Tearsheet

GPGI (GPGI)


Market Price (6/22/2026): $14.4 | Market Cap: $3.9 BilSector: Industrials | Industry: Industrial Machinery & Supplies & Components

GPGI (GPGI)


Market Price (6/22/2026): $14.4
Market Cap: $3.9 Bil
Sector: Industrials
Industry: Industrial Machinery & Supplies & Components

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Megatrend and thematic drivers
Megatrends include Fintech & Digital Payments, E-commerce & Digital Retail, and Cloud Computing. Themes include Digital Payments, Show more.

Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 13%

Very low revenue
Rev LTMTotal Revenue or Sales, Last Twelve Months is 0

Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -75 Mil

Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is null, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -34%, Rev Chg QQuarterly Revenue Change % is null

Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -14%

Significant short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 15.77

Key risks
GPGI key risks include [1] execution challenges in integrating the major Husky acquisition and company rebrand, Show more.

0 Megatrend and thematic drivers
Megatrends include Fintech & Digital Payments, E-commerce & Digital Retail, and Cloud Computing. Themes include Digital Payments, Show more.
1 Meaningful short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 13%
2 Very low revenue
Rev LTMTotal Revenue or Sales, Last Twelve Months is 0
3 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -75 Mil
4 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is null, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -34%, Rev Chg QQuarterly Revenue Change % is null
5 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -14%
6 Significant short interest
Short Interest Days-to-CoverDTC = (Short Interest Share Quantity) / (Average Daily Trading Volume). Reflects how many days it would take to cover (close out) the short interest based on average volumes. High DTC can signify an increased risk of a short squeeze. is 15.77
7 Key risks
GPGI key risks include [1] execution challenges in integrating the major Husky acquisition and company rebrand, Show more.

GPGI in ETFs

Weight = GPGI's share of each fund

VTI0.00%
ITOT0.00%
IWM0.07%
VB0.01%
IWO0.13%
VTWO0.06%
SCHA0.05%
ESML0.05%
+5 more covered ETFs

Valuation & Metrics

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Updated on 6/15/2026

GPGI (GPGI) stock has lost about 35% since 2/28/2026 because of the following key factors:

1. Significant GAAP Net Loss and Missed EPS in Fiscal Q1 2026.

GPGI reported a GAAP net loss of $235 million for fiscal Q1 2026, a sharp decline compared to a net income of $21.5 million in the prior year's fiscal Q1. This resulted in a basic loss per share of $0.87, contrasting with basic earnings per share of $0.21 in fiscal Q1 2025. The reported earnings per share of $0.12 significantly missed the analyst consensus estimate of $0.2581, representing a negative surprise of 53.51%. Following this announcement on May 7, 2026, the company's stock fell approximately 26%.

2. Underperformance of the Husky Technologies Segment.

The Husky Technologies segment experienced significant underperformance in fiscal Q1 2026, largely due to macroeconomic headwinds such as sharp volatility in oil and resin prices and ongoing tariff uncertainty. During this quarter, Husky's Pro Forma Adjusted Net Sales declined by 5.2% to $290.8 million, and its Pro Forma Adjusted EBITDA dropped by 40.2% to $38.2 million. The segment's margin also decreased by 770 basis points to 13.2%. This segment's struggles largely offset stronger performance from GPGI's CompoSecure segment.

Show more
Updated on 6/15/2026

GPGI (GPGI) stock has lost about 35% since 2/28/2026 because of the following key factors:

1. Significant GAAP Net Loss and Missed EPS in Fiscal Q1 2026.

GPGI reported a GAAP net loss of $235 million for fiscal Q1 2026, a sharp decline compared to a net income of $21.5 million in the prior year's fiscal Q1. This resulted in a basic loss per share of $0.87, contrasting with basic earnings per share of $0.21 in fiscal Q1 2025. The reported earnings per share of $0.12 significantly missed the analyst consensus estimate of $0.2581, representing a negative surprise of 53.51%. Following this announcement on May 7, 2026, the company's stock fell approximately 26%.

2. Underperformance of the Husky Technologies Segment.

The Husky Technologies segment experienced significant underperformance in fiscal Q1 2026, largely due to macroeconomic headwinds such as sharp volatility in oil and resin prices and ongoing tariff uncertainty. During this quarter, Husky's Pro Forma Adjusted Net Sales declined by 5.2% to $290.8 million, and its Pro Forma Adjusted EBITDA dropped by 40.2% to $38.2 million. The segment's margin also decreased by 770 basis points to 13.2%. This segment's struggles largely offset stronger performance from GPGI's CompoSecure segment.

