Tearsheet

GPGI (GPGI)


Market Price (5/6/2026): $16.68 | Market Cap: $2.1 Bil
Sector: Industrials | Industry: Industrial Machinery & Supplies & Components

GPGI (GPGI)


Market Price (5/6/2026): $16.68
Market Cap: $2.1 Bil
Sector: Industrials
Industry: Industrial Machinery & Supplies & Components

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Megatrend and thematic drivers
Megatrends include Fintech & Digital Payments, E-commerce & Digital Retail, and Cloud Computing. Themes include Digital Payments, Show more.

Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -14 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -23%

Expensive valuation multiples
P/SPrice/Sales ratio is 35x

Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -86%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -25%, Rev Chg QQuarterly Revenue Change % is null

Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -38%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -39%

Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 146%

Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -10%

Significant short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 24%

Key risks
GPGI key risks include [1] execution challenges in integrating the major Husky acquisition and company rebrand, Show more.

0 Megatrend and thematic drivers
Megatrends include Fintech & Digital Payments, E-commerce & Digital Retail, and Cloud Computing. Themes include Digital Payments, Show more.
1 Not profitable at operating income level
Op Inc LTMOperating Income, Last Twelve Months is -14 Mil, Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is -23%
2 Expensive valuation multiples
P/SPrice/Sales ratio is 35x
3 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -86%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -25%, Rev Chg QQuarterly Revenue Change % is null
4 Not cash flow generative
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is -38%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is -39%
5 Valuation getting more expensive
P/S 6M Chg %Price/Sales change over 6 months. Declining P/S indicates valuation has become less expensive. is 146%
6 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -10%
7 Significant short interest
Short Interest % of Basic SharesShort Interest % of Basic Shares = (Short Interest Quantity) / (Basic Shares Outstanding). A high fraction of short interest can indicate potential risk of a short squeeze. is 24%
8 Key risks
GPGI key risks include [1] execution challenges in integrating the major Husky acquisition and company rebrand, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

GPGI (GPGI) stock has lost about 30% since 1/31/2026 because of the following key factors:

1. Negative market reaction to Q4 2025 earnings and underlying financial performance concerns.

Despite GPGI reporting strong organic revenue growth of 17% and net income growth of 189% for Q4 2025, and providing what the company called upbeat 2026 guidance, the stock declined 11.1% the day following its earnings announcement on March 12, 2026. This suggests investors focused on less favorable aspects, such as a full-year 2025 GAAP net loss of $136 million, and a reported "complete revenue drop to 0 (-100% YoY), net income declined by -216.06% YoY, [and] EPS dropped by -182.93% YoY" for Q4 2025. The market's skepticism appears to stem from these significant declines and weak fundamentals.

2. Integration challenges and margin compression from the Husky Technologies acquisition.

The acquisition of Husky Technologies, completed in January 2026, introduced immediate headwinds for GPGI. Husky experienced "meaningful margin compression in 2025 from mix, investment spend and ramp inefficiencies." While management indicated these issues were expected to be transient with growth accelerating in the latter half of 2026, the initial financial impact and the uncertainty surrounding the integration of such a large acquisition likely contributed to investor apprehension.

Show more
Holding a concentrated position? Know your true downside before the momentum shifts.
Protect Your Wealth →

Stock Movement Drivers

Fundamental Drivers

The -29.2% change in GPGI stock from 1/31/2026 to 5/5/2026 was primarily driven by a -62.8% change in the company's Total Revenues ($ Mil).
(LTM values as of)13120265052026Change
Stock Price ($)23.5716.68-29.2%
Change Contribution By: 
Total Revenues ($ Mil)16160-62.8%
P/S Multiple16.235.2117.6%
Shares Outstanding (Mil)110126-12.6%
Cumulative Contribution-29.2%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2026 to 5/5/2026
ReturnCorrelation
GPGI-29.2% 
Market (SPY)3.6%60.8%
Sector (XLI)4.5%59.0%

Fundamental Drivers

The -16.0% change in GPGI stock from 10/31/2025 to 5/5/2026 was primarily driven by a -77.7% change in the company's Total Revenues ($ Mil).
(LTM values as of)103120255052026Change
Stock Price ($)19.8616.68-16.0%
Change Contribution By: 
Total Revenues ($ Mil)26860-77.7%
P/S Multiple7.635.2363.9%
Shares Outstanding (Mil)102126-18.9%
Cumulative Contribution-16.0%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 5/5/2026
ReturnCorrelation
GPGI-16.0% 
Market (SPY)5.5%45.7%
Sector (XLI)11.9%47.1%

