Tearsheet

Golden Entertainment (GDEN)


Market Price (12/4/2025): $28.52 | Market Cap: $746.3 Mil
Sector: Consumer Discretionary | Industry: Casinos & Gaming

Golden Entertainment (GDEN)


Market Price (12/4/2025): $28.52
Market Cap: $746.3 Mil
Sector: Consumer Discretionary
Industry: Casinos & Gaming

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.2%, Dividend Yield is 4.3%, FCF Yield is 8.8%
Weak multi-year price returns
2Y Excs Rtn is -66%, 3Y Excs Rtn is -99%
Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 73%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 15%
  Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 113x
2 Low stock price volatility
Vol 12M is 48%
  Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -12%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -16%, Rev Chg QQuarterly Revenue Change % is -4.0%
3 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization. Themes include Gaming & Casino Operations, and Hospitality & Resorts.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.2%, Dividend Yield is 4.3%, FCF Yield is 8.8%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 15%
2 Low stock price volatility
Vol 12M is 48%
3 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization. Themes include Gaming & Casino Operations, and Hospitality & Resorts.
4 Weak multi-year price returns
2Y Excs Rtn is -66%, 3Y Excs Rtn is -99%
5 Debt is significant
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is 73%
6 Expensive valuation multiples
P/EPrice/Earnings or Price/(Net Income) is 113x
7 Weak revenue growth
Rev Chg LTMRevenue Change % Last Twelve Months (LTM) is -12%, Rev Chg 3Y AvgRevenue Change % averaged over trailing 3 years is -16%, Rev Chg QQuarterly Revenue Change % is -4.0%

Valuation, Metrics & Events

GDEN Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points explaining the stock movement of Golden Entertainment (GDEN) for the approximate time period from August 31, 2025, to December 4, 2025:

1. Acquisition Agreement at a Significant Premium: The most significant factor influencing GDEN's stock price was the announcement on November 6, 2025, of a definitive agreement for Golden Entertainment to sell its operating assets to CEO Blake Sartini and affiliates, and seven of its casino real estate assets to VICI Properties Inc. The total consideration of $30.00 per share represented a substantial 41% premium over Golden's closing share price on November 5, 2025, leading to a significant upward surge in the stock.

2. Q3 2025 Financial Underperformance: On November 6, 2025, Golden Entertainment reported its third-quarter 2025 financial results, which showed declines in revenue and adjusted earnings, and a net loss for the quarter. This underperformance, despite a general tourism increase in Las Vegas, could have exerted some downward pressure on the stock or tempered its overall appreciation during the period.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
GDEN Return3%154%-26%12%-18%-7%65%
Peers Return-6%-4%8%-15%-9%11%-16%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
GDEN Win Rate50%83%42%50%33%30% 
Peers Win Rate42%33%40%37%43%48% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
GDEN Max Drawdown-80%-15%-34%-14%-30%-35% 
Peers Max Drawdown-42%-16%-17%-29%-35%-26% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: YUMC, ARMK, DIN, REBN, LVS. See GDEN Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventGDENS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-48.4%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven93.9%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-82.3%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven464.6%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven333 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-63.4%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven173.5%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven697 days120 days

Compare to YUMC, ARMK, DIN, REBN, LVS


In The Past

Golden Entertainment's stock fell -48.4% during the 2022 Inflation Shock from a high on 4/1/2022. A -48.4% loss requires a 93.9% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Golden Entertainment (GDEN)

Better Bets than Golden Entertainment (GDEN)

Trade Ideas

Select past ideas related to GDEN. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
6.8%6.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.5%0.5%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.6%-2.6%-2.6%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.7%3.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.3%1.3%-1.6%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
6.8%6.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.5%0.5%0.0%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-2.6%-2.6%-2.6%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.7%3.7%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
1.3%1.3%-1.6%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Golden Entertainment

Peers to compare with:

Financials

GDENYUMCARMKDINREBNLVSMedian
NameGolden E.Yum ChinaAramark Dine Bra.Reborn C.Las Vega. 
Mkt Price28.5247.2437.6031.651.8166.8834.62
Mkt Cap0.717.69.90.50.045.65.3
Rev LTM64311,43417,875866712,2646,150
Op Inc LTM401,267793137-92,817465
FCF LTM5483428188-41,215184
FCF 3Y Avg4085112786-71,389106
CFO LTM951,440767114-42,734440
CFO 3Y Avg1021,520530116-42,715323