3. Analyst Downgrades and Price Target Reductions.

Analysts responded to GPGI's Q1 2026 results and the challenges in the Husky segment with downgrades and reduced price targets. For example, JPMorgan lowered its price target for GPGI from $22 to $15 on May 15, 2026, citing macro uncertainty in smaller-cap industrials and a preference for more resilient end markets. The average 12-month price target from several Wall Street analysts as of May-June 2026 ranged from $15.00 to $20.00.

4. Investigation into Potential Securities Law Violations.

Following the announcement of the fiscal Q1 2026 financial results and the subsequent drop in stock price, Robbins Geller Rudman & Dowd LLP launched an investigation into potential violations of U.S. federal securities laws involving GPGI, Inc.. This type of investigation can significantly erode investor confidence and contribute to negative stock movement.

Show less
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The -35.8% change in GPGI stock from 2/28/2026 to 6/21/2026 was primarily driven by a null change in the company's Total Revenues ($ Mil).
(LTM values as of)22820266212026Change
Stock Price ($)22.4514.42-35.8%
Change Contribution By: 
Total Revenues ($ Mil)1610 
P/S Multiple15.49.2233720368547763E17%
Shares Outstanding (Mil)110270-59.2%
Cumulative Contribution0.0%

LTM = Last Twelve Months as of date shown

Market Drivers

2/28/2026 to 6/21/2026
ReturnCorrelation
GPGI-35.8% 
Market (SPY)9.2%53.9%
Sector (XLI)2.4%56.1%

Fundamental Drivers

The -27.4% change in GPGI stock from 11/30/2025 to 6/21/2026 was primarily driven by a null change in the company's Total Revenues ($ Mil).
(LTM values as of)113020256212026Change
Stock Price ($)19.8614.42-27.4%
Change Contribution By: 
Total Revenues ($ Mil)1610 
P/S Multiple13.69.2233720368547763E17%
Shares Outstanding (Mil)110270-59.2%
Cumulative Contribution0.0%

LTM = Last Twelve Months as of date shown

Market Drivers

11/30/2025 to 6/21/2026
ReturnCorrelation
GPGI-27.4% 
Market (SPY)9.9%43.5%
Sector (XLI)18.4%46.9%

Fundamental Drivers

The 5.2% change in GPGI stock from 5/31/2025 to 6/21/2026 was primarily driven by a 9.2233720368547763E17% change in the company's P/S Multiple.
(LTM values as of)53120256212026Change
Stock Price ($)13.7114.425.2%
Change Contribution By: 
Total Revenues ($ Mil)3760 
P/S Multiple3.79.2233720368547763E17%
Shares Outstanding (Mil)102270-62.2%
Cumulative Contribution0.0%

LTM = Last Twelve Months as of date shown

Market Drivers

5/31/2025 to 6/21/2026
ReturnCorrelation
GPGI5.2% 
Market (SPY)28.1%42.9%
Sector (XLI)28.4%42.6%

Fundamental Drivers

The 175.8% change in GPGI stock from 5/31/2023 to 6/21/2026 was primarily driven by a 9.2233720368547763E17% change in the company's P/S Multiple.
(LTM values as of)53120236212026Change
Stock Price ($)5.2314.42175.8%
Change Contribution By: 
Total Revenues ($ Mil)3900 
P/S Multiple0.29.2233720368547763E17%
Shares Outstanding (Mil)18270-93.5%
Cumulative Contribution0.0%

LTM = Last Twelve Months as of date shown

Market Drivers

5/31/2023 to 6/21/2026
ReturnCorrelation
GPGI175.8% 
Market (SPY)85.7%36.2%
Sector (XLI)95.3%34.9%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
GPGI Return-19%-40%10%197%58%-27%84%
Peers Return136%50%2%31%6%1%406%
S&P 500 Return27%-19%24%23%16%8%98%

Monthly Win Rates [3]
GPGI Win Rate58%42%58%58%75%33% 
Peers Win Rate68%63%47%53%55%53% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
GPGI Max Drawdown-27%-49%-37%-18%-29%-56% 
Peers Max Drawdown-28%-37%-25%-29%-26%-23% 
S&P 500 Max Drawdown-5%-25%-10%-8%-19%-9% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: EQT, AR, CNX, RRC, DVN.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 6/18/2026 (YTD)

