transaction costs, deposit and customer attrition following the merger, and uncertainties regarding obtaining regulatory and shareholder approvals. There is also the potential for the merger to be delayed, fail, or be subject to conditions that could adversely affect the combined company.
  2. Commercial Real Estate Concentration and Credit Quality Risks
    Heritage Commerce's loan portfolio has a significant concentration in commercial real estate (CRE) loans, with exposures reported as high as 319% of the bank's total risk-based capital as of December 31, 2025. The company's operations are also geographically concentrated in the Greater San Francisco Bay Area, making it vulnerable to local economic downturns, particularly those affecting real estate values. Negative changes in real estate values, increased regulatory scrutiny of commercial real estate concentrations, and the inherent unreliability of loan appraisals pose substantial risks to the company's profitability and asset quality.
  3. Interest Rate Volatility and Liquidity Risks
    As a financial institution, Heritage Commerce is significantly exposed to fluctuations in interest rates. Adverse changes in interest rates could reduce its net interest income, impact asset yields, and affect the availability and cost of funding sources. Furthermore, the company faces liquidity risks, which refer to its ability to meet client demands for deposit withdrawals and funding requirements, including the availability of funds from its lines of credit. The value and liquidity of securities in its investment portfolio are also sensitive to market changes and could be subject to impairment charges.

AI Analysis | Feedback

The clear emerging threats for Heritage Commerce (HTBK) are primarily driven by shifts in how banking services are delivered and consumed, echoing the disruptive patterns seen in other industries:

  1. Digital-Only Banks and Neobanks: These financial institutions operate without physical branches, leveraging technology to offer a full suite of banking services (deposits, loans, payments) with lower overheads and often a superior, mobile-first user experience. This directly threatens HTBK's branch-centric model and its ability to attract and retain customers for core deposit and loan products, particularly as consumers and businesses increasingly prefer digital channels.
  2. Specialized Fintech Lenders and Platforms: Technology-driven companies focusing on specific lending segments (e.g., small business loans, commercial real estate, or consumer loans) can offer faster application processes, more flexible terms, and highly tailored solutions. These platforms can cherry-pick profitable lending opportunities, directly competing with and potentially siphoning off segments of HTBK's diverse loan portfolio.

AI Analysis | Feedback

Heritage Commerce (HTBK) operates within the financial services sector, primarily offering commercial and personal banking services in the San Francisco Bay Area of California. The addressable markets for its main products and services are primarily within California, with some broader U.S. market data providing additional context where specific regional data is unavailable.

Addressable Markets for Main Products and Services:

  • Commercial Banking: The market size for the Commercial Banking industry in California is projected to be $143.0 billion in 2026. For the broader U.S. market, the commercial banking market was valued at approximately $231.9 billion in 2024 and is expected to reach $351.8 billion by 2033. This market encompasses commercial loans, operating capital, equipment purchases, and other business purposes offered by Heritage Commerce.
  • Real Estate Loans (Commercial Real Estate, Residential Mortgage, Multifamily, Commercial Construction, Home Equity Lines of Credit): The Real Estate Loans & Collateralized Debt industry in California is estimated to have a market size of $62.3 billion in 2026. This figure includes various real estate-backed lending activities relevant to Heritage Commerce. On a national level, the U.S. commercial real estate (CRE) mortgage market for income-producing properties was approximately $4.5 trillion, with an additional $470 billion in construction loans, as of March 2023. Multifamily properties alone saw an estimated $326 billion in total lending in the U.S. in 2024.
  • Personal and Consumer Loans (including automobile, various consumer goods, and other personal purposes): Californians held approximately $30 billion in personal loan debt by late 2024. Excluding consumer loans secured by real estate and "buy now, pay later" loans, finance lenders in California originated consumer loans with a total principal amount of $9.1 billion in 2021.
  • Deposit Products (Interest and Non-Interest Bearing Demand, Savings, Money Market Accounts, Certificates of Deposit, Time Deposits): Total deposits in California experienced an 18.0% decline between June 30, 2022, and June 30, 2025. As an indicator of the scale within the region, Wells Fargo held $36.6 billion in deposits in the Bay Area as of June 30, 2024. The "accepting deposits" segment constituted approximately 47% of the U.S. commercial banking industry size in 2023. The broader U.S. retail banking market, which includes various deposit products, generated $454.3 billion in revenue in 2024 and is projected to reach $678.3 billion by 2033.