Fundamental Drivers

The 51.8% change in GPGI stock from 4/30/2025 to 5/5/2026 was primarily driven by a 1240.8% change in the company's P/S Multiple.
(LTM values as of)43020255052026Change
Stock Price ($)10.9916.6851.8%
Change Contribution By: 
Total Revenues ($ Mil)42160-85.8%
P/S Multiple2.635.21240.8%
Shares Outstanding (Mil)100126-20.4%
Cumulative Contribution51.8%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2025 to 5/5/2026
ReturnCorrelation
GPGI51.8% 
Market (SPY)30.4%41.1%
Sector (XLI)33.2%40.9%

Fundamental Drivers

The 193.0% change in GPGI stock from 4/30/2023 to 5/5/2026 was primarily driven by a 14462.4% change in the company's P/S Multiple.
(LTM values as of)43020235052026Change
Stock Price ($)5.6916.68193.0%
Change Contribution By: 
Total Revenues ($ Mil)37860-84.2%
P/S Multiple0.235.214462.4%
Shares Outstanding (Mil)16126-87.3%
Cumulative Contribution193.0%

LTM = Last Twelve Months as of date shown

Market Drivers

4/30/2023 to 5/5/2026
ReturnCorrelation
GPGI193.0% 
Market (SPY)78.7%36.5%
Sector (XLI)80.3%34.4%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
GPGI Return-19%-40%10%197%58%-17%108%
Peers Return102%48%8%36%4%18%441%
S&P 500 Return27%-19%24%23%16%5%92%

Monthly Win Rates [3]
GPGI Win Rate58%42%58%58%75%40% 
Peers Win Rate60%65%50%55%53%68% 
S&P 500 Win Rate75%42%67%75%67%40% 

Max Drawdowns [4]
GPGI Max Drawdown-23%-47%-4%-13%-21%-25% 
Peers Max Drawdown-2%-3%-16%-10%-12%-7% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: EQT, CTRA, AR, CNX, RRC.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 5/5/2026 (YTD)

How Low Can It Go

EventGPGIS&P 500
2025 US Tariff Shock
  % Loss-29.4%-18.8%
  % Gain to Breakeven41.7%23.1%
  Time to Breakeven50 days79 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-32.6%-9.5%
  % Gain to Breakeven48.4%10.5%
  Time to Breakeven107 days24 days
2022 Inflation Shock & Fed Tightening
  % Loss-42.0%-24.5%
  % Gain to Breakeven72.5%32.4%
  Time to Breakeven662 days427 days

Compare to EQT, CTRA, AR, CNX, RRC

In The Past

GPGI's stock fell -29.4% during the 2025 US Tariff Shock. Such a loss loss requires a 41.7% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

EventGPGIS&P 500
2025 US Tariff Shock
  % Loss-29.4%-18.8%
  % Gain to Breakeven41.7%23.1%
  Time to Breakeven50 days79 days
Summer-Fall 2023 Five Percent Yield Shock
  % Loss-32.6%-9.5%
  % Gain to Breakeven48.4%10.5%
  Time to Breakeven107 days24 days
2022 Inflation Shock & Fed Tightening
  % Loss-42.0%-24.5%
  % Gain to Breakeven72.5%32.4%
  Time to Breakeven662 days427 days

Compare to EQT, CTRA, AR, CNX, RRC

In The Past

GPGI's stock fell -29.4% during the 2025 US Tariff Shock. Such a loss loss requires a 41.7% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About GPGI (GPGI)

CompoSecure, Inc. manufactures and designs metal, plastic, composite ID, and proprietary financial transaction cards in the United States and internationally. Its primary metal form factors include embedded, metal veneer lite, metal veneer, and full metal products. The company also offers Arculus Cold Storage Wallet, a three-factor authentication solution, which comprise the Arculus Key card Cold Storage hardware device and companion Arculus Wallet mobile App to keep the Private Key in the Arculus Key card highly secure and store cryptocurrency and digital assets. It serves financial institutions, plastic card manufacturers, government agencies, system integrators, and security specialists. The company was founded in 1910 and is based in Somerset, New Jersey.