How Low Can It Go

EventGPGIS&P 500
2025 US Tariff Shock
  % Loss-29.4%-18.8%
  % Gain to Breakeven41.7%23.1%
  Time to Breakeven50 days79 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-32.6%-9.5%
  % Gain to Breakeven48.4%10.5%
  Time to Breakeven107 days24 days
2022 Inflation Shock & Fed Tightening
  % Loss-42.0%-24.5%
  % Gain to Breakeven72.5%32.4%
  Time to Breakeven662 days427 days

Compare to EQT, AR, CNX, RRC, DVN

In The Past

GPGI's stock fell -29.4% during the 2025 US Tariff Shock. Such a loss loss requires a 41.7% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventGPGIS&P 500
2025 US Tariff Shock
  % Loss-29.4%-18.8%
  % Gain to Breakeven41.7%23.1%
  Time to Breakeven50 days79 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-32.6%-9.5%
  % Gain to Breakeven48.4%10.5%
  Time to Breakeven107 days24 days
2022 Inflation Shock & Fed Tightening
  % Loss-42.0%-24.5%
  % Gain to Breakeven72.5%32.4%
  Time to Breakeven662 days427 days

Compare to EQT, AR, CNX, RRC, DVN

In The Past

GPGI's stock fell -29.4% during the 2025 US Tariff Shock. Such a loss loss requires a 41.7% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About GPGI (GPGI)

CompoSecure, Inc. (GPGI) is a long-standing company specializing in the design and manufacture of high-quality financial transaction cards. While offering plastic and composite ID cards, the company is particularly known for its proprietary metal card technology, providing various form factors such as embedded, metal veneer lite, metal veneer, and full metal products.

Beyond traditional payment cards, CompoSecure has expanded into the digital asset security space with its innovative Arculus Cold Storage Wallet. This solution combines a physical Arculus Key card hardware device with a companion Arculus Wallet mobile application, offering a robust three-factor authentication system to securely store private keys for cryptocurrencies and other digital assets.

The company serves a diverse range of clients globally, including major financial institutions, plastic card manufacturers, government agencies, system integrators, and security specialists, leveraging its expertise in secure and sophisticated card technologies.

AI Analysis | Feedback

Here are a few analogies for GPGI:

  • They are the Tiffany & Co. for premium bank cards, designing and manufacturing the high-end metal credit cards issued by financial institutions.
  • They are like Ledger or Trezor for cryptocurrency cold storage wallets, providing a secure hardware solution for digital assets.

AI Analysis | Feedback

  • Financial Transaction Cards: The company manufactures and designs metal, plastic, composite ID, and proprietary financial transaction cards.
  • Arculus Cold Storage Wallet: This is a three-factor authentication solution comprising the Arculus Key card hardware device and companion Arculus Wallet mobile App for securely storing cryptocurrency and digital assets.

AI Analysis | Feedback

Major Customers of GPGI (CompoSecure, Inc.)

GPGI (CompoSecure, Inc.) sells primarily to other companies. Based on the provided description, its major customers fall into the following categories:

  • Financial institutions
  • Plastic card manufacturers
  • Government agencies
  • System integrators
  • Security specialists

The provided company description does not list specific names of customer companies or their public symbols.

AI Analysis | Feedback

null

AI Analysis | Feedback

Thomas R. Knott, Principal Executive Officer

Mr. Knott was designated as GPGI's principal executive officer effective January 22, 2026. He also serves as the Chief Investment Officer and a board member for GPGI. Mr. Knott partnered with David Cote in the acquisition of Vertiv and has been involved with CompoSecure and Husky, suggesting a consistent approach to acquiring and growing businesses. He co-led the acquisition of majority ownership in CompoSecure through Resolute Holdings I, LP. This demonstrates a pattern of managing companies and involvement with acquisitions, often with private equity backing given Resolute Holdings Management, Inc.'s role in managing GPGI.

Kurt Schoen, Principal Financial Officer

Mr. Schoen was designated as GPGI's principal financial and accounting officer effective January 22, 2026. He also serves as the Chief Financial Officer of Resolute Holdings. His role with Resolute Holdings, which manages GPGI, Inc., indicates a pattern of managing companies backed by private equity firms.

Graham Robinson, President & Chief Executive Officer, CompoSecure, L.L.C.

