Tearsheet

Flywire (FLYW)


Market Price (12/18/2025): $14.425 | Market Cap: $1.8 Bil
Sector: Information Technology | Industry: Systems Software

Flywire (FLYW)


Market Price (12/18/2025): $14.425
Market Cap: $1.8 Bil
Sector: Information Technology
Industry: Systems Software

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -20%
Weak multi-year price returns
2Y Excs Rtn is -82%, 3Y Excs Rtn is -104%
Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 189x
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 10%
  Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -4.2%
2 Megatrend and thematic drivers
Megatrends include Fintech & Digital Payments, and Experience Economy & Premiumization. Themes include Digital Payments, and Travel & Leisure Tech.
  Key risks
FLYW key risks include [1] high vulnerability to visa policy shifts due to its significant reliance on international student payments and [2] persistent operating losses and a substantial accumulated deficit.
0 Cash is significant % of market cap
Net D/ENet Debt/Equity. Debt net of cash. Negative indicates net cash. Equity is taken as the Market Capitalization is -20%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 10%
2 Megatrend and thematic drivers
Megatrends include Fintech & Digital Payments, and Experience Economy & Premiumization. Themes include Digital Payments, and Travel & Leisure Tech.
3 Weak multi-year price returns
2Y Excs Rtn is -82%, 3Y Excs Rtn is -104%
4 Expensive valuation multiples
P/EBITPrice/EBIT or Price/(Operating Income) ratio is 189x
5 Yield minus risk free rate is negative
ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is -4.2%
6 Key risks
FLYW key risks include [1] high vulnerability to visa policy shifts due to its significant reliance on international student payments and [2] persistent operating losses and a substantial accumulated deficit.

Valuation, Metrics & Events

FLYW Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

Here are the key points for why Flywire (FLYW) stock moved, focusing on the approximate time period from August 31, 2025, to December 18, 2025: 1. Strong Third Quarter 2025 Financial Performance: Flywire reported robust Q3 2025 financial results on November 4, 2025, which saw revenue increase by 27.6% year-over-year to $200.1 million, exceeding Wall Street's expectations. Additionally, GAAP earnings per share of $0.23 surpassed analyst estimates by 20.5%, and Adjusted EBITDA reached $57.1 million, also beating projections.

2. Significant Growth in Total Payment Volume and Client Acquisition: The company's Total Payment Volume grew by 26.4% to $13.9 billion in Q3 2025. Flywire continued to expand its market share by adding over 200 new clients during the third quarter of 2025, demonstrating sustained business momentum across its verticals.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
FLYW Return-36%-5%-11%-29%
Peers Return-1%-30%11%25%
S&P 500 Return16%27%-19%24%23%14%108%

Monthly Win Rates [3]
FLYW Win Rate43%33%50%33%50% 
Peers Win Rate68%47%42%57%55%43% 
S&P 500 Win Rate58%75%42%67%75%73% 

Max Drawdowns [4]
FLYW Max Drawdown-60%-20%-34%-59% 
Peers Max Drawdown-27%-44%-21%-21%-47% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: PYPL, GPN, BILL, FOUR, FI.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/17/2025 (YTD)

How Low Can It Go

Unique KeyEventFLYWS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-71.8%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven254.1%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days

Compare to GEN, PATH, S, VRNT, CHOW


In The Past

Flywire's stock fell -71.8% during the 2022 Inflation Shock from a high on 10/14/2021. A -71.8% loss requires a 254.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Flywire (FLYW)

Better Bets than Flywire (FLYW)