AI Analysis | Feedback

Here are a few analogies for GPGI:

  • They are the Tiffany & Co. for premium bank cards, designing and manufacturing the high-end metal credit cards issued by financial institutions.
  • They are like Ledger or Trezor for cryptocurrency cold storage wallets, providing a secure hardware solution for digital assets.

AI Analysis | Feedback

  • Financial Transaction Cards: The company manufactures and designs metal, plastic, composite ID, and proprietary financial transaction cards.
  • Arculus Cold Storage Wallet: This is a three-factor authentication solution comprising the Arculus Key card hardware device and companion Arculus Wallet mobile App for securely storing cryptocurrency and digital assets.

AI Analysis | Feedback

Major Customers of GPGI (CompoSecure, Inc.)

GPGI (CompoSecure, Inc.) sells primarily to other companies. Based on the provided description, its major customers fall into the following categories:

  • Financial institutions
  • Plastic card manufacturers
  • Government agencies
  • System integrators
  • Security specialists

The provided company description does not list specific names of customer companies or their public symbols.

AI Analysis | Feedback

null

AI Analysis | Feedback

Thomas R. Knott, Principal Executive Officer

Mr. Knott was designated as GPGI's principal executive officer effective January 22, 2026. He also serves as the Chief Investment Officer and a board member for GPGI. Mr. Knott partnered with David Cote in the acquisition of Vertiv and has been involved with CompoSecure and Husky, suggesting a consistent approach to acquiring and growing businesses. He co-led the acquisition of majority ownership in CompoSecure through Resolute Holdings I, LP. This demonstrates a pattern of managing companies and involvement with acquisitions, often with private equity backing given Resolute Holdings Management, Inc.'s role in managing GPGI.

Kurt Schoen, Principal Financial Officer

Mr. Schoen was designated as GPGI's principal financial and accounting officer effective January 22, 2026. He also serves as the Chief Financial Officer of Resolute Holdings. His role with Resolute Holdings, which manages GPGI, Inc., indicates a pattern of managing companies backed by private equity firms.

Graham Robinson, President & Chief Executive Officer, CompoSecure, L.L.C.

Mr. Robinson was appointed President and Chief Executive Officer of the CompoSecure business (an indirect, wholly-owned subsidiary and reporting segment of GPGI) effective January 22, 2026. He is a 30-year industry veteran with extensive global executive experience in the technology and industrial sectors. Most recently, he served as Operating Executive for The Carlyle Group, a private equity firm, and was SVP & Global President of Stanley Black & Decker's Industrial business from 2020 to 2025. Prior to that, he held various leadership positions at Honeywell from 2013 to 2020. His experience includes a strong background in mergers and acquisitions. His background with The Carlyle Group demonstrates a pattern of managing companies backed by private equity firms.

Mary Holt, Chief Financial Officer, CompoSecure, L.L.C.

Ms. Holt was appointed Chief Financial Officer of CompoSecure, L.L.C., effective after the filing of the company's Q3 2025 Quarterly Report (around October 2025). She brings over three decades of financial leadership experience to CompoSecure. Most recently, she served as Senior Vice President of Finance Operations, Utilities and Power SBG at Warren Equity Partners, a private equity firm. Before that, she spent over 17 years at Honeywell in senior finance roles, including Chief Financial Officer positions in multiple divisions, and also held leadership positions at Pfizer and Arthur Andersen. Her experience with Warren Equity Partners indicates a pattern of managing companies backed by private equity firms.

Greg Maes, Chief Operating Officer, CompoSecure, L.L.C.

Mr. Maes serves as the Chief Operating Officer of CompoSecure, L.L.C.