Mr. Robinson was appointed President and Chief Executive Officer of the CompoSecure business (an indirect, wholly-owned subsidiary and reporting segment of GPGI) effective January 22, 2026. He is a 30-year industry veteran with extensive global executive experience in the technology and industrial sectors. Most recently, he served as Operating Executive for The Carlyle Group, a private equity firm, and was SVP & Global President of Stanley Black & Decker's Industrial business from 2020 to 2025. Prior to that, he held various leadership positions at Honeywell from 2013 to 2020. His experience includes a strong background in mergers and acquisitions. His background with The Carlyle Group demonstrates a pattern of managing companies backed by private equity firms.

Mary Holt, Chief Financial Officer, CompoSecure, L.L.C.

Ms. Holt was appointed Chief Financial Officer of CompoSecure, L.L.C., effective after the filing of the company's Q3 2025 Quarterly Report (around October 2025). She brings over three decades of financial leadership experience to CompoSecure. Most recently, she served as Senior Vice President of Finance Operations, Utilities and Power SBG at Warren Equity Partners, a private equity firm. Before that, she spent over 17 years at Honeywell in senior finance roles, including Chief Financial Officer positions in multiple divisions, and also held leadership positions at Pfizer and Arthur Andersen. Her experience with Warren Equity Partners indicates a pattern of managing companies backed by private equity firms.

Greg Maes, Chief Operating Officer, CompoSecure, L.L.C.

Mr. Maes serves as the Chief Operating Officer of CompoSecure, L.L.C.

AI Analysis | Feedback

Here are the key risks to GPGI's business:

  1. Substantial Indebtedness and Financial Flexibility: GPGI carries substantial debt, which could limit its operational flexibility, restrict further borrowing, and expose the company to interest rate risk. Its ability to service this debt is dependent on continued strong cash flows. The recent approximately $4.976 billion acquisition of Husky Technologies was largely debt-supported.
  2. High Customer Concentration in the CompoSecure Segment: GPGI Inc.'s CompoSecure business, which manufactures metal payment cards and offers digital asset security solutions, relies heavily on a limited number of key customers. JPMorgan Chase and American Express, for example, comprise more than half of CompoSecure's net sales. The loss of one or more significant clients could materially impact the company's financial performance and lead to a decline in demand for its products.
  3. Evolving Regulatory Landscape and Technological Disruption in Digital Assets and Payment Solutions: GPGI faces risks from the rapidly changing regulatory environment surrounding digital assets, such as its Arculus Cold Storage Wallet, where uncertainties and potential changes in tax laws could impact its growth trajectory. Additionally, the payment and digital asset industries are characterized by rapid technological advancements and intense competition, requiring continuous investment in research and development to maintain its competitive edge against new market entrants and evolving consumer preferences.

AI Analysis | Feedback

The increasing global adoption of digital and mobile payment solutions (e.g., Apple Pay, Google Pay, QR code payment systems) that reduce the necessity of physical financial transaction cards for many purchases.

AI Analysis | Feedback

GPGI (CompoSecure, Inc.) operates in two primary addressable markets:

Metal Payment Cards

The global market size for metal payment cards was estimated at approximately USD 1.82 billion in 2024. This market is projected to grow significantly, reaching an estimated value of USD 8.93 billion by 2033, exhibiting a robust Compound Annual Growth Rate (CAGR) of 19.6% from 2025 to 2033.

Regionally, North America holds a dominant position in this market, accounting for over 38% of the global revenue in 2024.

Arculus Cold Storage Wallet (Cryptocurrency Cold Storage Wallets)

The global market size for crypto cold storage wallets was estimated at approximately USD 1.63 billion (USD 1634.5 million) in 2024. This market is forecast to increase to approximately USD 3.14 billion (USD 3144.8 million) by 2031, with a CAGR of 9.80% from 2024 to 2031.

North America constituted a significant portion of this market in 2024, holding more than 40% of the global revenue with a market size of USD 653.80 million.

AI Analysis | Feedback

Expected Drivers of Future Revenue Growth for GPGI (CompoSecure, Inc.)