Trade Ideas

Select past ideas related to FLYW. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ENPH_11302025_Dip_Buyer_High_CFO_Margins_ExInd_DE11302025ENPHEnphase EnergyDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
10.4%10.4%-0.9%
PD_11262025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11262025PDPagerDutyDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
10.7%10.7%0.0%
CRM_11212025_Dip_Buyer_FCFYield11212025CRMSalesforceDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
12.2%12.2%-0.1%
HUBS_11212025_Dip_Buyer_High_CFO_Margins_ExInd_DE11212025HUBSHubSpotDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
4.2%4.2%0.0%
FIVN_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025FIVNFive9Dip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
13.6%13.6%0.0%
FLYW_2282025_Dip_Buyer_HighCashEquity_ExInd02282025FLYWFlywireDip BuyDB | Cash/EquityDip Buyer with High Net Cash % Equity
Buying dips for companies with significant net cash as a % of market cap along with meaningful cash flow generation
15.4%27.9%-26.1%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
ENPH_11302025_Dip_Buyer_High_CFO_Margins_ExInd_DE11302025ENPHEnphase EnergyDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
10.4%10.4%-0.9%
PD_11262025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11262025PDPagerDutyDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
10.7%10.7%0.0%
CRM_11212025_Dip_Buyer_FCFYield11212025CRMSalesforceDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
12.2%12.2%-0.1%
HUBS_11212025_Dip_Buyer_High_CFO_Margins_ExInd_DE11212025HUBSHubSpotDip BuyDB | CFO/Rev | Low D/EDip Buy with High Cash Flow Margins
Buying dips for companies with significant cash flows from operations and reasonable debt / market cap
4.2%4.2%0.0%
FIVN_11212025_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG11212025FIVNFive9Dip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
13.6%13.6%0.0%
FLYW_2282025_Dip_Buyer_HighCashEquity_ExInd02282025FLYWFlywireDip BuyDB | Cash/EquityDip Buyer with High Net Cash % Equity
Buying dips for companies with significant net cash as a % of market cap along with meaningful cash flow generation
15.4%27.9%-26.1%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for Flywire

Peers to compare with:

Financials

FLYWPYPLGPNBILLFOURFIMedian
NameFlywire PayPal Global P.BILL Shift4 P.Fiserv  
Mkt Price14.4460.1882.2253.2764.53-60.18
Mkt Cap1.857.219.75.44.435.112.6
Rev LTM58332,86210,6801,5003,87821,1127,279
Op Inc LTM186,2962,111-853026,3441,206
FCF LTM525,5652,8663102995,1571,588
FCF 3Y Avg935,2652,2322652804,1291,256
CFO LTM606,4263,5003595416,7722,021
CFO 3Y Avg1005,9722,8772994655,6401,671

Growth & Margins

FLYWPYPLGPNBILLFOURFIMedian
NameFlywire PayPal Global P.BILL Shift4 P.Fiserv  
Rev Chg LTM22.7%4.5%21.0%11.6%23.2%6.7%16.3%
Rev Chg 3Y Avg29.8%6.7%6.8%26.9%27.9%7.5%17.2%
Rev Chg Q27.6%7.3%0.5%10.4%29.4%8.0%9.2%
QoQ Delta Rev Chg LTM8.0%1.8%0.1%2.5%7.4%2.0%2.3%
Op Mgn LTM3.1%19.2%19.8%-5.7%7.8%30.0%13.5%
Op Mgn 3Y Avg-1.6%17.9%19.8%-12.1%6.8%26.7%12.3%
QoQ Delta Op Mgn LTM2.0%0.1%-0.1%-0.1%0.3%0.7%0.2%
CFO/Rev LTM10.2%19.6%32.8%23.9%14.0%32.1%21.7%
CFO/Rev 3Y Avg21.3%19.0%29.7%22.3%15.1%28.4%21.8%
FCF/Rev LTM8.9%16.9%26.8%20.7%7.7%24.4%18.8%
FCF/Rev 3Y Avg19.8%16.8%23.0%19.8%9.2%20.7%19.8%

Valuation

FLYWPYPLGPNBILLFOURFIMedian
NameFlywire PayPal Global P.BILL Shift4 P.Fiserv  
Mkt Cap1.857.219.75.44.435.112.6
P/S3.01.91.93.61.43.42.5
P/EBIT189.29.86.9142.413.011.512.3
P/E-726.113.011.4452.727.221.017.0
P/CFO29.79.95.715.09.810.510.2
Total Yield-0.1%7.7%10.0%0.2%3.7%4.8%4.2%
Dividend Yield0.0%0.0%1.2%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg4.4%7.5%9.4%4.2%6.2%5.3%5.7%
D/E0.00.20.80.40.90.40.4
Net D/E-0.20.00.7-0.10.60.40.2

