Tearsheet

Boyd Gaming (BYD)


Market Price (12/20/2025): $86.3 | Market Cap: $7.0 Bil
Sector: Consumer Discretionary | Industry: Casinos & Gaming

Boyd Gaming (BYD)


Market Price (12/20/2025): $86.3
Market Cap: $7.0 Bil
Sector: Consumer Discretionary
Industry: Casinos & Gaming

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 27%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 23%, FCF Yield is 5.9%
Trading close to highs
Dist 52W High is -0.9%, Dist 3Y High is -0.9%
Key risks
BYD key risks include [1] a substantial debt load that imposes financial limitations and [2] the legal and reputational fallout from a recent data breach that resulted in multiple class-action lawsuits.
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 23%
Weak multi-year price returns
2Y Excs Rtn is -0.6%, 3Y Excs Rtn is -19%
 
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 24%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 10%
  
3 Low stock price volatility
Vol 12M is 28%
  
4 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and Digital Entertainment & Betting. Themes include Travel & Leisure Tech, Experiential Retail, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 27%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 23%, FCF Yield is 5.9%
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 23%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 24%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 10%
3 Low stock price volatility
Vol 12M is 28%
4 Megatrend and thematic drivers
Megatrends include Experience Economy & Premiumization, and Digital Entertainment & Betting. Themes include Travel & Leisure Tech, Experiential Retail, Show more.
5 Trading close to highs
Dist 52W High is -0.9%, Dist 3Y High is -0.9%
6 Weak multi-year price returns
2Y Excs Rtn is -0.6%, 3Y Excs Rtn is -19%
7 Key risks
BYD key risks include [1] a substantial debt load that imposes financial limitations and [2] the legal and reputational fallout from a recent data breach that resulted in multiple class-action lawsuits.

Valuation, Metrics & Events

BYD Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points for the approximate 1% movement of Boyd Gaming (BYD) stock between August 31, 2025, and December 20, 2025:

1. Strong Third-Quarter 2025 Financial Results: Boyd Gaming reported robust financial performance for the third quarter ended September 30, 2025, exceeding analyst expectations. The company announced adjusted earnings of $1.72 per share, surpassing the estimated $1.63 per share, and revenues of $1.00 billion, which was higher than the anticipated $872.77 million.

2. Strategic Sale of FanDuel Equity Stake: Boyd Gaming completed an agreement to sell its 5% equity interest in FanDuel to Flutter Entertainment for gross proceeds of $1.755 billion. This move was intended to strengthen the company's financial position, with plans to use the net proceeds, estimated at $1.39 billion after taxes, primarily for debt repayment, thereby improving the company's credit measures.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
BYD Return43%53%-16%16%17%19%198%
Peers Return49%27%-30%16%-18%8%37%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
BYD Win Rate67%67%33%50%67%75% 
Peers Win Rate58%53%37%53%43%60% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
BYD Max Drawdown-74%-2%-29%-0%-19%-16% 
Peers Max Drawdown-80%-22%-47%-10%-26%-28% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: MGM, CZR, PENN, WYNN, RRR. See BYD Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/19/2025 (YTD)

How Low Can It Go

Unique KeyEventBYDS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-35.1%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven54.0%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven217 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-77.4%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven343.1%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven212 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-51.7%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven107.2%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven710 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-94.3%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven1659.9%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven4,463 days1,480 days

Compare to WYNN, PLNT, MGM, PENN, LVS


In The Past

Boyd Gaming's stock fell -35.1% during the 2022 Inflation Shock from a high on 2/16/2022. A -35.1% loss requires a 54.0% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Boyd Gaming (BYD)

Better Bets than Boyd Gaming (BYD)

Latest Trefis Analyses

Trade Ideas

Select past ideas related to BYD. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
13.7%13.7%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.8%5.8%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.6%3.6%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
18.4%18.4%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
11.9%11.9%-1.6%
BYD_9302022_Dip_Buyer_FCFYield09302022BYDBoyd GamingDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
35.3%29.0%0.0%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
BBWI_11302025_Dip_Buyer_1M_Insider_Buying_GTE_1Mil_EBITp+DE11302025BBWIBath & Body WorksDip BuyDB | Insider Buys | Low D/EDip Buy with Strong Insider Buying
Buying dips for companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
13.7%13.7%0.0%
HRB_11262025_Dip_Buyer_FCFYield11262025HRBH&R BlockDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.8%5.8%-0.1%
LRN_11262025_Dip_Buyer_FCFYield11262025LRNStrideDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.6%3.6%-4.4%
ABNB_11212025_Dip_Buyer_FCFYield11212025ABNBAirbnbDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
18.4%18.4%0.0%
MTN_11212025_Dip_Buyer_FCFYield11212025MTNVail ResortsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
11.9%11.9%-1.6%
BYD_9302022_Dip_Buyer_FCFYield09302022BYDBoyd GamingDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
35.3%29.0%0.0%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Boyd Gaming

Peers to compare with:

Financials

BYDMGMCZRPENNWYNNRRRMedian
NameBoyd Gam.MGM Reso.Caesars .PENN Ent.Wynn Res.Red Rock. 
Mkt Price86.3737.3024.3814.56127.9463.1350.22
Mkt Cap7.010.25.02.113.23.76.0
Rev LTM4,07117,27911,3696,8247,1111,9956,967
Op Inc LTM9411,3712,0612251,4536121,156
FCF LTM4121,369379-212737333396
FCF 3Y Avg5041,396306-5174663405
CFO LTM9632,5461,3075041,3546011,135
CFO 3Y Avg9402,4501,4694451,2105401,075