Over the next 2-3 years, GPGI (CompoSecure, Inc.) is expected to drive future revenue growth through several key initiatives:

  1. Sustained Domestic Demand for Metal Payment Cards: CompoSecure anticipates continued robust growth in its domestic metal payment card business. This segment has consistently demonstrated strong performance, with domestic net sales for metal payment cards increasing by 9% in Q4 2023. The company is a global leader in premium metal payment cards, maintaining relationships with top U.S. card issuers and a growing base of fintech customers. Approximately 75% of CompoSecure's revenue is recurring, stemming from replacement and reissue cycles, which underpins predictable future demand.
  2. Expansion of the Arculus Digital Authentication Platform: The Arculus digital authentication platform is a significant growth driver, having scaled in 2025 and becoming a growing contributor to revenue. Management expects Arculus to gain further momentum as fintech companies increasingly adopt its innovative technology for integrated security solutions and new card programs. Furthermore, Arculus Authenticate capabilities are being integrated with payment solutions, indicating potential for diversification.
  3. International Growth in Metal Payment Card Markets: CompoSecure is strategically focused on expanding its international presence in the metal payment card market. While international sales can be more variable, the company achieved an 11% increase in international net sales in 2024, reflecting successful market entry strategies. CompoSecure aims for international business to constitute approximately 20% of its total annual net sales mix.
  4. New Customer Acquisition and Program Expansions: The company's ability to continually secure new customer wins and expand existing programs with both traditional banks and fintech clients is a direct driver of revenue growth. CompoSecure has successfully launched several high-profile customer programs, including a new, limited edition payment card and the Robinhood Gold Card.
  5. Operational Efficiencies and Innovation in Card Constructions: While primarily impacting profitability, the implementation of the Resolute Operating System (ROS), also referred to as the CompoSecure Operating System (COS), is expected to drive operational efficiencies and improved production yields, particularly for new and innovative card constructions. These efficiencies can indirectly fuel revenue growth by enabling more competitive pricing, faster product development, and enhanced customer satisfaction, thereby leading to increased market share and adoption of their premium products. The ROS is designed to contribute to over 100 basis points of annual margin expansion and sustained double-digit EBITDA growth.

AI Analysis | Feedback

CompoSecure, Inc., which rebranded as GPGI, Inc. and trades under the symbol GPGI, has made several capital allocation decisions over the last 3-5 years. The company's recent activities highlight a focus on strategic acquisitions and managing its capital structure.

Share Repurchases

  • In February 2025, CompoSecure announced an expansion of its share repurchase program, authorizing up to $100 million in repurchases.
  • By November 3, 2025, CompoSecure had repurchased approximately 648,000 shares for $12.2 million.

Share Issuance

  • For the fiscal year ending December 31, 2025, financing activities generated $120.7 million, largely from the proceeds of equity issuance.
  • In December 2025, CompoSecure's stockholders approved the issuance of Class A Common Stock to facilitate the business combination with Husky Technologies.
  • Upon the close of the Husky acquisition in January 2026, the combined entity was capitalized by an existing over $1 billion equity investment from Mr. Cote, Platinum Equity's $1 billion of rolled equity from Husky, and approximately $2 billion from new private investment in public equity (PIPE). Additionally, holders exercised 18.8 million warrants for about $149.5 million in cash on November 3, 2025.

Inbound Investments

  • The business combination with Husky Technologies, which ultimately led to the formation of GPGI, was partly funded by a private placement of approximately $2.0 billion and an equity rollover of about $1.0 billion from Platinum Equity.
  • David Cote's investment in CompoSecure, made around 2024, has been cited as a factor in the company's operational improvements.

Outbound Investments

  • In November 2025, CompoSecure announced its acquisition of Husky Technologies Limited for approximately $5 billion. This transaction closed in January 2026 and led to CompoSecure rebranding as GPGI, Inc. The combined entity was valued at approximately $7.4 billion.
  • CompoSecure completed the spin-off of its subsidiary, Resolute Holdings Management, Inc. (RHLD), into a separate public company on February 28, 2025.

Capital Expenditures

  • As of November 2025, capital expenditures for CompoSecure Holdings (which includes Husky post-acquisition) were forecasted to be 3%-4% of revenue.

Latest Trefis Analyses

Title
0ARTICLES

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

GPGIEQTARCNXRRCDVNMedian
NameGPGI EQT Antero R.CNX Reso.Range Re.Devon En. 
Mkt Price14.4250.7233.2232.6736.3942.1234.80
Mkt Cap3.931.710.34.68.625.99.4
Rev LTM09,5515,4842,3153,20916,5434,346
Op Inc LTM-754,1141,1449641,0663,1161,105
FCF LTM-784,0531,6465578142,4231,230
FCF 3Y Avg391,9531,1273244461,505787
CFO LTM-786,4402,0321,0911,4606,4241,746
CFO 3Y Avg444,1751,3308961,0796,6111,205

