Tearsheet

Boyd Gaming (BYD)


Market Price (12/18/2025): $85.24 | Market Cap: $6.9 Bil
Sector: Consumer Discretionary | Industry: Casinos & Gaming

Boyd Gaming (BYD)


Market Price (12/18/2025): $85.24
Market Cap: $6.9 Bil
Sector: Consumer Discretionary
Industry: Casinos & Gaming

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 27%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 23%, FCF Yield is 5.9%
Trading close to highs
Dist 52W High is -2.2%, Dist 3Y High is -2.2%
Key risks
BYD key risks include [1] a substantial debt load that imposes financial limitations and [2] the legal and reputational fallout from a recent data breach that resulted in multiple class-action lawsuits.
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 23%
Weak multi-year price returns
3Y Excs Rtn is -19%
 
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 24%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 10%
  
3 Low stock price volatility
Vol 12M is 28%
  
4 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and Digital Entertainment & Betting. Themes include Travel & Leisure Tech, Experiential Retail, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 27%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 23%, FCF Yield is 5.9%
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 23%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 24%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 10%
3 Low stock price volatility
Vol 12M is 28%
4 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and Digital Entertainment & Betting. Themes include Travel & Leisure Tech, Experiential Retail, Show more.
5 Trading close to highs
Dist 52W High is -2.2%, Dist 3Y High is -2.2%
6 Weak multi-year price returns
3Y Excs Rtn is -19%
7 Key risks
BYD key risks include [1] a substantial debt load that imposes financial limitations and [2] the legal and reputational fallout from a recent data breach that resulted in multiple class-action lawsuits.

Valuation, Metrics & Events

BYD Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

The provided search results contain information about Boyd Gaming (BYD) from Q1, Q2, and Q3 2025, as well as analyst ratings and news up to December 2025. This allows for an analysis of the period from August 31, 2025, to December 18, 2025. The request asks for reasons for a -0.3% stock movement, which is a very small movement and could be attributed to a multitude of minor market fluctuations or lack of significant positive news outweighing any minor negative sentiment. Here are some key points that could have influenced Boyd Gaming's stock during the specified period, based on the provided search results. Since the exact -0.3% movement reason isn't explicitly stated, these points highlight significant financial events and analyst sentiments during or leading into that period. **1. Solid Q3 2025 Financial Results with Mixed Performance Details** Boyd Gaming reported third-quarter 2025 revenues of $1.0 billion, exceeding Q3 2024 revenues of $961.2 million. The company also reported a substantial net income of $1.4 billion ($17.81 per share) for Q3 2025, a significant increase from $131.1 million ($1.43 per share) in the same period last year. Adjusted earnings per share were $1.72, beating analyst estimates. Despite strong revenue and net income, Total Adjusted EBITDAR for Q3 2025 was $321.8 million, a decrease from $336.6 million in Q3 2024, reflecting lower market-access fees due to the FanDuel transaction. The operating margin was 13.9%, down from 22.9% in Q3 2024. **2. Share Repurchases and Dividend Payouts** Boyd Gaming continued its capital allocation strategy by repurchasing $160 million in shares during the third quarter of 2025, with approximately $547 million remaining under its current share repurchase authorization as of September 30, 2025. The company also paid a quarterly cash dividend of $0.18 per share on October 15, 2025. **3. Analyst Consensus Rating of "Hold"** As of December 17, 2025, Boyd Gaming had a consensus recommendation of "Hold" from fifteen research firms, with ten analysts rating the stock a "hold" and five assigning a "buy" recommendation. The average 12-month target price among analysts was $89.50. This "Hold" consensus may have contributed to a relatively stable, rather than significantly upward, stock movement. **4. Portfolio Adjustments by Institutional Investors** Several institutional investors made adjustments to their holdings in Boyd Gaming during the second and third quarters of 2025. For example, HG Vora Capital Management sold 500,000 shares of Boyd Gaming for an estimated $39.1 million in the third quarter of 2025. Other firms like Edgestream Partners L.P. and American Century Companies Inc. increased their stakes in the second quarter. These varied actions by large funds could contribute to minor fluctuations in stock price. **5. Stable Market Capitalization and Valuation Metrics** As of December 17, 2025, Boyd Gaming had a market capitalization of $6.64 billion, with a PE ratio of 3.72 and a PEG ratio of 2.27. The company's stock opened at $85.01 on December 17, 2025, and closed at $85.25, showing a slight gain on that particular day. The 52-week trading range for BYD was $58.94 to $88.49. The combination of solid but mixed financial results, ongoing capital returns to shareholders, and a "Hold" consensus from analysts, alongside routine institutional investment adjustments, could contribute to a period of relatively flat or slightly negative stock performance as seen in a -0.3% movement.Factors contributing to Boyd Gaming's (BYD) stock movement of -0.3% from approximately August 31, 2025, to December 18, 2025, include the following:

1. Solid Third-Quarter 2025 Financial Performance with Declining Adjusted EBITDAR: Boyd Gaming reported robust third-quarter 2025 revenues of $1.0 billion, an increase from $961.2 million in Q3 2024, and a significant rise in net income to $1.4 billion ($17.81 per share) from $131.1 million ($1.43 per share) in the prior year. Adjusted earnings per share of $1.72 also surpassed analyst estimates. However, Total Adjusted EBITDAR for Q3 2025 decreased to $321.8 million from $336.6 million in Q3 2024, primarily due to lower market-access fees resulting from the FanDuel transaction. The operating margin also saw a decline to 13.9% from 22.9% year-over-year.

2. Continued Share Repurchase Program and Regular Dividend: The company actively engaged in its capital allocation strategy by repurchasing $160 million in shares during the third quarter of 2025, with a remaining authorization of approximately $547 million as of September 30, 2025. Additionally, Boyd Gaming maintained its quarterly cash dividend of $0.18 per share, which was paid on October 15, 2025.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
BYD Return43%53%-16%16%17%18%196%
Peers Return49%27%-30%16%-18%8%36%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
BYD Win Rate67%67%33%50%67%75% 
Peers Win Rate58%53%37%53%43%60% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
BYD Max Drawdown-74%-2%-29%-0%-19%-16% 
Peers Max Drawdown-80%-22%-47%-10%-26%-28% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: MGM, CZR, PENN, WYNN, RRR. See BYD Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventBYDS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-35.1%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven54.0%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven217 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-77.4%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven343.1%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven212 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-51.7%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven107.2%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven710 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-94.3%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven1659.9%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven4463 days1480 days

Compare to WYNN, PLNT, MGM, PENN, LVS


In The Past

Boyd Gaming's stock fell -35.1% during the 2022 Inflation Shock from a high on 2/16/2022. A -35.1% loss requires a 54.0% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Boyd Gaming (BYD)

Better Bets than Boyd Gaming (BYD)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to BYD. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
12.8%12.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.4%5.4%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.2%3.2%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
15.5%15.5%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
15.3%15.3%-1.6%
BYD_9302022_Dip_Buyer_FCFYield09302022BYDBoyd GamingDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
35.3%29.0%0.0%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
12.8%12.8%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.4%5.4%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.2%3.2%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
15.5%15.5%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
15.3%15.3%-1.6%
BYD_9302022_Dip_Buyer_FCFYield09302022BYDBoyd GamingDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
35.3%29.0%0.0%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Boyd Gaming

Peers to compare with:

Financials

BYDMGMCZRPENNWYNNRRRMedian
NameBoyd Gam.MGM Reso.Caesars .PENN Ent.Wynn Res.Red Rock. 
Mkt Price85.2436.2023.7514.37125.4463.0849.64
Mkt Cap6.99.94.92.112.93.75.9
Rev LTM4,07117,27911,3696,8247,1111,9956,967
Op Inc LTM9411,3712,0612251,4536121,156
FCF LTM4121,369379-212737333396
FCF 3Y Avg5041,396306-5174663405
CFO LTM9632,5461,3075041,3546011,135
CFO 3Y Avg9402,4501,4694451,2105401,075

Growth & Margins

BYDMGMCZRPENNWYNNRRRMedian
NameBoyd Gam.MGM Reso.Caesars .PENN Ent.Wynn Res.Red Rock. 
Rev Chg LTM5.9%0.1%0.9%8.2%-0.3%4.7%2.8%
Rev Chg 3Y Avg5.0%11.5%2.5%2.3%25.0%6.4%5.7%
Rev Chg Q4.5%1.6%-0.2%4.8%8.3%1.6%3.0%
QoQ Delta Rev Chg LTM1.1%0.4%-0.0%1.2%2.0%0.4%0.7%
Op Mgn LTM23.1%7.9%18.1%3.3%20.4%30.7%19.3%
Op Mgn 3Y Avg25.1%6.3%20.5%4.9%16.1%32.1%18.3%
QoQ Delta Op Mgn LTM-0.6%-0.7%-1.2%-0.3%2.2%0.2%-0.5%
CFO/Rev LTM23.7%14.7%11.5%7.4%19.0%30.1%16.9%
CFO/Rev 3Y Avg24.3%14.8%12.9%6.7%18.0%28.9%16.4%
FCF/Rev LTM10.1%7.9%3.3%-3.1%10.4%16.7%9.0%
FCF/Rev 3Y Avg13.1%8.4%2.7%-0.8%11.1%2.5%5.5%