AI Analysis | Feedback

Here are the expected drivers of future revenue growth for Heritage Commerce (HTBK) over the next 2-3 years:
  1. Loan Portfolio Growth: Heritage Commerce is expected to experience continued growth in its lending operations. Analysts project low-to-mid single-digit loan growth through 2027. The company has demonstrated robust growth in its end-of-period (EOP) loans, with an 8.0% increase, and an uptick in line of credit utilization from 32% to 35%, contributing to its financial health. The CEO has also highlighted "meaningful balance-sheet growth" as a factor in performance.
  2. Net Interest Margin (NIM) Expansion: The expansion of the net interest margin is a significant driver for revenue growth. The bank's financial health is bolstered by an expansion in net interest margin (NIM) to 3.60% and strengthening loan and securities yields, indicating a positive trajectory for profitability. The fourth quarter of 2025 saw an FTE net interest margin of 3.72%, an increase from 3.60%. Improvements in net interest margin have contributed to higher profitability and increased adjusted earnings.
  3. Favorable Deposit Mix: An increasing proportion of non-interest bearing demand deposits (DDA), which grew from 26.0% to 26.7% of total deposits, supports stable deposit growth and can lead to lower funding costs, thereby boosting net interest income. Total deposits were also up 3% in the fourth quarter of 2025.
  4. Strategic Merger with CVB Financial Corp: The announced merger with CVB Financial Corp (Citizens Business Bank), expected to close in Q2 2026, is a key driver for future growth. This all-stock transaction will create a larger business bank with $22 billion in assets and significantly expand Heritage Commerce's market presence across California, enhancing long-term growth opportunities.

AI Analysis | Feedback

Share Repurchases

  • In July 2024, Heritage Commerce Corp's Board of Directors authorized a share repurchase program for up to $15 million, set to expire on July 31, 2025.
  • This program was expanded and extended in October 2025, increasing the authorization from $15 million to $30 million, with the new term expiring on October 31, 2026.
  • During the second and third quarters of 2025, the company repurchased 439,187 shares for a total of $4.0 million at a weighted average price of $9.22 per share.

Share Issuance

  • Heritage Commerce Corp is undergoing an all-stock merger with CVB Financial Corp., where Heritage shareholders will receive 0.6500 shares of CVBF common stock for each HTBK share.
  • As of the end of 2025, the company had 61,333,951 shares outstanding.

Outbound Investments

  • In December 2025, Heritage Commerce Corp entered a definitive merger agreement to be acquired by CVB Financial Corp. (CVBF) in an all-stock transaction.
  • The transaction was valued at approximately $811 million, or $13.00 per HTBK share, based on CVBF's closing stock price on December 16, 2025.
  • The merger is anticipated to close in the second quarter of 2026, pending regulatory and shareholder approvals.

Capital Expenditures

  • In the fourth quarter of 2025, Heritage Commerce Corp reported capital expenditures of $119,000, representing a 525.0% increase from the prior quarter.

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select ideas related to HTBK.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
HBAN_3312026_Insider_Buying_45D_2Buy_200K03312026HBANHuntington BancsharesInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
0.0%0.0%0.0%
NP_3312026_Insider_Buying_45D_2Buy_200K03312026NPNeptune InsuranceInsiderInsider Buys 45DStrong Insider Buying
Companies with multiple insider buys in the last 45 days
0.0%0.0%0.0%
JKHY_3272026_Monopoly_xInd_xCD_Getting_Cheaper03272026JKHYJack Henry & AssociatesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
3.1%3.1%0.0%
MKTX_3202026_Dip_Buyer_FCFYield03202026MKTXMarketAxessDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-5.2%-5.2%-5.7%
RYAN_3202026_Insider_Buying_GTE_1Mil_EBITp+DE_V203202026RYANRyan SpecialtyInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
-2.7%-2.7%-8.5%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