Growth & Margins

GDENYUMCARMKDINREBNLVSMedian
NameGolden E.Yum ChinaAramark Dine Bra.Reborn C.Las Vega. 
Rev Chg LTM-12.2%3.5%4.0%6.5%14.0%8.4%5.2%
Rev Chg 3Y Avg-15.9%5.9%6.0%-2.1%31.4%51.6%5.9%
Rev Chg Q-4.0%4.0%5.7%10.8%33.6%24.2%8.3%
QoQ Delta Rev Chg LTM-1.0%1.0%1.4%2.5%7.6%5.6%2.0%
Op Mgn LTM6.3%11.1%4.4%15.8%-129.8%23.0%8.7%
Op Mgn 3Y Avg8.2%10.4%3.8%19.8%-102.0%21.0%9.3%
QoQ Delta Op Mgn LTM-0.5%0.2%0.1%-2.0%-40.5%1.1%-0.2%
CFO/Rev LTM14.8%12.6%4.3%13.1%-56.8%22.3%12.9%
CFO/Rev 3Y Avg12.3%14.0%3.1%13.9%-74.5%25.4%13.1%
FCF/Rev LTM8.4%7.3%1.6%10.1%-63.9%9.9%7.9%
FCF/Rev 3Y Avg4.9%7.8%0.7%10.3%-130.1%13.0%6.4%

Valuation

GDENYUMCARMKDINREBNLVSMedian
NameGolden E.Yum ChinaAramark Dine Bra.Reborn C.Las Vega. 
Mkt Cap0.717.69.90.50.045.65.3
P/S1.01.50.60.41.83.01.2
P/EBIT17.313.213.12.9-1.312.813.0
P/E113.218.130.410.3-1.223.620.9
P/CFO6.511.614.33.1-3.213.49.0
Total Yield5.2%7.3%4.3%18.5%-85.1%6.4%5.8%
Dividend Yield4.3%1.8%1.0%8.8%0.0%2.2%2.0%
FCF Yield 3Y Avg5.2%5.0%1.2%18.9%-52.8%3.8%4.4%
D/E0.80.10.64.60.30.40.5
Net D/E0.70.00.64.10.30.30.4

Returns

GDENYUMCARMKDINREBNLVSMedian
NameGolden E.Yum ChinaAramark Dine Bra.Reborn C.Las Vega. 
1M Rtn40.8%7.9%0.0%30.9%-3.2%8.3%8.1%
3M Rtn19.4%6.9%-3.5%41.0%-29.0%21.3%13.1%
6M Rtn7.0%11.3%-6.5%33.6%-27.9%63.2%9.1%
12M Rtn-11.4%2.3%-5.7%-1.0%54.7%26.7%0.6%
3Y Rtn-27.2%-10.8%27.4%-48.9%-73.7%46.0%-19.0%
1M Excs Rtn40.9%8.0%0.1%31.0%-3.2%8.4%8.2%
3M Excs Rtn11.6%0.9%-9.3%33.4%-31.5%16.5%6.2%
6M Excs Rtn-7.8%-3.4%-21.2%18.9%-42.6%48.5%-5.6%
12M Excs Rtn-25.9%-9.9%-20.2%-18.3%50.7%15.2%-14.1%
3Y Excs Rtn-99.0%-77.2%-41.0%-122.2%-150.8%-12.3%-88.1%

Financials

Segment Financials

Assets by Segment

$ Mil20242023202220212020
Nevada Casino Resorts759784811  
Distributed Gaming204258411431482
Corporate and Other1811171865554
Nevada Locals Casinos160165165  
Nevada Taverns148145   
Maryland Casino Resort 4041  
Casinos   1,0861,205
Total1,4521,5091,6161,5711,741


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity929,107
Short Interest: % Change Since 10312025-20.3%
Average Daily Volume969,241
Days-to-Cover Short Interest1
Basic Shares Quantity26,166,000
Short % of Basic Shares3.6%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251106202510-Q 9/30/2025
6302025808202510-Q 6/30/2025
3312025509202510-Q 3/31/2025
12312024228202510-K 12/31/2024
93020241108202410-Q 9/30/2024
6302024809202410-Q 6/30/2024
3312024509202410-Q 3/31/2024
12312023229202410-K 12/31/2023
93020231103202310-Q 9/30/2023
6302023804202310-Q 6/30/2023
3312023510202310-Q 3/31/2023
12312022301202310-K 12/31/2022
93020221107202210-Q 9/30/2022
6302022805202210-Q 6/30/2022
3312022506202210-Q 3/31/2022
12312021301202210-K 12/31/2021