AI Analysis | Feedback

Here are the key risks to GPGI's business:

  1. Substantial Indebtedness and Financial Flexibility: GPGI carries substantial debt, which could limit its operational flexibility, restrict further borrowing, and expose the company to interest rate risk. Its ability to service this debt is dependent on continued strong cash flows. The recent approximately $4.976 billion acquisition of Husky Technologies was largely debt-supported.
  2. High Customer Concentration in the CompoSecure Segment: GPGI Inc.'s CompoSecure business, which manufactures metal payment cards and offers digital asset security solutions, relies heavily on a limited number of key customers. JPMorgan Chase and American Express, for example, comprise more than half of CompoSecure's net sales. The loss of one or more significant clients could materially impact the company's financial performance and lead to a decline in demand for its products.
  3. Evolving Regulatory Landscape and Technological Disruption in Digital Assets and Payment Solutions: GPGI faces risks from the rapidly changing regulatory environment surrounding digital assets, such as its Arculus Cold Storage Wallet, where uncertainties and potential changes in tax laws could impact its growth trajectory. Additionally, the payment and digital asset industries are characterized by rapid technological advancements and intense competition, requiring continuous investment in research and development to maintain its competitive edge against new market entrants and evolving consumer preferences.

AI Analysis | Feedback

The increasing global adoption of digital and mobile payment solutions (e.g., Apple Pay, Google Pay, QR code payment systems) that reduce the necessity of physical financial transaction cards for many purchases.

AI Analysis | Feedback

GPGI (CompoSecure, Inc.) operates in two primary addressable markets:

Metal Payment Cards

The global market size for metal payment cards was estimated at approximately USD 1.82 billion in 2024. This market is projected to grow significantly, reaching an estimated value of USD 8.93 billion by 2033, exhibiting a robust Compound Annual Growth Rate (CAGR) of 19.6% from 2025 to 2033.

Regionally, North America holds a dominant position in this market, accounting for over 38% of the global revenue in 2024.

Arculus Cold Storage Wallet (Cryptocurrency Cold Storage Wallets)

The global market size for crypto cold storage wallets was estimated at approximately USD 1.63 billion (USD 1634.5 million) in 2024. This market is forecast to increase to approximately USD 3.14 billion (USD 3144.8 million) by 2031, with a CAGR of 9.80% from 2024 to 2031.

North America constituted a significant portion of this market in 2024, holding more than 40% of the global revenue with a market size of USD 653.80 million.

AI Analysis | Feedback

Expected Drivers of Future Revenue Growth for GPGI (CompoSecure, Inc.)

Over the next 2-3 years, GPGI (CompoSecure, Inc.) is expected to drive future revenue growth through several key initiatives:

  1. Sustained Domestic Demand for Metal Payment Cards: CompoSecure anticipates continued robust growth in its domestic metal payment card business. This segment has consistently demonstrated strong performance, with domestic net sales for metal payment cards increasing by 9% in Q4 2023. The company is a global leader in premium metal payment cards, maintaining relationships with top U.S. card issuers and a growing base of fintech customers. Approximately 75% of CompoSecure's revenue is recurring, stemming from replacement and reissue cycles, which underpins predictable future demand.
  2. Expansion of the Arculus Digital Authentication Platform: The Arculus digital authentication platform is a significant growth driver, having scaled in 2025 and becoming a growing contributor to revenue. Management expects Arculus to gain further momentum as fintech companies increasingly adopt its innovative technology for integrated security solutions and new card programs. Furthermore, Arculus Authenticate capabilities are being integrated with payment solutions, indicating potential for diversification.
  3. International Growth in Metal Payment Card Markets: CompoSecure is strategically focused on expanding its international presence in the metal payment card market. While international sales can be more variable, the company achieved an 11% increase in international net sales in 2024, reflecting successful market entry strategies. CompoSecure aims for international business to constitute approximately 20% of its total annual net sales mix.
  4. New Customer Acquisition and Program Expansions: The company's ability to continually secure new customer wins and expand existing programs with both traditional banks and fintech clients is a direct driver of revenue growth. CompoSecure has successfully launched several high-profile customer programs, including a new, limited edition payment card and the Robinhood Gold Card.
  5. Operational Efficiencies and Innovation in Card Constructions: While primarily impacting profitability, the implementation of the Resolute Operating System (ROS), also referred to as the CompoSecure Operating System (COS), is expected to drive operational efficiencies and improved production yields, particularly for new and innovative card constructions. These efficiencies can indirectly fuel revenue growth by enabling more competitive pricing, faster product development, and enhanced customer satisfaction, thereby leading to increased market share and adoption of their premium products. The ROS is designed to contribute to over 100 basis points of annual margin expansion and sustained double-digit EBITDA growth.