Growth & Margins

GPGIEQTARCNXRRCDVNMedian
NameGPGI EQT Antero R.CNX Reso.Range Re.Devon En. 
Rev Chg LTM-100.0%50.8%23.1%38.4%23.6%-1.5%23.3%
Rev Chg 3Y Avg-34.4%10.0%-5.3%-0.6%-6.1%-3.8%-4.6%
Rev Chg Q-100.0%49.5%33.8%28.2%26.1%-14.5%27.2%
QoQ Delta Rev Chg LTM-100.0%14.3%9.4%8.0%7.4%-3.8%7.7%
Op Inc Chg LTM-191.4%200.4%223.6%140.7%92.1%-28.7%116.4%
Op Inc Chg 3Y Avg-72.5%728.6%100.5%57.6%17.7%-25.0%37.7%
Op Mgn LTM-43.1%20.9%41.6%33.2%18.8%33.2%
Op Mgn 3Y Avg-21.1%10.6%26.2%23.6%24.9%23.6%
QoQ Delta Op Mgn LTM-7.0%4.3%5.0%4.3%-3.6%4.3%
CFO/Rev LTM-67.4%37.1%47.1%45.5%38.8%45.5%
CFO/Rev 3Y Avg-60.0%27.6%50.9%39.3%41.1%41.1%
FCF/Rev LTM-42.4%30.0%24.1%25.4%14.6%25.4%
FCF/Rev 3Y Avg-24.9%23.5%16.6%15.5%9.7%16.6%

Valuation

GPGIEQTARCNXRRCDVNMedian
NameGPGI EQT Antero R.CNX Reso.Range Re.Devon En. 
Mkt Cap3.931.710.34.68.625.99.4
P/S-3.31.92.02.71.62.0
P/Op Inc-51.77.79.04.88.08.37.9
P/EBIT-11.66.47.32.86.87.56.6
P/E-9.99.710.73.99.511.49.6
P/CFO-49.64.95.04.35.94.04.6
Total Yield-10.1%11.6%9.4%25.4%11.3%11.1%11.2%
Dividend Yield0.0%1.3%0.0%0.0%0.8%2.4%0.4%
FCF Yield 3Y Avg25.6%5.9%9.7%6.5%4.5%4.6%6.2%
D/E0.00.20.50.50.10.30.3
Net D/E-0.00.20.50.50.10.30.2

Returns

GPGIEQTARCNXRRCDVNMedian
NameGPGI EQT Antero R.CNX Reso.Range Re.Devon En. 
1M Rtn16.1%-12.4%-9.6%-7.5%-11.1%-10.2%-9.9%
3M Rtn-15.5%-21.4%-22.9%-19.3%-18.0%-12.8%-18.6%
6M Rtn-26.3%-5.3%-2.4%-13.3%6.0%19.0%-3.8%
12M Rtn3.3%-15.1%-24.1%-5.0%-15.0%26.0%-10.0%
3Y Rtn173.8%34.1%52.5%92.6%30.3%-2.2%43.3%
1M Excs Rtn22.6%-17.1%-16.8%-14.6%-17.4%-16.6%-16.7%
3M Excs Rtn-30.1%-34.9%-36.8%-33.1%-33.0%-26.6%-33.0%
6M Excs Rtn-36.4%-14.6%-10.3%-23.2%-4.1%11.2%-12.5%
12M Excs Rtn-21.7%-38.2%-47.2%-28.1%-38.4%-0.9%-33.2%
3Y Excs Rtn97.8%-35.8%-15.9%17.5%-33.2%-77.8%-24.5%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Equity Method Investment in CompoSecure Holdings, LLC402    
Corporate60    
Elimination of Unconsolidated Affiliate-402    
All others 00  
Arculus 112  
Payment card 410389  
Single Segment   378268
Total60421391378268


Operating Income by Segment
$ Mil2025
Equity Method Investment in CompoSecure Holdings, LLC136
Corporate-14
Elimination of Unconsolidated Affiliate-136
Total-14


Net Income by Segment
$ Mil202520242023
Equity Method Investment in CompoSecure Holdings, LLC129  
Elimination of Unconsolidated Affiliate-129  
Corporate-265  
All others -1992
Arculus -5-15
Payment card 120126
Total-265-83113


Assets by Segment
$ Mil202520242023
Corporate517  
Equity Method Investment in CompoSecure Holdings, LLC324  
Elimination of Unconsolidated Affiliate-324  
All others 27228
Arculus 63
Eliminations -36-13
Payment card 233182
Total517474201