HTBKNEWTATLOAGBKNUMTBMedian
NameHeritage.NewtekOneAmes Nat.AGI Nu M&T Bank  
Mkt Price13.4513.1028.667.8015.34218.7914.39
Mkt Cap0.80.40.3-74.433.40.8
Rev LTM19726767-10,6279,622267
Op Inc LTM-------
FCF LTM62-57921-3,1602,86062
FCF 3Y Avg57-30116-364,8573,30157
CFO LTM62-57921-3,5003,00362
CFO 3Y Avg58-30018-424,0303,50658

Growth & Margins

HTBKNEWTATLOAGBKNUMTBMedian
NameHeritage.NewtekOneAmes Nat.AGI Nu M&T Bank  
Rev Chg LTM14.5%12.3%21.9%-28.5%4.2%14.5%
Rev Chg 3Y Avg1.6%38.9%3.1%-63,129.4%6.8%6.8%
Rev Chg Q15.8%-2.3%26.7%-48.7%3.2%15.8%
QoQ Delta Rev Chg LTM4.1%-0.6%6.2%-10.7%0.8%4.1%
Op Inc Chg LTM-------
Op Inc Chg 3Y Avg-------
Op Mgn LTM-------
Op Mgn 3Y Avg-------
QoQ Delta Op Mgn LTM-------
CFO/Rev LTM31.2%-217.0%31.9%-32.9%31.2%31.2%
CFO/Rev 3Y Avg30.6%-124.2%31.2%-28.1%37.0%30.6%
FCF/Rev LTM31.2%-217.0%31.0%-29.7%29.7%29.7%
FCF/Rev 3Y Avg30.0%-124.4%27.7%-25.3%34.8%27.7%

Valuation

HTBKNEWTATLOAGBKNUMTBMedian
NameHeritage.NewtekOneAmes Nat.AGI Nu M&T Bank  
Mkt Cap0.80.40.3-74.433.40.8
P/S4.21.43.8-7.03.53.8
P/Op Inc-------
P/EBIT-------
P/E17.26.413.4-25.911.713.4
P/CFO13.4-0.711.9-21.211.111.9
Total Yield9.7%15.7%10.3%-3.9%11.2%10.3%
Dividend Yield3.9%0.0%2.8%-0.0%2.7%2.7%
FCF Yield 3Y Avg8.9%-90.6%9.0%-642.0%12.1%9.0%
D/E0.02.10.1-0.00.40.1
Net D/E-0.81.4-1.9--0.4-0.8-0.8

Returns

HTBKNEWTATLOAGBKNUMTBMedian
NameHeritage.NewtekOneAmes Nat.AGI Nu M&T Bank  
1M Rtn11.6%16.7%7.3%-13.0%10.0%10.4%10.2%
3M Rtn6.8%-9.0%22.8%-27.4%-7.6%3.8%-1.9%
6M Rtn45.0%29.1%48.8%-27.4%2.3%22.9%26.0%
12M Rtn65.0%36.7%77.4%-27.4%39.5%40.7%40.1%
3Y Rtn93.8%26.7%64.6%-27.4%213.7%93.8%79.2%
1M Excs Rtn4.4%5.6%1.5%-26.4%2.2%3.5%2.8%
3M Excs Rtn4.4%-11.3%19.6%-30.1%-10.3%1.0%-4.6%
6M Excs Rtn34.5%16.2%38.4%-34.3%-5.8%13.2%14.7%
12M Excs Rtn35.9%5.5%47.2%-59.5%9.5%9.2%9.3%
3Y Excs Rtn24.7%-50.8%-12.6%-101.6%172.9%33.7%6.0%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Banking163180178144141
Factoring1012121210
Total172192190156152


Net Income by Segment
$ Mil20252024202320222021
Banking3961634433
Factoring23342
Total4164674835


Assets by Segment
$ Mil20252024202320222021
Banking5,5595,1115,0635,4244,567
Factoring8683957567
Total5,6455,1945,1585,4994,634