Valuation

BYDMGMCZRPENNWYNNRRRMedian
NameBoyd Gam.MGM Reso.Caesars .PENN Ent.Wynn Res.Red Rock. 
Mkt Cap6.99.94.92.112.93.75.9
P/S1.70.50.50.41.91.81.1
P/EBIT2.711.72.6-6.210.35.94.3
P/E3.7135.6-23.2-3.126.219.011.3
P/CFO7.33.74.35.59.86.05.7
Total Yield27.0%0.7%-4.3%-32.7%5.2%8.6%2.9%
Dividend Yield0.2%0.0%0.0%0.0%1.3%3.3%0.1%
FCF Yield 3Y Avg8.0%12.5%4.0%-2.6%6.6%0.7%5.3%
D/E0.43.34.44.00.90.92.1
Net D/E0.33.14.33.80.80.92.0

Returns

BYDMGMCZRPENNWYNNRRRMedian
NameBoyd Gam.MGM Reso.Caesars .PENN Ent.Wynn Res.Red Rock. 
1M Rtn10.2%15.3%15.2%5.3%6.2%17.3%12.7%
3M Rtn3.1%2.6%-6.6%-24.0%2.0%4.5%2.3%
6M Rtn12.5%6.7%-14.4%-16.8%45.0%25.3%9.6%
12M Rtn16.5%2.3%-34.3%-25.0%37.7%36.6%9.4%
3Y Rtn53.8%1.5%-49.7%-55.4%50.0%65.7%25.8%
1M Excs Rtn9.5%14.6%14.5%4.5%5.4%16.6%12.0%
3M Excs Rtn1.2%-0.6%-11.4%-26.5%-3.7%2.5%-2.1%
6M Excs Rtn0.2%-5.7%-26.8%-29.2%32.6%13.0%-2.8%
12M Excs Rtn4.0%-11.2%-46.9%-42.0%22.9%22.3%-3.6%
3Y Excs Rtn-18.5%-70.3%-121.2%-126.9%-19.1%-9.7%-44.7%

Financials

Segment Financials

Assets by Segment

$ Mil20242023202220212020
Midwest & South3,8053,745   
Las Vegas Locals1,6351,614   
Downtown Las Vegas295266   
Corporate258251   
Online155227   
Managed & Other124208   
Total6,2736,311   


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity2,628,781
Short Interest: % Change Since 11152025-9.9%
Average Daily Volume830,232
Days-to-Cover Short Interest3.17
Basic Shares Quantity80,860,000
Short % of Basic Shares3.3%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/23/2025-7.3%-8.9%-5.0%
7/24/20254.4%3.1%4.1%
4/24/20254.3%4.7%10.6%
2/6/2025-1.7%-0.6%-15.6%
10/24/20247.9%7.7%12.5%
7/25/20244.3%-1.3%2.6%
4/25/2024-15.4%-13.9%-17.7%
2/8/20241.9%-1.3%-3.2%
...
SUMMARY STATS   
# Positive131012
# Negative101311
Median Positive4.3%5.9%8.9%
Median Negative-3.5%-4.0%-7.1%
Max Positive11.0%18.8%18.8%
Max Negative-15.4%-23.3%-66.6%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251031202510-Q 9/30/2025
6302025730202510-Q 6/30/2025
3312025502202510-Q 3/31/2025
12312024221202510-K 12/31/2024
93020241031202410-Q 9/30/2024
6302024801202410-Q 6/30/2024
3312024503202410-Q 3/31/2024
12312023226202410-K 12/31/2023
93020231101202310-Q 9/30/2023
6302023803202310-Q 6/30/2023
3312023505202310-Q 3/31/2023
12312022224202310-K 12/31/2022
93020221103202210-Q 9/30/2022
6302022804202210-Q 6/30/2022
3312022506202210-Q 3/31/2022
12312021228202210-K 12/31/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0BOYD WILLIAM R 11122025Sell80.3620,0001,607,200157,541,521Form