Price Behavior

Price Behavior
Market Price$14.42 
Market Cap ($ Bil)3.9 
First Trading Date01/23/2026 
Distance from 52W High-44.5% 
   50 Days200 Days
DMA Price$13.98$18.88
DMA Trenddowndown
Distance from DMA3.2%-23.6%
 3M1YR
Volatility81.1%60.6%
Downside Capture470.69246.05
Upside Capture197.11183.32
Correlation (SPY)49.5%42.7%
GPGI Betas & Captures as of 5/31/2026

 1M2M3M6M1Y3Y
Beta5.353.803.102.182.021.20
Up Beta5.633.462.752.662.421.25
Down Beta-1.19-0.221.921.161.671.04
Up Capture237%117%180%164%217%214%
Bmk +ve Days13283667141432
Stock +ve Days10172855123370
Down Capture1238%963%417%245%174%106%
Bmk -ve Days7132757109318
Stock -ve Days10243568123362

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with GPGI
GPGI3.7%60.3%0.30-
Sector ETF (XLI)28.7%16.2%1.3842.4%
Equity (SPY)26.5%12.4%1.6142.8%
Gold (GLD)24.2%27.5%0.7714.5%
Commodities (DBC)19.8%18.8%0.83-16.4%
Real Estate (VNQ)11.0%13.7%0.5218.0%
Bitcoin (BTCUSD)-40.0%42.4%-1.0821.3%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with GPGI
GPGI13.4%50.8%0.43-
Sector ETF (XLI)13.5%17.5%0.6128.2%
Equity (SPY)13.5%17.1%0.6229.8%
Gold (GLD)17.1%18.3%0.767.9%
Commodities (DBC)7.5%19.4%0.291.7%
Real Estate (VNQ)1.9%18.9%0.0018.3%
Bitcoin (BTCUSD)11.0%54.2%0.4017.7%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with GPGI
GPGI6.8%48.4%0.42-
Sector ETF (XLI)14.2%20.0%0.6227.3%
Equity (SPY)15.3%18.0%0.7329.2%
Gold (GLD)12.3%16.1%0.637.6%
Commodities (DBC)5.9%18.0%0.261.9%
Real Estate (VNQ)5.3%20.7%0.2217.9%
Bitcoin (BTCUSD)60.0%66.8%1.0016.1%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date5292026
Short Interest: Shares Quantity35.3 Mil
Short Interest: % Change Since 5152026-3.2%
Average Daily Volume2.2 Mil
Days-to-Cover Short Interest15.8 days
Basic Shares Quantity270.0 Mil
Short % of Basic Shares13.1%

Earnings Returns History

Updated 6/10/2026
Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
5/7/2026-25.9%-30.5%-31.9%
3/12/2026-11.1%-10.1%-18.0%
11/3/20253.4%4.2%-0.5%
8/7/202521.7%35.1%34.7%
5/12/20253.3%4.1%15.6%
3/5/2025-3.8%-8.7%-11.6%
11/8/2024-10.8%-10.8%2.3%
8/7/202429.2%47.4%57.0%
...
SUMMARY STATS   
# Positive998
# Negative9910
Median Positive8.5%5.2%11.6%
Median Negative-7.8%-9.7%-10.4%
Max Positive29.2%47.4%57.0%
Max Negative-25.9%-30.5%-31.9%
Collapse to Preview
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
5/7/2026-25.9%-30.5%-31.9%
3/12/2026-11.1%-10.1%-18.0%
11/3/20253.4%4.2%-0.5%
8/7/202521.7%35.1%34.7%
5/12/20253.3%4.1%15.6%
3/5/2025-3.8%-8.7%-11.6%
11/8/2024-10.8%-10.8%2.3%
8/7/202429.2%47.4%57.0%
5/6/20243.9%-9.7%-9.9%
3/6/202426.0%27.7%46.2%
11/9/2023-9.0%-3.0%-13.3%
8/14/2023-0.3%-3.1%-6.0%
5/3/2023-5.1%-2.3%-8.5%
3/1/2023-5.3%3.1%7.5%
11/2/20228.1%0.2%3.7%
8/4/20228.5%5.2%-2.3%
5/9/2022-7.8%-11.3%-10.9%
3/10/202213.9%13.7%0.8%
SUMMARY STATS   
# Positive998
# Negative9910
Median Positive8.5%5.2%11.6%
Median Negative-7.8%-9.7%-10.4%
Max Positive29.2%47.4%57.0%
Max Negative-25.9%-30.5%-31.9%