Growth & Margins

BYDMGMCZRPENNWYNNRRRMedian
NameBoyd Gam.MGM Reso.Caesars .PENN Ent.Wynn Res.Red Rock. 
Rev Chg LTM5.9%0.1%0.9%8.2%-0.3%4.7%2.8%
Rev Chg 3Y Avg5.0%11.5%2.5%2.3%25.0%6.4%5.7%
Rev Chg Q4.5%1.6%-0.2%4.8%8.3%1.6%3.0%
QoQ Delta Rev Chg LTM1.1%0.4%-0.0%1.2%2.0%0.4%0.7%
Op Mgn LTM23.1%7.9%18.1%3.3%20.4%30.7%19.3%
Op Mgn 3Y Avg25.1%6.3%20.5%4.9%16.1%32.1%18.3%
QoQ Delta Op Mgn LTM-0.6%-0.7%-1.2%-0.3%2.2%0.2%-0.5%
CFO/Rev LTM23.7%14.7%11.5%7.4%19.0%30.1%16.9%
CFO/Rev 3Y Avg24.3%14.8%12.9%6.7%18.0%28.9%16.4%
FCF/Rev LTM10.1%7.9%3.3%-3.1%10.4%16.7%9.0%
FCF/Rev 3Y Avg13.1%8.4%2.7%-0.8%11.1%2.5%5.5%

Valuation

BYDMGMCZRPENNWYNNRRRMedian
NameBoyd Gam.MGM Reso.Caesars .PENN Ent.Wynn Res.Red Rock. 
Mkt Cap7.010.25.02.113.23.76.0
P/S1.70.60.40.31.91.91.2
P/EBIT2.712.52.3-4.710.36.14.4
P/E3.7145.9-20.9-2.326.119.611.7
P/CFO7.24.03.94.19.76.25.2
Total Yield27.0%0.7%-4.8%-43.2%5.2%8.3%2.9%
Dividend Yield0.2%0.0%0.0%0.0%1.3%3.2%0.1%
FCF Yield 3Y Avg8.0%12.5%4.0%-2.6%6.6%0.7%5.3%
D/E0.43.14.95.30.90.92.0
Net D/E0.32.94.85.00.80.91.9

Returns

BYDMGMCZRPENNWYNNRRRMedian
NameBoyd Gam.MGM Reso.Caesars .PENN Ent.Wynn Res.Red Rock. 
1M Rtn10.1%19.9%22.0%4.3%8.1%15.9%13.0%
3M Rtn3.9%4.2%-4.6%-23.7%-1.0%4.3%1.4%
6M Rtn13.5%10.5%-13.4%-14.6%45.2%26.7%12.0%
12M Rtn22.5%11.5%-26.3%-19.9%46.3%44.8%17.0%
3Y Rtn59.6%8.5%-45.9%-53.5%59.4%68.2%34.0%
1M Excs Rtn7.2%17.0%19.1%1.4%5.2%13.0%10.1%
3M Excs Rtn1.6%6.0%-7.4%-26.2%-0.4%2.4%0.6%
6M Excs Rtn-0.8%-1.3%-27.9%-28.3%29.8%11.6%-1.0%
12M Excs Rtn5.0%-7.5%-45.5%-37.0%27.5%23.8%-1.2%
3Y Excs Rtn-19.1%-70.1%-122.0%-127.6%-18.6%-9.0%-44.6%

Financials

Segment Financials

Assets by Segment

$ Mil20242023202220212020
Midwest & South3,8053,745   
Las Vegas Locals1,6351,614   
Downtown Las Vegas295266   
Corporate258251   
Online155227   
Managed & Other124208   
Total6,2736,311   


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity2,628,781
Short Interest: % Change Since 11152025-9.9%
Average Daily Volume830,232
Days-to-Cover Short Interest3.17
Basic Shares Quantity80,860,000
Short % of Basic Shares3.3%

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
10/23/2025-7.3%-8.9%-5.0%
7/24/20254.4%3.1%4.1%
4/24/20254.3%4.7%10.6%
2/6/2025-1.7%-0.6%-15.6%
10/24/20247.9%7.7%12.5%
7/25/20244.3%-1.3%2.6%
4/25/2024-15.4%-13.9%-17.7%
2/8/20241.9%-1.3%-3.2%
...
SUMMARY STATS   
# Positive131012
# Negative101311
Median Positive4.3%5.9%8.9%
Median Negative-3.5%-4.0%-7.1%
Max Positive11.0%18.8%18.8%
Max Negative-15.4%-23.3%-66.6%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251031202510-Q 9/30/2025
6302025730202510-Q 6/30/2025
3312025502202510-Q 3/31/2025
12312024221202510-K 12/31/2024
93020241031202410-Q 9/30/2024
6302024801202410-Q 6/30/2024
3312024503202410-Q 3/31/2024
12312023226202410-K 12/31/2023
93020231101202310-Q 9/30/2023
6302023803202310-Q 6/30/2023
3312023505202310-Q 3/31/2023
12312022224202310-K 12/31/2022
93020221103202210-Q 9/30/2022
6302022804202210-Q 6/30/2022
3312022506202210-Q 3/31/2022
12312021228202210-K 12/31/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0BOYD WILLIAM R 11122025Sell80.3620,0001,607,200157,541,521Form