AI Analysis | Feedback

CompoSecure, Inc., which rebranded as GPGI, Inc. and trades under the symbol GPGI, has made several capital allocation decisions over the last 3-5 years. The company's recent activities highlight a focus on strategic acquisitions and managing its capital structure.

Share Repurchases

  • In February 2025, CompoSecure announced an expansion of its share repurchase program, authorizing up to $100 million in repurchases.
  • By November 3, 2025, CompoSecure had repurchased approximately 648,000 shares for $12.2 million.

Share Issuance

  • For the fiscal year ending December 31, 2025, financing activities generated $120.7 million, largely from the proceeds of equity issuance.
  • In December 2025, CompoSecure's stockholders approved the issuance of Class A Common Stock to facilitate the business combination with Husky Technologies.
  • Upon the close of the Husky acquisition in January 2026, the combined entity was capitalized by an existing over $1 billion equity investment from Mr. Cote, Platinum Equity's $1 billion of rolled equity from Husky, and approximately $2 billion from new private investment in public equity (PIPE). Additionally, holders exercised 18.8 million warrants for about $149.5 million in cash on November 3, 2025.

Inbound Investments

  • The business combination with Husky Technologies, which ultimately led to the formation of GPGI, was partly funded by a private placement of approximately $2.0 billion and an equity rollover of about $1.0 billion from Platinum Equity.
  • David Cote's investment in CompoSecure, made around 2024, has been cited as a factor in the company's operational improvements.

Outbound Investments

  • In November 2025, CompoSecure announced its acquisition of Husky Technologies Limited for approximately $5 billion. This transaction closed in January 2026 and led to CompoSecure rebranding as GPGI, Inc. The combined entity was valued at approximately $7.4 billion.
  • CompoSecure completed the spin-off of its subsidiary, Resolute Holdings Management, Inc. (RHLD), into a separate public company on February 28, 2025.

Capital Expenditures

  • As of November 2025, capital expenditures for CompoSecure Holdings (which includes Husky post-acquisition) were forecasted to be 3%-4% of revenue.

Better Bets vs. GPGI (GPGI)

Latest Trefis Analyses

Title
0ARTICLES

Trade Ideas

Select ideas related to GPGI.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
GEO_4302026_Dip_Buyer_ValueBuy04302026GEOGEODip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
0.0%0.0%0.0%
RUN_4302026_Short_Squeeze04302026RUNSunrunSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
0.0%0.0%0.0%
RSG_4172026_Monopoly_xInd_xCD_Getting_Cheaper04172026RSGRepublic ServicesMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.8%0.8%-1.1%
VRSK_4102026_Dip_Buyer_FCFYield04102026VRSKVerisk AnalyticsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
12.3%12.3%0.0%
UHAL_4102026_Monopoly_xInd_xCD_Getting_Cheaper04102026UHALU-HaulMonopolyMY | Getting CheaperMonopoly-Like with P/S Decline
Large cap with monopoly-like margins or cash flow generation and getting cheaper based on P/S multiple
0.3%0.3%-1.0%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

GPGIEQTCTRAARCNXRRCMedian
NameGPGI EQT Coterra .Antero R.CNX Reso.Range Re. 
Mkt Price16.6858.5535.6339.1338.0243.0438.58
Mkt Cap2.136.627.112.15.410.111.1
Rev LTM609,5517,6455,4842,3153,2094,346
Op Inc LTM-144,1142,4471,1449641,0661,105
FCF LTM-234,0531,6341,6465578141,224
FCF 3Y Avg641,9531,4061,127324446787
CFO LTM-236,4404,0212,0321,0911,4601,746
CFO 3Y Avg704,1753,4911,3308961,0791,205