Returns

FLYWPYPLGPNBILLFOURFIMedian
NameFlywire PayPal Global P.BILL Shift4 P.Fiserv  
1M Rtn6.4%-2.8%13.6%7.3%-4.6%-6.4%
3M Rtn6.7%-12.1%-3.4%2.6%-25.7%--3.4%
6M Rtn32.1%-12.0%8.6%24.8%-29.7%-8.6%
12M Rtn-32.8%-33.6%-27.5%-39.1%-37.6%--33.6%
3Y Rtn-33.9%-12.9%-10.6%-52.1%24.3%--12.9%
1M Excs Rtn5.7%-3.5%12.9%6.6%-5.3%-5.7%
3M Excs Rtn5.1%-13.3%-5.5%-0.1%-26.6%--5.5%
6M Excs Rtn19.7%-24.4%-3.8%12.5%-42.1%--3.8%
12M Excs Rtn-38.8%-44.8%-38.2%-50.4%-47.7%--44.8%
3Y Excs Rtn-103.9%-86.7%-83.2%-123.2%-45.6%--86.7%

Financials

Segment Financials

Revenue by Segment

$ Mil2024202320222021
Single Segment382   
Platform and other revenues 655342
Transactions 22414890
Total382289201132


Net Income by Segment
$ Mil2024202320222021
Single Segment-9   
Total-9   


Price Behavior

Short Interest

Short Interest: As Of Date11282025
Short Interest: Shares Quantity3,932,546
Short Interest: % Change Since 11152025-26.0%
Average Daily Volume1,346,447
Days-to-Cover Short Interest2.92
Basic Shares Quantity122,434,615
Short % of Basic Shares3.2%

Returns Analyses

Earnings Returns History

Expand for More

 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
11/4/20251.3%-0.5%-1.4%
8/5/202516.8%13.5%25.7%
5/6/20258.6%10.6%1.4%
2/25/2025-37.4%-39.7%-43.2%
11/7/202414.7%19.0%14.7%
8/6/20242.8%-0.5%-1.3%
5/7/2024-16.1%-18.1%-15.4%
2/27/202417.7%8.1%0.8%
...
SUMMARY STATS   
# Positive121111
# Negative566
Median Positive5.6%9.7%14.7%
Median Negative-16.1%-11.9%-12.6%
Max Positive17.7%32.2%28.8%
Max Negative-37.4%-39.7%-43.2%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251110202510-Q 9/30/2025
6302025806202510-Q 6/30/2025
3312025507202510-Q 3/31/2025
12312024226202510-K 12/31/2024
93020241107202410-Q 9/30/2024
6302024806202410-Q 6/30/2024
3312024507202410-Q 3/31/2024
12312023228202410-K 12/31/2023
93020231107202310-Q 9/30/2023
6302023808202310-Q 6/30/2023
3312023510202310-Q 3/31/2023
12312022310202310-K 12/31/2022
93020221114202210-Q 9/30/2022
6302022811202210-Q 6/30/2022
3312022513202210-Q 3/31/2022
12312021329202210-K 12/31/2021

Insider Activity

Expand for More

 OwnerTitleFiling DateActionPriceSharesTransacted
Value
Value of
Held Shares
Form
0Butterfield PeterGeneral Counsel and CCO9102025Sell13.149,563125,7065,185,992Form
1Butterfield PeterGeneral Counsel and CCO6112025Sell10.279,56398,2124,181,595Form
2Santos Edwin J 6092025Sell10.045,46654,879220,780Form
3Butterfield PeterGeneral Counsel and CCO3122025Sell10.085,52355,6672,495,217Form
4Howard Gretchen 3032025Buy10.948,88997,238336,596Form