Price Behavior

Price Behavior
Market Price$13.45 
Market Cap ($ Bil)0.8 
First Trading Date07/20/1998 
Distance from 52W High-0.8% 
   50 Days200 Days
DMA Price$12.72$11.05
DMA Trendupindeterminate
Distance from DMA5.8%21.8%
 3M1YR
Volatility28.1%26.6%
Downside Capture0.180.30
Upside Capture107.40106.71
Correlation (SPY)40.8%45.4%
HTBK Betas & Captures as of 3/31/2026

 1M2M3M6M1Y3Y
Beta0.740.860.940.970.810.94
Up Beta1.501.022.251.850.700.90
Down Beta0.290.150.440.670.890.89
Up Capture137%142%115%137%95%103%
Bmk +ve Days7162765139424
Stock +ve Days11223268127353
Down Capture52%85%75%61%82%99%
Bmk -ve Days12233358110323
Stock -ve Days11203157123381

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with HTBK
HTBK68.2%26.5%1.93-
Sector ETF (XLF)12.1%15.3%0.5559.2%
Equity (SPY)21.1%12.9%1.3244.4%
Gold (GLD)50.9%27.5%1.49-9.0%
Commodities (DBC)25.2%16.2%1.40-7.9%
Real Estate (VNQ)17.5%13.7%0.9334.9%
Bitcoin (BTCUSD)-7.8%42.6%-0.0820.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with HTBK
HTBK7.0%32.1%0.26-
Sector ETF (XLF)10.0%18.7%0.4261.5%
Equity (SPY)10.8%17.1%0.4944.8%
Gold (GLD)22.6%17.8%1.04-5.2%
Commodities (DBC)11.6%18.8%0.519.3%
Real Estate (VNQ)4.4%18.8%0.1442.4%
Bitcoin (BTCUSD)5.2%56.5%0.3114.0%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with HTBK
HTBK8.0%34.5%0.32-
Sector ETF (XLF)13.4%22.2%0.5570.0%
Equity (SPY)14.0%17.9%0.6752.4%
Gold (GLD)14.3%15.9%0.75-7.9%
Commodities (DBC)8.5%17.6%0.4019.8%
Real Estate (VNQ)5.6%20.7%0.2449.6%
Bitcoin (BTCUSD)68.4%66.9%1.0712.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date3312026
Short Interest: Shares Quantity2.1 Mil
Short Interest: % Change Since 31520268.4%
Average Daily Volume0.9 Mil
Days-to-Cover Short Interest2.4 days
Basic Shares Quantity61.3 Mil
Short % of Basic Shares3.5%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/23/20258.8%7.4%10.8%
7/24/2025-3.1%-6.5%3.4%
4/24/2025-1.6%-0.3%0.7%
1/24/20251.7%1.6%12.2%
10/25/20244.9%1.5%16.2%
7/26/2024-0.8%-7.6%-4.2%
4/26/20240.2%5.5%3.5%
1/26/20240.1%-7.2%-9.2%
...
SUMMARY STATS   
# Positive121214
# Negative11119
Median Positive1.3%4.7%4.0%
Median Negative-0.9%-6.2%-4.2%
Max Positive12.2%9.9%16.2%
Max Negative-5.7%-12.1%-9.2%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202503/09/202610-K
09/30/202511/05/202510-Q
06/30/202508/08/202510-Q
03/31/202505/07/202510-Q
12/31/202403/10/202510-K
09/30/202411/08/202410-Q
06/30/202408/08/202410-Q
03/31/202405/09/202410-Q
12/31/202303/11/202410-K
09/30/202311/06/202310-Q
06/30/202308/07/202310-Q
03/31/202305/05/202310-Q
12/31/202203/09/202310-K
09/30/202211/04/202210-Q
06/30/202208/05/202210-Q
03/31/202205/05/202210-Q

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Cabral, Bruce H DirectSell911202510.225,88960,186309,751Form
2Sa, Thomas AEVP/Chief Operating OfficerDirectBuy80520259.2520,000185,000185,000Form