SEC Filings

Expand for More
Report DateFiling DateFiling
03/31/202605/07/202610-Q
12/31/202503/12/202610-K
09/30/202511/03/202510-Q
06/30/202508/07/202510-Q
03/31/202505/12/202510-Q
12/31/202403/05/202510-K
09/30/202411/08/202410-Q
06/30/202408/09/202410-Q
03/31/202405/06/202410-Q
12/31/202303/12/202410-K
09/30/202311/13/202310-Q
06/30/202308/14/202310-Q
03/31/202305/05/202310-Q
12/31/202203/10/202310-K
09/30/202211/04/202210-Q
06/30/202208/09/202210-Q
Collapse to Preview
Report DateFiling DateFiling
03/31/202605/07/202610-Q
12/31/202503/12/202610-K
09/30/202511/03/202510-Q
06/30/202508/07/202510-Q
03/31/202505/12/202510-Q
12/31/202403/05/202510-K
09/30/202411/08/202410-Q
06/30/202408/09/202410-Q
03/31/202405/06/202410-Q
12/31/202303/12/202410-K
09/30/202311/13/202310-Q
06/30/202308/14/202310-Q
03/31/202305/05/202310-Q
12/31/202203/10/202310-K
09/30/202211/04/202210-Q
06/30/202208/09/202210-Q
03/31/202205/10/202210-Q
12/31/202103/14/202210-K

Recent Forward Guidance

Updated 6/1/2026

Latest: Q1 2026 Earnings Reported 5/7/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2026 Pro Forma Adjusted Net Sales1.95 Bil2.02 Bil2.10 Bil-8.2% LoweredGuidance: 2.21 Bil for 2026
2026 Pro Forma Adjusted EBITDA550.00 Mil580.00 Mil610.00 Mil-8.7% LoweredGuidance: 635.00 Mil for 2026
2026 Pro Forma Adjusted Free Cash Flow275.00 Mil300.00 Mil325.00 Mil-14.3% LoweredGuidance: 350.00 Mil for 2026
2026 Non-GAAP year-end Net LTM Leverage 3 0.0% AffirmedGuidance: 3 for 2026

Prior: Q4 2025 Earnings Reported 3/12/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2026 Pro Forma Adj. Net Sales2.18 Bil2.21 Bil2.23 Bil384.7% Higher NewActual: 455.00 Mil for 2025
2026 Pro Forma Adj. EBITDA620.00 Mil635.00 Mil650.00 Mil301.9% Higher NewActual: 158.00 Mil for 2025
2026 Pro Forma Adj. Free Cash Flow325.00 Mil350.00 Mil375.00 Mil   
2026 Non-GAAP Year-end Net LTM Leverage 3    

Insider Activity

Updated 6/15/2026
Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Knott, Thomas RSee remarksDirectBuy615202611.6785,250994,8681,508,348Form
2Moriarty, Kevin M DirectBuy528202612.643,95650,000897,576Form
3Loree, Rebecca CorbinDirectBuy514202612.873,92550,515813,641Form
4Thompson, Jane JDirectSell318202616.9113,667231,1091,417,278Form
5Thompson, Jane JDirectSell318202616.9113,667231,1091,417,278Form
Collapse to Preview
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Knott, Thomas RSee remarksDirectBuy615202611.6785,250994,8681,508,348Form
2Moriarty, Kevin M DirectBuy528202612.643,95650,000897,576Form
3Loree, Rebecca CorbinDirectBuy514202612.873,92550,515813,641Form
4Thompson, Jane JDirectSell318202616.9113,667231,1091,417,278Form
5Thompson, Jane JDirectSell318202616.9113,667231,1091,417,278Form
6Schoen, KurtSee remarksDirectBuy318202617.003,00051,00051,000Form
7Cote, John DSpouseBuy318202617.105,80099,18099,180Form
8Knott, Thomas RSee remarksDirectBuy318202617.0844,000751,520751,520Form
9Loree, Rebecca Corbin DirectBuy902202519.095,240100,007100,007Form
10Maes, GregoireChief Operating OfficerDirectSell815202519.3697,2261,882,29515,082,640Form
11Maes, GregoireChief Operating OfficerDirectSell815202519.2619,899383,25515,004,734Form
12Gourbault, Amanda MandyChief Revenue OfficerDirectSell814202519.0285,3651,623,64215,209,685Form
13Moriarty, Kevin M DirectBuy813202519.2813,000250,640250,640Form
14Fitzsimmons, Timothy WalterChief Financial OfficerDirectSell813202518.74100,0001,874,00014,238,446Form
Core Cache Last Updated: 6/21/2026