Growth & Margins

GPGIEQTCTRAARCNXRRCMedian
NameGPGI EQT Coterra .Antero R.CNX Reso.Range Re. 
Rev Chg LTM-85.8%50.8%40.1%23.1%38.4%23.6%31.0%
Rev Chg 3Y Avg-25.0%10.0%-0.8%-5.3%-0.6%-6.1%-3.0%
Rev Chg Q-100.0%49.5%40.4%33.8%28.2%26.1%31.0%
QoQ Delta Rev Chg LTM-62.8%14.3%8.0%9.4%8.0%7.4%8.0%
Op Inc Chg LTM-112.8%200.4%76.6%223.6%140.7%92.1%116.4%
Op Inc Chg 3Y Avg-39.6%728.6%-5.8%100.5%57.6%17.7%37.7%
Op Mgn LTM-23.0%43.1%32.0%20.9%41.6%33.2%32.6%
Op Mgn 3Y Avg11.0%21.1%31.2%10.6%26.2%23.6%22.3%
QoQ Delta Op Mgn LTM-28.6%7.0%0.9%4.3%5.0%4.3%4.3%
CFO/Rev LTM-38.2%67.4%52.6%37.1%47.1%45.5%46.3%
CFO/Rev 3Y Avg6.4%60.0%55.2%27.6%50.9%39.3%45.1%
FCF/Rev LTM-38.9%42.4%21.4%30.0%24.1%25.4%24.7%
FCF/Rev 3Y Avg4.6%24.9%22.2%23.5%16.6%15.5%19.4%

Valuation

GPGIEQTCTRAARCNXRRCMedian
NameGPGI EQT Coterra .Antero R.CNX Reso.Range Re. 
Mkt Cap2.136.627.112.15.410.111.1
P/S35.23.83.52.22.33.23.3
P/Op Inc-153.38.911.110.65.69.59.2
P/EBIT-9.57.310.98.63.28.17.7
P/E-15.511.115.812.64.611.211.2
P/CFO-92.05.76.75.95.06.95.8
Total Yield-6.5%10.1%8.8%8.0%21.8%9.6%9.2%
Dividend Yield0.0%1.1%2.5%0.0%0.0%0.7%0.3%
FCF Yield 3Y Avg32.0%5.9%7.2%9.7%6.5%4.5%6.9%
D/E0.00.20.10.40.50.10.2
Net D/E-0.10.20.10.40.50.10.1

Returns

GPGIEQTCTRAARCNXRRCMedian
NameGPGI EQT Coterra .Antero R.CNX Reso.Range Re. 
1M Rtn-4.0%-1.9%3.1%-3.3%-1.8%-0.9%-1.9%
3M Rtn-29.1%5.6%24.0%15.2%-0.8%19.3%10.4%
6M Rtn-21.1%5.5%40.0%18.8%10.9%16.8%13.9%
12M Rtn48.3%10.7%45.8%10.3%23.0%23.9%23.5%
3Y Rtn195.7%89.2%56.4%85.5%150.0%75.3%87.3%
1M Excs Rtn-13.2%-12.8%-7.0%-12.8%-14.0%-11.2%-12.8%
3M Excs Rtn-34.0%0.7%19.1%10.3%-5.7%14.4%5.5%
6M Excs Rtn-22.1%3.8%46.9%20.5%6.8%15.5%11.2%
12M Excs Rtn20.0%-13.4%15.9%-18.2%-2.2%-3.5%-2.9%
3Y Excs Rtn118.9%1.6%-20.8%-3.9%70.7%-6.4%-1.2%

Comparison Analyses

null

Financials

Segment Financials

Revenue by Segment
$ Mil202520242023
Payment card389  
Arculus2  
All others0  
Single Segment 378268
Total391378268


Net Income by Segment
$ Mil202520242023
Payment card126  
All others2  
Arculus-15  
Total113  


Assets by Segment
$ Mil202520242023
Payment card182  
All others28  
Arculus3  
Eliminations-13  
Total201  


Price Behavior

Price Behavior
Market Price$16.68 
Market Cap ($ Bil)2.1 
First Trading Date01/23/2026 
Distance from 52W High-35.8% 
   50 Days200 Days
DMA Price$17.91$19.54
DMA Trendupdown
Distance from DMA-6.9%-14.6%
 3M1YR
Volatility61.4%50.7%
Downside Capture1.860.74
Upside Capture117.62146.27
Correlation (SPY)56.5%40.2%
GPGI Betas & Captures as of 4/30/2026

 1M2M3M6M1Y3Y
Beta2.222.592.331.851.641.17
Up Beta2.852.422.602.151.831.22
Down Beta0.923.642.332.111.911.12
Up Capture24%109%128%138%178%183%
Bmk +ve Days15223166141428
Stock +ve Days8182856130369
Down Capture399%326%269%171%131%102%
Bmk -ve Days4183056108321
Stock -ve Days14253668118365

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with GPGI
GPGI47.9%50.6%0.94-
Sector ETF (XLI)30.0%15.4%1.5040.7%
Equity (SPY)27.8%12.5%1.7341.0%
Gold (GLD)40.6%27.2%1.238.2%
Commodities (DBC)50.1%18.0%2.16-12.3%
Real Estate (VNQ)11.0%13.4%0.5318.0%
Bitcoin (BTCUSD)-17.3%42.2%-0.3416.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with GPGI
GPGI16.7%48.4%0.48-
Sector ETF (XLI)12.8%17.4%0.5827.0%
Equity (SPY)12.8%17.1%0.5929.4%
Gold (GLD)20.2%17.9%0.926.1%
Commodities (DBC)14.0%19.1%0.604.0%
Real Estate (VNQ)3.4%18.8%0.0918.5%
Bitcoin (BTCUSD)7.9%56.2%0.3516.8%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with GPGI
GPGI8.4%46.6%0.47-
Sector ETF (XLI)13.8%19.9%0.6126.3%
Equity (SPY)14.9%17.9%0.7129.0%
Gold (GLD)13.4%15.9%0.705.9%
Commodities (DBC)9.6%17.7%0.454.1%
Real Estate (VNQ)5.6%20.7%0.2318.2%
Bitcoin (BTCUSD)67.4%66.9%1.0615.8%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date4152026
Short Interest: Shares Quantity30.3 Mil
Short Interest: % Change Since 331202619.6%
Average Daily Volume3.1 Mil
Days-to-Cover Short Interest9.7 days
Basic Shares Quantity126.2 Mil
Short % of Basic Shares24.0%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
3/12/2026-11.1%-10.1%-18.0%
8/7/202521.7%35.1%34.7%
5/12/20253.3%4.1%15.6%
2/10/2025-6.6%-0.7%-15.0%
11/8/2024-10.8%-10.8%2.3%
8/7/202429.2%47.4%57.0%
3/6/202426.0%27.7%46.2%
11/9/2023-9.0%-3.0%-13.3%
...
SUMMARY STATS   
# Positive788
# Negative655
Median Positive13.9%9.5%11.6%
Median Negative-7.8%-3.1%-13.3%
Max Positive29.2%47.4%57.0%
Max Negative-11.1%-10.8%-18.0%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202503/12/202610-K
09/30/202511/03/202510-Q
06/30/202508/07/202510-Q
03/31/202505/12/202510-Q
12/31/202403/05/202510-K
09/30/202411/08/202410-Q
06/30/202408/09/202410-Q
03/31/202405/06/202410-Q
12/31/202303/12/202410-K
09/30/202311/13/202310-Q
06/30/202308/14/202310-Q
03/31/202305/05/202310-Q
12/31/202203/10/202310-K
09/30/202211/04/202210-Q
06/30/202208/09/202210-Q
03/31/202205/10/202210-Q

Recent Forward Guidance [BETA]

Latest: Q4 2025 Earnings Reported 3/12/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2026 Pro Forma Adj. Net Sales2.18 Bil2.21 Bil2.23 Bil384.7% Higher NewActual: 455.00 Mil for 2025
2026 Pro Forma Adj. EBITDA620.00 Mil635.00 Mil650.00 Mil301.9% Higher NewActual: 158.00 Mil for 2025
2026 Pro Forma Adj. Free Cash Flow325.00 Mil350.00 Mil375.00 Mil   
2026 Non-GAAP Year-end Net LTM Leverage 3    

Prior: Q2 2025 Earnings Reported 8/7/2025

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
2025 Revenue 455.00 Mil    
2025 Pro Forma Adjusted EBITDA 158.00 Mil    

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Thompson, Jane JDirectSell318202616.9113,667231,1091,417,278Form
2Thompson, Jane JDirectSell318202616.9113,667231,1091,417,278Form
3Schoen, KurtSee remarksDirectBuy318202617.003,00051,00051,000Form
4Cote, John DSpouseBuy318202617.105,80099,18099,180Form
5Knott, Thomas RSee remarksDirectBuy318202617.0844,000751,520751,520Form